{ "ticker": { "uuid": "275bee3b-077d-4575-b500-a1f1c098bf24", "symbol": "UVSP", "name": "Univest Corporation Pennsylvania", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/275bee3b-077d-4575-b500-a1f1c098bf24/", "api_url": "https://sharemaestro.com/factors/api/tickers/275bee3b-077d-4575-b500-a1f1c098bf24/" }, "ticker_metadata": { "id": 8768, "uuid": "275bee3b-077d-4575-b500-a1f1c098bf24", "symbol": "UVSP", "name": "Univest Corporation Pennsylvania", "asset_type": "equity", "market_cap": 1098238000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Univest Financial Corporation is the banking holding company for Univest Bank and Trust Co. offering banking products and services primarily in Pennsylvania. The company is headquartered in Souderton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "275bee3b-077d-4575-b500-a1f1c098bf24", "symbol": "UVSP", "name": "Univest Corporation Pennsylvania", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/275bee3b-077d-4575-b500-a1f1c098bf24/", "api_url": "https://sharemaestro.com/factors/api/tickers/275bee3b-077d-4575-b500-a1f1c098bf24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.79, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 40.57, "market_cap": 1144925970, "pe_ratio": 11.9945, "earnings_yield": 0.0834, "ebitda_to_ev": 0.101, "shareholder_yield": 0.0222, "roe": 0.1003, "piotroski_f_score": 7, "momentum_12_1": 0.3567, "volatility_252d": 0.256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.231662+00:00", "batch_id": "" }, "size": { "price_close": 40.57, "market_cap": 1144925970, "market_cap_usd": 1144925970, "enterprise_value": 1222632970, "shares_outstanding": 28221000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9945, "pb_ratio": 1.2027, "ptbv_ratio": 1.4891, "ps_ratio": 2.1929, "pcf_ratio": 10.5969, "pfcf_ratio": 9.8846, "ev_ebitda": 9.904, "ev_ebit": 10.2506, "ev_sales": 2.3418, "ev_fcf": 10.5555, "earnings_yield": 0.0834, "fcf_yield": 0.0947, "price_to_sales": 2.1929, "price_to_book": 1.2027, "price_to_cashflow": 10.5969, "ebitda_to_ev": 0.101, "sales_yield": 0.427 }, "yield": { "dividend_yield": 0.0222, "buyback_yield": 0, "shareholder_yield": 0.0222, "debt_paydown_yield": null, "total_yield": 0.0222 }, "quality": { "gross_margin": 0.6221, "operating_margin": 0.2285, "net_margin": 0.1828, "ebitda_margin": 0.2364, "fcf_margin": 0.2219, "roe": 0.1003, "roa": 0.0117, "roic": 0.0927, "roc_greenblatt": null, "asset_turnover": 0.0641, "cash_conversion": 1.2135, "accruals_ratio": -0.0015, "sbc_to_revenue": 0.0093, "piotroski_f_score": 7, "altman_z_score": -0.6606, "earnings_stability_5y": 0.1553, "revenue_stability_5y": 0.2811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5525, "net_debt_to_ebitda": 0.6295, "debt_to_assets": 0.0369, "interest_coverage": 0.6391, "current_ratio": 0.0341, "quick_ratio": 0.0341, "net_debt": 77707000, "local_beta": 0.0001, "volatility_252d": 0.256, "volatility_60d": 0.5242, "max_drawdown_12m": -0.1401, "risk_adjusted_momentum": 1.3932 }, "growth": { "revenue_growth_1y": 0.04, "revenue_growth_3y_cagr": 0.1623, "revenue_growth_5y_cagr": 0.1293, "eps_growth_1y": 0.2234, "eps_growth_3y_cagr": 0.0512, "eps_growth_5y_cagr": 0.1411, "fcf_growth_1y": 0.393, "book_value_growth_1y": 0.0878, "revenue_growth": 0.04, "earnings_growth": 0.2234 }, "momentum": { "price_return_1m": 0.0432, "price_return_3m": 0.2344, "price_return_6m": 0.2274, "price_return_9m": 0.327, "price_return_12m": 0.4153, "price_return_12m_ex1m": 0.3567, "momentum_6m": 0.2274, "momentum_12m": 0.4153, "momentum_12_1": 0.3567, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4827, "relative_strength": 0.2573 }, "raw_ttm": { "revenue_ttm": 522101000, "gross_profit_ttm": 324800000, "ebit_ttm": 119274000, "ebitda_ttm": 123449000, "net_income_ttm": 95454000, "eps_diluted_ttm": 3.3824, "operating_cash_flow_ttm": 108043000, "capital_expenditure_ttm": 7786000, "fcf_ttm": 115829000, "dividends_paid_ttm": 25458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186642000, "cash_and_equivalents": 222357000, "total_current_assets": 233005000, "total_current_liabilities": 6839919000, "net_ppe": null, "total_assets": 8141582000, "total_debt": 300064000, "total_equity": 951950000, "net_working_capital": -6803115000, "book_value_per_share": 33.732, "retained_earnings": 611771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 768857000, "tangible_book_per_share": 27.2441 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 46, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 28, "rank_fcf_yield": 42, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30 }, "composites": { "value_composite": 18, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8049, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.79, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3108, "ticker_id": 8768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.231662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.57, "market_cap": 1144925970, "market_cap_usd": 1144925970, "enterprise_value": 1222632970, "shares_outstanding": 28221000, "fx_rate_to_usd": null, "pe_ratio": 11.99453108, "pb_ratio": 1.2027165, "ptbv_ratio": 1.48912733, "ps_ratio": 2.19292047, "pcf_ratio": 10.59694723, "pfcf_ratio": 9.88462276, "ev_ebitda": 9.903952, "ev_ebit": 10.25062436, "ev_sales": 2.34175566, "ev_fcf": 10.55549966, "earnings_yield": 0.08337133, "fcf_yield": 0.09473734, "dividend_yield": 0.0222355, "buyback_yield": 0, "shareholder_yield": 0.0222355, "debt_paydown_yield": null, "total_yield": 0.0222355, "gross_margin": 0.62210185, "operating_margin": 0.22845005, "net_margin": 0.18282669, "ebitda_margin": 0.23644659, "fcf_margin": 0.22185171, "roe": 0.10027207, "roa": 0.01172426, "roic": 0.09270466, "roc_greenblatt": null, "asset_turnover": 0.06412771, "cash_conversion": 1.2134536, "accruals_ratio": -0.00154626, "sbc_to_revenue": 0.00931046, "debt_to_equity": 7.55253112, "net_debt_to_ebitda": 0.62946642, "debt_to_assets": 0.03685574, "interest_coverage": 0.6390523, "current_ratio": 0.03406546, "quick_ratio": 0.03406546, "net_debt": 77707000, "revenue_growth_1y": 0.03996518, "revenue_growth_3y_cagr": 0.16234398, "revenue_growth_5y_cagr": 0.12925039, "eps_growth_1y": 0.22343984, "eps_growth_3y_cagr": 0.0512499, "eps_growth_5y_cagr": 0.1410688, "fcf_growth_1y": 0.39296237, "book_value_growth_1y": 0.08777539, "piotroski_f_score": 7, "altman_z_score": -0.6605841, "earnings_stability_5y": 0.155312, "revenue_stability_5y": 0.281079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04319877, "price_return_3m": 0.23444394, "price_return_6m": 0.22742262, "price_return_9m": 0.32697918, "price_return_12m": 0.41529016, "price_return_12m_ex1m": 0.35668312, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48273493, "relative_strength": 0.25734911, "local_beta": 0.0001, "volatility_252d": 0.256021, "volatility_60d": 0.524195, "max_drawdown_12m": -0.14006179, "revenue_ttm": 522101000, "gross_profit_ttm": 324800000, "ebit_ttm": 119274000, "ebitda_ttm": 123449000, "net_income_ttm": 95454000, "eps_diluted_ttm": 3.38237483, "operating_cash_flow_ttm": 108043000, "capital_expenditure_ttm": 7786000, "fcf_ttm": 115829000, "dividends_paid_ttm": 25458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186642000, "cash_and_equivalents": 222357000, "total_current_assets": 233005000, "total_current_liabilities": 6839919000, "net_ppe": null, "total_assets": 8141582000, "total_debt": 300064000, "total_equity": 951950000, "net_working_capital": -6803115000, "book_value_per_share": 33.73197264, "retained_earnings": 611771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 768857000, "tangible_book_per_share": 27.24414443, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 46, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 28, "rank_fcf_yield": 42, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 18, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.57, "os": 0.94, "value": 0.82, "quality": 0.79, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 11.9945, "earnings_yield": 0.0834, "shareholder_yield": 0.0222, "roe": 0.1003, "momentum_12_1": 0.3567, "complete_fields": { "id": 3108, "ticker_id": 8768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.231662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.57, "market_cap": 1144925970, "market_cap_usd": 1144925970, "enterprise_value": 1222632970, "shares_outstanding": 28221000, "fx_rate_to_usd": null, "pe_ratio": 11.99453108, "pb_ratio": 1.2027165, "ptbv_ratio": 1.48912733, "ps_ratio": 2.19292047, "pcf_ratio": 10.59694723, "pfcf_ratio": 9.88462276, "ev_ebitda": 9.903952, "ev_ebit": 10.25062436, "ev_sales": 2.34175566, "ev_fcf": 10.55549966, "earnings_yield": 0.08337133, "fcf_yield": 0.09473734, "dividend_yield": 0.0222355, "buyback_yield": 0, "shareholder_yield": 0.0222355, "debt_paydown_yield": null, "total_yield": 0.0222355, "gross_margin": 0.62210185, "operating_margin": 0.22845005, "net_margin": 0.18282669, "ebitda_margin": 0.23644659, "fcf_margin": 0.22185171, "roe": 0.10027207, "roa": 0.01172426, "roic": 0.09270466, "roc_greenblatt": null, "asset_turnover": 0.06412771, "cash_conversion": 1.2134536, "accruals_ratio": -0.00154626, "sbc_to_revenue": 0.00931046, "debt_to_equity": 7.55253112, "net_debt_to_ebitda": 0.62946642, "debt_to_assets": 0.03685574, "interest_coverage": 0.6390523, "current_ratio": 0.03406546, "quick_ratio": 0.03406546, "net_debt": 77707000, "revenue_growth_1y": 0.03996518, "revenue_growth_3y_cagr": 0.16234398, "revenue_growth_5y_cagr": 0.12925039, "eps_growth_1y": 0.22343984, "eps_growth_3y_cagr": 0.0512499, "eps_growth_5y_cagr": 0.1410688, "fcf_growth_1y": 0.39296237, "book_value_growth_1y": 0.08777539, "piotroski_f_score": 7, "altman_z_score": -0.6605841, "earnings_stability_5y": 0.155312, "revenue_stability_5y": 0.281079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04319877, "price_return_3m": 0.23444394, "price_return_6m": 0.22742262, "price_return_9m": 0.32697918, "price_return_12m": 0.41529016, "price_return_12m_ex1m": 0.35668312, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48273493, "relative_strength": 0.25734911, "local_beta": 0.0001, "volatility_252d": 0.256021, "volatility_60d": 0.524195, "max_drawdown_12m": -0.14006179, "revenue_ttm": 522101000, "gross_profit_ttm": 324800000, "ebit_ttm": 119274000, "ebitda_ttm": 123449000, "net_income_ttm": 95454000, "eps_diluted_ttm": 3.38237483, "operating_cash_flow_ttm": 108043000, "capital_expenditure_ttm": 7786000, "fcf_ttm": 115829000, "dividends_paid_ttm": 25458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186642000, "cash_and_equivalents": 222357000, "total_current_assets": 233005000, "total_current_liabilities": 6839919000, "net_ppe": null, "total_assets": 8141582000, "total_debt": 300064000, "total_equity": 951950000, "net_working_capital": -6803115000, "book_value_per_share": 33.73197264, "retained_earnings": 611771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 768857000, "tangible_book_per_share": 27.24414443, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 29, "rank_ptbv": 31, "rank_ps": 51, "rank_pcf": 46, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 28, "rank_fcf_yield": 42, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 11, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 18, "quality_composite": 21, "momentum_composite": 20, "growth_composite": 30, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 518347000, "cost_of_revenue": 201958000, "gross_profit": 316389000, "ebit": 113350000, "ebitda": 119823000, "pretax_income": 113350000, "tax_provision": 22593000, "net_income": 90757000, "net_income_to_common": 90757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553712000, "total_current_assets": 605544000, "total_assets": 8436897000, "short_term_debt": 24411000, "long_term_debt": 298867000, "total_debt": 323278000, "total_liabilities": 7493579000, "total_equity": 943318000, "shares_outstanding": 28734922, "goodwill_and_intangibles": 182838000 }, "cash_flow": { "operating_cash_flow": 101512000, "capital_expenditure": 4585000, "free_cash_flow": 106097000, "dividends_paid": 25334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193245, "ticker_id": 8768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113350000", "ebitda": "119823000", "netIncome": "90757000", "grossProfit": "316389000", "depreciation": "None", "totalRevenue": "518347000", "costOfRevenue": "201958000", "interestIncome": "430486000", "incomeBeforeTax": "113350000", "interestExpense": "190291000", "operatingIncome": "113350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22593000", "reportedCurrency": "USD", "netInterestIncome": "240195000", "nonInterestIncome": "None", "operatingExpenses": "203039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "142465000", "netIncomeFromContinuingOperations": "90757000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8436897000", "longTermDebt": "298867000", "shortTermDebt": "24411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7328000", "reportedCurrency": "USD", "retainedEarnings": "591202000", "totalLiabilities": "7493579000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "605544000", "currentLongTermDebt": "None", "longTermInvestments": "496289000", "shortTermInvestments": "8644000", "currentNetReceivables": "29646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7831353000", "currentAccountsPayable": "20184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351809000", "totalShareholderEquity": "943318000", "capitalLeaseObligations": "28531000", "otherCurrentLiabilities": "7110753000", "totalCurrentLiabilities": "7155348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338231000", "cashAndShortTermInvestments": "553712000", "commonStockSharesOutstanding": "28734922", "intangibleAssetsExcludingGoodwill": "7328000", "cashAndCashEquivalentsAtCarryingValue": "553712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90757000", "profitLoss": "None", "dividendPayout": "25334000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101512000", "capitalExpenditures": "4585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207038000", "cashflowFromInvestment": "-83682000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518347000, "cost_of_revenue": 201958000, "gross_profit": 316389000, "research_and_development": null, "selling_general_admin": 142465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113350000, "depreciation_amortisation": 6473000, "ebitda": 119823000, "interest_expense": 190291000, "interest_income": null, "other_non_operating": null, "pretax_income": 113350000, "tax_provision": 22593000, "effective_tax_rate": null, "net_income": 90757000, "net_income_continuing_ops": 90757000, "net_income_to_common": 90757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553712000, "short_term_investments": 8644000, "net_receivables": 29646000, "inventory": null, "other_current_assets": null, "total_current_assets": 605544000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7328000, "goodwill_and_intangibles": 182838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7831353000, "total_assets": 8436897000, "short_term_debt": 24411000, "accounts_payable": 20184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155348000, "long_term_debt": 298867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338231000, "total_liabilities": 7493579000, "total_debt": 323278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591202000, "total_equity": 943318000, "shares_outstanding": 28734922, "operating_cash_flow": 101512000, "stock_based_compensation": 4690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83682000, "dividends_paid": 25334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207038000, "free_cash_flow": 106097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113350000", "ebitda": "119823000", "netIncome": "90757000", "grossProfit": "316389000", "depreciation": "None", "totalRevenue": "518347000", "costOfRevenue": "201958000", "interestIncome": "430486000", "incomeBeforeTax": "113350000", "interestExpense": "190291000", "operatingIncome": "113350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22593000", "reportedCurrency": "USD", "netInterestIncome": "240195000", "nonInterestIncome": "None", "operatingExpenses": "203039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6473000", "sellingGeneralAndAdministrative": "142465000", "netIncomeFromContinuingOperations": "90757000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8436897000", "longTermDebt": "298867000", "shortTermDebt": "24411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7328000", "reportedCurrency": "USD", "retainedEarnings": "591202000", "totalLiabilities": "7493579000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "605544000", "currentLongTermDebt": "None", "longTermInvestments": "496289000", "shortTermInvestments": "8644000", "currentNetReceivables": "29646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7831353000", "currentAccountsPayable": "20184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351809000", "totalShareholderEquity": "943318000", "capitalLeaseObligations": "28531000", "otherCurrentLiabilities": "7110753000", "totalCurrentLiabilities": "7155348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338231000", "cashAndShortTermInvestments": "553712000", "commonStockSharesOutstanding": "28734922", "intangibleAssetsExcludingGoodwill": "7328000", "cashAndCashEquivalentsAtCarryingValue": "553712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90757000", "profitLoss": "None", "dividendPayout": "25334000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101512000", "capitalExpenditures": "4585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207038000", "cashflowFromInvestment": "-83682000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 500410000, "cost_of_revenue": 207118000, "gross_profit": 293292000, "ebit": 95300000, "ebitda": 102766000, "pretax_income": 95300000, "tax_provision": 19369000, "net_income": 75931000, "net_income_to_common": 75931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328844000, "total_current_assets": 628454000, "total_assets": 8128417000, "short_term_debt": 11181000, "long_term_debt": 374261000, "total_debt": 385442000, "total_liabilities": 7241116000, "total_equity": 887301000, "shares_outstanding": 29401000, "goodwill_and_intangibles": 183819000 }, "cash_flow": { "operating_cash_flow": 75106000, "capital_expenditure": 3104000, "free_cash_flow": 78210000, "dividends_paid": 24842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193250, "ticker_id": 8768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95300000", "ebitda": "102766000", "netIncome": "75931000", "grossProfit": "293292000", "depreciation": "None", "totalRevenue": "500410000", "costOfRevenue": "207118000", "interestIncome": "412355000", "incomeBeforeTax": "95300000", "interestExpense": "201185000", "operatingIncome": "95300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19369000", "reportedCurrency": "USD", "netInterestIncome": "211170000", "nonInterestIncome": "None", "operatingExpenses": "197992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7466000", "sellingGeneralAndAdministrative": "128177000", "netIncomeFromContinuingOperations": "75931000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8128417000", "longTermDebt": "374261000", "shortTermDebt": "11181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "525780000", "totalLiabilities": "7241116000", "otherCurrentAssets": "12517000", "totalCurrentAssets": "628454000", "currentLongTermDebt": "0", "longTermInvestments": "493978000", "shortTermInvestments": "8275000", "currentNetReceivables": "278818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7499963000", "currentAccountsPayable": "31390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416927000", "totalShareholderEquity": "887301000", "capitalLeaseObligations": "31485000", "otherCurrentLiabilities": "6782373000", "totalCurrentLiabilities": "6824944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416172000", "cashAndShortTermInvestments": "328844000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "328844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75931000", "profitLoss": "None", "dividendPayout": "24842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75106000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263680000", "cashflowFromInvestment": "-259741000", "stockBasedCompensation": "4615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500410000, "cost_of_revenue": 207118000, "gross_profit": 293292000, "research_and_development": null, "selling_general_admin": 128177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95300000, "depreciation_amortisation": 7466000, "ebitda": 102766000, "interest_expense": 201185000, "interest_income": null, "other_non_operating": null, "pretax_income": 95300000, "tax_provision": 19369000, "effective_tax_rate": null, "net_income": 75931000, "net_income_continuing_ops": 75931000, "net_income_to_common": 75931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328844000, "short_term_investments": 8275000, "net_receivables": 278818000, "inventory": null, "other_current_assets": null, "total_current_assets": 628454000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 8309000, "goodwill_and_intangibles": 183819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7499963000, "total_assets": 8128417000, "short_term_debt": 11181000, "accounts_payable": 31390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6824944000, "long_term_debt": 374261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416172000, "total_liabilities": 7241116000, "total_debt": 385442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525780000, "total_equity": 887301000, "shares_outstanding": 29401000, "operating_cash_flow": 75106000, "stock_based_compensation": 4615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259741000, "dividends_paid": 24842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263680000, "free_cash_flow": 78210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95300000", "ebitda": "102766000", "netIncome": "75931000", "grossProfit": "293292000", "depreciation": "None", "totalRevenue": "500410000", "costOfRevenue": "207118000", "interestIncome": "412355000", "incomeBeforeTax": "95300000", "interestExpense": "201185000", "operatingIncome": "95300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19369000", "reportedCurrency": "USD", "netInterestIncome": "211170000", "nonInterestIncome": "None", "operatingExpenses": "197992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7466000", "sellingGeneralAndAdministrative": "128177000", "netIncomeFromContinuingOperations": "75931000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8128417000", "longTermDebt": "374261000", "shortTermDebt": "11181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "525780000", "totalLiabilities": "7241116000", "otherCurrentAssets": "12517000", "totalCurrentAssets": "628454000", "currentLongTermDebt": "0", "longTermInvestments": "493978000", "shortTermInvestments": "8275000", "currentNetReceivables": "278818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7499963000", "currentAccountsPayable": "31390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416927000", "totalShareholderEquity": "887301000", "capitalLeaseObligations": "31485000", "otherCurrentLiabilities": "6782373000", "totalCurrentLiabilities": "6824944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416172000", "cashAndShortTermInvestments": "328844000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "328844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75931000", "profitLoss": "None", "dividendPayout": "24842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75106000", "capitalExpenditures": "3104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263680000", "cashflowFromInvestment": "-259741000", "stockBasedCompensation": "4615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 448554000, "cost_of_revenue": 162503000, "gross_profit": 286051000, "ebit": 88689000, "ebitda": 93335000, "pretax_income": 88689000, "tax_provision": 17585000, "net_income": 71104000, "net_income_to_common": 71104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249799000, "total_current_assets": 888580000, "total_assets": 7780628000, "short_term_debt": 6306000, "long_term_debt": 458761000, "total_debt": 465067000, "total_liabilities": 6941420000, "total_equity": 839208000, "shares_outstanding": 29533000, "goodwill_and_intangibles": 186460000 }, "cash_flow": { "operating_cash_flow": 89741000, "capital_expenditure": 6724000, "free_cash_flow": 96465000, "dividends_paid": 25050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193255, "ticker_id": 8768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88689000", "ebitda": "93335000", "netIncome": "71104000", "grossProfit": "286051000", "depreciation": "None", "totalRevenue": "448554000", "costOfRevenue": "162503000", "interestIncome": "347899000", "incomeBeforeTax": "88689000", "interestExpense": "151733000", "operatingIncome": "88689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17585000", "reportedCurrency": "USD", "netInterestIncome": "229153000", "nonInterestIncome": "None", "operatingExpenses": "197362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4646000", "sellingGeneralAndAdministrative": "125013000", "netIncomeFromContinuingOperations": "78686000" }, "balance": { "goodwill": "175510000", "inventory": "-204751000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7780628000", "longTermDebt": "458761000", "shortTermDebt": "6306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10950000", "reportedCurrency": "USD", "retainedEarnings": "474691000", "totalLiabilities": "6941420000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "888580000", "currentLongTermDebt": "0", "longTermInvestments": "500623000", "shortTermInvestments": "351553000", "currentNetReceivables": "277566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6892048000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499918000", "totalShareholderEquity": "839208000", "capitalLeaseObligations": "34851000", "otherCurrentLiabilities": "6393977000", "totalCurrentLiabilities": "6429008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512412000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "29533000", "intangibleAssetsExcludingGoodwill": "10950000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71104000", "profitLoss": "None", "dividendPayout": "25050000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89741000", "capitalExpenditures": "6724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461695000", "cashflowFromInvestment": "-454436000", "stockBasedCompensation": "4194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448554000, "cost_of_revenue": 162503000, "gross_profit": 286051000, "research_and_development": null, "selling_general_admin": 125013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88689000, "depreciation_amortisation": 4646000, "ebitda": 93335000, "interest_expense": 151733000, "interest_income": null, "other_non_operating": null, "pretax_income": 88689000, "tax_provision": 17585000, "effective_tax_rate": null, "net_income": 71104000, "net_income_continuing_ops": 78686000, "net_income_to_common": 71104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249799000, "short_term_investments": 351553000, "net_receivables": 277566000, "inventory": -204751000, "other_current_assets": null, "total_current_assets": 888580000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 10950000, "goodwill_and_intangibles": 186460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6892048000, "total_assets": 7780628000, "short_term_debt": 6306000, "accounts_payable": 28725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6429008000, "long_term_debt": 458761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512412000, "total_liabilities": 6941420000, "total_debt": 465067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474691000, "total_equity": 839208000, "shares_outstanding": 29533000, "operating_cash_flow": 89741000, "stock_based_compensation": 4194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454436000, "dividends_paid": 25050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461695000, "free_cash_flow": 96465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88689000", "ebitda": "93335000", "netIncome": "71104000", "grossProfit": "286051000", "depreciation": "None", "totalRevenue": "448554000", "costOfRevenue": "162503000", "interestIncome": "347899000", "incomeBeforeTax": "88689000", "interestExpense": "151733000", "operatingIncome": "88689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17585000", "reportedCurrency": "USD", "netInterestIncome": "229153000", "nonInterestIncome": "None", "operatingExpenses": "197362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4646000", "sellingGeneralAndAdministrative": "125013000", "netIncomeFromContinuingOperations": "78686000" }, "balance": { "goodwill": "175510000", "inventory": "-204751000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7780628000", "longTermDebt": "458761000", "shortTermDebt": "6306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10950000", "reportedCurrency": "USD", "retainedEarnings": "474691000", "totalLiabilities": "6941420000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "888580000", "currentLongTermDebt": "0", "longTermInvestments": "500623000", "shortTermInvestments": "351553000", "currentNetReceivables": "277566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6892048000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499918000", "totalShareholderEquity": "839208000", "capitalLeaseObligations": "34851000", "otherCurrentLiabilities": "6393977000", "totalCurrentLiabilities": "6429008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512412000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "29533000", "intangibleAssetsExcludingGoodwill": "10950000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71104000", "profitLoss": "None", "dividendPayout": "25050000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89741000", "capitalExpenditures": "6724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461695000", "cashflowFromInvestment": "-454436000", "stockBasedCompensation": "4194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 330078000, "cost_of_revenue": 46094000, "gross_profit": 283984000, "ebit": 97210000, "ebitda": 100982000, "pretax_income": 97210000, "tax_provision": 19090000, "net_income": 78120000, "net_income_to_common": 78120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152799000, "total_current_assets": 752047000, "total_assets": 7222016000, "short_term_debt": 197141000, "long_term_debt": 243260000, "total_debt": 440401000, "total_liabilities": 6445516000, "total_equity": 776500000, "shares_outstanding": 29551000, "goodwill_and_intangibles": 186894000 }, "cash_flow": { "operating_cash_flow": 109455000, "capital_expenditure": 5221000, "free_cash_flow": 114676000, "dividends_paid": 24607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193260, "ticker_id": 8768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97210000", "ebitda": "100982000", "netIncome": "78120000", "grossProfit": "283984000", "depreciation": "None", "totalRevenue": "330078000", "costOfRevenue": "46094000", "interestIncome": "252193000", "incomeBeforeTax": "97210000", "interestExpense": "33896000", "operatingIncome": "97210000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19090000", "reportedCurrency": "USD", "netInterestIncome": "218297000", "nonInterestIncome": "None", "operatingExpenses": "186774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3772000", "sellingGeneralAndAdministrative": "118881000", "netIncomeFromContinuingOperations": "78120000" }, "balance": { "goodwill": "175510000", "inventory": "19258000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7222016000", "longTermDebt": "243260000", "shortTermDebt": "197141000", "treasuryStock": "-48625000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11384000", "reportedCurrency": "USD", "retainedEarnings": "428637000", "totalLiabilities": "6445516000", "otherCurrentAssets": "9487000", "totalCurrentAssets": "752047000", "currentLongTermDebt": "197141000", "longTermInvestments": "507562000", "shortTermInvestments": "350256000", "currentNetReceivables": "239505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6469969000", "currentAccountsPayable": "14456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50939000", "shortLongTermDebtTotal": "473554000", "totalShareholderEquity": "776500000", "capitalLeaseObligations": "33153000", "otherCurrentLiabilities": "5932997000", "totalCurrentLiabilities": "6146791000", "otherNonCurrentLiabilities": "91589000", "totalNonCurrentLiabilities": "298725000", "cashAndShortTermInvestments": "152799000", "commonStockSharesOutstanding": "29551000", "intangibleAssetsExcludingGoodwill": "11384000", "cashAndCashEquivalentsAtCarryingValue": "152799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78120000", "profitLoss": "None", "dividendPayout": "24607000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5993000", "operatingCashflow": "109455000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50806000", "cashflowFromInvestment": "-897612000", "stockBasedCompensation": "4120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-737351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330078000, "cost_of_revenue": 46094000, "gross_profit": 283984000, "research_and_development": null, "selling_general_admin": 118881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97210000, "depreciation_amortisation": 3772000, "ebitda": 100982000, "interest_expense": 33896000, "interest_income": null, "other_non_operating": null, "pretax_income": 97210000, "tax_provision": 19090000, "effective_tax_rate": null, "net_income": 78120000, "net_income_continuing_ops": 78120000, "net_income_to_common": 78120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152799000, "short_term_investments": 350256000, "net_receivables": 239505000, "inventory": 19258000, "other_current_assets": null, "total_current_assets": 752047000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 11384000, "goodwill_and_intangibles": 186894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6469969000, "total_assets": 7222016000, "short_term_debt": 197141000, "accounts_payable": 14456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6146791000, "long_term_debt": 243260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298725000, "total_liabilities": 6445516000, "total_debt": 440401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428637000, "total_equity": 776500000, "shares_outstanding": 29551000, "operating_cash_flow": 109455000, "stock_based_compensation": 4120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897612000, "dividends_paid": 24607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50806000, "free_cash_flow": 114676000, "net_change_in_cash": -737351000 }, "raw_data": { "income": { "ebit": "97210000", "ebitda": "100982000", "netIncome": "78120000", "grossProfit": "283984000", "depreciation": "None", "totalRevenue": "330078000", "costOfRevenue": "46094000", "interestIncome": "252193000", "incomeBeforeTax": "97210000", "interestExpense": "33896000", "operatingIncome": "97210000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19090000", "reportedCurrency": "USD", "netInterestIncome": "218297000", "nonInterestIncome": "None", "operatingExpenses": "186774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3772000", "sellingGeneralAndAdministrative": "118881000", "netIncomeFromContinuingOperations": "78120000" }, "balance": { "goodwill": "175510000", "inventory": "19258000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7222016000", "longTermDebt": "243260000", "shortTermDebt": "197141000", "treasuryStock": "-48625000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11384000", "reportedCurrency": "USD", "retainedEarnings": "428637000", "totalLiabilities": "6445516000", "otherCurrentAssets": "9487000", "totalCurrentAssets": "752047000", "currentLongTermDebt": "197141000", "longTermInvestments": "507562000", "shortTermInvestments": "350256000", "currentNetReceivables": "239505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6469969000", "currentAccountsPayable": "14456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50939000", "shortLongTermDebtTotal": "473554000", "totalShareholderEquity": "776500000", "capitalLeaseObligations": "33153000", "otherCurrentLiabilities": "5932997000", "totalCurrentLiabilities": "6146791000", "otherNonCurrentLiabilities": "91589000", "totalNonCurrentLiabilities": "298725000", "cashAndShortTermInvestments": "152799000", "commonStockSharesOutstanding": "29551000", "intangibleAssetsExcludingGoodwill": "11384000", "cashAndCashEquivalentsAtCarryingValue": "152799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78120000", "profitLoss": "None", "dividendPayout": "24607000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5993000", "operatingCashflow": "109455000", "capitalExpenditures": "5221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50806000", "cashflowFromInvestment": "-897612000", "stockBasedCompensation": "4120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-737351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 292955000, "cost_of_revenue": 11216000, "gross_profit": 281739000, "ebit": 114330000, "ebitda": 117522000, "pretax_income": 114330000, "tax_provision": 22529000, "net_income": 91801000, "net_income_to_common": 91801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890150000, "total_current_assets": 1416068000, "total_assets": 7122421000, "short_term_debt": 53559000, "long_term_debt": 193874000, "total_debt": 247433000, "total_liabilities": 6348627000, "total_equity": 773794000, "shares_outstanding": 29554000, "goodwill_and_intangibles": 187358000 }, "cash_flow": { "operating_cash_flow": 102337000, "capital_expenditure": 5878000, "free_cash_flow": 108215000, "dividends_paid": 23575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193265, "ticker_id": 8768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114330000", "ebitda": "117522000", "netIncome": "91801000", "grossProfit": "281739000", "depreciation": "None", "totalRevenue": "292955000", "costOfRevenue": "11216000", "interestIncome": "209731000", "incomeBeforeTax": "114330000", "interestExpense": "21348000", "operatingIncome": "114330000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22529000", "reportedCurrency": "USD", "netInterestIncome": "188383000", "nonInterestIncome": "None", "operatingExpenses": "167409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "106903000", "netIncomeFromContinuingOperations": "91801000" }, "balance": { "goodwill": "175510000", "inventory": "-921129000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7122421000", "longTermDebt": "193874000", "shortTermDebt": "53559000", "treasuryStock": "-41942000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11848000", "reportedCurrency": "USD", "retainedEarnings": "375124000", "totalLiabilities": "6348627000", "otherCurrentAssets": "921129000", "totalCurrentAssets": "1416068000", "currentLongTermDebt": "0", "longTermInvestments": "5753683000", "shortTermInvestments": "317007000", "currentNetReceivables": "208911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771636000", "currentAccountsPayable": "46070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56882000", "shortLongTermDebtTotal": "247433000", "totalShareholderEquity": "773794000", "capitalLeaseObligations": "33453000", "otherCurrentLiabilities": "-46070000", "totalCurrentLiabilities": "46070000", "otherNonCurrentLiabilities": "79523000", "totalNonCurrentLiabilities": "227327000", "cashAndShortTermInvestments": "890150000", "commonStockSharesOutstanding": "29554000", "intangibleAssetsExcludingGoodwill": "11848000", "cashAndCashEquivalentsAtCarryingValue": "890150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91801000", "profitLoss": "None", "dividendPayout": "23575000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2195000", "operatingCashflow": "102337000", "capitalExpenditures": "5878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694734000", "cashflowFromInvestment": "-126779000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292955000, "cost_of_revenue": 11216000, "gross_profit": 281739000, "research_and_development": null, "selling_general_admin": 106903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114330000, "depreciation_amortisation": 3192000, "ebitda": 117522000, "interest_expense": 21348000, "interest_income": null, "other_non_operating": null, "pretax_income": 114330000, "tax_provision": 22529000, "effective_tax_rate": null, "net_income": 91801000, "net_income_continuing_ops": 91801000, "net_income_to_common": 91801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890150000, "short_term_investments": 317007000, "net_receivables": 208911000, "inventory": -921129000, "other_current_assets": null, "total_current_assets": 1416068000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 11848000, "goodwill_and_intangibles": 187358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771636000, "total_assets": 7122421000, "short_term_debt": 53559000, "accounts_payable": 46070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46070000, "long_term_debt": 193874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227327000, "total_liabilities": 6348627000, "total_debt": 247433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375124000, "total_equity": 773794000, "shares_outstanding": 29554000, "operating_cash_flow": 102337000, "stock_based_compensation": 3698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126779000, "dividends_paid": 23575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 694734000, "free_cash_flow": 108215000, "net_change_in_cash": 670292000 }, "raw_data": { "income": { "ebit": "114330000", "ebitda": "117522000", "netIncome": "91801000", "grossProfit": "281739000", "depreciation": "None", "totalRevenue": "292955000", "costOfRevenue": "11216000", "interestIncome": "209731000", "incomeBeforeTax": "114330000", "interestExpense": "21348000", "operatingIncome": "114330000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22529000", "reportedCurrency": "USD", "netInterestIncome": "188383000", "nonInterestIncome": "None", "operatingExpenses": "167409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "106903000", "netIncomeFromContinuingOperations": "91801000" }, "balance": { "goodwill": "175510000", "inventory": "-921129000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7122421000", "longTermDebt": "193874000", "shortTermDebt": "53559000", "treasuryStock": "-41942000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11848000", "reportedCurrency": "USD", "retainedEarnings": "375124000", "totalLiabilities": "6348627000", "otherCurrentAssets": "921129000", "totalCurrentAssets": "1416068000", "currentLongTermDebt": "0", "longTermInvestments": "5753683000", "shortTermInvestments": "317007000", "currentNetReceivables": "208911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771636000", "currentAccountsPayable": "46070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56882000", "shortLongTermDebtTotal": "247433000", "totalShareholderEquity": "773794000", "capitalLeaseObligations": "33453000", "otherCurrentLiabilities": "-46070000", "totalCurrentLiabilities": "46070000", "otherNonCurrentLiabilities": "79523000", "totalNonCurrentLiabilities": "227327000", "cashAndShortTermInvestments": "890150000", "commonStockSharesOutstanding": "29554000", "intangibleAssetsExcludingGoodwill": "11848000", "cashAndCashEquivalentsAtCarryingValue": "890150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91801000", "profitLoss": "None", "dividendPayout": "23575000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2195000", "operatingCashflow": "102337000", "capitalExpenditures": "5878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694734000", "cashflowFromInvestment": "-126779000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 282273000, "cost_of_revenue": 70378000, "gross_profit": 211895000, "ebit": 56897000, "ebitda": 61895000, "pretax_income": 56897000, "tax_provision": 9981000, "net_income": 46916000, "net_income_to_common": 46916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219858000, "total_current_assets": 627352000, "total_assets": 6336496000, "short_term_debt": 55596000, "long_term_debt": 293515000, "total_debt": 349111000, "total_liabilities": 5644024000, "total_equity": 692472000, "shares_outstanding": 29268000, "goodwill_and_intangibles": 181425000 }, "cash_flow": { "operating_cash_flow": 51179000, "capital_expenditure": 3753000, "free_cash_flow": 54932000, "dividends_paid": 17536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193270, "ticker_id": 8768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56897000", "ebitda": "61895000", "netIncome": "46916000", "grossProfit": "211895000", "depreciation": "None", "totalRevenue": "282273000", "costOfRevenue": "70378000", "interestIncome": "203945000", "incomeBeforeTax": "56897000", "interestExpense": "29584000", "operatingIncome": "56897000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "174361000", "nonInterestIncome": "None", "operatingExpenses": "154998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000", "sellingGeneralAndAdministrative": "95799000", "netIncomeFromContinuingOperations": "46916000" }, "balance": { "goodwill": "172559000", "inventory": "-255158000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "6336496000", "longTermDebt": "293515000", "shortTermDebt": "55596000", "treasuryStock": "-46253000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "306899000", "totalLiabilities": "5644024000", "otherCurrentAssets": "255158000", "totalCurrentAssets": "627352000", "currentLongTermDebt": "None", "longTermInvestments": "5630733000", "shortTermInvestments": "218640000", "currentNetReceivables": "188854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644562000", "currentAccountsPayable": "52198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55636000", "shortLongTermDebtTotal": "349111000", "totalShareholderEquity": "692472000", "capitalLeaseObligations": "37690000", "otherCurrentLiabilities": "-52198000", "totalCurrentLiabilities": "52198000", "otherNonCurrentLiabilities": "89888000", "totalNonCurrentLiabilities": "331205000", "cashAndShortTermInvestments": "219858000", "commonStockSharesOutstanding": "29268000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "219858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46916000", "profitLoss": "None", "dividendPayout": "17536000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8608000", "operatingCashflow": "51179000", "capitalExpenditures": "3753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910943000", "cashflowFromInvestment": "-867392000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282273000, "cost_of_revenue": 70378000, "gross_profit": 211895000, "research_and_development": null, "selling_general_admin": 95799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56897000, "depreciation_amortisation": 4998000, "ebitda": 61895000, "interest_expense": 29584000, "interest_income": null, "other_non_operating": null, "pretax_income": 56897000, "tax_provision": 9981000, "effective_tax_rate": null, "net_income": 46916000, "net_income_continuing_ops": 46916000, "net_income_to_common": 46916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219858000, "short_term_investments": 218640000, "net_receivables": 188854000, "inventory": -255158000, "other_current_assets": null, "total_current_assets": 627352000, "net_ppe": null, "goodwill": 172559000, "intangible_assets": 8866000, "goodwill_and_intangibles": 181425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644562000, "total_assets": 6336496000, "short_term_debt": 55596000, "accounts_payable": 52198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52198000, "long_term_debt": 293515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331205000, "total_liabilities": 5644024000, "total_debt": 349111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306899000, "total_equity": 692472000, "shares_outstanding": 29268000, "operating_cash_flow": 51179000, "stock_based_compensation": 1480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867392000, "dividends_paid": 17536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 910943000, "free_cash_flow": 54932000, "net_change_in_cash": 94730000 }, "raw_data": { "income": { "ebit": "56897000", "ebitda": "61895000", "netIncome": "46916000", "grossProfit": "211895000", "depreciation": "None", "totalRevenue": "282273000", "costOfRevenue": "70378000", "interestIncome": "203945000", "incomeBeforeTax": "56897000", "interestExpense": "29584000", "operatingIncome": "56897000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9981000", "reportedCurrency": "USD", "netInterestIncome": "174361000", "nonInterestIncome": "None", "operatingExpenses": "154998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000", "sellingGeneralAndAdministrative": "95799000", "netIncomeFromContinuingOperations": "46916000" }, "balance": { "goodwill": "172559000", "inventory": "-255158000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "6336496000", "longTermDebt": "293515000", "shortTermDebt": "55596000", "treasuryStock": "-46253000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "306899000", "totalLiabilities": "5644024000", "otherCurrentAssets": "255158000", "totalCurrentAssets": "627352000", "currentLongTermDebt": "None", "longTermInvestments": "5630733000", "shortTermInvestments": "218640000", "currentNetReceivables": "188854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644562000", "currentAccountsPayable": "52198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55636000", "shortLongTermDebtTotal": "349111000", "totalShareholderEquity": "692472000", "capitalLeaseObligations": "37690000", "otherCurrentLiabilities": "-52198000", "totalCurrentLiabilities": "52198000", "otherNonCurrentLiabilities": "89888000", "totalNonCurrentLiabilities": "331205000", "cashAndShortTermInvestments": "219858000", "commonStockSharesOutstanding": "29268000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "219858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46916000", "profitLoss": "None", "dividendPayout": "17536000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8608000", "operatingCashflow": "51179000", "capitalExpenditures": "3753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910943000", "cashflowFromInvestment": "-867392000", "stockBasedCompensation": "1480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 279515000, "cost_of_revenue": 53372000, "gross_profit": 226143000, "ebit": 80053000, "ebitda": 85471000, "pretax_income": 80053000, "tax_provision": 14334000, "net_income": 65719000, "net_income_to_common": 65719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125128000, "total_current_assets": 556482000, "total_assets": 5400533000, "short_term_debt": 47458000, "long_term_debt": 244916000, "total_debt": 292374000, "total_liabilities": 4727886000, "total_equity": 672647000, "shares_outstanding": 29261000, "goodwill_and_intangibles": 182843000 }, "cash_flow": { "operating_cash_flow": 73148000, "capital_expenditure": 2446000, "free_cash_flow": 75594000, "dividends_paid": 23435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193275, "ticker_id": 8768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80053000", "ebitda": "85471000", "netIncome": "65719000", "grossProfit": "226143000", "depreciation": "None", "totalRevenue": "279515000", "costOfRevenue": "53372000", "interestIncome": "214093000", "incomeBeforeTax": "80053000", "interestExpense": "44861000", "operatingIncome": "80053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14334000", "reportedCurrency": "USD", "netInterestIncome": "169232000", "nonInterestIncome": "None", "operatingExpenses": "146090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5418000", "sellingGeneralAndAdministrative": "89069000", "netIncomeFromContinuingOperations": "94387000" }, "balance": { "goodwill": "172559000", "inventory": "-153680000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "5400533000", "longTermDebt": "244916000", "shortTermDebt": "47458000", "treasuryStock": "-44734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10284000", "reportedCurrency": "USD", "retainedEarnings": "288803000", "totalLiabilities": "4727886000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "556482000", "currentLongTermDebt": "18680000", "longTermInvestments": "4795985000", "shortTermInvestments": "246924000", "currentNetReceivables": "170494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4824442000", "currentAccountsPayable": "44514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56676000", "shortLongTermDebtTotal": "319893000", "totalShareholderEquity": "672647000", "capitalLeaseObligations": "37617000", "otherCurrentLiabilities": "4360075000", "totalCurrentLiabilities": "4452047000", "otherNonCurrentLiabilities": "82131000", "totalNonCurrentLiabilities": "253755000", "cashAndShortTermInvestments": "125128000", "commonStockSharesOutstanding": "29261000", "intangibleAssetsExcludingGoodwill": "10284000", "cashAndCashEquivalentsAtCarryingValue": "125128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65719000", "profitLoss": "None", "dividendPayout": "23435000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1409000", "operatingCashflow": "73148000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285929000", "cashflowFromInvestment": "-343369000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279515000, "cost_of_revenue": 53372000, "gross_profit": 226143000, "research_and_development": null, "selling_general_admin": 89069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80053000, "depreciation_amortisation": 5418000, "ebitda": 85471000, "interest_expense": 44861000, "interest_income": null, "other_non_operating": null, "pretax_income": 80053000, "tax_provision": 14334000, "effective_tax_rate": null, "net_income": 65719000, "net_income_continuing_ops": 94387000, "net_income_to_common": 65719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125128000, "short_term_investments": 246924000, "net_receivables": 170494000, "inventory": -153680000, "other_current_assets": null, "total_current_assets": 556482000, "net_ppe": null, "goodwill": 172559000, "intangible_assets": 10284000, "goodwill_and_intangibles": 182843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4824442000, "total_assets": 5400533000, "short_term_debt": 47458000, "accounts_payable": 44514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4452047000, "long_term_debt": 244916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253755000, "total_liabilities": 4727886000, "total_debt": 292374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288803000, "total_equity": 672647000, "shares_outstanding": 29261000, "operating_cash_flow": 73148000, "stock_based_compensation": 2348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343369000, "dividends_paid": 23435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285929000, "free_cash_flow": 75594000, "net_change_in_cash": -130588000 }, "raw_data": { "income": { "ebit": "80053000", "ebitda": "85471000", "netIncome": "65719000", "grossProfit": "226143000", "depreciation": "None", "totalRevenue": "279515000", "costOfRevenue": "53372000", "interestIncome": "214093000", "incomeBeforeTax": "80053000", "interestExpense": "44861000", "operatingIncome": "80053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14334000", "reportedCurrency": "USD", "netInterestIncome": "169232000", "nonInterestIncome": "None", "operatingExpenses": "146090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5418000", "sellingGeneralAndAdministrative": "89069000", "netIncomeFromContinuingOperations": "94387000" }, "balance": { "goodwill": "172559000", "inventory": "-153680000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "5400533000", "longTermDebt": "244916000", "shortTermDebt": "47458000", "treasuryStock": "-44734000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10284000", "reportedCurrency": "USD", "retainedEarnings": "288803000", "totalLiabilities": "4727886000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "556482000", "currentLongTermDebt": "18680000", "longTermInvestments": "4795985000", "shortTermInvestments": "246924000", "currentNetReceivables": "170494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4824442000", "currentAccountsPayable": "44514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56676000", "shortLongTermDebtTotal": "319893000", "totalShareholderEquity": "672647000", "capitalLeaseObligations": "37617000", "otherCurrentLiabilities": "4360075000", "totalCurrentLiabilities": "4452047000", "otherNonCurrentLiabilities": "82131000", "totalNonCurrentLiabilities": "253755000", "cashAndShortTermInvestments": "125128000", "commonStockSharesOutstanding": "29261000", "intangibleAssetsExcludingGoodwill": "10284000", "cashAndCashEquivalentsAtCarryingValue": "125128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65719000", "profitLoss": "None", "dividendPayout": "23435000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1409000", "operatingCashflow": "73148000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285929000", "cashflowFromInvestment": "-343369000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 250661000, "cost_of_revenue": 52736000, "gross_profit": 197925000, "ebit": 60686000, "ebitda": 66071000, "pretax_income": 60686000, "tax_provision": 10143000, "net_income": 50543000, "net_income_to_common": 50543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109420000, "total_current_assets": 612723000, "total_assets": 4984347000, "short_term_debt": 210098000, "long_term_debt": 239904000, "total_debt": 450002000, "total_liabilities": 4360214000, "total_equity": 624133000, "shares_outstanding": 29370000, "goodwill_and_intangibles": 184549000 }, "cash_flow": { "operating_cash_flow": 86006000, "capital_expenditure": 4288000, "free_cash_flow": 90294000, "dividends_paid": 23495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193280, "ticker_id": 8768, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60686000", "ebitda": "66071000", "netIncome": "50543000", "grossProfit": "197925000", "depreciation": "None", "totalRevenue": "250661000", "costOfRevenue": "52736000", "interestIncome": "190488000", "incomeBeforeTax": "60686000", "interestExpense": "32426000", "operatingIncome": "60686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10143000", "reportedCurrency": "USD", "netInterestIncome": "158062000", "nonInterestIncome": "None", "operatingExpenses": "137239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5385000", "sellingGeneralAndAdministrative": "82324000", "netIncomeFromContinuingOperations": "70829000" }, "balance": { "goodwill": "172559000", "inventory": "1187000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "4984347000", "longTermDebt": "239904000", "shortTermDebt": "210098000", "treasuryStock": "-45803000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11990000", "reportedCurrency": "USD", "retainedEarnings": "248167000", "totalLiabilities": "4360214000", "otherCurrentAssets": "14652000", "totalCurrentAssets": "612723000", "currentLongTermDebt": "189768000", "longTermInvestments": "4450105000", "shortTermInvestments": "328507000", "currentNetReceivables": "160144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4371624000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59559000", "shortLongTermDebtTotal": "429672000", "totalShareholderEquity": "624133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3885933000", "totalCurrentLiabilities": "4140640000", "otherNonCurrentLiabilities": "44609000", "totalNonCurrentLiabilities": "219574000", "cashAndShortTermInvestments": "109420000", "commonStockSharesOutstanding": "29370000", "intangibleAssetsExcludingGoodwill": "11990000", "cashAndCashEquivalentsAtCarryingValue": "109420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50543000", "profitLoss": "None", "dividendPayout": "23495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86006000", "capitalExpenditures": "4288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379323000", "cashflowFromInvestment": "-431318000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250661000, "cost_of_revenue": 52736000, "gross_profit": 197925000, "research_and_development": 0, "selling_general_admin": 82324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60686000, "depreciation_amortisation": 5385000, "ebitda": 66071000, "interest_expense": 32426000, "interest_income": null, "other_non_operating": null, "pretax_income": 60686000, "tax_provision": 10143000, "effective_tax_rate": null, "net_income": 50543000, "net_income_continuing_ops": 70829000, "net_income_to_common": 50543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109420000, "short_term_investments": 328507000, "net_receivables": 160144000, "inventory": 1187000, "other_current_assets": null, "total_current_assets": 612723000, "net_ppe": null, "goodwill": 172559000, "intangible_assets": 11990000, "goodwill_and_intangibles": 184549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4371624000, "total_assets": 4984347000, "short_term_debt": 210098000, "accounts_payable": 44609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140640000, "long_term_debt": 239904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219574000, "total_liabilities": 4360214000, "total_debt": 450002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248167000, "total_equity": 624133000, "shares_outstanding": 29370000, "operating_cash_flow": 86006000, "stock_based_compensation": 2557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431318000, "dividends_paid": 23495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379323000, "free_cash_flow": 90294000, "net_change_in_cash": 34011000 }, "raw_data": { "income": { "ebit": "60686000", "ebitda": "66071000", "netIncome": "50543000", "grossProfit": "197925000", "depreciation": "None", "totalRevenue": "250661000", "costOfRevenue": "52736000", "interestIncome": "190488000", "incomeBeforeTax": "60686000", "interestExpense": "32426000", "operatingIncome": "60686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10143000", "reportedCurrency": "USD", "netInterestIncome": "158062000", "nonInterestIncome": "None", "operatingExpenses": "137239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5385000", "sellingGeneralAndAdministrative": "82324000", "netIncomeFromContinuingOperations": "70829000" }, "balance": { "goodwill": "172559000", "inventory": "1187000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "4984347000", "longTermDebt": "239904000", "shortTermDebt": "210098000", "treasuryStock": "-45803000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11990000", "reportedCurrency": "USD", "retainedEarnings": "248167000", "totalLiabilities": "4360214000", "otherCurrentAssets": "14652000", "totalCurrentAssets": "612723000", "currentLongTermDebt": "189768000", "longTermInvestments": "4450105000", "shortTermInvestments": "328507000", "currentNetReceivables": "160144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4371624000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59559000", "shortLongTermDebtTotal": "429672000", "totalShareholderEquity": "624133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3885933000", "totalCurrentLiabilities": "4140640000", "otherNonCurrentLiabilities": "44609000", "totalNonCurrentLiabilities": "219574000", "cashAndShortTermInvestments": "109420000", "commonStockSharesOutstanding": "29370000", "intangibleAssetsExcludingGoodwill": "11990000", "cashAndCashEquivalentsAtCarryingValue": "109420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50543000", "profitLoss": "None", "dividendPayout": "23495000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86006000", "capitalExpenditures": "4288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379323000", "cashflowFromInvestment": "-431318000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 129585000, "cost_of_revenue": 44289000, "gross_profit": 85296000, "ebit": 33481000, "ebitda": 33481000, "pretax_income": 33481000, "tax_provision": 6389000, "net_income": 27092000, "net_income_to_common": 27092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222357000, "total_current_assets": 233005000, "total_assets": 8141582000, "short_term_debt": 26156000, "long_term_debt": 273908000, "total_debt": 300064000, "total_liabilities": 7189632000, "total_equity": 951950000, "shares_outstanding": 28221000, "goodwill_and_intangibles": 183093000 }, "cash_flow": { "operating_cash_flow": 22134000, "capital_expenditure": 578000, "free_cash_flow": 22712000, "dividends_paid": 6523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193243, "ticker_id": 8768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "33481000", "netIncome": "27092000", "grossProfit": "85296000", "depreciation": "None", "totalRevenue": "129585000", "costOfRevenue": "44289000", "interestIncome": "106351000", "incomeBeforeTax": "33481000", "interestExpense": "42986000", "operatingIncome": "33481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6389000", "reportedCurrency": "USD", "netInterestIncome": "63365000", "nonInterestIncome": "None", "operatingExpenses": "51815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37536000", "netIncomeFromContinuingOperations": "27092000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8141582000", "longTermDebt": "273908000", "shortTermDebt": "26156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7583000", "reportedCurrency": "USD", "retainedEarnings": "611771000", "totalLiabilities": "7189632000", "otherCurrentAssets": "None", "totalCurrentAssets": "233005000", "currentLongTermDebt": "None", "longTermInvestments": "501416000", "shortTermInvestments": "10648000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327763000", "totalShareholderEquity": "951950000", "capitalLeaseObligations": "27699000", "otherCurrentLiabilities": "6813763000", "totalCurrentLiabilities": "6839919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349713000", "cashAndShortTermInvestments": "222357000", "commonStockSharesOutstanding": "28221000", "intangibleAssetsExcludingGoodwill": "7583000", "cashAndCashEquivalentsAtCarryingValue": "222357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27092000", "profitLoss": "None", "dividendPayout": "6523000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22134000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316358000", "cashflowFromInvestment": "-37131000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129585000, "cost_of_revenue": 44289000, "gross_profit": 85296000, "research_and_development": null, "selling_general_admin": 37536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33481000, "depreciation_amortisation": null, "ebitda": 33481000, "interest_expense": 42986000, "interest_income": null, "other_non_operating": null, "pretax_income": 33481000, "tax_provision": 6389000, "effective_tax_rate": null, "net_income": 27092000, "net_income_continuing_ops": 27092000, "net_income_to_common": 27092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222357000, "short_term_investments": 10648000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233005000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7583000, "goodwill_and_intangibles": 183093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7908577000, "total_assets": 8141582000, "short_term_debt": 26156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6839919000, "long_term_debt": 273908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349713000, "total_liabilities": 7189632000, "total_debt": 300064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611771000, "total_equity": 951950000, "shares_outstanding": 28221000, "operating_cash_flow": 22134000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37131000, "dividends_paid": 6523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316358000, "free_cash_flow": 22712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "33481000", "netIncome": "27092000", "grossProfit": "85296000", "depreciation": "None", "totalRevenue": "129585000", "costOfRevenue": "44289000", "interestIncome": "106351000", "incomeBeforeTax": "33481000", "interestExpense": "42986000", "operatingIncome": "33481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6389000", "reportedCurrency": "USD", "netInterestIncome": "63365000", "nonInterestIncome": "None", "operatingExpenses": "51815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37536000", "netIncomeFromContinuingOperations": "27092000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8141582000", "longTermDebt": "273908000", "shortTermDebt": "26156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7583000", "reportedCurrency": "USD", "retainedEarnings": "611771000", "totalLiabilities": "7189632000", "otherCurrentAssets": "None", "totalCurrentAssets": "233005000", "currentLongTermDebt": "None", "longTermInvestments": "501416000", "shortTermInvestments": "10648000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7908577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327763000", "totalShareholderEquity": "951950000", "capitalLeaseObligations": "27699000", "otherCurrentLiabilities": "6813763000", "totalCurrentLiabilities": "6839919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349713000", "cashAndShortTermInvestments": "222357000", "commonStockSharesOutstanding": "28221000", "intangibleAssetsExcludingGoodwill": "7583000", "cashAndCashEquivalentsAtCarryingValue": "222357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27092000", "profitLoss": "None", "dividendPayout": "6523000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22134000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316358000", "cashflowFromInvestment": "-37131000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 133738000, "cost_of_revenue": 52312000, "gross_profit": 81426000, "ebit": 28716000, "ebitda": 29829000, "pretax_income": 28716000, "tax_provision": 5971000, "net_income": 22745000, "net_income_to_common": 22745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553712000, "total_current_assets": 605544000, "total_assets": 8436897000, "short_term_debt": 24411000, "long_term_debt": 298867000, "total_debt": 323278000, "total_liabilities": 7493579000, "total_equity": 943318000, "shares_outstanding": 28376191, "goodwill_and_intangibles": 182838000 }, "cash_flow": { "operating_cash_flow": 30670000, "capital_expenditure": 5241000, "free_cash_flow": 35911000, "dividends_paid": 6258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193244, "ticker_id": 8768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28716000", "ebitda": "29829000", "netIncome": "22745000", "grossProfit": "81426000", "depreciation": "None", "totalRevenue": "133738000", "costOfRevenue": "52312000", "interestIncome": "111716000", "incomeBeforeTax": "28716000", "interestExpense": "49167000", "operatingIncome": "28716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "62549000", "nonInterestIncome": "None", "operatingExpenses": "52710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "36943000", "netIncomeFromContinuingOperations": "22745000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8436897000", "longTermDebt": "298867000", "shortTermDebt": "24411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7328000", "reportedCurrency": "USD", "retainedEarnings": "591202000", "totalLiabilities": "7493579000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "605544000", "currentLongTermDebt": "None", "longTermInvestments": "496289000", "shortTermInvestments": "8644000", "currentNetReceivables": "29646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7831353000", "currentAccountsPayable": "20184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351809000", "totalShareholderEquity": "943318000", "capitalLeaseObligations": "28531000", "otherCurrentLiabilities": "7110753000", "totalCurrentLiabilities": "7155348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338231000", "cashAndShortTermInvestments": "553712000", "commonStockSharesOutstanding": "28376191", "intangibleAssetsExcludingGoodwill": "7328000", "cashAndCashEquivalentsAtCarryingValue": "553712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22745000", "profitLoss": "None", "dividendPayout": "6258000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30670000", "capitalExpenditures": "5241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169153000", "cashflowFromInvestment": "-124544000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133738000, "cost_of_revenue": 52312000, "gross_profit": 81426000, "research_and_development": null, "selling_general_admin": 36943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28716000, "depreciation_amortisation": 1113000, "ebitda": 29829000, "interest_expense": 49167000, "interest_income": null, "other_non_operating": null, "pretax_income": 28716000, "tax_provision": 5971000, "effective_tax_rate": null, "net_income": 22745000, "net_income_continuing_ops": 22745000, "net_income_to_common": 22745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553712000, "short_term_investments": 8644000, "net_receivables": 29646000, "inventory": null, "other_current_assets": null, "total_current_assets": 605544000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7328000, "goodwill_and_intangibles": 182838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7831353000, "total_assets": 8436897000, "short_term_debt": 24411000, "accounts_payable": 20184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7155348000, "long_term_debt": 298867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338231000, "total_liabilities": 7493579000, "total_debt": 323278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591202000, "total_equity": 943318000, "shares_outstanding": 28376191, "operating_cash_flow": 30670000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124544000, "dividends_paid": 6258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169153000, "free_cash_flow": 35911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28716000", "ebitda": "29829000", "netIncome": "22745000", "grossProfit": "81426000", "depreciation": "None", "totalRevenue": "133738000", "costOfRevenue": "52312000", "interestIncome": "111716000", "incomeBeforeTax": "28716000", "interestExpense": "49167000", "operatingIncome": "28716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "62549000", "nonInterestIncome": "None", "operatingExpenses": "52710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "36943000", "netIncomeFromContinuingOperations": "22745000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8436897000", "longTermDebt": "298867000", "shortTermDebt": "24411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7328000", "reportedCurrency": "USD", "retainedEarnings": "591202000", "totalLiabilities": "7493579000", "otherCurrentAssets": "13542000", "totalCurrentAssets": "605544000", "currentLongTermDebt": "None", "longTermInvestments": "496289000", "shortTermInvestments": "8644000", "currentNetReceivables": "29646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7831353000", "currentAccountsPayable": "20184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351809000", "totalShareholderEquity": "943318000", "capitalLeaseObligations": "28531000", "otherCurrentLiabilities": "7110753000", "totalCurrentLiabilities": "7155348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338231000", "cashAndShortTermInvestments": "553712000", "commonStockSharesOutstanding": "28376191", "intangibleAssetsExcludingGoodwill": "7328000", "cashAndCashEquivalentsAtCarryingValue": "553712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22745000", "profitLoss": "None", "dividendPayout": "6258000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30670000", "capitalExpenditures": "5241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169153000", "cashflowFromInvestment": "-124544000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 131571000, "cost_of_revenue": 48841000, "gross_profit": 82730000, "ebit": 32061000, "ebitda": 33780000, "pretax_income": 32061000, "tax_provision": 6422000, "net_income": 25639000, "net_income_to_common": 25639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816739000, "total_current_assets": 1052533000, "total_assets": 8573616000, "short_term_debt": 11951000, "long_term_debt": 329597000, "total_debt": 341548000, "total_liabilities": 7640397000, "total_equity": 933219000, "shares_outstanding": 28960000, "goodwill_and_intangibles": 183047000 }, "cash_flow": { "operating_cash_flow": 31984000, "capital_expenditure": 622000, "free_cash_flow": 32606000, "dividends_paid": 6327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193246, "ticker_id": 8768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32061000", "ebitda": "33780000", "netIncome": "25639000", "grossProfit": "82730000", "depreciation": "None", "totalRevenue": "131571000", "costOfRevenue": "48841000", "interestIncome": "109648000", "incomeBeforeTax": "32061000", "interestExpense": "48324000", "operatingIncome": "32061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6422000", "reportedCurrency": "USD", "netInterestIncome": "61324000", "nonInterestIncome": "None", "operatingExpenses": "50669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "32847000", "netIncomeFromContinuingOperations": "25639000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8573616000", "longTermDebt": "329597000", "shortTermDebt": "11951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7537000", "reportedCurrency": "USD", "retainedEarnings": "574715000", "totalLiabilities": "7640397000", "otherCurrentAssets": "-228395000", "totalCurrentAssets": "1052533000", "currentLongTermDebt": "None", "longTermInvestments": "496846000", "shortTermInvestments": "7399000", "currentNetReceivables": "228395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7521083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241261000", "totalShareholderEquity": "933219000", "capitalLeaseObligations": "29310000", "otherCurrentLiabilities": "29310000", "totalCurrentLiabilities": "41261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7599136000", "cashAndShortTermInvestments": "816739000", "commonStockSharesOutstanding": "28960000", "intangibleAssetsExcludingGoodwill": "7537000", "cashAndCashEquivalentsAtCarryingValue": "816739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25639000", "profitLoss": "None", "dividendPayout": "6327000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31984000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "607637000", "cashflowFromInvestment": "16753000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131571000, "cost_of_revenue": 48841000, "gross_profit": 82730000, "research_and_development": null, "selling_general_admin": 32847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32061000, "depreciation_amortisation": 1719000, "ebitda": 33780000, "interest_expense": 48324000, "interest_income": null, "other_non_operating": null, "pretax_income": 32061000, "tax_provision": 6422000, "effective_tax_rate": null, "net_income": 25639000, "net_income_continuing_ops": 25639000, "net_income_to_common": 25639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816739000, "short_term_investments": 7399000, "net_receivables": 228395000, "inventory": null, "other_current_assets": null, "total_current_assets": 1052533000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7537000, "goodwill_and_intangibles": 183047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7521083000, "total_assets": 8573616000, "short_term_debt": 11951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41261000, "long_term_debt": 329597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7599136000, "total_liabilities": 7640397000, "total_debt": 341548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574715000, "total_equity": 933219000, "shares_outstanding": 28960000, "operating_cash_flow": 31984000, "stock_based_compensation": 1150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16753000, "dividends_paid": 6327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 607637000, "free_cash_flow": 32606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32061000", "ebitda": "33780000", "netIncome": "25639000", "grossProfit": "82730000", "depreciation": "None", "totalRevenue": "131571000", "costOfRevenue": "48841000", "interestIncome": "109648000", "incomeBeforeTax": "32061000", "interestExpense": "48324000", "operatingIncome": "32061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6422000", "reportedCurrency": "USD", "netInterestIncome": "61324000", "nonInterestIncome": "None", "operatingExpenses": "50669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719000", "sellingGeneralAndAdministrative": "32847000", "netIncomeFromContinuingOperations": "25639000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8573616000", "longTermDebt": "329597000", "shortTermDebt": "11951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7537000", "reportedCurrency": "USD", "retainedEarnings": "574715000", "totalLiabilities": "7640397000", "otherCurrentAssets": "-228395000", "totalCurrentAssets": "1052533000", "currentLongTermDebt": "None", "longTermInvestments": "496846000", "shortTermInvestments": "7399000", "currentNetReceivables": "228395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7521083000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241261000", "totalShareholderEquity": "933219000", "capitalLeaseObligations": "29310000", "otherCurrentLiabilities": "29310000", "totalCurrentLiabilities": "41261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7599136000", "cashAndShortTermInvestments": "816739000", "commonStockSharesOutstanding": "28960000", "intangibleAssetsExcludingGoodwill": "7537000", "cashAndCashEquivalentsAtCarryingValue": "816739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25639000", "profitLoss": "None", "dividendPayout": "6327000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31984000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "607637000", "cashflowFromInvestment": "16753000", "stockBasedCompensation": "1150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 127207000, "cost_of_revenue": 51859000, "gross_profit": 75348000, "ebit": 25016000, "ebitda": 26359000, "pretax_income": 25016000, "tax_provision": 5038000, "net_income": 19978000, "net_income_to_common": 19978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160365000, "total_current_assets": 399059000, "total_assets": 7939056000, "short_term_debt": 6271000, "long_term_debt": 349511000, "total_debt": 355782000, "total_liabilities": 7022323000, "total_equity": 916733000, "shares_outstanding": 29047000, "goodwill_and_intangibles": 183477000 }, "cash_flow": { "operating_cash_flow": 23255000, "capital_expenditure": 1345000, "free_cash_flow": 24600000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193247, "ticker_id": 8768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25016000", "ebitda": "26359000", "netIncome": "19978000", "grossProfit": "75348000", "depreciation": "None", "totalRevenue": "127207000", "costOfRevenue": "51859000", "interestIncome": "105706000", "incomeBeforeTax": "25016000", "interestExpense": "46165000", "operatingIncome": "25016000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "59541000", "nonInterestIncome": "None", "operatingExpenses": "50332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "19978000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7939056000", "longTermDebt": "349511000", "shortTermDebt": "6271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7967000", "reportedCurrency": "USD", "retainedEarnings": "555403000", "totalLiabilities": "7022323000", "otherCurrentAssets": "-193980000", "totalCurrentAssets": "399059000", "currentLongTermDebt": "None", "longTermInvestments": "495136000", "shortTermInvestments": "8800000", "currentNetReceivables": "229894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385888000", "totalShareholderEquity": "916733000", "capitalLeaseObligations": "30106000", "otherCurrentLiabilities": "6582660000", "totalCurrentLiabilities": "6588931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433392000", "cashAndShortTermInvestments": "160365000", "commonStockSharesOutstanding": "29047000", "intangibleAssetsExcludingGoodwill": "7967000", "cashAndCashEquivalentsAtCarryingValue": "160365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19978000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23255000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59233000", "cashflowFromInvestment": "27209000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127207000, "cost_of_revenue": 51859000, "gross_profit": 75348000, "research_and_development": null, "selling_general_admin": 1597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25016000, "depreciation_amortisation": 1343000, "ebitda": 26359000, "interest_expense": 46165000, "interest_income": null, "other_non_operating": null, "pretax_income": 25016000, "tax_provision": 5038000, "effective_tax_rate": null, "net_income": 19978000, "net_income_continuing_ops": 19978000, "net_income_to_common": 19978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160365000, "short_term_investments": 8800000, "net_receivables": 229894000, "inventory": null, "other_current_assets": null, "total_current_assets": 399059000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7967000, "goodwill_and_intangibles": 183477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7539997000, "total_assets": 7939056000, "short_term_debt": 6271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6588931000, "long_term_debt": 349511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433392000, "total_liabilities": 7022323000, "total_debt": 355782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555403000, "total_equity": 916733000, "shares_outstanding": 29047000, "operating_cash_flow": 23255000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27209000, "dividends_paid": 6350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59233000, "free_cash_flow": 24600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25016000", "ebitda": "26359000", "netIncome": "19978000", "grossProfit": "75348000", "depreciation": "None", "totalRevenue": "127207000", "costOfRevenue": "51859000", "interestIncome": "105706000", "incomeBeforeTax": "25016000", "interestExpense": "46165000", "operatingIncome": "25016000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "59541000", "nonInterestIncome": "None", "operatingExpenses": "50332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "19978000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7939056000", "longTermDebt": "349511000", "shortTermDebt": "6271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7967000", "reportedCurrency": "USD", "retainedEarnings": "555403000", "totalLiabilities": "7022323000", "otherCurrentAssets": "-193980000", "totalCurrentAssets": "399059000", "currentLongTermDebt": "None", "longTermInvestments": "495136000", "shortTermInvestments": "8800000", "currentNetReceivables": "229894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7539997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385888000", "totalShareholderEquity": "916733000", "capitalLeaseObligations": "30106000", "otherCurrentLiabilities": "6582660000", "totalCurrentLiabilities": "6588931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433392000", "cashAndShortTermInvestments": "160365000", "commonStockSharesOutstanding": "29047000", "intangibleAssetsExcludingGoodwill": "7967000", "cashAndCashEquivalentsAtCarryingValue": "160365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19978000", "profitLoss": "None", "dividendPayout": "6350000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23255000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59233000", "cashflowFromInvestment": "27209000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 125831000, "cost_of_revenue": 48946000, "gross_profit": 76885000, "ebit": 27557000, "ebitda": 29026000, "pretax_income": 27557000, "tax_provision": 5162000, "net_income": 22395000, "net_income_to_common": 22395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169134000, "total_current_assets": 409966000, "total_assets": 7975167000, "short_term_debt": 4031000, "long_term_debt": 324386000, "total_debt": 328417000, "total_liabilities": 7071695000, "total_equity": 903472000, "shares_outstanding": 29401000, "goodwill_and_intangibles": 183571000 }, "cash_flow": { "operating_cash_flow": 15603000, "capital_expenditure": 1948000, "free_cash_flow": 17551000, "dividends_paid": 6399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193248, "ticker_id": 8768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27557000", "ebitda": "29026000", "netIncome": "22395000", "grossProfit": "76885000", "depreciation": "None", "totalRevenue": "125831000", "costOfRevenue": "48946000", "interestIncome": "103416000", "incomeBeforeTax": "27557000", "interestExpense": "46635000", "operatingIncome": "27557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "56781000", "nonInterestIncome": "None", "operatingExpenses": "49328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "31977000", "netIncomeFromContinuingOperations": "22395000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7975167000", "longTermDebt": "324386000", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8061000", "reportedCurrency": "USD", "retainedEarnings": "541776000", "totalLiabilities": "7071695000", "otherCurrentAssets": "None", "totalCurrentAssets": "409966000", "currentLongTermDebt": "None", "longTermInvestments": "497059000", "shortTermInvestments": "7793000", "currentNetReceivables": "233039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7565201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358479000", "totalShareholderEquity": "903472000", "capitalLeaseObligations": "30062000", "otherCurrentLiabilities": "6658498000", "totalCurrentLiabilities": "6662529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409166000", "cashAndShortTermInvestments": "169134000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "8061000", "cashAndCashEquivalentsAtCarryingValue": "169134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22395000", "profitLoss": "None", "dividendPayout": "6399000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15603000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172213000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125831000, "cost_of_revenue": 48946000, "gross_profit": 76885000, "research_and_development": null, "selling_general_admin": 31977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27557000, "depreciation_amortisation": 1469000, "ebitda": 29026000, "interest_expense": 46635000, "interest_income": null, "other_non_operating": null, "pretax_income": 27557000, "tax_provision": 5162000, "effective_tax_rate": null, "net_income": 22395000, "net_income_continuing_ops": 22395000, "net_income_to_common": 22395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169134000, "short_term_investments": 7793000, "net_receivables": 233039000, "inventory": null, "other_current_assets": null, "total_current_assets": 409966000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 8061000, "goodwill_and_intangibles": 183571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7565201000, "total_assets": 7975167000, "short_term_debt": 4031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6662529000, "long_term_debt": 324386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409166000, "total_liabilities": 7071695000, "total_debt": 328417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541776000, "total_equity": 903472000, "shares_outstanding": 29401000, "operating_cash_flow": 15603000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3100000, "dividends_paid": 6399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172213000, "free_cash_flow": 17551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27557000", "ebitda": "29026000", "netIncome": "22395000", "grossProfit": "76885000", "depreciation": "None", "totalRevenue": "125831000", "costOfRevenue": "48946000", "interestIncome": "103416000", "incomeBeforeTax": "27557000", "interestExpense": "46635000", "operatingIncome": "27557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "56781000", "nonInterestIncome": "None", "operatingExpenses": "49328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "31977000", "netIncomeFromContinuingOperations": "22395000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7975167000", "longTermDebt": "324386000", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8061000", "reportedCurrency": "USD", "retainedEarnings": "541776000", "totalLiabilities": "7071695000", "otherCurrentAssets": "None", "totalCurrentAssets": "409966000", "currentLongTermDebt": "None", "longTermInvestments": "497059000", "shortTermInvestments": "7793000", "currentNetReceivables": "233039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7565201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358479000", "totalShareholderEquity": "903472000", "capitalLeaseObligations": "30062000", "otherCurrentLiabilities": "6658498000", "totalCurrentLiabilities": "6662529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409166000", "cashAndShortTermInvestments": "169134000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "8061000", "cashAndCashEquivalentsAtCarryingValue": "169134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22395000", "profitLoss": "None", "dividendPayout": "6399000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15603000", "capitalExpenditures": "1948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172213000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 128806000, "cost_of_revenue": 54384000, "gross_profit": 74422000, "ebit": 23764000, "ebitda": 23844000, "pretax_income": 23764000, "tax_provision": 4823000, "net_income": 18941000, "net_income_to_common": 18941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328844000, "total_current_assets": 628454000, "total_assets": 8128417000, "short_term_debt": 11181000, "long_term_debt": 374261000, "total_debt": 385442000, "total_liabilities": 7241116000, "total_equity": 887301000, "shares_outstanding": 29070000, "goodwill_and_intangibles": 183819000 }, "cash_flow": { "operating_cash_flow": 28044000, "capital_expenditure": 637000, "free_cash_flow": 28681000, "dividends_paid": 6099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193249, "ticker_id": 8768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23764000", "ebitda": "23844000", "netIncome": "18941000", "grossProfit": "74422000", "depreciation": "None", "totalRevenue": "128806000", "costOfRevenue": "54384000", "interestIncome": "107476000", "incomeBeforeTax": "23764000", "interestExpense": "52004000", "operatingIncome": "23764000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4823000", "reportedCurrency": "USD", "netInterestIncome": "55472000", "nonInterestIncome": "None", "operatingExpenses": "50658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "32620000", "netIncomeFromContinuingOperations": "18941000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8128417000", "longTermDebt": "374261000", "shortTermDebt": "11181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "525780000", "totalLiabilities": "7241116000", "otherCurrentAssets": "12517000", "totalCurrentAssets": "628454000", "currentLongTermDebt": "0", "longTermInvestments": "493978000", "shortTermInvestments": "8275000", "currentNetReceivables": "278818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7499963000", "currentAccountsPayable": "31390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416927000", "totalShareholderEquity": "887301000", "capitalLeaseObligations": "31485000", "otherCurrentLiabilities": "6782373000", "totalCurrentLiabilities": "6824944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416172000", "cashAndShortTermInvestments": "328844000", "commonStockSharesOutstanding": "29070000", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "328844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18941000", "profitLoss": "None", "dividendPayout": "6099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28044000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99409000", "cashflowFromInvestment": "-104491000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128806000, "cost_of_revenue": 54384000, "gross_profit": 74422000, "research_and_development": null, "selling_general_admin": 32620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23764000, "depreciation_amortisation": 80000, "ebitda": 23844000, "interest_expense": 52004000, "interest_income": null, "other_non_operating": null, "pretax_income": 23764000, "tax_provision": 4823000, "effective_tax_rate": null, "net_income": 18941000, "net_income_continuing_ops": 18941000, "net_income_to_common": 18941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328844000, "short_term_investments": 8275000, "net_receivables": 278818000, "inventory": null, "other_current_assets": null, "total_current_assets": 628454000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 8309000, "goodwill_and_intangibles": 183819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7499963000, "total_assets": 8128417000, "short_term_debt": 11181000, "accounts_payable": 31390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6824944000, "long_term_debt": 374261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416172000, "total_liabilities": 7241116000, "total_debt": 385442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525780000, "total_equity": 887301000, "shares_outstanding": 29070000, "operating_cash_flow": 28044000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104491000, "dividends_paid": 6099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99409000, "free_cash_flow": 28681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23764000", "ebitda": "23844000", "netIncome": "18941000", "grossProfit": "74422000", "depreciation": "None", "totalRevenue": "128806000", "costOfRevenue": "54384000", "interestIncome": "107476000", "incomeBeforeTax": "23764000", "interestExpense": "52004000", "operatingIncome": "23764000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4823000", "reportedCurrency": "USD", "netInterestIncome": "55472000", "nonInterestIncome": "None", "operatingExpenses": "50658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "32620000", "netIncomeFromContinuingOperations": "18941000" }, "balance": { "goodwill": "175510000", "inventory": "None", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8128417000", "longTermDebt": "374261000", "shortTermDebt": "11181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8309000", "reportedCurrency": "USD", "retainedEarnings": "525780000", "totalLiabilities": "7241116000", "otherCurrentAssets": "12517000", "totalCurrentAssets": "628454000", "currentLongTermDebt": "0", "longTermInvestments": "493978000", "shortTermInvestments": "8275000", "currentNetReceivables": "278818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7499963000", "currentAccountsPayable": "31390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416927000", "totalShareholderEquity": "887301000", "capitalLeaseObligations": "31485000", "otherCurrentLiabilities": "6782373000", "totalCurrentLiabilities": "6824944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416172000", "cashAndShortTermInvestments": "328844000", "commonStockSharesOutstanding": "29070000", "intangibleAssetsExcludingGoodwill": "8309000", "cashAndCashEquivalentsAtCarryingValue": "328844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18941000", "profitLoss": "None", "dividendPayout": "6099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28044000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99409000", "cashflowFromInvestment": "-104491000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 126588000, "cost_of_revenue": 54648000, "gross_profit": 71940000, "ebit": 23388000, "ebitda": 25157000, "pretax_income": 23388000, "tax_provision": 4810000, "net_income": 18578000, "net_income_to_common": 18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504700000, "total_current_assets": 1105263000, "total_assets": 8205737000, "short_term_debt": 8256000, "long_term_debt": 374136000, "total_debt": 382392000, "total_liabilities": 7328666000, "total_equity": 877071000, "shares_outstanding": 29346000, "goodwill_and_intangibles": 182668000 }, "cash_flow": { "operating_cash_flow": 38905000, "capital_expenditure": 615000, "free_cash_flow": 39520000, "dividends_paid": 6122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193251, "ticker_id": 8768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23388000", "ebitda": "25157000", "netIncome": "18578000", "grossProfit": "71940000", "depreciation": "None", "totalRevenue": "126588000", "costOfRevenue": "54648000", "interestIncome": "106438000", "incomeBeforeTax": "23388000", "interestExpense": "53234000", "operatingIncome": "23388000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "53204000", "nonInterestIncome": "None", "operatingExpenses": "48552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000", "sellingGeneralAndAdministrative": "31799000", "netIncomeFromContinuingOperations": "18578000" }, "balance": { "goodwill": "175510000", "inventory": "309588000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8205737000", "longTermDebt": "374136000", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7158000", "reportedCurrency": "USD", "retainedEarnings": "512938000", "totalLiabilities": "7328666000", "otherCurrentAssets": "-246463000", "totalCurrentAssets": "1105263000", "currentLongTermDebt": "None", "longTermInvestments": "494187000", "shortTermInvestments": "354100000", "currentNetReceivables": "246463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7100474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414638000", "totalShareholderEquity": "877071000", "capitalLeaseObligations": "32246000", "otherCurrentLiabilities": "6854148000", "totalCurrentLiabilities": "6862404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466262000", "cashAndShortTermInvestments": "504700000", "commonStockSharesOutstanding": "29346000", "intangibleAssetsExcludingGoodwill": "7158000", "cashAndCashEquivalentsAtCarryingValue": "504700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18578000", "profitLoss": "None", "dividendPayout": "6122000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38905000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321073000", "cashflowFromInvestment": "-46189000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126588000, "cost_of_revenue": 54648000, "gross_profit": 71940000, "research_and_development": null, "selling_general_admin": 31799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23388000, "depreciation_amortisation": 1769000, "ebitda": 25157000, "interest_expense": 53234000, "interest_income": null, "other_non_operating": null, "pretax_income": 23388000, "tax_provision": 4810000, "effective_tax_rate": null, "net_income": 18578000, "net_income_continuing_ops": 18578000, "net_income_to_common": 18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504700000, "short_term_investments": 354100000, "net_receivables": 246463000, "inventory": 309588000, "other_current_assets": null, "total_current_assets": 1105263000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7158000, "goodwill_and_intangibles": 182668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7100474000, "total_assets": 8205737000, "short_term_debt": 8256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6862404000, "long_term_debt": 374136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466262000, "total_liabilities": 7328666000, "total_debt": 382392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512938000, "total_equity": 877071000, "shares_outstanding": 29346000, "operating_cash_flow": 38905000, "stock_based_compensation": 1183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46189000, "dividends_paid": 6122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321073000, "free_cash_flow": 39520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23388000", "ebitda": "25157000", "netIncome": "18578000", "grossProfit": "71940000", "depreciation": "None", "totalRevenue": "126588000", "costOfRevenue": "54648000", "interestIncome": "106438000", "incomeBeforeTax": "23388000", "interestExpense": "53234000", "operatingIncome": "23388000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "53204000", "nonInterestIncome": "None", "operatingExpenses": "48552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000", "sellingGeneralAndAdministrative": "31799000", "netIncomeFromContinuingOperations": "18578000" }, "balance": { "goodwill": "175510000", "inventory": "309588000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "8205737000", "longTermDebt": "374136000", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7158000", "reportedCurrency": "USD", "retainedEarnings": "512938000", "totalLiabilities": "7328666000", "otherCurrentAssets": "-246463000", "totalCurrentAssets": "1105263000", "currentLongTermDebt": "None", "longTermInvestments": "494187000", "shortTermInvestments": "354100000", "currentNetReceivables": "246463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7100474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414638000", "totalShareholderEquity": "877071000", "capitalLeaseObligations": "32246000", "otherCurrentLiabilities": "6854148000", "totalCurrentLiabilities": "6862404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466262000", "cashAndShortTermInvestments": "504700000", "commonStockSharesOutstanding": "29346000", "intangibleAssetsExcludingGoodwill": "7158000", "cashAndCashEquivalentsAtCarryingValue": "504700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18578000", "profitLoss": "None", "dividendPayout": "6122000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38905000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321073000", "cashflowFromInvestment": "-46189000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 120812000, "cost_of_revenue": 49512000, "gross_profit": 71300000, "ebit": 22592000, "ebitda": 23566000, "pretax_income": 22592000, "tax_provision": 4485000, "net_income": 18107000, "net_income_to_common": 18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190911000, "total_current_assets": 782119000, "total_assets": 7855446000, "short_term_debt": 11781000, "long_term_debt": 399011000, "total_debt": 410792000, "total_liabilities": 7001309000, "total_equity": 854137000, "shares_outstanding": 29353000, "goodwill_and_intangibles": 183211000 }, "cash_flow": { "operating_cash_flow": -3411000, "capital_expenditure": 812000, "free_cash_flow": -2599000, "dividends_paid": 6415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193252, "ticker_id": 8768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22592000", "ebitda": "23566000", "netIncome": "18107000", "grossProfit": "71300000", "depreciation": "None", "totalRevenue": "120812000", "costOfRevenue": "49512000", "interestIncome": "99832000", "incomeBeforeTax": "22592000", "interestExpense": "48805000", "operatingIncome": "22592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "51027000", "nonInterestIncome": "None", "operatingExpenses": "48708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "31285000", "netIncomeFromContinuingOperations": "18107000" }, "balance": { "goodwill": "175510000", "inventory": "-439343000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7855446000", "longTermDebt": "399011000", "shortTermDebt": "11781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7701000", "reportedCurrency": "USD", "retainedEarnings": "500482000", "totalLiabilities": "7001309000", "otherCurrentAssets": "212167000", "totalCurrentAssets": "782119000", "currentLongTermDebt": "None", "longTermInvestments": "485883000", "shortTermInvestments": "342776000", "currentNetReceivables": "248432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7073327000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443807000", "totalShareholderEquity": "854137000", "capitalLeaseObligations": "33015000", "otherCurrentLiabilities": "6495322000", "totalCurrentLiabilities": "6507103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494206000", "cashAndShortTermInvestments": "190911000", "commonStockSharesOutstanding": "29353000", "intangibleAssetsExcludingGoodwill": "7701000", "cashAndCashEquivalentsAtCarryingValue": "190911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18107000", "profitLoss": "None", "dividendPayout": "6415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3411000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87286000", "cashflowFromInvestment": "-94570000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120812000, "cost_of_revenue": 49512000, "gross_profit": 71300000, "research_and_development": null, "selling_general_admin": 31285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22592000, "depreciation_amortisation": 974000, "ebitda": 23566000, "interest_expense": 48805000, "interest_income": null, "other_non_operating": null, "pretax_income": 22592000, "tax_provision": 4485000, "effective_tax_rate": null, "net_income": 18107000, "net_income_continuing_ops": 18107000, "net_income_to_common": 18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190911000, "short_term_investments": 342776000, "net_receivables": 248432000, "inventory": -439343000, "other_current_assets": null, "total_current_assets": 782119000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7701000, "goodwill_and_intangibles": 183211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7073327000, "total_assets": 7855446000, "short_term_debt": 11781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6507103000, "long_term_debt": 399011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494206000, "total_liabilities": 7001309000, "total_debt": 410792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500482000, "total_equity": 854137000, "shares_outstanding": 29353000, "operating_cash_flow": -3411000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94570000, "dividends_paid": 6415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87286000, "free_cash_flow": -2599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22592000", "ebitda": "23566000", "netIncome": "18107000", "grossProfit": "71300000", "depreciation": "None", "totalRevenue": "120812000", "costOfRevenue": "49512000", "interestIncome": "99832000", "incomeBeforeTax": "22592000", "interestExpense": "48805000", "operatingIncome": "22592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "51027000", "nonInterestIncome": "None", "operatingExpenses": "48708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "31285000", "netIncomeFromContinuingOperations": "18107000" }, "balance": { "goodwill": "175510000", "inventory": "-439343000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7855446000", "longTermDebt": "399011000", "shortTermDebt": "11781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7701000", "reportedCurrency": "USD", "retainedEarnings": "500482000", "totalLiabilities": "7001309000", "otherCurrentAssets": "212167000", "totalCurrentAssets": "782119000", "currentLongTermDebt": "None", "longTermInvestments": "485883000", "shortTermInvestments": "342776000", "currentNetReceivables": "248432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7073327000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443807000", "totalShareholderEquity": "854137000", "capitalLeaseObligations": "33015000", "otherCurrentLiabilities": "6495322000", "totalCurrentLiabilities": "6507103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494206000", "cashAndShortTermInvestments": "190911000", "commonStockSharesOutstanding": "29353000", "intangibleAssetsExcludingGoodwill": "7701000", "cashAndCashEquivalentsAtCarryingValue": "190911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18107000", "profitLoss": "None", "dividendPayout": "6415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3411000", "capitalExpenditures": "812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87286000", "cashflowFromInvestment": "-94570000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 124204000, "cost_of_revenue": 48574000, "gross_profit": 75630000, "ebit": 25556000, "ebitda": 30199000, "pretax_income": 25556000, "tax_provision": 5251000, "net_income": 20305000, "net_income_to_common": 20305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201606000, "total_current_assets": 799381000, "total_assets": 7746568000, "short_term_debt": 4816000, "long_term_debt": 398886000, "total_debt": 403702000, "total_liabilities": 6902899000, "total_equity": 843669000, "shares_outstanding": 29564000, "goodwill_and_intangibles": 182983000 }, "cash_flow": { "operating_cash_flow": 11568000, "capital_expenditure": 1040000, "free_cash_flow": 12608000, "dividends_paid": 6206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193253, "ticker_id": 8768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25556000", "ebitda": "30199000", "netIncome": "20305000", "grossProfit": "75630000", "depreciation": "None", "totalRevenue": "124204000", "costOfRevenue": "48574000", "interestIncome": "98609000", "incomeBeforeTax": "25556000", "interestExpense": "47142000", "operatingIncome": "25556000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "51467000", "nonInterestIncome": "None", "operatingExpenses": "50074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "32473000", "netIncomeFromContinuingOperations": "20305000" }, "balance": { "goodwill": "175510000", "inventory": "-448562000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7746568000", "longTermDebt": "398886000", "shortTermDebt": "4816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7473000", "reportedCurrency": "USD", "retainedEarnings": "488790000", "totalLiabilities": "6902899000", "otherCurrentAssets": "222173000", "totalCurrentAssets": "799381000", "currentLongTermDebt": "None", "longTermInvestments": "497648000", "shortTermInvestments": "350819000", "currentNetReceivables": "246956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6947187000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437446000", "totalShareholderEquity": "843669000", "capitalLeaseObligations": "33744000", "otherCurrentLiabilities": "6405358000", "totalCurrentLiabilities": "6410174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492725000", "cashAndShortTermInvestments": "201606000", "commonStockSharesOutstanding": "29564000", "intangibleAssetsExcludingGoodwill": "7473000", "cashAndCashEquivalentsAtCarryingValue": "201606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20305000", "profitLoss": "None", "dividendPayout": "6206000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11568000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45270000", "cashflowFromInvestment": "-14491000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124204000, "cost_of_revenue": 48574000, "gross_profit": 75630000, "research_and_development": null, "selling_general_admin": 32473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25556000, "depreciation_amortisation": 4643000, "ebitda": 30199000, "interest_expense": 47142000, "interest_income": null, "other_non_operating": null, "pretax_income": 25556000, "tax_provision": 5251000, "effective_tax_rate": null, "net_income": 20305000, "net_income_continuing_ops": 20305000, "net_income_to_common": 20305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201606000, "short_term_investments": 350819000, "net_receivables": 246956000, "inventory": -448562000, "other_current_assets": null, "total_current_assets": 799381000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 7473000, "goodwill_and_intangibles": 182983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6947187000, "total_assets": 7746568000, "short_term_debt": 4816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6410174000, "long_term_debt": 398886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492725000, "total_liabilities": 6902899000, "total_debt": 403702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488790000, "total_equity": 843669000, "shares_outstanding": 29564000, "operating_cash_flow": 11568000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14491000, "dividends_paid": 6206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45270000, "free_cash_flow": 12608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25556000", "ebitda": "30199000", "netIncome": "20305000", "grossProfit": "75630000", "depreciation": "None", "totalRevenue": "124204000", "costOfRevenue": "48574000", "interestIncome": "98609000", "incomeBeforeTax": "25556000", "interestExpense": "47142000", "operatingIncome": "25556000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "51467000", "nonInterestIncome": "None", "operatingExpenses": "50074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4643000", "sellingGeneralAndAdministrative": "32473000", "netIncomeFromContinuingOperations": "20305000" }, "balance": { "goodwill": "175510000", "inventory": "-448562000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7746568000", "longTermDebt": "398886000", "shortTermDebt": "4816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7473000", "reportedCurrency": "USD", "retainedEarnings": "488790000", "totalLiabilities": "6902899000", "otherCurrentAssets": "222173000", "totalCurrentAssets": "799381000", "currentLongTermDebt": "None", "longTermInvestments": "497648000", "shortTermInvestments": "350819000", "currentNetReceivables": "246956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6947187000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437446000", "totalShareholderEquity": "843669000", "capitalLeaseObligations": "33744000", "otherCurrentLiabilities": "6405358000", "totalCurrentLiabilities": "6410174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492725000", "cashAndShortTermInvestments": "201606000", "commonStockSharesOutstanding": "29564000", "intangibleAssetsExcludingGoodwill": "7473000", "cashAndCashEquivalentsAtCarryingValue": "201606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20305000", "profitLoss": "None", "dividendPayout": "6206000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11568000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45270000", "cashflowFromInvestment": "-14491000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 119852000, "cost_of_revenue": 50403000, "gross_profit": 69449000, "ebit": 20403000, "ebitda": 21297000, "pretax_income": 20403000, "tax_provision": 4149000, "net_income": 16254000, "net_income_to_common": 16254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249799000, "total_current_assets": 888580000, "total_assets": 7780628000, "short_term_debt": 6306000, "long_term_debt": 458761000, "total_debt": 465067000, "total_liabilities": 6941420000, "total_equity": 839208000, "shares_outstanding": 29553000, "goodwill_and_intangibles": 186460000 }, "cash_flow": { "operating_cash_flow": 27874000, "capital_expenditure": 1504000, "free_cash_flow": 29378000, "dividends_paid": 6197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193254, "ticker_id": 8768, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20403000", "ebitda": "21297000", "netIncome": "16254000", "grossProfit": "69449000", "depreciation": "None", "totalRevenue": "119852000", "costOfRevenue": "50403000", "interestIncome": "101232000", "incomeBeforeTax": "20403000", "interestExpense": "48472000", "operatingIncome": "20403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4149000", "reportedCurrency": "USD", "netInterestIncome": "52760000", "nonInterestIncome": "None", "operatingExpenses": "49046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "30671000", "netIncomeFromContinuingOperations": "16254000" }, "balance": { "goodwill": "175510000", "inventory": "-204751000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7780628000", "longTermDebt": "458761000", "shortTermDebt": "6306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10950000", "reportedCurrency": "USD", "retainedEarnings": "474691000", "totalLiabilities": "6941420000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "888580000", "currentLongTermDebt": "0", "longTermInvestments": "500623000", "shortTermInvestments": "351553000", "currentNetReceivables": "277566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6892048000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499918000", "totalShareholderEquity": "839208000", "capitalLeaseObligations": "34851000", "otherCurrentLiabilities": "6393977000", "totalCurrentLiabilities": "6429008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512412000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "29553000", "intangibleAssetsExcludingGoodwill": "10950000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16254000", "profitLoss": "None", "dividendPayout": "6197000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3852000", "operatingCashflow": "27874000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87832000", "cashflowFromInvestment": "19416000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119852000, "cost_of_revenue": 50403000, "gross_profit": 69449000, "research_and_development": null, "selling_general_admin": 30671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20403000, "depreciation_amortisation": 894000, "ebitda": 21297000, "interest_expense": 48472000, "interest_income": null, "other_non_operating": null, "pretax_income": 20403000, "tax_provision": 4149000, "effective_tax_rate": null, "net_income": 16254000, "net_income_continuing_ops": 16254000, "net_income_to_common": 16254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249799000, "short_term_investments": 351553000, "net_receivables": 277566000, "inventory": -204751000, "other_current_assets": null, "total_current_assets": 888580000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 10950000, "goodwill_and_intangibles": 186460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6892048000, "total_assets": 7780628000, "short_term_debt": 6306000, "accounts_payable": 28725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6429008000, "long_term_debt": 458761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512412000, "total_liabilities": 6941420000, "total_debt": 465067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474691000, "total_equity": 839208000, "shares_outstanding": 29553000, "operating_cash_flow": 27874000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19416000, "dividends_paid": 6197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87832000, "free_cash_flow": 29378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20403000", "ebitda": "21297000", "netIncome": "16254000", "grossProfit": "69449000", "depreciation": "None", "totalRevenue": "119852000", "costOfRevenue": "50403000", "interestIncome": "101232000", "incomeBeforeTax": "20403000", "interestExpense": "48472000", "operatingIncome": "20403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4149000", "reportedCurrency": "USD", "netInterestIncome": "52760000", "nonInterestIncome": "None", "operatingExpenses": "49046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "30671000", "netIncomeFromContinuingOperations": "16254000" }, "balance": { "goodwill": "175510000", "inventory": "-204751000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7780628000", "longTermDebt": "458761000", "shortTermDebt": "6306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10950000", "reportedCurrency": "USD", "retainedEarnings": "474691000", "totalLiabilities": "6941420000", "otherCurrentAssets": "9662000", "totalCurrentAssets": "888580000", "currentLongTermDebt": "0", "longTermInvestments": "500623000", "shortTermInvestments": "351553000", "currentNetReceivables": "277566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6892048000", "currentAccountsPayable": "28725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499918000", "totalShareholderEquity": "839208000", "capitalLeaseObligations": "34851000", "otherCurrentLiabilities": "6393977000", "totalCurrentLiabilities": "6429008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512412000", "cashAndShortTermInvestments": "249799000", "commonStockSharesOutstanding": "29553000", "intangibleAssetsExcludingGoodwill": "10950000", "cashAndCashEquivalentsAtCarryingValue": "249799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16254000", "profitLoss": "None", "dividendPayout": "6197000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3852000", "operatingCashflow": "27874000", "capitalExpenditures": "1504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87832000", "cashflowFromInvestment": "19416000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 115797000, "cost_of_revenue": 45540000, "gross_profit": 70257000, "ebit": 21269000, "ebitda": 22218000, "pretax_income": 21269000, "tax_provision": 4253000, "net_income": 17016000, "net_income_to_common": 17016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290341000, "total_current_assets": 862839000, "total_assets": 7828066000, "short_term_debt": 14676000, "long_term_debt": 468636000, "total_debt": 483312000, "total_liabilities": 7020868000, "total_equity": 807198000, "shares_outstanding": 29558000, "goodwill_and_intangibles": 186589000 }, "cash_flow": { "operating_cash_flow": 21804000, "capital_expenditure": 946000, "free_cash_flow": 22750000, "dividends_paid": 6188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193256, "ticker_id": 8768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21269000", "ebitda": "22218000", "netIncome": "17016000", "grossProfit": "70257000", "depreciation": "None", "totalRevenue": "115797000", "costOfRevenue": "45540000", "interestIncome": "97106000", "incomeBeforeTax": "21269000", "interestExpense": "43516000", "operatingIncome": "21269000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4253000", "reportedCurrency": "USD", "netInterestIncome": "53590000", "nonInterestIncome": "None", "operatingExpenses": "48988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "31236000", "netIncomeFromContinuingOperations": "17016000" }, "balance": { "goodwill": "175510000", "inventory": "-311441000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7828066000", "longTermDebt": "468636000", "shortTermDebt": "14676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11079000", "reportedCurrency": "USD", "retainedEarnings": "464634000", "totalLiabilities": "7020868000", "otherCurrentAssets": "311441000", "totalCurrentAssets": "862839000", "currentLongTermDebt": "14676000", "longTermInvestments": "488043000", "shortTermInvestments": "334538000", "currentNetReceivables": "237960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965227000", "currentAccountsPayable": "64374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517329000", "totalShareholderEquity": "807198000", "capitalLeaseObligations": "34017000", "otherCurrentLiabilities": "6439165000", "totalCurrentLiabilities": "6518215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502653000", "cashAndShortTermInvestments": "290341000", "commonStockSharesOutstanding": "29558000", "intangibleAssetsExcludingGoodwill": "11079000", "cashAndCashEquivalentsAtCarryingValue": "290341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17016000", "profitLoss": "None", "dividendPayout": "6188000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21804000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216246000", "cashflowFromInvestment": "-88120000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115797000, "cost_of_revenue": 45540000, "gross_profit": 70257000, "research_and_development": null, "selling_general_admin": 31236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21269000, "depreciation_amortisation": 949000, "ebitda": 22218000, "interest_expense": 43516000, "interest_income": null, "other_non_operating": null, "pretax_income": 21269000, "tax_provision": 4253000, "effective_tax_rate": null, "net_income": 17016000, "net_income_continuing_ops": 17016000, "net_income_to_common": 17016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290341000, "short_term_investments": 334538000, "net_receivables": 237960000, "inventory": -311441000, "other_current_assets": null, "total_current_assets": 862839000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 11079000, "goodwill_and_intangibles": 186589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6965227000, "total_assets": 7828066000, "short_term_debt": 14676000, "accounts_payable": 64374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6518215000, "long_term_debt": 468636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502653000, "total_liabilities": 7020868000, "total_debt": 483312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464634000, "total_equity": 807198000, "shares_outstanding": 29558000, "operating_cash_flow": 21804000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88120000, "dividends_paid": 6188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216246000, "free_cash_flow": 22750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21269000", "ebitda": "22218000", "netIncome": "17016000", "grossProfit": "70257000", "depreciation": "None", "totalRevenue": "115797000", "costOfRevenue": "45540000", "interestIncome": "97106000", "incomeBeforeTax": "21269000", "interestExpense": "43516000", "operatingIncome": "21269000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4253000", "reportedCurrency": "USD", "netInterestIncome": "53590000", "nonInterestIncome": "None", "operatingExpenses": "48988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "31236000", "netIncomeFromContinuingOperations": "17016000" }, "balance": { "goodwill": "175510000", "inventory": "-311441000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7828066000", "longTermDebt": "468636000", "shortTermDebt": "14676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11079000", "reportedCurrency": "USD", "retainedEarnings": "464634000", "totalLiabilities": "7020868000", "otherCurrentAssets": "311441000", "totalCurrentAssets": "862839000", "currentLongTermDebt": "14676000", "longTermInvestments": "488043000", "shortTermInvestments": "334538000", "currentNetReceivables": "237960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6965227000", "currentAccountsPayable": "64374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517329000", "totalShareholderEquity": "807198000", "capitalLeaseObligations": "34017000", "otherCurrentLiabilities": "6439165000", "totalCurrentLiabilities": "6518215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502653000", "cashAndShortTermInvestments": "290341000", "commonStockSharesOutstanding": "29558000", "intangibleAssetsExcludingGoodwill": "11079000", "cashAndCashEquivalentsAtCarryingValue": "290341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17016000", "profitLoss": "None", "dividendPayout": "6188000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21804000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216246000", "cashflowFromInvestment": "-88120000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "income_statement": { "revenue": 109972000, "cost_of_revenue": 39237000, "gross_profit": 70735000, "ebit": 20936000, "ebitda": 22097000, "pretax_income": 20936000, "tax_provision": 4136000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140411000, "total_current_assets": 730856000, "total_assets": 7600150000, "short_term_debt": 244666000, "long_term_debt": 468510000, "total_debt": 713176000, "total_liabilities": 6794928000, "total_equity": 805222000, "shares_outstanding": 29504000, "goodwill_and_intangibles": 186433000 }, "cash_flow": { "operating_cash_flow": 19323000, "capital_expenditure": 1684000, "free_cash_flow": 21007000, "dividends_paid": 6487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193257, "ticker_id": 8768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:57.012737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20936000", "ebitda": "22097000", "netIncome": "16800000", "grossProfit": "70735000", "depreciation": "None", "totalRevenue": "109972000", "costOfRevenue": "39237000", "interestIncome": "90139000", "incomeBeforeTax": "20936000", "interestExpense": "35809000", "operatingIncome": "20936000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4136000", "reportedCurrency": "USD", "netInterestIncome": "54330000", "nonInterestIncome": "None", "operatingExpenses": "49799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "30991000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "175510000", "inventory": "-160811000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7600150000", "longTermDebt": "468510000", "shortTermDebt": "244666000", "treasuryStock": "-44546000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10923000", "reportedCurrency": "USD", "retainedEarnings": "453806000", "totalLiabilities": "6794928000", "otherCurrentAssets": "160811000", "totalCurrentAssets": "730856000", "currentLongTermDebt": "244666000", "longTermInvestments": "513116000", "shortTermInvestments": "356164000", "currentNetReceivables": "234281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6869294000", "currentAccountsPayable": "60922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52058000", "shortLongTermDebtTotal": "746604000", "totalShareholderEquity": "805222000", "capitalLeaseObligations": "33428000", "otherCurrentLiabilities": "5987402000", "totalCurrentLiabilities": "6292990000", "otherNonCurrentLiabilities": "33428000", "totalNonCurrentLiabilities": "501938000", "cashAndShortTermInvestments": "140411000", "commonStockSharesOutstanding": "29504000", "intangibleAssetsExcludingGoodwill": "10923000", "cashAndCashEquivalentsAtCarryingValue": "140411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "6487000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7364000", "operatingCashflow": "19323000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219701000", "cashflowFromInvestment": "-236937000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109972000, "cost_of_revenue": 39237000, "gross_profit": 70735000, "research_and_development": null, "selling_general_admin": 30991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20936000, "depreciation_amortisation": 1161000, "ebitda": 22097000, "interest_expense": 35809000, "interest_income": null, "other_non_operating": null, "pretax_income": 20936000, "tax_provision": 4136000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140411000, "short_term_investments": 356164000, "net_receivables": 234281000, "inventory": -160811000, "other_current_assets": null, "total_current_assets": 730856000, "net_ppe": null, "goodwill": 175510000, "intangible_assets": 10923000, "goodwill_and_intangibles": 186433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6869294000, "total_assets": 7600150000, "short_term_debt": 244666000, "accounts_payable": 60922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6292990000, "long_term_debt": 468510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501938000, "total_liabilities": 6794928000, "total_debt": 713176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453806000, "total_equity": 805222000, "shares_outstanding": 29504000, "operating_cash_flow": 19323000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236937000, "dividends_paid": 6487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219701000, "free_cash_flow": 21007000, "net_change_in_cash": 2087000 }, "raw_data": { "income": { "ebit": "20936000", "ebitda": "22097000", "netIncome": "16800000", "grossProfit": "70735000", "depreciation": "None", "totalRevenue": "109972000", "costOfRevenue": "39237000", "interestIncome": "90139000", "incomeBeforeTax": "20936000", "interestExpense": "35809000", "operatingIncome": "20936000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4136000", "reportedCurrency": "USD", "netInterestIncome": "54330000", "nonInterestIncome": "None", "operatingExpenses": "49799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "30991000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "175510000", "inventory": "-160811000", "commonStock": "157784000", "currentDebt": "None", "investments": "None", "totalAssets": "7600150000", "longTermDebt": "468510000", "shortTermDebt": "244666000", "treasuryStock": "-44546000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10923000", "reportedCurrency": "USD", "retainedEarnings": "453806000", "totalLiabilities": "6794928000", "otherCurrentAssets": "160811000", "totalCurrentAssets": "730856000", "currentLongTermDebt": "244666000", "longTermInvestments": "513116000", "shortTermInvestments": "356164000", "currentNetReceivables": "234281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6869294000", "currentAccountsPayable": "60922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52058000", "shortLongTermDebtTotal": "746604000", "totalShareholderEquity": "805222000", "capitalLeaseObligations": "33428000", "otherCurrentLiabilities": "5987402000", "totalCurrentLiabilities": "6292990000", "otherNonCurrentLiabilities": "33428000", "totalNonCurrentLiabilities": "501938000", "cashAndShortTermInvestments": "140411000", "commonStockSharesOutstanding": "29504000", "intangibleAssetsExcludingGoodwill": "10923000", "cashAndCashEquivalentsAtCarryingValue": "140411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "6487000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7364000", "operatingCashflow": "19323000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219701000", "cashflowFromInvestment": "-236937000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }