{ "ticker": { "uuid": "2752fc82-ce24-4838-953a-8eb11bab4a57", "symbol": "CORDSCABLE", "name": "Cords Cable Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2752fc82-ce24-4838-953a-8eb11bab4a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/2752fc82-ce24-4838-953a-8eb11bab4a57/" }, "ticker_metadata": { "id": 13261, "uuid": "2752fc82-ce24-4838-953a-8eb11bab4a57", "symbol": "CORDSCABLE", "name": "Cords Cable Industries Limited", "asset_type": "equity", "market_cap": 3101374464, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Cords Cable Industries Limited engages in the design, development, manufacture, and sale of power, control, instrumentation, thermocouple extension/compensating, and communication cables in India. It offers cables, such as fieldbus, fire survival, EPR, low temperature, fire retardant low smoke, low smoke zero halogen, oil and gas, water desalination and special custom-designed hybrid, and PV solar cables. The company's control cables are used in the interconnection of process control, communication, panel control systems, and mining areas; electrical cables are used for electric power, lighting, and internal wiring; and power cables are used in connecting power supply to residential, commercial, and industrial units, as well as infrastructure projects. Its instrumentation, signal, and data cables are applied in data acquisition systems, computer networking, PA systems, digital control/measuring, and communication and fire alarm systems; and thermocouple cables are used to extend thermocouple circuits from the sensor to reference units. The company also exports its products. It serves power generation, electricity transmission and distribution, oil refining and distribution, petrochemicals, iron and steel, chemicals and fertilizers, cement, and engineering industries. Cords Cable Industries Limited was founded in 1987 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2752fc82-ce24-4838-953a-8eb11bab4a57", "symbol": "CORDSCABLE", "name": "Cords Cable Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2752fc82-ce24-4838-953a-8eb11bab4a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/2752fc82-ce24-4838-953a-8eb11bab4a57/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.96, "quality": 0.72, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 219.67, "market_cap": 2839845406.74, "pe_ratio": 13.7566, "earnings_yield": 0.0727, "ebitda_to_ev": 0.1637, "shareholder_yield": 0.0046, "roe": 0.1023, "piotroski_f_score": 7, "momentum_12_1": 0.0914, "volatility_252d": 0.489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.610887+00:00", "batch_id": "" }, "size": { "price_close": 219.67, "market_cap": 2839845406.7444, "market_cap_usd": 2839845406.7444, "enterprise_value": 3866252406.7444, "shares_outstanding": 12927780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7566, "pb_ratio": 1.4078, "ptbv_ratio": 1.4078, "ps_ratio": 0.2977, "pcf_ratio": 6.5433, "pfcf_ratio": 8.6285, "ev_ebitda": 6.1095, "ev_ebit": 7.9682, "ev_sales": 0.4053, "ev_fcf": 11.7471, "earnings_yield": 0.0727, "fcf_yield": 0.0851, "price_to_sales": 0.2977, "price_to_book": 1.4078, "price_to_cashflow": 6.5433, "ebitda_to_ev": 0.1637, "sales_yield": 2.4672 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": 0, "shareholder_yield": 0.0046, "debt_paydown_yield": null, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.1808, "operating_margin": 0.0509, "net_margin": 0.0216, "ebitda_margin": 0.0663, "fcf_margin": 0.0345, "roe": 0.1023, "roa": 0.0421, "roic": 0.1196, "roc_greenblatt": null, "asset_turnover": 1.9467, "cash_conversion": 1.5943, "accruals_ratio": -0.0464, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3766, "revenue_stability_5y": 0.2593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6219, "debt_to_assets": 0.2107, "interest_coverage": 1.8811, "current_ratio": 1.5075, "quick_ratio": 1.5075, "net_debt": 1026407000, "local_beta": 1.778, "volatility_252d": 0.489, "volatility_60d": 1.1957, "max_drawdown_12m": -0.328, "risk_adjusted_momentum": 0.1869 }, "growth": { "revenue_growth_1y": 0.2005, "revenue_growth_3y_cagr": 0.2193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4072, "eps_growth_3y_cagr": 0.4194, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1054, "revenue_growth": 0.2005, "earnings_growth": 0.4072 }, "momentum": { "price_return_1m": 0.011, "price_return_3m": 0.3233, "price_return_6m": 0.1475, "price_return_9m": 0.2605, "price_return_12m": 0.1034, "price_return_12m_ex1m": 0.0914, "momentum_6m": 0.1475, "momentum_12m": 0.1034, "momentum_12_1": 0.0914, "distance_from_52w_high": -0.0843, "distance_from_52w_low": 0.5774, "relative_strength": 0.2111 }, "raw_ttm": { "revenue_ttm": 9538999000, "gross_profit_ttm": 1724891000, "ebit_ttm": 485212000, "ebitda_ttm": 632827000, "net_income_ttm": 206435000, "eps_diluted_ttm": 15.9683, "operating_cash_flow_ttm": 434007000, "capital_expenditure_ttm": -104884000, "fcf_ttm": 329123000, "dividends_paid_ttm": -12928000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257943000, "cash_and_equivalents": 6101000, "total_current_assets": 3852981000, "total_current_liabilities": 2555849000, "net_ppe": null, "total_assets": 4899973000, "total_debt": 1032508000, "total_equity": 2017285000, "net_working_capital": 2052332000, "book_value_per_share": 156.0426, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.0426 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 13, "rank_earnings_yield": 20, "rank_fcf_yield": 9, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 54, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29 }, "composites": { "value_composite": 4, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 25, "svqf_composite": 15, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 2, "quality_value_composite": 0.8314, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.72, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 15, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5763, "ticker_id": 13261, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.610887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 219.67, "market_cap": 2839845406.7444, "market_cap_usd": 2839845406.7444, "enterprise_value": 3866252406.7444, "shares_outstanding": 12927780, "fx_rate_to_usd": null, "pe_ratio": 13.75660817, "pb_ratio": 1.40775617, "ptbv_ratio": 1.40775617, "ps_ratio": 0.29770895, "pcf_ratio": 6.54331706, "pfcf_ratio": 8.6285231, "ev_ebitda": 6.10949344, "ev_ebit": 7.96817145, "ev_sales": 0.40531008, "ev_fcf": 11.74713529, "earnings_yield": 0.07269234, "fcf_yield": 0.08512714, "dividend_yield": 0.00455236, "buyback_yield": 0, "shareholder_yield": 0.00455236, "debt_paydown_yield": null, "total_yield": 0.00455236, "gross_margin": 0.18082516, "operating_margin": 0.05086613, "net_margin": 0.02164116, "ebitda_margin": 0.06634103, "fcf_margin": 0.03450289, "roe": 0.10233309, "roa": 0.04212982, "roic": 0.1195617, "roc_greenblatt": null, "asset_turnover": 1.94674522, "cash_conversion": 1.59431782, "accruals_ratio": -0.04644352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62193933, "debt_to_assets": 0.21071708, "interest_coverage": 1.88108225, "current_ratio": 1.50751512, "quick_ratio": 1.50751512, "net_debt": 1026407000, "revenue_growth_1y": 0.20053403, "revenue_growth_3y_cagr": 0.21927634, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40718751, "eps_growth_3y_cagr": 0.41936036, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10543857, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.37659, "revenue_stability_5y": 0.259284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01104614, "price_return_3m": 0.32331324, "price_return_6m": 0.14752132, "price_return_9m": 0.2604668, "price_return_12m": 0.10343572, "price_return_12m_ex1m": 0.09138019, "distance_from_52w_high": -0.08432679, "distance_from_52w_low": 0.5774092, "relative_strength": 0.21111546, "local_beta": 1.778, "volatility_252d": 0.489028, "volatility_60d": 1.19566, "max_drawdown_12m": -0.32802552, "revenue_ttm": 9538999000, "gross_profit_ttm": 1724891000, "ebit_ttm": 485212000, "ebitda_ttm": 632827000, "net_income_ttm": 206435000, "eps_diluted_ttm": 15.96832557, "operating_cash_flow_ttm": 434007000, "capital_expenditure_ttm": -104884000, "fcf_ttm": 329123000, "dividends_paid_ttm": -12928000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257943000, "cash_and_equivalents": 6101000, "total_current_assets": 3852981000, "total_current_liabilities": 2555849000, "net_ppe": null, "total_assets": 4899973000, "total_debt": 1032508000, "total_equity": 2017285000, "net_working_capital": 2052332000, "book_value_per_share": 156.04264615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.04264615, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 20, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 13, "rank_earnings_yield": 20, "rank_fcf_yield": 9, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 54, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 4, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 25, "svqf_composite": 15, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 15, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 219.67, "os": 0.98, "value": 0.96, "quality": 0.72, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.7566, "earnings_yield": 0.0727, "shareholder_yield": 0.0046, "roe": 0.1023, "momentum_12_1": 0.0914, "complete_fields": { "id": 5763, "ticker_id": 13261, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:29.610887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 219.67, "market_cap": 2839845406.7444, "market_cap_usd": 2839845406.7444, "enterprise_value": 3866252406.7444, "shares_outstanding": 12927780, "fx_rate_to_usd": null, "pe_ratio": 13.75660817, "pb_ratio": 1.40775617, "ptbv_ratio": 1.40775617, "ps_ratio": 0.29770895, "pcf_ratio": 6.54331706, "pfcf_ratio": 8.6285231, "ev_ebitda": 6.10949344, "ev_ebit": 7.96817145, "ev_sales": 0.40531008, "ev_fcf": 11.74713529, "earnings_yield": 0.07269234, "fcf_yield": 0.08512714, "dividend_yield": 0.00455236, "buyback_yield": 0, "shareholder_yield": 0.00455236, "debt_paydown_yield": null, "total_yield": 0.00455236, "gross_margin": 0.18082516, "operating_margin": 0.05086613, "net_margin": 0.02164116, "ebitda_margin": 0.06634103, "fcf_margin": 0.03450289, "roe": 0.10233309, "roa": 0.04212982, "roic": 0.1195617, "roc_greenblatt": null, "asset_turnover": 1.94674522, "cash_conversion": 1.59431782, "accruals_ratio": -0.04644352, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62193933, "debt_to_assets": 0.21071708, "interest_coverage": 1.88108225, "current_ratio": 1.50751512, "quick_ratio": 1.50751512, "net_debt": 1026407000, "revenue_growth_1y": 0.20053403, "revenue_growth_3y_cagr": 0.21927634, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40718751, "eps_growth_3y_cagr": 0.41936036, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10543857, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.37659, "revenue_stability_5y": 0.259284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01104614, "price_return_3m": 0.32331324, "price_return_6m": 0.14752132, "price_return_9m": 0.2604668, "price_return_12m": 0.10343572, "price_return_12m_ex1m": 0.09138019, "distance_from_52w_high": -0.08432679, "distance_from_52w_low": 0.5774092, "relative_strength": 0.21111546, "local_beta": 1.778, "volatility_252d": 0.489028, "volatility_60d": 1.19566, "max_drawdown_12m": -0.32802552, "revenue_ttm": 9538999000, "gross_profit_ttm": 1724891000, "ebit_ttm": 485212000, "ebitda_ttm": 632827000, "net_income_ttm": 206435000, "eps_diluted_ttm": 15.96832557, "operating_cash_flow_ttm": 434007000, "capital_expenditure_ttm": -104884000, "fcf_ttm": 329123000, "dividends_paid_ttm": -12928000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257943000, "cash_and_equivalents": 6101000, "total_current_assets": 3852981000, "total_current_liabilities": 2555849000, "net_ppe": null, "total_assets": 4899973000, "total_debt": 1032508000, "total_equity": 2017285000, "net_working_capital": 2052332000, "book_value_per_share": 156.04264615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.04264615, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 20, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 13, "rank_earnings_yield": 20, "rank_fcf_yield": 9, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 54, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 4, "quality_composite": 28, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 25, "svqf_composite": 15, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 15, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 9538998000, "cost_of_revenue": 7814108000, "gross_profit": 1724890000, "ebit": 485211000, "ebitda": 632827000, "pretax_income": null, "tax_provision": null, "net_income": 206433000, "net_income_to_common": 206433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6101000, "total_current_assets": 3852981000, "total_assets": 4899973000, "short_term_debt": 761301000, "long_term_debt": 233183000, "total_debt": 1032508000, "total_liabilities": null, "total_equity": 2017285000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434007000, "capital_expenditure": -104884000, "free_cash_flow": 329123000, "dividends_paid": -12928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364211, "ticker_id": 13261, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "632827000", "netIncome": "206433000", "grossProfit": "1724890000", "totalRevenue": "9538998000", "costOfRevenue": "7814108000", "interestExpense": "257944000", "operatingIncome": "485211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97834000" }, "balance": { "totalDebt": "1032508000", "totalAssets": "4899973000", "longTermDebt": "233183000", "shortTermDebt": "761301000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3852981000", "totalShareholderEquity": "2017285000", "totalCurrentLiabilities": "2555849000", "cashAndShortTermInvestments": "6101000" }, "cashflow": { "freeCashFlow": "329123000", "dividendsPaid": "-12928000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "434007000", "repurchaseOfStock": null, "capitalExpenditures": "-104884000" } }, "revenue": 9538998000, "cost_of_revenue": 7814108000, "gross_profit": 1724890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485211000, "depreciation_amortisation": 97834000, "ebitda": 632827000, "interest_expense": 257944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206433000, "net_income_continuing_ops": null, "net_income_to_common": 206433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3852981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4899973000, "short_term_debt": 761301000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555849000, "long_term_debt": 233183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1032508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2017285000, "shares_outstanding": 12927780, "operating_cash_flow": 434007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "632827000", "netIncome": "206433000", "grossProfit": "1724890000", "totalRevenue": "9538998000", "costOfRevenue": "7814108000", "interestExpense": "257944000", "operatingIncome": "485211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97834000" }, "balance": { "totalDebt": "1032508000", "totalAssets": "4899973000", "longTermDebt": "233183000", "shortTermDebt": "761301000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3852981000", "totalShareholderEquity": "2017285000", "totalCurrentLiabilities": "2555849000", "cashAndShortTermInvestments": "6101000" }, "cashflow": { "freeCashFlow": "329123000", "dividendsPaid": "-12928000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "434007000", "repurchaseOfStock": null, "capitalExpenditures": "-104884000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 7945629000, "cost_of_revenue": 6441523000, "gross_profit": 1504106000, "ebit": 409318000, "ebitda": 533522000, "pretax_income": null, "tax_provision": null, "net_income": 146699000, "net_income_to_common": 146699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 3162523000, "total_assets": 4205922000, "short_term_debt": 876642000, "long_term_debt": 250199000, "total_debt": 1161062000, "total_liabilities": null, "total_equity": 1824873000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141704000, "capital_expenditure": -202541000, "free_cash_flow": -60837000, "dividends_paid": -12928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364216, "ticker_id": 13261, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533522000", "netIncome": "146699000", "grossProfit": "1504106000", "totalRevenue": "7945629000", "costOfRevenue": "6441523000", "interestExpense": "252161000", "operatingIncome": "409318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84939000" }, "balance": { "totalDebt": "1161062000", "totalAssets": "4205922000", "longTermDebt": "250199000", "shortTermDebt": "876642000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3162523000", "totalShareholderEquity": "1824873000", "totalCurrentLiabilities": "2060350000", "cashAndShortTermInvestments": "1655000" }, "cashflow": { "freeCashFlow": "-60837000", "dividendsPaid": "-12928000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "141704000", "repurchaseOfStock": null, "capitalExpenditures": "-202541000" } }, "revenue": 7945629000, "cost_of_revenue": 6441523000, "gross_profit": 1504106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409318000, "depreciation_amortisation": 84939000, "ebitda": 533522000, "interest_expense": 252161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146699000, "net_income_continuing_ops": null, "net_income_to_common": 146699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4205922000, "short_term_debt": 876642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060350000, "long_term_debt": 250199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1824873000, "shares_outstanding": 12927780, "operating_cash_flow": 141704000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -202541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533522000", "netIncome": "146699000", "grossProfit": "1504106000", "totalRevenue": "7945629000", "costOfRevenue": "6441523000", "interestExpense": "252161000", "operatingIncome": "409318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84939000" }, "balance": { "totalDebt": "1161062000", "totalAssets": "4205922000", "longTermDebt": "250199000", "shortTermDebt": "876642000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3162523000", "totalShareholderEquity": "1824873000", "totalCurrentLiabilities": "2060350000", "cashAndShortTermInvestments": "1655000" }, "cashflow": { "freeCashFlow": "-60837000", "dividendsPaid": "-12928000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "141704000", "repurchaseOfStock": null, "capitalExpenditures": "-202541000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 6277449000, "cost_of_revenue": 5295109000, "gross_profit": 982340000, "ebit": 358760000, "ebitda": 437537000, "pretax_income": null, "tax_provision": null, "net_income": 100706000, "net_income_to_common": 100706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1390000, "total_current_assets": 2693724000, "total_assets": 3616612000, "short_term_debt": 676693000, "long_term_debt": 167130000, "total_debt": 847468000, "total_liabilities": null, "total_equity": 1692409000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298258000, "capital_expenditure": -54862000, "free_cash_flow": 243396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364218, "ticker_id": 13261, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "437537000", "netIncome": "100706000", "grossProfit": "982340000", "totalRevenue": "6277449000", "costOfRevenue": "5295109000", "interestExpense": "218557000", "operatingIncome": "358760000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81460000" }, "balance": { "totalDebt": "847468000", "totalAssets": "3616612000", "longTermDebt": "167130000", "shortTermDebt": "676693000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2693724000", "totalShareholderEquity": "1692409000", "totalCurrentLiabilities": "1692051000", "cashAndShortTermInvestments": "1390000" }, "cashflow": { "freeCashFlow": "243396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "298258000", "repurchaseOfStock": null, "capitalExpenditures": "-54862000" } }, "revenue": 6277449000, "cost_of_revenue": 5295109000, "gross_profit": 982340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358760000, "depreciation_amortisation": 81460000, "ebitda": 437537000, "interest_expense": 218557000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100706000, "net_income_continuing_ops": null, "net_income_to_common": 100706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2693724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3616612000, "short_term_debt": 676693000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692051000, "long_term_debt": 167130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 847468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1692409000, "shares_outstanding": 12927780, "operating_cash_flow": 298258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 243396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "437537000", "netIncome": "100706000", "grossProfit": "982340000", "totalRevenue": "6277449000", "costOfRevenue": "5295109000", "interestExpense": "218557000", "operatingIncome": "358760000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81460000" }, "balance": { "totalDebt": "847468000", "totalAssets": "3616612000", "longTermDebt": "167130000", "shortTermDebt": "676693000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2693724000", "totalShareholderEquity": "1692409000", "totalCurrentLiabilities": "1692051000", "cashAndShortTermInvestments": "1390000" }, "cashflow": { "freeCashFlow": "243396000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "298258000", "repurchaseOfStock": null, "capitalExpenditures": "-54862000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 5262551000, "cost_of_revenue": 4362732000, "gross_profit": 899819000, "ebit": 322324000, "ebitda": 376972000, "pretax_income": null, "tax_provision": null, "net_income": 72194000, "net_income_to_common": 72194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688000, "total_current_assets": 2419663000, "total_assets": 3366175000, "short_term_debt": 631709000, "long_term_debt": 195890000, "total_debt": 834257000, "total_liabilities": null, "total_equity": 1592066000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349961000, "capital_expenditure": -58763000, "free_cash_flow": 291198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364219, "ticker_id": 13261, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376972000", "netIncome": "72194000", "grossProfit": "899819000", "totalRevenue": "5262551000", "costOfRevenue": "4362732000", "interestExpense": "202626000", "operatingIncome": "322324000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76891000" }, "balance": { "totalDebt": "834257000", "totalAssets": "3366175000", "longTermDebt": "195890000", "shortTermDebt": "631709000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2419663000", "totalShareholderEquity": "1592066000", "totalCurrentLiabilities": "1509624000", "cashAndShortTermInvestments": "1688000" }, "cashflow": { "freeCashFlow": "291198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "349961000", "repurchaseOfStock": null, "capitalExpenditures": "-58763000" } }, "revenue": 5262551000, "cost_of_revenue": 4362732000, "gross_profit": 899819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322324000, "depreciation_amortisation": 76891000, "ebitda": 376972000, "interest_expense": 202626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72194000, "net_income_continuing_ops": null, "net_income_to_common": 72194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2419663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3366175000, "short_term_debt": 631709000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509624000, "long_term_debt": 195890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 834257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1592066000, "shares_outstanding": 12927780, "operating_cash_flow": 349961000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 291198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376972000", "netIncome": "72194000", "grossProfit": "899819000", "totalRevenue": "5262551000", "costOfRevenue": "4362732000", "interestExpense": "202626000", "operatingIncome": "322324000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76891000" }, "balance": { "totalDebt": "834257000", "totalAssets": "3366175000", "longTermDebt": "195890000", "shortTermDebt": "631709000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2419663000", "totalShareholderEquity": "1592066000", "totalCurrentLiabilities": "1509624000", "cashAndShortTermInvestments": "1688000" }, "cashflow": { "freeCashFlow": "291198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "349961000", "repurchaseOfStock": null, "capitalExpenditures": "-58763000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364220, "ticker_id": 13261, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 2668968000, "cost_of_revenue": 2211039000, "gross_profit": 457929000, "ebit": 139793000, "ebitda": 189076000, "pretax_income": null, "tax_provision": null, "net_income": 82811000, "net_income_to_common": 82811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6101000, "total_current_assets": 3852981000, "total_assets": 4899973000, "short_term_debt": 761301000, "long_term_debt": 233183000, "total_debt": 1032508000, "total_liabilities": null, "total_equity": 2017285000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364210, "ticker_id": 13261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189076000", "netIncome": "82811000", "grossProfit": "457929000", "totalRevenue": "2668968000", "costOfRevenue": "2211039000", "interestExpense": "57406000", "operatingIncome": "139793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21150000" }, "balance": { "totalDebt": "1032508000", "totalAssets": "4899973000", "longTermDebt": "233183000", "shortTermDebt": "761301000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3852981000", "totalShareholderEquity": "2017285000", "totalCurrentLiabilities": "2555849000", "cashAndShortTermInvestments": "6101000" } }, "revenue": 2668968000, "cost_of_revenue": 2211039000, "gross_profit": 457929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139793000, "depreciation_amortisation": 21150000, "ebitda": 189076000, "interest_expense": 57406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82811000, "net_income_continuing_ops": null, "net_income_to_common": 82811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3852981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4899973000, "short_term_debt": 761301000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555849000, "long_term_debt": 233183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1032508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2017285000, "shares_outstanding": 12927780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189076000", "netIncome": "82811000", "grossProfit": "457929000", "totalRevenue": "2668968000", "costOfRevenue": "2211039000", "interestExpense": "57406000", "operatingIncome": "139793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21150000" }, "balance": { "totalDebt": "1032508000", "totalAssets": "4899973000", "longTermDebt": "233183000", "shortTermDebt": "761301000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3852981000", "totalShareholderEquity": "2017285000", "totalCurrentLiabilities": "2555849000", "cashAndShortTermInvestments": "6101000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 2356052000, "cost_of_revenue": 1918123000, "gross_profit": 437929000, "ebit": 120493000, "ebitda": 155743000, "pretax_income": null, "tax_provision": null, "net_income": 49171000, "net_income_to_common": 49171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364212, "ticker_id": 13261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155743000", "netIncome": "49171000", "grossProfit": "437929000", "totalRevenue": "2356052000", "costOfRevenue": "1918123000", "interestExpense": "64110000", "operatingIncome": "120493000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25788000" } }, "revenue": 2356052000, "cost_of_revenue": 1918123000, "gross_profit": 437929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120493000, "depreciation_amortisation": 25788000, "ebitda": 155743000, "interest_expense": 64110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49171000, "net_income_continuing_ops": null, "net_income_to_common": 49171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155743000", "netIncome": "49171000", "grossProfit": "437929000", "totalRevenue": "2356052000", "costOfRevenue": "1918123000", "interestExpense": "64110000", "operatingIncome": "120493000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25788000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 2257006000, "cost_of_revenue": 1845077000, "gross_profit": 411929000, "ebit": 113438000, "ebitda": 144640000, "pretax_income": null, "tax_provision": null, "net_income": 35792000, "net_income_to_common": 35792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554000, "total_current_assets": 3303438000, "total_assets": 4347991000, "short_term_debt": 722418000, "long_term_debt": 242996000, "total_debt": 1009829000, "total_liabilities": null, "total_equity": 1898711000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364213, "ticker_id": 13261, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144640000", "netIncome": "35792000", "grossProfit": "411929000", "totalRevenue": "2257006000", "costOfRevenue": "1845077000", "interestExpense": "70386000", "operatingIncome": "113438000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26101000" }, "balance": { "totalDebt": "1009829000", "totalAssets": "4347991000", "longTermDebt": "242996000", "shortTermDebt": "722418000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3303438000", "totalShareholderEquity": "1898711000", "totalCurrentLiabilities": "2107806000", "cashAndShortTermInvestments": "2554000" } }, "revenue": 2257006000, "cost_of_revenue": 1845077000, "gross_profit": 411929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113438000, "depreciation_amortisation": 26101000, "ebitda": 144640000, "interest_expense": 70386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35792000, "net_income_continuing_ops": null, "net_income_to_common": 35792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3303438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4347991000, "short_term_debt": 722418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107806000, "long_term_debt": 242996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1009829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1898711000, "shares_outstanding": 12927780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144640000", "netIncome": "35792000", "grossProfit": "411929000", "totalRevenue": "2257006000", "costOfRevenue": "1845077000", "interestExpense": "70386000", "operatingIncome": "113438000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26101000" }, "balance": { "totalDebt": "1009829000", "totalAssets": "4347991000", "longTermDebt": "242996000", "shortTermDebt": "722418000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3303438000", "totalShareholderEquity": "1898711000", "totalCurrentLiabilities": "2107806000", "cashAndShortTermInvestments": "2554000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 2256973000, "cost_of_revenue": 1839869000, "gross_profit": 417104000, "ebit": 111488000, "ebitda": 143368000, "pretax_income": null, "tax_provision": null, "net_income": 38661000, "net_income_to_common": 38661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364214, "ticker_id": 13261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143368000", "netIncome": "38661000", "grossProfit": "417104000", "totalRevenue": "2256973000", "costOfRevenue": "1839869000", "interestExpense": "66041000", "operatingIncome": "111488000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24794000" } }, "revenue": 2256973000, "cost_of_revenue": 1839869000, "gross_profit": 417104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111488000, "depreciation_amortisation": 24794000, "ebitda": 143368000, "interest_expense": 66041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38661000, "net_income_continuing_ops": null, "net_income_to_common": 38661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143368000", "netIncome": "38661000", "grossProfit": "417104000", "totalRevenue": "2256973000", "costOfRevenue": "1839869000", "interestExpense": "66041000", "operatingIncome": "111488000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24794000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": 2332447000, "cost_of_revenue": 1892709000, "gross_profit": 439738000, "ebit": 124790000, "ebitda": 154770000, "pretax_income": null, "tax_provision": null, "net_income": 44898000, "net_income_to_common": 44898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 3162523000, "total_assets": 4205922000, "short_term_debt": 876642000, "long_term_debt": 250199000, "total_debt": 1161062000, "total_liabilities": null, "total_equity": 1824873000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364215, "ticker_id": 13261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154770000", "netIncome": "44898000", "grossProfit": "439738000", "totalRevenue": "2332447000", "costOfRevenue": "1892709000", "interestExpense": "72666000", "operatingIncome": "124790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22594000" }, "balance": { "totalDebt": "1161062000", "totalAssets": "4205922000", "longTermDebt": "250199000", "shortTermDebt": "876642000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3162523000", "totalShareholderEquity": "1824873000", "totalCurrentLiabilities": "2060350000", "cashAndShortTermInvestments": "1655000" } }, "revenue": 2332447000, "cost_of_revenue": 1892709000, "gross_profit": 439738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124790000, "depreciation_amortisation": 22594000, "ebitda": 154770000, "interest_expense": 72666000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44898000, "net_income_continuing_ops": null, "net_income_to_common": 44898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4205922000, "short_term_debt": 876642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060350000, "long_term_debt": 250199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1824873000, "shares_outstanding": 12927780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154770000", "netIncome": "44898000", "grossProfit": "439738000", "totalRevenue": "2332447000", "costOfRevenue": "1892709000", "interestExpense": "72666000", "operatingIncome": "124790000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22594000" }, "balance": { "totalDebt": "1161062000", "totalAssets": "4205922000", "longTermDebt": "250199000", "shortTermDebt": "876642000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "3162523000", "totalShareholderEquity": "1824873000", "totalCurrentLiabilities": "2060350000", "cashAndShortTermInvestments": "1655000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21681000, "total_current_assets": 2809625000, "total_assets": 3713657000, "short_term_debt": 610337000, "long_term_debt": 138176000, "total_debt": 760610000, "total_liabilities": null, "total_equity": 1747183000, "shares_outstanding": 12927780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364217, "ticker_id": 13261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:50.632965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "760610000", "totalAssets": "3713657000", "longTermDebt": "138176000", "shortTermDebt": "610337000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2809625000", "totalShareholderEquity": "1747183000", "totalCurrentLiabilities": "1758074000", "cashAndShortTermInvestments": "21681000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2809625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3713657000, "short_term_debt": 610337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758074000, "long_term_debt": 138176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 760610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1747183000, "shares_outstanding": 12927780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "760610000", "totalAssets": "3713657000", "longTermDebt": "138176000", "shortTermDebt": "610337000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12927780", "totalCurrentAssets": "2809625000", "totalShareholderEquity": "1747183000", "totalCurrentLiabilities": "1758074000", "cashAndShortTermInvestments": "21681000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }