{ "ticker": { "uuid": "27663c7a-6dcd-4181-93e1-6c576387cb45", "symbol": "ZLAB", "name": "Zai Lab Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/27663c7a-6dcd-4181-93e1-6c576387cb45/", "api_url": "https://sharemaestro.com/factors/api/tickers/27663c7a-6dcd-4181-93e1-6c576387cb45/" }, "ticker_metadata": { "id": 9095, "uuid": "27663c7a-6dcd-4181-93e1-6c576387cb45", "symbol": "ZLAB", "name": "Zai Lab Ltd", "asset_type": "equity", "market_cap": 2074632000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zai Lab Limited, a biopharmaceutical company, discovers, licenses, develops and markets therapies to treat cancer, autoimmune and infectious diseases in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27663c7a-6dcd-4181-93e1-6c576387cb45", "symbol": "ZLAB", "name": "Zai Lab Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/27663c7a-6dcd-4181-93e1-6c576387cb45/", "api_url": "https://sharemaestro.com/factors/api/tickers/27663c7a-6dcd-4181-93e1-6c576387cb45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.27, "quality": 0.06, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 16.62, "market_cap": 1840483160.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2691, "piotroski_f_score": 3, "momentum_12_1": -0.5119, "volatility_252d": 0.524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.929948+00:00", "batch_id": "" }, "size": { "price_close": 16.62, "market_cap": 1840483160.58, "market_cap_usd": 1840483160.58, "enterprise_value": 1408969160.58, "shares_outstanding": 110739059, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7803, "ptbv_ratio": 3.1396, "ps_ratio": 4.0604, "pcf_ratio": null, "pfcf_ratio": -25.2897, "ev_ebitda": null, "ev_ebit": -8.1002, "ev_sales": 3.1084, "ev_fcf": -19.3604, "earnings_yield": null, "fcf_yield": -0.0517, "price_to_sales": 4.0604, "price_to_book": 2.7803, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5791, "operating_margin": -0.3837, "net_margin": -0.3929, "ebitda_margin": -0.3496, "fcf_margin": -0.1606, "roe": -0.2691, "roa": -0.1626, "roic": -0.5661, "roc_greenblatt": null, "asset_turnover": 0.4137, "cash_conversion": 0.4086, "accruals_ratio": -0.0704, "sbc_to_revenue": 0.1397, "piotroski_f_score": 3, "altman_z_score": -0.3838, "earnings_stability_5y": 0.3269, "revenue_stability_5y": 0.761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6552, "net_debt_to_ebitda": 2.7234, "debt_to_assets": 0.2006, "interest_coverage": -30.7318, "current_ratio": 2.404, "quick_ratio": 2.1853, "net_debt": -431514000, "local_beta": -0.0006, "volatility_252d": 0.524, "volatility_60d": 1.1713, "max_drawdown_12m": -0.5951, "risk_adjusted_momentum": -0.9769 }, "growth": { "revenue_growth_1y": 0.0836, "revenue_growth_3y_cagr": 0.2886, "revenue_growth_5y_cagr": 0.5654, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2313, "revenue_growth": 0.0836, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1065, "price_return_3m": -0.1494, "price_return_6m": -0.1477, "price_return_9m": -0.4597, "price_return_12m": -0.5639, "price_return_12m_ex1m": -0.5119, "momentum_6m": -0.1477, "momentum_12m": -0.5639, "momentum_12_1": -0.5119, "distance_from_52w_high": -0.5946, "distance_from_52w_low": 0.0012, "relative_strength": -0.7218 }, "raw_ttm": { "revenue_ttm": 453280000, "gross_profit_ttm": 262511000, "ebit_ttm": -173942000, "ebitda_ttm": -158446000, "net_income_ttm": -178115000, "eps_diluted_ttm": -1.6084, "operating_cash_flow_ttm": -101002000, "capital_expenditure_ttm": 28226000, "fcf_ttm": -72776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5660000, "cash_and_equivalents": 651316000, "total_current_assets": 944729000, "total_current_liabilities": 392982000, "net_ppe": null, "total_assets": 1095737000, "total_debt": 219802000, "total_equity": 661981000, "net_working_capital": 120233000, "book_value_per_share": 5.9778, "retained_earnings": -2679636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586222000, "tangible_book_per_share": 5.2937 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 56, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 86, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 73, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 32, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1273, "os_score": 0.02, "value_percentile": 0.27, "quality_percentile": 0.06, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3339, "ticker_id": 9095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.929948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.62, "market_cap": 1840483160.58, "market_cap_usd": 1840483160.58, "enterprise_value": 1408969160.58, "shares_outstanding": 110739059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.78026584, "ptbv_ratio": 3.13956685, "ps_ratio": 4.06036702, "pcf_ratio": null, "pfcf_ratio": -25.28969936, "ev_ebitda": null, "ev_ebit": -8.10022399, "ev_sales": 3.1083859, "ev_fcf": -19.36035452, "earnings_yield": null, "fcf_yield": -0.05165195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57913652, "operating_margin": -0.38374073, "net_margin": -0.39294696, "ebitda_margin": -0.34955436, "fcf_margin": -0.16055418, "roe": -0.26906361, "roa": -0.16255269, "roic": -0.56605284, "roc_greenblatt": null, "asset_turnover": 0.41367591, "cash_conversion": 0.40858996, "accruals_ratio": -0.07037546, "sbc_to_revenue": 0.13969732, "debt_to_equity": 0.65523935, "net_debt_to_ebitda": 2.72341366, "debt_to_assets": 0.20059741, "interest_coverage": -30.73180212, "current_ratio": 2.40400069, "quick_ratio": 2.18526039, "net_debt": -431514000, "revenue_growth_1y": 0.08355684, "revenue_growth_3y_cagr": 0.28863111, "revenue_growth_5y_cagr": 0.5653674, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23133722, "piotroski_f_score": 3, "altman_z_score": -0.3837689, "earnings_stability_5y": 0.326878, "revenue_stability_5y": 0.761016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10645161, "price_return_3m": -0.14943705, "price_return_6m": -0.14769231, "price_return_9m": -0.45968791, "price_return_12m": -0.56389399, "price_return_12m_ex1m": -0.51193912, "distance_from_52w_high": -0.59463415, "distance_from_52w_low": 0.00120482, "relative_strength": -0.72183504, "local_beta": -0.0006, "volatility_252d": 0.524018, "volatility_60d": 1.171281, "max_drawdown_12m": -0.59512195, "revenue_ttm": 453280000, "gross_profit_ttm": 262511000, "ebit_ttm": -173942000, "ebitda_ttm": -158446000, "net_income_ttm": -178115000, "eps_diluted_ttm": -1.60842075, "operating_cash_flow_ttm": -101002000, "capital_expenditure_ttm": 28226000, "fcf_ttm": -72776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5660000, "cash_and_equivalents": 651316000, "total_current_assets": 944729000, "total_current_liabilities": 392982000, "net_ppe": null, "total_assets": 1095737000, "total_debt": 219802000, "total_equity": 661981000, "net_working_capital": 120233000, "book_value_per_share": 5.97784563, "retained_earnings": -2679636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586222000, "tangible_book_per_share": 5.29372387, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 56, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 86, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 73, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 32, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.62, "os": 0.02, "value": 0.27, "quality": 0.06, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2691, "momentum_12_1": -0.5119, "complete_fields": { "id": 3339, "ticker_id": 9095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.929948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.62, "market_cap": 1840483160.58, "market_cap_usd": 1840483160.58, "enterprise_value": 1408969160.58, "shares_outstanding": 110739059, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.78026584, "ptbv_ratio": 3.13956685, "ps_ratio": 4.06036702, "pcf_ratio": null, "pfcf_ratio": -25.28969936, "ev_ebitda": null, "ev_ebit": -8.10022399, "ev_sales": 3.1083859, "ev_fcf": -19.36035452, "earnings_yield": null, "fcf_yield": -0.05165195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57913652, "operating_margin": -0.38374073, "net_margin": -0.39294696, "ebitda_margin": -0.34955436, "fcf_margin": -0.16055418, "roe": -0.26906361, "roa": -0.16255269, "roic": -0.56605284, "roc_greenblatt": null, "asset_turnover": 0.41367591, "cash_conversion": 0.40858996, "accruals_ratio": -0.07037546, "sbc_to_revenue": 0.13969732, "debt_to_equity": 0.65523935, "net_debt_to_ebitda": 2.72341366, "debt_to_assets": 0.20059741, "interest_coverage": -30.73180212, "current_ratio": 2.40400069, "quick_ratio": 2.18526039, "net_debt": -431514000, "revenue_growth_1y": 0.08355684, "revenue_growth_3y_cagr": 0.28863111, "revenue_growth_5y_cagr": 0.5653674, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23133722, "piotroski_f_score": 3, "altman_z_score": -0.3837689, "earnings_stability_5y": 0.326878, "revenue_stability_5y": 0.761016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10645161, "price_return_3m": -0.14943705, "price_return_6m": -0.14769231, "price_return_9m": -0.45968791, "price_return_12m": -0.56389399, "price_return_12m_ex1m": -0.51193912, "distance_from_52w_high": -0.59463415, "distance_from_52w_low": 0.00120482, "relative_strength": -0.72183504, "local_beta": -0.0006, "volatility_252d": 0.524018, "volatility_60d": 1.171281, "max_drawdown_12m": -0.59512195, "revenue_ttm": 453280000, "gross_profit_ttm": 262511000, "ebit_ttm": -173942000, "ebitda_ttm": -158446000, "net_income_ttm": -178115000, "eps_diluted_ttm": -1.60842075, "operating_cash_flow_ttm": -101002000, "capital_expenditure_ttm": 28226000, "fcf_ttm": -72776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5660000, "cash_and_equivalents": 651316000, "total_current_assets": 944729000, "total_current_liabilities": 392982000, "net_ppe": null, "total_assets": 1095737000, "total_debt": 219802000, "total_equity": 661981000, "net_working_capital": 120233000, "book_value_per_share": 5.97784563, "retained_earnings": -2679636000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586222000, "tangible_book_per_share": 5.29372387, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 56, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 86, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 35, "rank_fcf_margin": 91, "rank_piotroski": 94, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 73, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 32, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 460156000, "cost_of_revenue": 191081000, "gross_profit": 269075000, "ebit": -173255000, "ebitda": -158245000, "pretax_income": -178464000, "tax_provision": -2927000, "net_income": -175537000, "net_income_to_common": -175537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679573000, "total_current_assets": 1019286000, "total_assets": 1172384000, "short_term_debt": 210874000, "long_term_debt": null, "total_debt": 210874000, "total_liabilities": 456884000, "total_equity": 715500000, "shares_outstanding": 109531109, "goodwill_and_intangibles": 76144000 }, "cash_flow": { "operating_cash_flow": -150789000, "capital_expenditure": 8101000, "free_cash_flow": -142688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207522, "ticker_id": 9095, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173255000", "ebitda": "-158245000", "netIncome": "-175537000", "grossProfit": "269075000", "depreciation": "None", "totalRevenue": "460156000", "costOfRevenue": "191081000", "interestIncome": "33048000", "incomeBeforeTax": "-178464000", "interestExpense": "5209000", "operatingIncome": "-223572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2927000", "reportedCurrency": "USD", "netInterestIncome": "27839000", "nonInterestIncome": "None", "operatingExpenses": "492647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15010000", "sellingGeneralAndAdministrative": "277605000", "netIncomeFromContinuingOperations": "-175537000" }, "balance": { "goodwill": "None", "inventory": "74745000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1172384000", "longTermDebt": "None", "shortTermDebt": "210874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76144000", "reportedCurrency": "USD", "retainedEarnings": "-2628620000", "totalLiabilities": "456884000", "otherCurrentAssets": "148852000", "totalCurrentAssets": "1019286000", "currentLongTermDebt": "204530000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "106116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153098000", "currentAccountsPayable": "141608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224259000", "totalShareholderEquity": "715500000", "capitalLeaseObligations": "19729000", "otherCurrentLiabilities": "36351000", "totalCurrentLiabilities": "416166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40718000", "cashAndShortTermInvestments": "679573000", "commonStockSharesOutstanding": "109531109", "intangibleAssetsExcludingGoodwill": "76144000", "cashAndCashEquivalentsAtCarryingValue": "679573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47152376", "operatingCashflow": "-150789000", "capitalExpenditures": "8101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72353000", "cashflowFromInvestment": "307866000", "stockBasedCompensation": "65598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460156000, "cost_of_revenue": 191081000, "gross_profit": 269075000, "research_and_development": 220904000, "selling_general_admin": 277605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173255000, "depreciation_amortisation": 15010000, "ebitda": -158245000, "interest_expense": 5209000, "interest_income": null, "other_non_operating": null, "pretax_income": -178464000, "tax_provision": -2927000, "effective_tax_rate": null, "net_income": -175537000, "net_income_continuing_ops": -175537000, "net_income_to_common": -175537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679573000, "short_term_investments": 10000000, "net_receivables": 106116000, "inventory": 74745000, "other_current_assets": null, "total_current_assets": 1019286000, "net_ppe": null, "goodwill": null, "intangible_assets": 76144000, "goodwill_and_intangibles": 76144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153098000, "total_assets": 1172384000, "short_term_debt": 210874000, "accounts_payable": 141608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40718000, "total_liabilities": 456884000, "total_debt": 210874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2628620000, "total_equity": 715500000, "shares_outstanding": 109531109, "operating_cash_flow": -150789000, "stock_based_compensation": 65598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72353000, "free_cash_flow": -142688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173255000", "ebitda": "-158245000", "netIncome": "-175537000", "grossProfit": "269075000", "depreciation": "None", "totalRevenue": "460156000", "costOfRevenue": "191081000", "interestIncome": "33048000", "incomeBeforeTax": "-178464000", "interestExpense": "5209000", "operatingIncome": "-223572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2927000", "reportedCurrency": "USD", "netInterestIncome": "27839000", "nonInterestIncome": "None", "operatingExpenses": "492647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15010000", "sellingGeneralAndAdministrative": "277605000", "netIncomeFromContinuingOperations": "-175537000" }, "balance": { "goodwill": "None", "inventory": "74745000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1172384000", "longTermDebt": "None", "shortTermDebt": "210874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76144000", "reportedCurrency": "USD", "retainedEarnings": "-2628620000", "totalLiabilities": "456884000", "otherCurrentAssets": "148852000", "totalCurrentAssets": "1019286000", "currentLongTermDebt": "204530000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "106116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153098000", "currentAccountsPayable": "141608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224259000", "totalShareholderEquity": "715500000", "capitalLeaseObligations": "19729000", "otherCurrentLiabilities": "36351000", "totalCurrentLiabilities": "416166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40718000", "cashAndShortTermInvestments": "679573000", "commonStockSharesOutstanding": "109531109", "intangibleAssetsExcludingGoodwill": "76144000", "cashAndCashEquivalentsAtCarryingValue": "679573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47152376", "operatingCashflow": "-150789000", "capitalExpenditures": "8101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72353000", "cashflowFromInvestment": "307866000", "stockBasedCompensation": "65598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 398988000, "cost_of_revenue": 147860000, "gross_profit": 251128000, "ebit": -254849000, "ebitda": -234574000, "pretax_income": -257103000, "tax_provision": null, "net_income": -257103000, "net_income_to_common": -257103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449667000, "total_current_assets": 1050480000, "total_assets": 1185753000, "short_term_debt": 139759000, "long_term_debt": null, "total_debt": 139759000, "total_liabilities": 344855000, "total_equity": 840898000, "shares_outstanding": 98948000, "goodwill_and_intangibles": 58934000 }, "cash_flow": { "operating_cash_flow": -214869000, "capital_expenditure": 61522000, "free_cash_flow": -153347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207527, "ticker_id": 9095, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254849000", "ebitda": "-234574000", "netIncome": "-257103000", "grossProfit": "251128000", "depreciation": "None", "totalRevenue": "398988000", "costOfRevenue": "147860000", "interestIncome": "37105000", "incomeBeforeTax": "-257103000", "interestExpense": "2254000", "operatingIncome": "-282117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34851000", "nonInterestIncome": "None", "operatingExpenses": "533245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20275000", "sellingGeneralAndAdministrative": "298741000", "netIncomeFromContinuingOperations": "-257103000" }, "balance": { "goodwill": "None", "inventory": "39875000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1185753000", "longTermDebt": "None", "shortTermDebt": "139759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58934000", "reportedCurrency": "USD", "retainedEarnings": "-2453083000", "totalLiabilities": "344855000", "otherCurrentAssets": "141527000", "totalCurrentAssets": "1050480000", "currentLongTermDebt": "131711000", "longTermInvestments": "3115000", "shortTermInvestments": "330000000", "currentNetReceivables": "89411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135273000", "currentAccountsPayable": "100906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153471000", "totalShareholderEquity": "840898000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "53566000", "totalCurrentLiabilities": "299385000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "45470000", "cashAndShortTermInvestments": "449667000", "commonStockSharesOutstanding": "98948000", "intangibleAssetsExcludingGoodwill": "58934000", "cashAndCashEquivalentsAtCarryingValue": "449667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-214869000", "capitalExpenditures": "61522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349889000", "cashflowFromInvestment": "-375193000", "stockBasedCompensation": "70651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398988000, "cost_of_revenue": 147860000, "gross_profit": 251128000, "research_and_development": 234504000, "selling_general_admin": 298741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254849000, "depreciation_amortisation": 20275000, "ebitda": -234574000, "interest_expense": 2254000, "interest_income": null, "other_non_operating": null, "pretax_income": -257103000, "tax_provision": null, "effective_tax_rate": null, "net_income": -257103000, "net_income_continuing_ops": -257103000, "net_income_to_common": -257103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449667000, "short_term_investments": 330000000, "net_receivables": 89411000, "inventory": 39875000, "other_current_assets": null, "total_current_assets": 1050480000, "net_ppe": null, "goodwill": null, "intangible_assets": 58934000, "goodwill_and_intangibles": 58934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135273000, "total_assets": 1185753000, "short_term_debt": 139759000, "accounts_payable": 100906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45470000, "total_liabilities": 344855000, "total_debt": 139759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2453083000, "total_equity": 840898000, "shares_outstanding": 98948000, "operating_cash_flow": -214869000, "stock_based_compensation": 70651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349889000, "free_cash_flow": -153347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254849000", "ebitda": "-234574000", "netIncome": "-257103000", "grossProfit": "251128000", "depreciation": "None", "totalRevenue": "398988000", "costOfRevenue": "147860000", "interestIncome": "37105000", "incomeBeforeTax": "-257103000", "interestExpense": "2254000", "operatingIncome": "-282117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34851000", "nonInterestIncome": "None", "operatingExpenses": "533245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20275000", "sellingGeneralAndAdministrative": "298741000", "netIncomeFromContinuingOperations": "-257103000" }, "balance": { "goodwill": "None", "inventory": "39875000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1185753000", "longTermDebt": "None", "shortTermDebt": "139759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58934000", "reportedCurrency": "USD", "retainedEarnings": "-2453083000", "totalLiabilities": "344855000", "otherCurrentAssets": "141527000", "totalCurrentAssets": "1050480000", "currentLongTermDebt": "131711000", "longTermInvestments": "3115000", "shortTermInvestments": "330000000", "currentNetReceivables": "89411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135273000", "currentAccountsPayable": "100906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153471000", "totalShareholderEquity": "840898000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "53566000", "totalCurrentLiabilities": "299385000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "45470000", "cashAndShortTermInvestments": "449667000", "commonStockSharesOutstanding": "98948000", "intangibleAssetsExcludingGoodwill": "58934000", "cashAndCashEquivalentsAtCarryingValue": "449667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-214869000", "capitalExpenditures": "61522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349889000", "cashflowFromInvestment": "-375193000", "stockBasedCompensation": "70651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 266719000, "cost_of_revenue": 95816000, "gross_profit": 170903000, "ebit": -374140000, "ebitda": -365111000, "pretax_income": -334620000, "tax_provision": 38929000, "net_income": -334620000, "net_income_to_common": -334620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790151000, "total_current_assets": 939606000, "total_assets": 1036295000, "short_term_debt": 7104000, "long_term_debt": null, "total_debt": 7104000, "total_liabilities": 240177000, "total_equity": 796118000, "shares_outstanding": 96639410, "goodwill_and_intangibles": 16457999 }, "cash_flow": { "operating_cash_flow": -198178000, "capital_expenditure": 8491000, "free_cash_flow": -189687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207532, "ticker_id": 9095, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-374140000", "ebitda": "-365111000", "netIncome": "-334620000", "grossProfit": "170903000", "depreciation": "None", "totalRevenue": "266719000", "costOfRevenue": "95816000", "interestIncome": "38840000", "incomeBeforeTax": "-334620000", "interestExpense": "14582000", "operatingIncome": "-366573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38929000", "reportedCurrency": "USD", "netInterestIncome": "38840000", "nonInterestIncome": "None", "operatingExpenses": "537476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9029000", "sellingGeneralAndAdministrative": "281608000", "netIncomeFromContinuingOperations": "-300960000" }, "balance": { "goodwill": "-1", "inventory": "44827000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1036295000", "longTermDebt": "None", "shortTermDebt": "7104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16458000", "reportedCurrency": "USD", "retainedEarnings": "-2195980000", "totalLiabilities": "240177000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "939606000", "currentLongTermDebt": "None", "longTermInvestments": "9220000", "shortTermInvestments": "16300000", "currentNetReceivables": "65333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96689000", "currentAccountsPayable": "112991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15151000", "totalShareholderEquity": "796118000", "capitalLeaseObligations": "15151000", "otherCurrentLiabilities": "65984000", "totalCurrentLiabilities": "203067000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37110000", "cashAndShortTermInvestments": "790151000", "commonStockSharesOutstanding": "96639410", "intangibleAssetsExcludingGoodwill": "16458000", "cashAndCashEquivalentsAtCarryingValue": "790151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14907000", "operatingCashflow": "-198178000", "capitalExpenditures": "8491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6433000", "cashflowFromInvestment": "-10776000", "stockBasedCompensation": "79634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266719000, "cost_of_revenue": 95816000, "gross_profit": 170903000, "research_and_development": 265868000, "selling_general_admin": 281608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374140000, "depreciation_amortisation": 9029000, "ebitda": -365111000, "interest_expense": 14582000, "interest_income": null, "other_non_operating": null, "pretax_income": -334620000, "tax_provision": 38929000, "effective_tax_rate": null, "net_income": -334620000, "net_income_continuing_ops": -300960000, "net_income_to_common": -334620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790151000, "short_term_investments": 16300000, "net_receivables": 65333000, "inventory": 44827000, "other_current_assets": null, "total_current_assets": 939606000, "net_ppe": null, "goodwill": -1, "intangible_assets": 16458000, "goodwill_and_intangibles": 16457999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96689000, "total_assets": 1036295000, "short_term_debt": 7104000, "accounts_payable": 112991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37110000, "total_liabilities": 240177000, "total_debt": 7104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2195980000, "total_equity": 796118000, "shares_outstanding": 96639410, "operating_cash_flow": -198178000, "stock_based_compensation": 79634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6433000, "free_cash_flow": -189687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-374140000", "ebitda": "-365111000", "netIncome": "-334620000", "grossProfit": "170903000", "depreciation": "None", "totalRevenue": "266719000", "costOfRevenue": "95816000", "interestIncome": "38840000", "incomeBeforeTax": "-334620000", "interestExpense": "14582000", "operatingIncome": "-366573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38929000", "reportedCurrency": "USD", "netInterestIncome": "38840000", "nonInterestIncome": "None", "operatingExpenses": "537476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9029000", "sellingGeneralAndAdministrative": "281608000", "netIncomeFromContinuingOperations": "-300960000" }, "balance": { "goodwill": "-1", "inventory": "44827000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1036295000", "longTermDebt": "None", "shortTermDebt": "7104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16458000", "reportedCurrency": "USD", "retainedEarnings": "-2195980000", "totalLiabilities": "240177000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "939606000", "currentLongTermDebt": "None", "longTermInvestments": "9220000", "shortTermInvestments": "16300000", "currentNetReceivables": "65333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96689000", "currentAccountsPayable": "112991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15151000", "totalShareholderEquity": "796118000", "capitalLeaseObligations": "15151000", "otherCurrentLiabilities": "65984000", "totalCurrentLiabilities": "203067000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37110000", "cashAndShortTermInvestments": "790151000", "commonStockSharesOutstanding": "96639410", "intangibleAssetsExcludingGoodwill": "16458000", "cashAndCashEquivalentsAtCarryingValue": "790151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14907000", "operatingCashflow": "-198178000", "capitalExpenditures": "8491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6433000", "cashflowFromInvestment": "-10776000", "stockBasedCompensation": "79634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 215040000, "cost_of_revenue": 74018000, "gross_profit": 141022000, "ebit": -443065000, "ebitda": -434838000, "pretax_income": -443286000, "tax_provision": 221000, "net_income": -443286000, "net_income_to_common": -443286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008470000, "total_current_assets": 1124336000, "total_assets": 1220140000, "short_term_debt": 7050000, "long_term_debt": null, "total_debt": 7050000, "total_liabilities": 174545000, "total_equity": 1045595000, "shares_outstanding": 95806710, "goodwill_and_intangibles": 8403000 }, "cash_flow": { "operating_cash_flow": -367642000, "capital_expenditure": 24984000, "free_cash_flow": -342658000, "dividends_paid": 16055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207537, "ticker_id": 9095, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443065000", "ebitda": "-434838000", "netIncome": "-443286000", "grossProfit": "141022000", "depreciation": "None", "totalRevenue": "215040000", "costOfRevenue": "74018000", "interestIncome": "14582000", "incomeBeforeTax": "-443286000", "interestExpense": "14582000", "operatingIncome": "-404357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "14582000", "nonInterestIncome": "None", "operatingExpenses": "545379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8227000", "sellingGeneralAndAdministrative": "197459000", "netIncomeFromContinuingOperations": "-443286000" }, "balance": { "goodwill": "None", "inventory": "31621000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1220140000", "longTermDebt": "None", "shortTermDebt": "7050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8403000", "reportedCurrency": "USD", "retainedEarnings": "-1861360000", "totalLiabilities": "174545000", "otherCurrentAssets": "35674000", "totalCurrentAssets": "1124336000", "currentLongTermDebt": "None", "longTermInvestments": "6431000", "shortTermInvestments": "0", "currentNetReceivables": "48571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95804000", "currentAccountsPayable": "65974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77375000", "shortLongTermDebtTotal": "20393000", "totalShareholderEquity": "1045595000", "capitalLeaseObligations": "20393000", "otherCurrentLiabilities": "53535000", "totalCurrentLiabilities": "139842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34703000", "cashAndShortTermInvestments": "1008470000", "commonStockSharesOutstanding": "95806710", "intangibleAssetsExcludingGoodwill": "8403000", "cashAndCashEquivalentsAtCarryingValue": "1008470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443286000", "profitLoss": "None", "dividendPayout": "16055000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15382000", "operatingCashflow": "-367642000", "capitalExpenditures": "24984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000", "cashflowFromInvestment": "420016000", "stockBasedCompensation": "61302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215040000, "cost_of_revenue": 74018000, "gross_profit": 141022000, "research_and_development": 286408000, "selling_general_admin": 197459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443065000, "depreciation_amortisation": 8227000, "ebitda": -434838000, "interest_expense": 14582000, "interest_income": null, "other_non_operating": null, "pretax_income": -443286000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -443286000, "net_income_continuing_ops": -443286000, "net_income_to_common": -443286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008470000, "short_term_investments": 0, "net_receivables": 48571000, "inventory": 31621000, "other_current_assets": null, "total_current_assets": 1124336000, "net_ppe": null, "goodwill": null, "intangible_assets": 8403000, "goodwill_and_intangibles": 8403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95804000, "total_assets": 1220140000, "short_term_debt": 7050000, "accounts_payable": 65974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34703000, "total_liabilities": 174545000, "total_debt": 7050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1861360000, "total_equity": 1045595000, "shares_outstanding": 95806710, "operating_cash_flow": -367642000, "stock_based_compensation": 61302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420016000, "dividends_paid": 16055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1730000, "free_cash_flow": -342658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443065000", "ebitda": "-434838000", "netIncome": "-443286000", "grossProfit": "141022000", "depreciation": "None", "totalRevenue": "215040000", "costOfRevenue": "74018000", "interestIncome": "14582000", "incomeBeforeTax": "-443286000", "interestExpense": "14582000", "operatingIncome": "-404357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "14582000", "nonInterestIncome": "None", "operatingExpenses": "545379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8227000", "sellingGeneralAndAdministrative": "197459000", "netIncomeFromContinuingOperations": "-443286000" }, "balance": { "goodwill": "None", "inventory": "31621000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1220140000", "longTermDebt": "None", "shortTermDebt": "7050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8403000", "reportedCurrency": "USD", "retainedEarnings": "-1861360000", "totalLiabilities": "174545000", "otherCurrentAssets": "35674000", "totalCurrentAssets": "1124336000", "currentLongTermDebt": "None", "longTermInvestments": "6431000", "shortTermInvestments": "0", "currentNetReceivables": "48571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95804000", "currentAccountsPayable": "65974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77375000", "shortLongTermDebtTotal": "20393000", "totalShareholderEquity": "1045595000", "capitalLeaseObligations": "20393000", "otherCurrentLiabilities": "53535000", "totalCurrentLiabilities": "139842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34703000", "cashAndShortTermInvestments": "1008470000", "commonStockSharesOutstanding": "95806710", "intangibleAssetsExcludingGoodwill": "8403000", "cashAndCashEquivalentsAtCarryingValue": "1008470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443286000", "profitLoss": "None", "dividendPayout": "16055000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15382000", "operatingCashflow": "-367642000", "capitalExpenditures": "24984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1730000", "cashflowFromInvestment": "420016000", "stockBasedCompensation": "61302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 144312000, "cost_of_revenue": 52239000, "gross_profit": 92073000, "ebit": -695951000, "ebitda": -689464000, "pretax_income": -703414000, "tax_provision": 1057000, "net_income": -704471000, "net_income_to_common": -704471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964100000, "total_current_assets": 1500881000, "total_assets": 1609956000, "short_term_debt": 5927000, "long_term_debt": null, "total_debt": 5927000, "total_liabilities": 230000000, "total_equity": 1379956000, "shares_outstanding": 92992110, "goodwill_and_intangibles": 9659000 }, "cash_flow": { "operating_cash_flow": -549231000, "capital_expenditure": 18948000, "free_cash_flow": -530283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207542, "ticker_id": 9095, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-695951000", "ebitda": "-689464000", "netIncome": "-704471000", "grossProfit": "92073000", "depreciation": "None", "totalRevenue": "144312000", "costOfRevenue": "52239000", "interestIncome": "2190000", "incomeBeforeTax": "-703414000", "interestExpense": "3350000", "operatingIncome": "-700064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "792137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6487000", "sellingGeneralAndAdministrative": "218831000", "netIncomeFromContinuingOperations": "-704471000" }, "balance": { "goodwill": "None", "inventory": "18951000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1609956000", "longTermDebt": "None", "shortTermDebt": "5927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9659000", "reportedCurrency": "USD", "retainedEarnings": "-1418074000", "totalLiabilities": "230000000", "otherCurrentAssets": "18021000", "totalCurrentAssets": "1500881000", "currentLongTermDebt": "None", "longTermInvestments": "15605000", "shortTermInvestments": "445000000", "currentNetReceivables": "54809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109075000", "currentAccountsPayable": "126163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57291000", "shortLongTermDebtTotal": "15540000", "totalShareholderEquity": "1379956000", "capitalLeaseObligations": "15540000", "otherCurrentLiabilities": "51994000", "totalCurrentLiabilities": "192901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37099000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "92992110", "intangibleAssetsExcludingGoodwill": "9659000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7174000", "operatingCashflow": "-549231000", "capitalExpenditures": "18948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820202000", "cashflowFromInvestment": "249957000", "stockBasedCompensation": "40714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144312000, "cost_of_revenue": 52239000, "gross_profit": 92073000, "research_and_development": 573306000, "selling_general_admin": 218831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -695951000, "depreciation_amortisation": 6487000, "ebitda": -689464000, "interest_expense": 3350000, "interest_income": null, "other_non_operating": null, "pretax_income": -703414000, "tax_provision": 1057000, "effective_tax_rate": null, "net_income": -704471000, "net_income_continuing_ops": -704471000, "net_income_to_common": -704471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964100000, "short_term_investments": 445000000, "net_receivables": 54809000, "inventory": 18951000, "other_current_assets": null, "total_current_assets": 1500881000, "net_ppe": null, "goodwill": null, "intangible_assets": 9659000, "goodwill_and_intangibles": 9659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109075000, "total_assets": 1609956000, "short_term_debt": 5927000, "accounts_payable": 126163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37099000, "total_liabilities": 230000000, "total_debt": 5927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1418074000, "total_equity": 1379956000, "shares_outstanding": 92992110, "operating_cash_flow": -549231000, "stock_based_compensation": 40714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 820202000, "free_cash_flow": -530283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-695951000", "ebitda": "-689464000", "netIncome": "-704471000", "grossProfit": "92073000", "depreciation": "None", "totalRevenue": "144312000", "costOfRevenue": "52239000", "interestIncome": "2190000", "incomeBeforeTax": "-703414000", "interestExpense": "3350000", "operatingIncome": "-700064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "792137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6487000", "sellingGeneralAndAdministrative": "218831000", "netIncomeFromContinuingOperations": "-704471000" }, "balance": { "goodwill": "None", "inventory": "18951000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1609956000", "longTermDebt": "None", "shortTermDebt": "5927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9659000", "reportedCurrency": "USD", "retainedEarnings": "-1418074000", "totalLiabilities": "230000000", "otherCurrentAssets": "18021000", "totalCurrentAssets": "1500881000", "currentLongTermDebt": "None", "longTermInvestments": "15605000", "shortTermInvestments": "445000000", "currentNetReceivables": "54809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109075000", "currentAccountsPayable": "126163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57291000", "shortLongTermDebtTotal": "15540000", "totalShareholderEquity": "1379956000", "capitalLeaseObligations": "15540000", "otherCurrentLiabilities": "51994000", "totalCurrentLiabilities": "192901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37099000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "92992110", "intangibleAssetsExcludingGoodwill": "9659000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7174000", "operatingCashflow": "-549231000", "capitalExpenditures": "18948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820202000", "cashflowFromInvestment": "249957000", "stockBasedCompensation": "40714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 48958000, "cost_of_revenue": 239447000, "gross_profit": -190489000, "ebit": -301801000, "ebitda": -297161000, "pretax_income": -268905000, "tax_provision": 30376000, "net_income": -268905000, "net_income_to_common": -268905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442116000, "total_current_assets": 1216036000, "total_assets": 1297638000, "short_term_debt": 5206000, "long_term_debt": null, "total_debt": 5206000, "total_liabilities": 128293000, "total_equity": 1169345000, "shares_outstanding": 77667740, "goodwill_and_intangibles": 9440000 }, "cash_flow": { "operating_cash_flow": -216055000, "capital_expenditure": 10669000, "free_cash_flow": -205386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207547, "ticker_id": 9095, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301801000", "ebitda": "-297161000", "netIncome": "-268905000", "grossProfit": "-190489000", "depreciation": "None", "totalRevenue": "48958000", "costOfRevenue": "239447000", "interestIncome": "5120000", "incomeBeforeTax": "-268905000", "interestExpense": "181000", "operatingIncome": "-301801000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30376000", "reportedCurrency": "USD", "netInterestIncome": "4939000", "nonInterestIncome": "None", "operatingExpenses": "111312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4640000", "sellingGeneralAndAdministrative": "111312000", "netIncomeFromContinuingOperations": "-268905000" }, "balance": { "goodwill": "None", "inventory": "13144000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1297638000", "longTermDebt": "None", "shortTermDebt": "5206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9440000", "reportedCurrency": "USD", "retainedEarnings": "-713603000", "totalLiabilities": "128293000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "1216036000", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "744676000", "currentNetReceivables": "5165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81602000", "currentAccountsPayable": "62641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46863000", "shortLongTermDebtTotal": "18598000", "totalShareholderEquity": "1169345000", "capitalLeaseObligations": "18598000", "otherCurrentLiabilities": "29244000", "totalCurrentLiabilities": "98043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30250000", "cashAndShortTermInvestments": "442116000", "commonStockSharesOutstanding": "77667740", "intangibleAssetsExcludingGoodwill": "9440000", "cashAndCashEquivalentsAtCarryingValue": "442116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7168000", "operatingCashflow": "-216055000", "capitalExpenditures": "10669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132440000", "cashflowFromInvestment": "-554830000", "stockBasedCompensation": "24830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48958000, "cost_of_revenue": 239447000, "gross_profit": -190489000, "research_and_development": 222711000, "selling_general_admin": 111312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301801000, "depreciation_amortisation": 4640000, "ebitda": -297161000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -268905000, "tax_provision": 30376000, "effective_tax_rate": null, "net_income": -268905000, "net_income_continuing_ops": -268905000, "net_income_to_common": -268905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442116000, "short_term_investments": 744676000, "net_receivables": 5165000, "inventory": 13144000, "other_current_assets": null, "total_current_assets": 1216036000, "net_ppe": null, "goodwill": null, "intangible_assets": 9440000, "goodwill_and_intangibles": 9440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81602000, "total_assets": 1297638000, "short_term_debt": 5206000, "accounts_payable": 62641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30250000, "total_liabilities": 128293000, "total_debt": 5206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713603000, "total_equity": 1169345000, "shares_outstanding": 77667740, "operating_cash_flow": -216055000, "stock_based_compensation": 24830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132440000, "free_cash_flow": -205386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301801000", "ebitda": "-297161000", "netIncome": "-268905000", "grossProfit": "-190489000", "depreciation": "None", "totalRevenue": "48958000", "costOfRevenue": "239447000", "interestIncome": "5120000", "incomeBeforeTax": "-268905000", "interestExpense": "181000", "operatingIncome": "-301801000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30376000", "reportedCurrency": "USD", "netInterestIncome": "4939000", "nonInterestIncome": "None", "operatingExpenses": "111312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4640000", "sellingGeneralAndAdministrative": "111312000", "netIncomeFromContinuingOperations": "-268905000" }, "balance": { "goodwill": "None", "inventory": "13144000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1297638000", "longTermDebt": "None", "shortTermDebt": "5206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9440000", "reportedCurrency": "USD", "retainedEarnings": "-713603000", "totalLiabilities": "128293000", "otherCurrentAssets": "10935000", "totalCurrentAssets": "1216036000", "currentLongTermDebt": "None", "longTermInvestments": "1279000", "shortTermInvestments": "744676000", "currentNetReceivables": "5165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81602000", "currentAccountsPayable": "62641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46863000", "shortLongTermDebtTotal": "18598000", "totalShareholderEquity": "1169345000", "capitalLeaseObligations": "18598000", "otherCurrentLiabilities": "29244000", "totalCurrentLiabilities": "98043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30250000", "cashAndShortTermInvestments": "442116000", "commonStockSharesOutstanding": "77667740", "intangibleAssetsExcludingGoodwill": "9440000", "cashAndCashEquivalentsAtCarryingValue": "442116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7168000", "operatingCashflow": "-216055000", "capitalExpenditures": "10669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132440000", "cashflowFromInvestment": "-554830000", "stockBasedCompensation": "24830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 12984751, "cost_of_revenue": 3748806, "gross_profit": 9235945, "ebit": -203195939, "ebitda": -199429939, "pretax_income": -194318924, "tax_provision": -10953030, "net_income": -183365894, "net_income_to_common": -183365894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75932000, "total_current_assets": 292464000, "total_assets": 355153000, "short_term_debt": 10801000, "long_term_debt": null, "total_debt": 10801000, "total_liabilities": 60493000, "total_equity": 294660000, "shares_outstanding": 64369490, "goodwill_and_intangibles": 8803000 }, "cash_flow": { "operating_cash_flow": -191011000, "capital_expenditure": 15242000, "free_cash_flow": -175769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207552, "ticker_id": 9095, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203195939", "ebitda": "-199429939", "netIncome": "-183365894", "grossProfit": "9235945", "depreciation": "None", "totalRevenue": "12984751", "costOfRevenue": "3748806", "interestIncome": "8232000", "incomeBeforeTax": "-194318924", "interestExpense": "293000", "operatingIncome": "-203195939", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10953030", "reportedCurrency": "USD", "netInterestIncome": "7939000", "nonInterestIncome": "None", "operatingExpenses": "212431884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142221056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3748806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3766000", "sellingGeneralAndAdministrative": "70211000", "netIncomeFromContinuingOperations": "-195071000" }, "balance": { "goodwill": "None", "inventory": "6005000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "355153000", "longTermDebt": "None", "shortTermDebt": "10801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8803000", "reportedCurrency": "USD", "retainedEarnings": "-444698000", "totalLiabilities": "60493000", "otherCurrentAssets": "6736000", "totalCurrentAssets": "292464000", "currentLongTermDebt": "6450000", "longTermInvestments": "2398000", "shortTermInvestments": "200000000", "currentNetReceivables": "3791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62689000", "currentAccountsPayable": "22660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36424000", "shortLongTermDebtTotal": "21778000", "totalShareholderEquity": "294660000", "capitalLeaseObligations": "15328000", "otherCurrentLiabilities": "13174000", "totalCurrentLiabilities": "46635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13858000", "cashAndShortTermInvestments": "75932000", "commonStockSharesOutstanding": "64369490", "intangibleAssetsExcludingGoodwill": "8803000", "cashAndCashEquivalentsAtCarryingValue": "75932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6001000", "operatingCashflow": "-191011000", "capitalExpenditures": "15242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219302000", "cashflowFromInvestment": "-14892000", "stockBasedCompensation": "20291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12984751, "cost_of_revenue": 3748806, "gross_profit": 9235945, "research_and_development": 142221056, "selling_general_admin": 70211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203195939, "depreciation_amortisation": 3766000, "ebitda": -199429939, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": -194318924, "tax_provision": -10953030, "effective_tax_rate": null, "net_income": -183365894, "net_income_continuing_ops": -195071000, "net_income_to_common": -183365894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75932000, "short_term_investments": 200000000, "net_receivables": 3791000, "inventory": 6005000, "other_current_assets": null, "total_current_assets": 292464000, "net_ppe": null, "goodwill": null, "intangible_assets": 8803000, "goodwill_and_intangibles": 8803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62689000, "total_assets": 355153000, "short_term_debt": 10801000, "accounts_payable": 22660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13858000, "total_liabilities": 60493000, "total_debt": 10801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444698000, "total_equity": 294660000, "shares_outstanding": 64369490, "operating_cash_flow": -191011000, "stock_based_compensation": 20291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219302000, "free_cash_flow": -175769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203195939", "ebitda": "-199429939", "netIncome": "-183365894", "grossProfit": "9235945", "depreciation": "None", "totalRevenue": "12984751", "costOfRevenue": "3748806", "interestIncome": "8232000", "incomeBeforeTax": "-194318924", "interestExpense": "293000", "operatingIncome": "-203195939", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10953030", "reportedCurrency": "USD", "netInterestIncome": "7939000", "nonInterestIncome": "None", "operatingExpenses": "212431884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142221056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3748806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3766000", "sellingGeneralAndAdministrative": "70211000", "netIncomeFromContinuingOperations": "-195071000" }, "balance": { "goodwill": "None", "inventory": "6005000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "355153000", "longTermDebt": "None", "shortTermDebt": "10801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8803000", "reportedCurrency": "USD", "retainedEarnings": "-444698000", "totalLiabilities": "60493000", "otherCurrentAssets": "6736000", "totalCurrentAssets": "292464000", "currentLongTermDebt": "6450000", "longTermInvestments": "2398000", "shortTermInvestments": "200000000", "currentNetReceivables": "3791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62689000", "currentAccountsPayable": "22660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36424000", "shortLongTermDebtTotal": "21778000", "totalShareholderEquity": "294660000", "capitalLeaseObligations": "15328000", "otherCurrentLiabilities": "13174000", "totalCurrentLiabilities": "46635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13858000", "cashAndShortTermInvestments": "75932000", "commonStockSharesOutstanding": "64369490", "intangibleAssetsExcludingGoodwill": "8803000", "cashAndCashEquivalentsAtCarryingValue": "75932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6001000", "operatingCashflow": "-191011000", "capitalExpenditures": "15242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219302000", "cashflowFromInvestment": "-14892000", "stockBasedCompensation": "20291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 129452, "cost_of_revenue": 43590, "gross_profit": 85862, "ebit": -140098447, "ebitda": -138448672, "pretax_income": -138488344, "tax_provision": 3319410, "net_income": -139074895, "net_income_to_common": -139074895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62951607, "total_current_assets": 269144397, "total_assets": 301987149, "short_term_debt": 3643000, "long_term_debt": null, "total_debt": 3643000, "total_liabilities": 50905436, "total_equity": 251081713, "shares_outstanding": 52609810, "goodwill_and_intangibles": 321566 }, "cash_flow": { "operating_cash_flow": -97538022, "capital_expenditure": 10117839, "free_cash_flow": -87420183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207557, "ticker_id": 9095, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140098447", "ebitda": "-138448672", "netIncome": "-139074895", "grossProfit": "85862", "depreciation": "None", "totalRevenue": "129452", "costOfRevenue": "43590", "interestIncome": "3260634", "incomeBeforeTax": "-138488344", "interestExpense": "39672", "operatingIncome": "-141768082", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3319410", "reportedCurrency": "USD", "netInterestIncome": "3220962", "nonInterestIncome": "None", "operatingExpenses": "141853944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120278023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649775", "sellingGeneralAndAdministrative": "21575921", "netIncomeFromContinuingOperations": "-139074895" }, "balance": { "goodwill": "None", "inventory": "3822", "commonStock": "3481", "currentDebt": "None", "investments": "None", "totalAssets": "301987149", "longTermDebt": "None", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "321566", "reportedCurrency": "USD", "retainedEarnings": "-249626508", "totalLiabilities": "50905436", "otherCurrentAssets": "5748397", "totalCurrentAssets": "269144397", "currentLongTermDebt": "3642616", "longTermInvestments": "3149855", "shortTermInvestments": "200350000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32842752", "currentAccountsPayable": "37432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20494000", "shortLongTermDebtTotal": "3642616", "totalShareholderEquity": "251081713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7766494", "totalCurrentLiabilities": "48841494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063942", "cashAndShortTermInvestments": "62951607", "commonStockSharesOutstanding": "52609810", "intangibleAssetsExcludingGoodwill": "321566", "cashAndCashEquivalentsAtCarryingValue": "62951607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139074895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3822", "operatingCashflow": "-97538022", "capitalExpenditures": "10117839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144146800", "cashflowFromInvestment": "-212553897", "stockBasedCompensation": "12229643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140504180", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129452, "cost_of_revenue": 43590, "gross_profit": 85862, "research_and_development": 120278023, "selling_general_admin": 21575921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140098447, "depreciation_amortisation": 1649775, "ebitda": -138448672, "interest_expense": 39672, "interest_income": null, "other_non_operating": null, "pretax_income": -138488344, "tax_provision": 3319410, "effective_tax_rate": null, "net_income": -139074895, "net_income_continuing_ops": -139074895, "net_income_to_common": -139074895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62951607, "short_term_investments": 200350000, "net_receivables": 90000, "inventory": 3822, "other_current_assets": null, "total_current_assets": 269144397, "net_ppe": null, "goodwill": null, "intangible_assets": 321566, "goodwill_and_intangibles": 321566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32842752, "total_assets": 301987149, "short_term_debt": 3643000, "accounts_payable": 37432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48841494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063942, "total_liabilities": 50905436, "total_debt": 3643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249626508, "total_equity": 251081713, "shares_outstanding": 52609810, "operating_cash_flow": -97538022, "stock_based_compensation": 12229643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10117839, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212553897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144146800, "free_cash_flow": -87420183, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140098447", "ebitda": "-138448672", "netIncome": "-139074895", "grossProfit": "85862", "depreciation": "None", "totalRevenue": "129452", "costOfRevenue": "43590", "interestIncome": "3260634", "incomeBeforeTax": "-138488344", "interestExpense": "39672", "operatingIncome": "-141768082", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3319410", "reportedCurrency": "USD", "netInterestIncome": "3220962", "nonInterestIncome": "None", "operatingExpenses": "141853944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120278023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649775", "sellingGeneralAndAdministrative": "21575921", "netIncomeFromContinuingOperations": "-139074895" }, "balance": { "goodwill": "None", "inventory": "3822", "commonStock": "3481", "currentDebt": "None", "investments": "None", "totalAssets": "301987149", "longTermDebt": "None", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "321566", "reportedCurrency": "USD", "retainedEarnings": "-249626508", "totalLiabilities": "50905436", "otherCurrentAssets": "5748397", "totalCurrentAssets": "269144397", "currentLongTermDebt": "3642616", "longTermInvestments": "3149855", "shortTermInvestments": "200350000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32842752", "currentAccountsPayable": "37432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20494000", "shortLongTermDebtTotal": "3642616", "totalShareholderEquity": "251081713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7766494", "totalCurrentLiabilities": "48841494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063942", "cashAndShortTermInvestments": "62951607", "commonStockSharesOutstanding": "52609810", "intangibleAssetsExcludingGoodwill": "321566", "cashAndCashEquivalentsAtCarryingValue": "62951607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139074895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3822", "operatingCashflow": "-97538022", "capitalExpenditures": "10117839", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144146800", "cashflowFromInvestment": "-212553897", "stockBasedCompensation": "12229643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140504180", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 99611000, "cost_of_revenue": 38335000, "gross_profit": 61276000, "ebit": -47939000, "ebitda": -43995000, "pretax_income": -49576000, "tax_provision": 1440000, "net_income": -51016000, "net_income_to_common": -51016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651316000, "total_current_assets": 944729000, "total_assets": 1095737000, "short_term_debt": 219802000, "long_term_debt": null, "total_debt": 219802000, "total_liabilities": 433756000, "total_equity": 661981000, "shares_outstanding": 110739059, "goodwill_and_intangibles": 75759000 }, "cash_flow": { "operating_cash_flow": -11912000, "capital_expenditure": 22290000, "free_cash_flow": 10378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207520, "ticker_id": 9095, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47939000", "ebitda": "-43995000", "netIncome": "-51016000", "grossProfit": "61276000", "depreciation": "None", "totalRevenue": "99611000", "costOfRevenue": "38335000", "interestIncome": "6447000", "incomeBeforeTax": "-49576000", "interestExpense": "1637000", "operatingIncome": "-69279000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "4810000", "nonInterestIncome": "None", "operatingExpenses": "130555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3944000", "sellingGeneralAndAdministrative": "65070000", "netIncomeFromContinuingOperations": "-51016000" }, "balance": { "goodwill": "None", "inventory": "85961000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1095737000", "longTermDebt": "None", "shortTermDebt": "219802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75759000", "reportedCurrency": "USD", "retainedEarnings": "-2679636000", "totalLiabilities": "433756000", "otherCurrentAssets": "143383000", "totalCurrentAssets": "944729000", "currentLongTermDebt": "213819000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "54069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151008000", "currentAccountsPayable": "126169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231909000", "totalShareholderEquity": "661981000", "capitalLeaseObligations": "18090000", "otherCurrentLiabilities": "18384000", "totalCurrentLiabilities": "392982000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "40774000", "cashAndShortTermInvestments": "651316000", "commonStockSharesOutstanding": "110739059", "intangibleAssetsExcludingGoodwill": "75759000", "cashAndCashEquivalentsAtCarryingValue": "651316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11208000", "operatingCashflow": "-11912000", "capitalExpenditures": "22290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5573000", "cashflowFromInvestment": "-22288000", "stockBasedCompensation": "13524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99611000, "cost_of_revenue": 38335000, "gross_profit": 61276000, "research_and_development": 65591000, "selling_general_admin": 65070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47939000, "depreciation_amortisation": 3944000, "ebitda": -43995000, "interest_expense": 1637000, "interest_income": null, "other_non_operating": null, "pretax_income": -49576000, "tax_provision": 1440000, "effective_tax_rate": null, "net_income": -51016000, "net_income_continuing_ops": -51016000, "net_income_to_common": -51016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651316000, "short_term_investments": 10000000, "net_receivables": 54069000, "inventory": 85961000, "other_current_assets": null, "total_current_assets": 944729000, "net_ppe": null, "goodwill": null, "intangible_assets": 75759000, "goodwill_and_intangibles": 75759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151008000, "total_assets": 1095737000, "short_term_debt": 219802000, "accounts_payable": 126169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40774000, "total_liabilities": 433756000, "total_debt": 219802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2679636000, "total_equity": 661981000, "shares_outstanding": 110739059, "operating_cash_flow": -11912000, "stock_based_compensation": 13524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5573000, "free_cash_flow": 10378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47939000", "ebitda": "-43995000", "netIncome": "-51016000", "grossProfit": "61276000", "depreciation": "None", "totalRevenue": "99611000", "costOfRevenue": "38335000", "interestIncome": "6447000", "incomeBeforeTax": "-49576000", "interestExpense": "1637000", "operatingIncome": "-69279000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "4810000", "nonInterestIncome": "None", "operatingExpenses": "130555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3944000", "sellingGeneralAndAdministrative": "65070000", "netIncomeFromContinuingOperations": "-51016000" }, "balance": { "goodwill": "None", "inventory": "85961000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1095737000", "longTermDebt": "None", "shortTermDebt": "219802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75759000", "reportedCurrency": "USD", "retainedEarnings": "-2679636000", "totalLiabilities": "433756000", "otherCurrentAssets": "143383000", "totalCurrentAssets": "944729000", "currentLongTermDebt": "213819000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "54069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151008000", "currentAccountsPayable": "126169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231909000", "totalShareholderEquity": "661981000", "capitalLeaseObligations": "18090000", "otherCurrentLiabilities": "18384000", "totalCurrentLiabilities": "392982000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "40774000", "cashAndShortTermInvestments": "651316000", "commonStockSharesOutstanding": "110739059", "intangibleAssetsExcludingGoodwill": "75759000", "cashAndCashEquivalentsAtCarryingValue": "651316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11208000", "operatingCashflow": "-11912000", "capitalExpenditures": "22290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5573000", "cashflowFromInvestment": "-22288000", "stockBasedCompensation": "13524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 127597000, "cost_of_revenue": 62331000, "gross_profit": 65266000, "ebit": -51975000, "ebitda": -48059000, "pretax_income": -53336000, "tax_provision": -2927000, "net_income": -50409000, "net_income_to_common": -50409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679573000, "total_current_assets": 1019286000, "total_assets": 1172384000, "short_term_debt": 210874000, "long_term_debt": null, "total_debt": 210874000, "total_liabilities": 456884000, "total_equity": 715500000, "shares_outstanding": 110605525, "goodwill_and_intangibles": 76144000 }, "cash_flow": { "operating_cash_flow": -26022000, "capital_expenditure": 1298000, "free_cash_flow": -24724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207521, "ticker_id": 9095, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51975000", "ebitda": "-48059000", "netIncome": "-50409000", "grossProfit": "65266000", "depreciation": "None", "totalRevenue": "127597000", "costOfRevenue": "62331000", "interestIncome": "7254000", "incomeBeforeTax": "-53336000", "interestExpense": "1361000", "operatingIncome": "-69406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2927000", "reportedCurrency": "USD", "netInterestIncome": "5893000", "nonInterestIncome": "None", "operatingExpenses": "134672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "73039000", "netIncomeFromContinuingOperations": "-50409000" }, "balance": { "goodwill": "None", "inventory": "74745000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1172384000", "longTermDebt": "None", "shortTermDebt": "210874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76144000", "reportedCurrency": "USD", "retainedEarnings": "-2628620000", "totalLiabilities": "456884000", "otherCurrentAssets": "148852000", "totalCurrentAssets": "1019286000", "currentLongTermDebt": "204530000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "106116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153098000", "currentAccountsPayable": "141608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224259000", "totalShareholderEquity": "715500000", "capitalLeaseObligations": "19729000", "otherCurrentLiabilities": "36351000", "totalCurrentLiabilities": "416166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40718000", "cashAndShortTermInvestments": "679573000", "commonStockSharesOutstanding": "110605525", "intangibleAssetsExcludingGoodwill": "76144000", "cashAndCashEquivalentsAtCarryingValue": "679573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18916000", "operatingCashflow": "-26022000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "-11296000", "stockBasedCompensation": "15902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127597000, "cost_of_revenue": 62331000, "gross_profit": 65266000, "research_and_development": 61633000, "selling_general_admin": 73039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51975000, "depreciation_amortisation": 3916000, "ebitda": -48059000, "interest_expense": 1361000, "interest_income": null, "other_non_operating": null, "pretax_income": -53336000, "tax_provision": -2927000, "effective_tax_rate": null, "net_income": -50409000, "net_income_continuing_ops": -50409000, "net_income_to_common": -50409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679573000, "short_term_investments": 10000000, "net_receivables": 106116000, "inventory": 74745000, "other_current_assets": null, "total_current_assets": 1019286000, "net_ppe": null, "goodwill": null, "intangible_assets": 76144000, "goodwill_and_intangibles": 76144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153098000, "total_assets": 1172384000, "short_term_debt": 210874000, "accounts_payable": 141608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40718000, "total_liabilities": 456884000, "total_debt": 210874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2628620000, "total_equity": 715500000, "shares_outstanding": 110605525, "operating_cash_flow": -26022000, "stock_based_compensation": 15902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000, "free_cash_flow": -24724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51975000", "ebitda": "-48059000", "netIncome": "-50409000", "grossProfit": "65266000", "depreciation": "None", "totalRevenue": "127597000", "costOfRevenue": "62331000", "interestIncome": "7254000", "incomeBeforeTax": "-53336000", "interestExpense": "1361000", "operatingIncome": "-69406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2927000", "reportedCurrency": "USD", "netInterestIncome": "5893000", "nonInterestIncome": "None", "operatingExpenses": "134672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "73039000", "netIncomeFromContinuingOperations": "-50409000" }, "balance": { "goodwill": "None", "inventory": "74745000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1172384000", "longTermDebt": "None", "shortTermDebt": "210874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76144000", "reportedCurrency": "USD", "retainedEarnings": "-2628620000", "totalLiabilities": "456884000", "otherCurrentAssets": "148852000", "totalCurrentAssets": "1019286000", "currentLongTermDebt": "204530000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "106116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153098000", "currentAccountsPayable": "141608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224259000", "totalShareholderEquity": "715500000", "capitalLeaseObligations": "19729000", "otherCurrentLiabilities": "36351000", "totalCurrentLiabilities": "416166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40718000", "cashAndShortTermInvestments": "679573000", "commonStockSharesOutstanding": "110605525", "intangibleAssetsExcludingGoodwill": "76144000", "cashAndCashEquivalentsAtCarryingValue": "679573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18916000", "operatingCashflow": "-26022000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "-11296000", "stockBasedCompensation": "15902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 116095000, "cost_of_revenue": 46883000, "gross_profit": 69212000, "ebit": -34563000, "ebitda": -30662000, "pretax_income": -35963000, "tax_provision": null, "net_income": -35963000, "net_income_to_common": -35963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717155000, "total_current_assets": 1032948000, "total_assets": 1158940000, "short_term_debt": 208522000, "long_term_debt": null, "total_debt": 208522000, "total_liabilities": 398995000, "total_equity": 759945000, "shares_outstanding": 110207268, "goodwill_and_intangibles": 58130000 }, "cash_flow": { "operating_cash_flow": -32044000, "capital_expenditure": 4086000, "free_cash_flow": -27958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207523, "ticker_id": 9095, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34563000", "ebitda": "-30662000", "netIncome": "-35963000", "grossProfit": "69212000", "depreciation": "None", "totalRevenue": "116095000", "costOfRevenue": "46883000", "interestIncome": "8345000", "incomeBeforeTax": "-35963000", "interestExpense": "1400000", "operatingIncome": "-48822000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6945000", "nonInterestIncome": "None", "operatingExpenses": "118034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "41320000", "netIncomeFromContinuingOperations": "-35963000" }, "balance": { "goodwill": "None", "inventory": "67135000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1158940000", "longTermDebt": "None", "shortTermDebt": "208522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58130000", "reportedCurrency": "USD", "retainedEarnings": "-2578211000", "totalLiabilities": "398995000", "otherCurrentAssets": "143653000", "totalCurrentAssets": "1032948000", "currentLongTermDebt": "203026000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "105005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125992000", "currentAccountsPayable": "99706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219362000", "totalShareholderEquity": "759945000", "capitalLeaseObligations": "16336000", "otherCurrentLiabilities": "51541000", "totalCurrentLiabilities": "359769000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "39226000", "cashAndShortTermInvestments": "717155000", "commonStockSharesOutstanding": "110207268", "intangibleAssetsExcludingGoodwill": "58130000", "cashAndCashEquivalentsAtCarryingValue": "717155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "-32044000", "capitalExpenditures": "4086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20793000", "cashflowFromInvestment": "-4049000", "stockBasedCompensation": "16923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116095000, "cost_of_revenue": 46883000, "gross_profit": 69212000, "research_and_development": 47928000, "selling_general_admin": 41320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34563000, "depreciation_amortisation": 3901000, "ebitda": -30662000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": -35963000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35963000, "net_income_continuing_ops": -35963000, "net_income_to_common": -35963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717155000, "short_term_investments": 0, "net_receivables": 105005000, "inventory": 67135000, "other_current_assets": null, "total_current_assets": 1032948000, "net_ppe": null, "goodwill": null, "intangible_assets": 58130000, "goodwill_and_intangibles": 58130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125992000, "total_assets": 1158940000, "short_term_debt": 208522000, "accounts_payable": 99706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39226000, "total_liabilities": 398995000, "total_debt": 208522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2578211000, "total_equity": 759945000, "shares_outstanding": 110207268, "operating_cash_flow": -32044000, "stock_based_compensation": 16923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20793000, "free_cash_flow": -27958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34563000", "ebitda": "-30662000", "netIncome": "-35963000", "grossProfit": "69212000", "depreciation": "None", "totalRevenue": "116095000", "costOfRevenue": "46883000", "interestIncome": "8345000", "incomeBeforeTax": "-35963000", "interestExpense": "1400000", "operatingIncome": "-48822000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6945000", "nonInterestIncome": "None", "operatingExpenses": "118034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "41320000", "netIncomeFromContinuingOperations": "-35963000" }, "balance": { "goodwill": "None", "inventory": "67135000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1158940000", "longTermDebt": "None", "shortTermDebt": "208522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58130000", "reportedCurrency": "USD", "retainedEarnings": "-2578211000", "totalLiabilities": "398995000", "otherCurrentAssets": "143653000", "totalCurrentAssets": "1032948000", "currentLongTermDebt": "203026000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "105005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125992000", "currentAccountsPayable": "99706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219362000", "totalShareholderEquity": "759945000", "capitalLeaseObligations": "16336000", "otherCurrentLiabilities": "51541000", "totalCurrentLiabilities": "359769000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "39226000", "cashAndShortTermInvestments": "717155000", "commonStockSharesOutstanding": "110207268", "intangibleAssetsExcludingGoodwill": "58130000", "cashAndCashEquivalentsAtCarryingValue": "717155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6016000", "operatingCashflow": "-32044000", "capitalExpenditures": "4086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20793000", "cashflowFromInvestment": "-4049000", "stockBasedCompensation": "16923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 109977000, "cost_of_revenue": 43220000, "gross_profit": 66757000, "ebit": -39465000, "ebitda": -35730000, "pretax_income": -40727000, "tax_provision": null, "net_income": -40727000, "net_income_to_common": -40727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732159000, "total_current_assets": 1034062000, "total_assets": 1164101000, "short_term_debt": 180093000, "long_term_debt": null, "total_debt": 180093000, "total_liabilities": 372366000, "total_equity": 791735000, "shares_outstanding": 109193300, "goodwill_and_intangibles": 56519000 }, "cash_flow": { "operating_cash_flow": -31024000, "capital_expenditure": 552000, "free_cash_flow": -30472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207524, "ticker_id": 9095, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39465000", "ebitda": "-35730000", "netIncome": "-40727000", "grossProfit": "66757000", "depreciation": "None", "totalRevenue": "109977000", "costOfRevenue": "43220000", "interestIncome": "8843000", "incomeBeforeTax": "-40727000", "interestExpense": "1262000", "operatingIncome": "-54895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7581000", "nonInterestIncome": "None", "operatingExpenses": "121652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3735000", "sellingGeneralAndAdministrative": "42679000", "netIncomeFromContinuingOperations": "-40727000" }, "balance": { "goodwill": "None", "inventory": "61700000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1164101000", "longTermDebt": "None", "shortTermDebt": "180093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56519000", "reportedCurrency": "USD", "retainedEarnings": "-2542248000", "totalLiabilities": "372366000", "otherCurrentAssets": "140861000", "totalCurrentAssets": "1034062000", "currentLongTermDebt": "174509000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "99342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130039000", "currentAccountsPayable": "107357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191400000", "totalShareholderEquity": "791735000", "capitalLeaseObligations": "16891000", "otherCurrentLiabilities": "44051000", "totalCurrentLiabilities": "331501000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "40865000", "cashAndShortTermInvestments": "732159000", "commonStockSharesOutstanding": "109193300", "intangibleAssetsExcludingGoodwill": "56519000", "cashAndCashEquivalentsAtCarryingValue": "732159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8898000", "operatingCashflow": "-31024000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8849000", "cashflowFromInvestment": "-2922000", "stockBasedCompensation": "16973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109977000, "cost_of_revenue": 43220000, "gross_profit": 66757000, "research_and_development": 50614000, "selling_general_admin": 42679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39465000, "depreciation_amortisation": 3735000, "ebitda": -35730000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -40727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40727000, "net_income_continuing_ops": -40727000, "net_income_to_common": -40727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732159000, "short_term_investments": 0, "net_receivables": 99342000, "inventory": 61700000, "other_current_assets": null, "total_current_assets": 1034062000, "net_ppe": null, "goodwill": null, "intangible_assets": 56519000, "goodwill_and_intangibles": 56519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130039000, "total_assets": 1164101000, "short_term_debt": 180093000, "accounts_payable": 107357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40865000, "total_liabilities": 372366000, "total_debt": 180093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2542248000, "total_equity": 791735000, "shares_outstanding": 109193300, "operating_cash_flow": -31024000, "stock_based_compensation": 16973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8849000, "free_cash_flow": -30472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39465000", "ebitda": "-35730000", "netIncome": "-40727000", "grossProfit": "66757000", "depreciation": "None", "totalRevenue": "109977000", "costOfRevenue": "43220000", "interestIncome": "8843000", "incomeBeforeTax": "-40727000", "interestExpense": "1262000", "operatingIncome": "-54895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7581000", "nonInterestIncome": "None", "operatingExpenses": "121652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3735000", "sellingGeneralAndAdministrative": "42679000", "netIncomeFromContinuingOperations": "-40727000" }, "balance": { "goodwill": "None", "inventory": "61700000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1164101000", "longTermDebt": "None", "shortTermDebt": "180093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56519000", "reportedCurrency": "USD", "retainedEarnings": "-2542248000", "totalLiabilities": "372366000", "otherCurrentAssets": "140861000", "totalCurrentAssets": "1034062000", "currentLongTermDebt": "174509000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "99342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130039000", "currentAccountsPayable": "107357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191400000", "totalShareholderEquity": "791735000", "capitalLeaseObligations": "16891000", "otherCurrentLiabilities": "44051000", "totalCurrentLiabilities": "331501000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "40865000", "cashAndShortTermInvestments": "732159000", "commonStockSharesOutstanding": "109193300", "intangibleAssetsExcludingGoodwill": "56519000", "cashAndCashEquivalentsAtCarryingValue": "732159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8898000", "operatingCashflow": "-31024000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8849000", "cashflowFromInvestment": "-2922000", "stockBasedCompensation": "16973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 106487000, "cost_of_revenue": 38647000, "gross_profit": 67840000, "ebit": -47251000, "ebitda": -43793000, "pretax_income": -48438000, "tax_provision": null, "net_income": -48438000, "net_income_to_common": -48438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757263000, "total_current_assets": 1041868000, "total_assets": 1173330000, "short_term_debt": 179979000, "long_term_debt": null, "total_debt": 179979000, "total_liabilities": 362577000, "total_equity": 810753000, "shares_outstanding": 108083000, "goodwill_and_intangibles": 59080000 }, "cash_flow": { "operating_cash_flow": -61699000, "capital_expenditure": 3867000, "free_cash_flow": -57832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207525, "ticker_id": 9095, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47251000", "ebitda": "-43793000", "netIncome": "-48438000", "grossProfit": "67840000", "depreciation": "None", "totalRevenue": "106487000", "costOfRevenue": "38647000", "interestIncome": "8606000", "incomeBeforeTax": "-48438000", "interestExpense": "1187000", "operatingIncome": "-56311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7419000", "nonInterestIncome": "None", "operatingExpenses": "124151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "63422000", "netIncomeFromContinuingOperations": "-48438000" }, "balance": { "goodwill": "None", "inventory": "53054000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1173330000", "longTermDebt": "None", "shortTermDebt": "179979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59080000", "reportedCurrency": "USD", "retainedEarnings": "-2501521000", "totalLiabilities": "362577000", "otherCurrentAssets": "143878000", "totalCurrentAssets": "1041868000", "currentLongTermDebt": "173405000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "87673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131462000", "currentAccountsPayable": "103017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192298000", "totalShareholderEquity": "810753000", "capitalLeaseObligations": "18893000", "otherCurrentLiabilities": "33041000", "totalCurrentLiabilities": "319807000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "42770000", "cashAndShortTermInvestments": "757263000", "commonStockSharesOutstanding": "108083000", "intangibleAssetsExcludingGoodwill": "59080000", "cashAndCashEquivalentsAtCarryingValue": "757263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13198000", "operatingCashflow": "-61699000", "capitalExpenditures": "3867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43141000", "cashflowFromInvestment": "326133000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106487000, "cost_of_revenue": 38647000, "gross_profit": 67840000, "research_and_development": 60729000, "selling_general_admin": 63422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47251000, "depreciation_amortisation": 3458000, "ebitda": -43793000, "interest_expense": 1187000, "interest_income": null, "other_non_operating": null, "pretax_income": -48438000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48438000, "net_income_continuing_ops": -48438000, "net_income_to_common": -48438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757263000, "short_term_investments": 0, "net_receivables": 87673000, "inventory": 53054000, "other_current_assets": null, "total_current_assets": 1041868000, "net_ppe": null, "goodwill": null, "intangible_assets": 59080000, "goodwill_and_intangibles": 59080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131462000, "total_assets": 1173330000, "short_term_debt": 179979000, "accounts_payable": 103017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42770000, "total_liabilities": 362577000, "total_debt": 179979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2501521000, "total_equity": 810753000, "shares_outstanding": 108083000, "operating_cash_flow": -61699000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 326133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43141000, "free_cash_flow": -57832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47251000", "ebitda": "-43793000", "netIncome": "-48438000", "grossProfit": "67840000", "depreciation": "None", "totalRevenue": "106487000", "costOfRevenue": "38647000", "interestIncome": "8606000", "incomeBeforeTax": "-48438000", "interestExpense": "1187000", "operatingIncome": "-56311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7419000", "nonInterestIncome": "None", "operatingExpenses": "124151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "63422000", "netIncomeFromContinuingOperations": "-48438000" }, "balance": { "goodwill": "None", "inventory": "53054000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1173330000", "longTermDebt": "None", "shortTermDebt": "179979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59080000", "reportedCurrency": "USD", "retainedEarnings": "-2501521000", "totalLiabilities": "362577000", "otherCurrentAssets": "143878000", "totalCurrentAssets": "1041868000", "currentLongTermDebt": "173405000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "87673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131462000", "currentAccountsPayable": "103017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192298000", "totalShareholderEquity": "810753000", "capitalLeaseObligations": "18893000", "otherCurrentLiabilities": "33041000", "totalCurrentLiabilities": "319807000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "42770000", "cashAndShortTermInvestments": "757263000", "commonStockSharesOutstanding": "108083000", "intangibleAssetsExcludingGoodwill": "59080000", "cashAndCashEquivalentsAtCarryingValue": "757263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13198000", "operatingCashflow": "-61699000", "capitalExpenditures": "3867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43141000", "cashflowFromInvestment": "326133000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 109070000, "cost_of_revenue": 42091000, "gross_profit": 66979000, "ebit": -80780000, "ebitda": -75433000, "pretax_income": -81684000, "tax_provision": null, "net_income": -81684000, "net_income_to_common": -81684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449667000, "total_current_assets": 1050480000, "total_assets": 1185753000, "short_term_debt": 139759000, "long_term_debt": null, "total_debt": 139759000, "total_liabilities": 344855000, "total_equity": 840898000, "shares_outstanding": 101752000, "goodwill_and_intangibles": 58934000 }, "cash_flow": { "operating_cash_flow": -55769000, "capital_expenditure": 17754000, "free_cash_flow": -38015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207526, "ticker_id": 9095, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80780000", "ebitda": "-75433000", "netIncome": "-81684000", "grossProfit": "66979000", "depreciation": "None", "totalRevenue": "109070000", "costOfRevenue": "42091000", "interestIncome": "9088000", "incomeBeforeTax": "-81684000", "interestExpense": "904000", "operatingIncome": "-67891000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8184000", "nonInterestIncome": "None", "operatingExpenses": "134870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5347000", "sellingGeneralAndAdministrative": "82618000", "netIncomeFromContinuingOperations": "-81684000" }, "balance": { "goodwill": "None", "inventory": "39875000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1185753000", "longTermDebt": "None", "shortTermDebt": "139759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58934000", "reportedCurrency": "USD", "retainedEarnings": "-2453083000", "totalLiabilities": "344855000", "otherCurrentAssets": "141527000", "totalCurrentAssets": "1050480000", "currentLongTermDebt": "131711000", "longTermInvestments": "3115000", "shortTermInvestments": "330000000", "currentNetReceivables": "89411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135273000", "currentAccountsPayable": "100906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153471000", "totalShareholderEquity": "840898000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "53566000", "totalCurrentLiabilities": "299385000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "45470000", "cashAndShortTermInvestments": "449667000", "commonStockSharesOutstanding": "101752000", "intangibleAssetsExcludingGoodwill": "58934000", "cashAndCashEquivalentsAtCarryingValue": "449667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-55769000", "capitalExpenditures": "17754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237812000", "cashflowFromInvestment": "-347754000", "stockBasedCompensation": "17238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109070000, "cost_of_revenue": 42091000, "gross_profit": 66979000, "research_and_development": 52252000, "selling_general_admin": 82618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80780000, "depreciation_amortisation": 5347000, "ebitda": -75433000, "interest_expense": 904000, "interest_income": null, "other_non_operating": null, "pretax_income": -81684000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81684000, "net_income_continuing_ops": -81684000, "net_income_to_common": -81684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449667000, "short_term_investments": 330000000, "net_receivables": 89411000, "inventory": 39875000, "other_current_assets": null, "total_current_assets": 1050480000, "net_ppe": null, "goodwill": null, "intangible_assets": 58934000, "goodwill_and_intangibles": 58934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135273000, "total_assets": 1185753000, "short_term_debt": 139759000, "accounts_payable": 100906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45470000, "total_liabilities": 344855000, "total_debt": 139759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2453083000, "total_equity": 840898000, "shares_outstanding": 101752000, "operating_cash_flow": -55769000, "stock_based_compensation": 17238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237812000, "free_cash_flow": -38015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80780000", "ebitda": "-75433000", "netIncome": "-81684000", "grossProfit": "66979000", "depreciation": "None", "totalRevenue": "109070000", "costOfRevenue": "42091000", "interestIncome": "9088000", "incomeBeforeTax": "-81684000", "interestExpense": "904000", "operatingIncome": "-67891000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8184000", "nonInterestIncome": "None", "operatingExpenses": "134870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5347000", "sellingGeneralAndAdministrative": "82618000", "netIncomeFromContinuingOperations": "-81684000" }, "balance": { "goodwill": "None", "inventory": "39875000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1185753000", "longTermDebt": "None", "shortTermDebt": "139759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58934000", "reportedCurrency": "USD", "retainedEarnings": "-2453083000", "totalLiabilities": "344855000", "otherCurrentAssets": "141527000", "totalCurrentAssets": "1050480000", "currentLongTermDebt": "131711000", "longTermInvestments": "3115000", "shortTermInvestments": "330000000", "currentNetReceivables": "89411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135273000", "currentAccountsPayable": "100906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153471000", "totalShareholderEquity": "840898000", "capitalLeaseObligations": "21760000", "otherCurrentLiabilities": "53566000", "totalCurrentLiabilities": "299385000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "45470000", "cashAndShortTermInvestments": "449667000", "commonStockSharesOutstanding": "101752000", "intangibleAssetsExcludingGoodwill": "58934000", "cashAndCashEquivalentsAtCarryingValue": "449667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-55769000", "capitalExpenditures": "17754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237812000", "cashflowFromInvestment": "-347754000", "stockBasedCompensation": "17238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 102265000, "cost_of_revenue": 36917000, "gross_profit": 65348000, "ebit": -40926000, "ebitda": -38055000, "pretax_income": -41671000, "tax_provision": null, "net_income": -41671000, "net_income_to_common": -41671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616086000, "total_current_assets": 860549000, "total_assets": 985346000, "short_term_debt": 119579000, "long_term_debt": null, "total_debt": 119579000, "total_liabilities": 317677000, "total_equity": 667669000, "shares_outstanding": 975937700, "goodwill_and_intangibles": 54681000 }, "cash_flow": { "operating_cash_flow": -26821000, "capital_expenditure": 29885000, "free_cash_flow": 3064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207528, "ticker_id": 9095, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40926000", "ebitda": "-38055000", "netIncome": "-41671000", "grossProfit": "65348000", "depreciation": "None", "totalRevenue": "102265000", "costOfRevenue": "36917000", "interestIncome": "9029000", "incomeBeforeTax": "-41671000", "interestExpense": "745000", "operatingIncome": "-67853000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8284000", "nonInterestIncome": "None", "operatingExpenses": "133201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2871000", "sellingGeneralAndAdministrative": "67219000", "netIncomeFromContinuingOperations": "-41671000" }, "balance": { "goodwill": "None", "inventory": "39548000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "985346000", "longTermDebt": "None", "shortTermDebt": "119579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54681000", "reportedCurrency": "USD", "retainedEarnings": "-2371399000", "totalLiabilities": "317677000", "otherCurrentAssets": "135667000", "totalCurrentAssets": "860549000", "currentLongTermDebt": "112994000", "longTermInvestments": "3153000", "shortTermInvestments": "0", "currentNetReceivables": "69248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124797000", "currentAccountsPayable": "120652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125692000", "totalShareholderEquity": "667669000", "capitalLeaseObligations": "12698000", "otherCurrentLiabilities": "42328000", "totalCurrentLiabilities": "286315000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "31362000", "cashAndShortTermInvestments": "616086000", "commonStockSharesOutstanding": "975937700", "intangibleAssetsExcludingGoodwill": "54681000", "cashAndCashEquivalentsAtCarryingValue": "616086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "-26821000", "capitalExpenditures": "29885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42207000", "cashflowFromInvestment": "-29885000", "stockBasedCompensation": "16795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102265000, "cost_of_revenue": 36917000, "gross_profit": 65348000, "research_and_development": 65982000, "selling_general_admin": 67219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40926000, "depreciation_amortisation": 2871000, "ebitda": -38055000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": -41671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41671000, "net_income_continuing_ops": -41671000, "net_income_to_common": -41671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616086000, "short_term_investments": 0, "net_receivables": 69248000, "inventory": 39548000, "other_current_assets": null, "total_current_assets": 860549000, "net_ppe": null, "goodwill": null, "intangible_assets": 54681000, "goodwill_and_intangibles": 54681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124797000, "total_assets": 985346000, "short_term_debt": 119579000, "accounts_payable": 120652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31362000, "total_liabilities": 317677000, "total_debt": 119579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2371399000, "total_equity": 667669000, "shares_outstanding": 975937700, "operating_cash_flow": -26821000, "stock_based_compensation": 16795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42207000, "free_cash_flow": 3064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40926000", "ebitda": "-38055000", "netIncome": "-41671000", "grossProfit": "65348000", "depreciation": "None", "totalRevenue": "102265000", "costOfRevenue": "36917000", "interestIncome": "9029000", "incomeBeforeTax": "-41671000", "interestExpense": "745000", "operatingIncome": "-67853000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8284000", "nonInterestIncome": "None", "operatingExpenses": "133201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2871000", "sellingGeneralAndAdministrative": "67219000", "netIncomeFromContinuingOperations": "-41671000" }, "balance": { "goodwill": "None", "inventory": "39548000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "985346000", "longTermDebt": "None", "shortTermDebt": "119579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54681000", "reportedCurrency": "USD", "retainedEarnings": "-2371399000", "totalLiabilities": "317677000", "otherCurrentAssets": "135667000", "totalCurrentAssets": "860549000", "currentLongTermDebt": "112994000", "longTermInvestments": "3153000", "shortTermInvestments": "0", "currentNetReceivables": "69248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124797000", "currentAccountsPayable": "120652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125692000", "totalShareholderEquity": "667669000", "capitalLeaseObligations": "12698000", "otherCurrentLiabilities": "42328000", "totalCurrentLiabilities": "286315000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "31362000", "cashAndShortTermInvestments": "616086000", "commonStockSharesOutstanding": "975937700", "intangibleAssetsExcludingGoodwill": "54681000", "cashAndCashEquivalentsAtCarryingValue": "616086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "-26821000", "capitalExpenditures": "29885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42207000", "cashflowFromInvestment": "-29885000", "stockBasedCompensation": "16795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 100504000, "cost_of_revenue": 35233000, "gross_profit": 65271000, "ebit": -79785000, "ebitda": -76844000, "pretax_income": -80277000, "tax_provision": null, "net_income": -80277000, "net_income_to_common": -80277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630048000, "total_current_assets": 869923000, "total_assets": 987368000, "short_term_debt": 77879000, "long_term_debt": null, "total_debt": 77879000, "total_liabilities": 283189000, "total_equity": 704179000, "shares_outstanding": 975937700, "goodwill_and_intangibles": 47054000 }, "cash_flow": { "operating_cash_flow": -42173000, "capital_expenditure": 875000, "free_cash_flow": -41298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207529, "ticker_id": 9095, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79785000", "ebitda": "-76844000", "netIncome": "-80277000", "grossProfit": "65271000", "depreciation": "None", "totalRevenue": "100504000", "costOfRevenue": "35233000", "interestIncome": "9330000", "incomeBeforeTax": "-80277000", "interestExpense": "492000", "operatingIncome": "-76064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8838000", "nonInterestIncome": "None", "operatingExpenses": "141335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "79710000", "netIncomeFromContinuingOperations": "-80277000" }, "balance": { "goodwill": "None", "inventory": "41846000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "987368000", "longTermDebt": "None", "shortTermDebt": "77879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47054000", "reportedCurrency": "USD", "retainedEarnings": "-2329728000", "totalLiabilities": "283189000", "otherCurrentAssets": "120292000", "totalCurrentAssets": "869923000", "currentLongTermDebt": "70298000", "longTermInvestments": "4073000", "shortTermInvestments": "0", "currentNetReceivables": "77737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117445000", "currentAccountsPayable": "127344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83682000", "totalShareholderEquity": "704179000", "capitalLeaseObligations": "13384000", "otherCurrentLiabilities": "41870000", "totalCurrentLiabilities": "251718000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "31471000", "cashAndShortTermInvestments": "630048000", "commonStockSharesOutstanding": "975937700", "intangibleAssetsExcludingGoodwill": "47054000", "cashAndCashEquivalentsAtCarryingValue": "630048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4781000", "operatingCashflow": "-42173000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22322000", "cashflowFromInvestment": "-846000", "stockBasedCompensation": "18638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100504000, "cost_of_revenue": 35233000, "gross_profit": 65271000, "research_and_development": 61625000, "selling_general_admin": 79710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79785000, "depreciation_amortisation": 2941000, "ebitda": -76844000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": -80277000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80277000, "net_income_continuing_ops": -80277000, "net_income_to_common": -80277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630048000, "short_term_investments": 0, "net_receivables": 77737000, "inventory": 41846000, "other_current_assets": null, "total_current_assets": 869923000, "net_ppe": null, "goodwill": null, "intangible_assets": 47054000, "goodwill_and_intangibles": 47054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117445000, "total_assets": 987368000, "short_term_debt": 77879000, "accounts_payable": 127344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31471000, "total_liabilities": 283189000, "total_debt": 77879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2329728000, "total_equity": 704179000, "shares_outstanding": 975937700, "operating_cash_flow": -42173000, "stock_based_compensation": 18638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22322000, "free_cash_flow": -41298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79785000", "ebitda": "-76844000", "netIncome": "-80277000", "grossProfit": "65271000", "depreciation": "None", "totalRevenue": "100504000", "costOfRevenue": "35233000", "interestIncome": "9330000", "incomeBeforeTax": "-80277000", "interestExpense": "492000", "operatingIncome": "-76064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8838000", "nonInterestIncome": "None", "operatingExpenses": "141335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "79710000", "netIncomeFromContinuingOperations": "-80277000" }, "balance": { "goodwill": "None", "inventory": "41846000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "987368000", "longTermDebt": "None", "shortTermDebt": "77879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47054000", "reportedCurrency": "USD", "retainedEarnings": "-2329728000", "totalLiabilities": "283189000", "otherCurrentAssets": "120292000", "totalCurrentAssets": "869923000", "currentLongTermDebt": "70298000", "longTermInvestments": "4073000", "shortTermInvestments": "0", "currentNetReceivables": "77737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117445000", "currentAccountsPayable": "127344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83682000", "totalShareholderEquity": "704179000", "capitalLeaseObligations": "13384000", "otherCurrentLiabilities": "41870000", "totalCurrentLiabilities": "251718000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "31471000", "cashAndShortTermInvestments": "630048000", "commonStockSharesOutstanding": "975937700", "intangibleAssetsExcludingGoodwill": "47054000", "cashAndCashEquivalentsAtCarryingValue": "630048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4781000", "operatingCashflow": "-42173000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22322000", "cashflowFromInvestment": "-846000", "stockBasedCompensation": "18638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 87149000, "cost_of_revenue": 33619000, "gross_profit": 53530000, "ebit": -53358000, "ebitda": -50346000, "pretax_income": -53471000, "tax_provision": 9474000, "net_income": -53471000, "net_income_to_common": -53471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650780000, "total_current_assets": 888640000, "total_assets": 988437000, "short_term_debt": 55809000, "long_term_debt": null, "total_debt": 55809000, "total_liabilities": 226268000, "total_equity": 762169000, "shares_outstanding": 973145700, "goodwill_and_intangibles": 15432000 }, "cash_flow": { "operating_cash_flow": -90106000, "capital_expenditure": 13008000, "free_cash_flow": -77098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207530, "ticker_id": 9095, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53358000", "ebitda": "-50346000", "netIncome": "-53471000", "grossProfit": "53530000", "depreciation": "None", "totalRevenue": "87149000", "costOfRevenue": "33619000", "interestIncome": "9658000", "incomeBeforeTax": "-53471000", "interestExpense": "113000", "operatingIncome": "-70309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9474000", "reportedCurrency": "USD", "netInterestIncome": "9545000", "nonInterestIncome": "None", "operatingExpenses": "123839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000", "sellingGeneralAndAdministrative": "69194000", "netIncomeFromContinuingOperations": "-53471000" }, "balance": { "goodwill": "None", "inventory": "37851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "988437000", "longTermDebt": "None", "shortTermDebt": "55809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15432000", "reportedCurrency": "USD", "retainedEarnings": "-2249451000", "totalLiabilities": "226268000", "otherCurrentAssets": "124224000", "totalCurrentAssets": "888640000", "currentLongTermDebt": "48273000", "longTermInvestments": "14109000", "shortTermInvestments": "0", "currentNetReceivables": "75785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99797000", "currentAccountsPayable": "88121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63349000", "totalShareholderEquity": "762169000", "capitalLeaseObligations": "15076000", "otherCurrentLiabilities": "41266000", "totalCurrentLiabilities": "192106000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "34162000", "cashAndShortTermInvestments": "650780000", "commonStockSharesOutstanding": "973145700", "intangibleAssetsExcludingGoodwill": "15432000", "cashAndCashEquivalentsAtCarryingValue": "650780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6818000", "operatingCashflow": "-90106000", "capitalExpenditures": "13008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47548000", "cashflowFromInvestment": "3292000", "stockBasedCompensation": "17980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87149000, "cost_of_revenue": 33619000, "gross_profit": 53530000, "research_and_development": 54645000, "selling_general_admin": 69194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53358000, "depreciation_amortisation": 3012000, "ebitda": -50346000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": -53471000, "tax_provision": 9474000, "effective_tax_rate": null, "net_income": -53471000, "net_income_continuing_ops": -53471000, "net_income_to_common": -53471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650780000, "short_term_investments": 0, "net_receivables": 75785000, "inventory": 37851000, "other_current_assets": null, "total_current_assets": 888640000, "net_ppe": null, "goodwill": null, "intangible_assets": 15432000, "goodwill_and_intangibles": 15432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99797000, "total_assets": 988437000, "short_term_debt": 55809000, "accounts_payable": 88121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34162000, "total_liabilities": 226268000, "total_debt": 55809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2249451000, "total_equity": 762169000, "shares_outstanding": 973145700, "operating_cash_flow": -90106000, "stock_based_compensation": 17980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47548000, "free_cash_flow": -77098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53358000", "ebitda": "-50346000", "netIncome": "-53471000", "grossProfit": "53530000", "depreciation": "None", "totalRevenue": "87149000", "costOfRevenue": "33619000", "interestIncome": "9658000", "incomeBeforeTax": "-53471000", "interestExpense": "113000", "operatingIncome": "-70309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9474000", "reportedCurrency": "USD", "netInterestIncome": "9545000", "nonInterestIncome": "None", "operatingExpenses": "123839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000", "sellingGeneralAndAdministrative": "69194000", "netIncomeFromContinuingOperations": "-53471000" }, "balance": { "goodwill": "None", "inventory": "37851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "988437000", "longTermDebt": "None", "shortTermDebt": "55809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15432000", "reportedCurrency": "USD", "retainedEarnings": "-2249451000", "totalLiabilities": "226268000", "otherCurrentAssets": "124224000", "totalCurrentAssets": "888640000", "currentLongTermDebt": "48273000", "longTermInvestments": "14109000", "shortTermInvestments": "0", "currentNetReceivables": "75785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99797000", "currentAccountsPayable": "88121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63349000", "totalShareholderEquity": "762169000", "capitalLeaseObligations": "15076000", "otherCurrentLiabilities": "41266000", "totalCurrentLiabilities": "192106000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "34162000", "cashAndShortTermInvestments": "650780000", "commonStockSharesOutstanding": "973145700", "intangibleAssetsExcludingGoodwill": "15432000", "cashAndCashEquivalentsAtCarryingValue": "650780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6818000", "operatingCashflow": "-90106000", "capitalExpenditures": "13008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47548000", "cashflowFromInvestment": "3292000", "stockBasedCompensation": "17980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 65830000, "cost_of_revenue": 25237000, "gross_profit": 40593000, "ebit": -121548000, "ebitda": -119089000, "pretax_income": -95429000, "tax_provision": -21769000, "net_income": -95429000, "net_income_to_common": -95429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790151000, "total_current_assets": 939606000, "total_assets": 1036295000, "short_term_debt": 7104000, "long_term_debt": null, "total_debt": 7104000, "total_liabilities": 240177000, "total_equity": 796118000, "shares_outstanding": 970394800, "goodwill_and_intangibles": 16458000 }, "cash_flow": { "operating_cash_flow": -14917000, "capital_expenditure": 222000, "free_cash_flow": -14695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207531, "ticker_id": 9095, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121548000", "ebitda": "-119089000", "netIncome": "-95429000", "grossProfit": "40593000", "depreciation": "None", "totalRevenue": "65830000", "costOfRevenue": "25237000", "interestIncome": "10304000", "incomeBeforeTax": "-95429000", "interestExpense": "20378000", "operatingIncome": "-123981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21769000", "reportedCurrency": "USD", "netInterestIncome": "10304000", "nonInterestIncome": "None", "operatingExpenses": "164574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "82626000", "netIncomeFromContinuingOperations": "-95429000" }, "balance": { "goodwill": "None", "inventory": "44827000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1036295000", "longTermDebt": "None", "shortTermDebt": "7104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16458000", "reportedCurrency": "USD", "retainedEarnings": "-2195980000", "totalLiabilities": "240177000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "939606000", "currentLongTermDebt": "None", "longTermInvestments": "9220000", "shortTermInvestments": "16300000", "currentNetReceivables": "65333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96689000", "currentAccountsPayable": "112991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15151000", "totalShareholderEquity": "796118000", "capitalLeaseObligations": "15151000", "otherCurrentLiabilities": "65984000", "totalCurrentLiabilities": "203067000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37110000", "cashAndShortTermInvestments": "790151000", "commonStockSharesOutstanding": "970394800", "intangibleAssetsExcludingGoodwill": "16458000", "cashAndCashEquivalentsAtCarryingValue": "790151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-499000", "operatingCashflow": "-14917000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "14457000", "stockBasedCompensation": "20470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65830000, "cost_of_revenue": 25237000, "gross_profit": 40593000, "research_and_development": 81948000, "selling_general_admin": 82626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121548000, "depreciation_amortisation": 2459000, "ebitda": -119089000, "interest_expense": 20378000, "interest_income": null, "other_non_operating": null, "pretax_income": -95429000, "tax_provision": -21769000, "effective_tax_rate": null, "net_income": -95429000, "net_income_continuing_ops": -95429000, "net_income_to_common": -95429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790151000, "short_term_investments": 16300000, "net_receivables": 65333000, "inventory": 44827000, "other_current_assets": null, "total_current_assets": 939606000, "net_ppe": null, "goodwill": null, "intangible_assets": 16458000, "goodwill_and_intangibles": 16458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96689000, "total_assets": 1036295000, "short_term_debt": 7104000, "accounts_payable": 112991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37110000, "total_liabilities": 240177000, "total_debt": 7104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2195980000, "total_equity": 796118000, "shares_outstanding": 970394800, "operating_cash_flow": -14917000, "stock_based_compensation": 20470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393000, "free_cash_flow": -14695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121548000", "ebitda": "-119089000", "netIncome": "-95429000", "grossProfit": "40593000", "depreciation": "None", "totalRevenue": "65830000", "costOfRevenue": "25237000", "interestIncome": "10304000", "incomeBeforeTax": "-95429000", "interestExpense": "20378000", "operatingIncome": "-123981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21769000", "reportedCurrency": "USD", "netInterestIncome": "10304000", "nonInterestIncome": "None", "operatingExpenses": "164574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "82626000", "netIncomeFromContinuingOperations": "-95429000" }, "balance": { "goodwill": "None", "inventory": "44827000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1036295000", "longTermDebt": "None", "shortTermDebt": "7104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16458000", "reportedCurrency": "USD", "retainedEarnings": "-2195980000", "totalLiabilities": "240177000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "939606000", "currentLongTermDebt": "None", "longTermInvestments": "9220000", "shortTermInvestments": "16300000", "currentNetReceivables": "65333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96689000", "currentAccountsPayable": "112991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15151000", "totalShareholderEquity": "796118000", "capitalLeaseObligations": "15151000", "otherCurrentLiabilities": "65984000", "totalCurrentLiabilities": "203067000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37110000", "cashAndShortTermInvestments": "790151000", "commonStockSharesOutstanding": "970394800", "intangibleAssetsExcludingGoodwill": "16458000", "cashAndCashEquivalentsAtCarryingValue": "790151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-499000", "operatingCashflow": "-14917000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393000", "cashflowFromInvestment": "14457000", "stockBasedCompensation": "20470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 69228000, "cost_of_revenue": 25479000, "gross_profit": 43749000, "ebit": -83570000, "ebitda": -81652000, "pretax_income": -69152000, "tax_provision": -9172000, "net_income": -69152000, "net_income_to_common": -69152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788806000, "total_current_assets": 959731000, "total_assets": 1043694000, "short_term_debt": 6886000, "long_term_debt": null, "total_debt": 6886000, "total_liabilities": 162715000, "total_equity": 880979000, "shares_outstanding": 968767700, "goodwill_and_intangibles": 4625000 }, "cash_flow": { "operating_cash_flow": -55272000, "capital_expenditure": 1784000, "free_cash_flow": -53488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207533, "ticker_id": 9095, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83570000", "ebitda": "-81652000", "netIncome": "-69152000", "grossProfit": "43749000", "depreciation": "None", "totalRevenue": "69228000", "costOfRevenue": "25479000", "interestIncome": "9172000", "incomeBeforeTax": "-69152000", "interestExpense": "0", "operatingIncome": "-83570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9172000", "reportedCurrency": "USD", "netInterestIncome": "9172000", "nonInterestIncome": "None", "operatingExpenses": "127319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "68552000", "netIncomeFromContinuingOperations": "-69152000" }, "balance": { "goodwill": "None", "inventory": "44229000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1043694000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4625000", "reportedCurrency": "USD", "retainedEarnings": "-2100551000", "totalLiabilities": "162715000", "otherCurrentAssets": "29821000", "totalCurrentAssets": "959731000", "currentLongTermDebt": "None", "longTermInvestments": "4466000", "shortTermInvestments": "31600000", "currentNetReceivables": "65275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83963000", "currentAccountsPayable": "55020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16694000", "totalShareholderEquity": "880979000", "capitalLeaseObligations": "16694000", "otherCurrentLiabilities": "49198000", "totalCurrentLiabilities": "124896000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37819000", "cashAndShortTermInvestments": "788806000", "commonStockSharesOutstanding": "968767700", "intangibleAssetsExcludingGoodwill": "4625000", "cashAndCashEquivalentsAtCarryingValue": "788806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7781000", "operatingCashflow": "-55272000", "capitalExpenditures": "1784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-13981000", "stockBasedCompensation": "21992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69228000, "cost_of_revenue": 25479000, "gross_profit": 43749000, "research_and_development": 58767000, "selling_general_admin": 68552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83570000, "depreciation_amortisation": 1918000, "ebitda": -81652000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -69152000, "tax_provision": -9172000, "effective_tax_rate": null, "net_income": -69152000, "net_income_continuing_ops": -69152000, "net_income_to_common": -69152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788806000, "short_term_investments": 31600000, "net_receivables": 65275000, "inventory": 44229000, "other_current_assets": null, "total_current_assets": 959731000, "net_ppe": null, "goodwill": null, "intangible_assets": 4625000, "goodwill_and_intangibles": 4625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83963000, "total_assets": 1043694000, "short_term_debt": 6886000, "accounts_payable": 55020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37819000, "total_liabilities": 162715000, "total_debt": 6886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2100551000, "total_equity": 880979000, "shares_outstanding": 968767700, "operating_cash_flow": -55272000, "stock_based_compensation": 21992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1447000, "free_cash_flow": -53488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83570000", "ebitda": "-81652000", "netIncome": "-69152000", "grossProfit": "43749000", "depreciation": "None", "totalRevenue": "69228000", "costOfRevenue": "25479000", "interestIncome": "9172000", "incomeBeforeTax": "-69152000", "interestExpense": "0", "operatingIncome": "-83570000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9172000", "reportedCurrency": "USD", "netInterestIncome": "9172000", "nonInterestIncome": "None", "operatingExpenses": "127319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "68552000", "netIncomeFromContinuingOperations": "-69152000" }, "balance": { "goodwill": "None", "inventory": "44229000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1043694000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4625000", "reportedCurrency": "USD", "retainedEarnings": "-2100551000", "totalLiabilities": "162715000", "otherCurrentAssets": "29821000", "totalCurrentAssets": "959731000", "currentLongTermDebt": "None", "longTermInvestments": "4466000", "shortTermInvestments": "31600000", "currentNetReceivables": "65275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83963000", "currentAccountsPayable": "55020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16694000", "totalShareholderEquity": "880979000", "capitalLeaseObligations": "16694000", "otherCurrentLiabilities": "49198000", "totalCurrentLiabilities": "124896000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "37819000", "cashAndShortTermInvestments": "788806000", "commonStockSharesOutstanding": "968767700", "intangibleAssetsExcludingGoodwill": "4625000", "cashAndCashEquivalentsAtCarryingValue": "788806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7781000", "operatingCashflow": "-55272000", "capitalExpenditures": "1784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-13981000", "stockBasedCompensation": "21992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "income_statement": { "revenue": 68864000, "cost_of_revenue": 23763000, "gross_profit": 45101000, "ebit": -120895000, "ebitda": -118900000, "pretax_income": -120895000, "tax_provision": 17994000, "net_income": -120895000, "net_income_to_common": -120895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859155000, "total_current_assets": 1017505000, "total_assets": 1106373000, "short_term_debt": 7299000, "long_term_debt": null, "total_debt": 7299000, "total_liabilities": 174059000, "total_equity": 932314000, "shares_outstanding": 964835900, "goodwill_and_intangibles": 4757000 }, "cash_flow": { "operating_cash_flow": -58702000, "capital_expenditure": 2348000, "free_cash_flow": -56354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207534, "ticker_id": 9095, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:22.810208+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120895000", "ebitda": "-118900000", "netIncome": "-120895000", "grossProfit": "45101000", "depreciation": "None", "totalRevenue": "68864000", "costOfRevenue": "23763000", "interestIncome": "10090000", "incomeBeforeTax": "-120895000", "interestExpense": "0", "operatingIncome": "-89501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17994000", "reportedCurrency": "USD", "netInterestIncome": "10090000", "nonInterestIncome": "None", "operatingExpenses": "134602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995000", "sellingGeneralAndAdministrative": "67920000", "netIncomeFromContinuingOperations": "-120895000" }, "balance": { "goodwill": "None", "inventory": "36353000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1106373000", "longTermDebt": "None", "shortTermDebt": "7299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4757000", "reportedCurrency": "USD", "retainedEarnings": "-2031399000", "totalLiabilities": "174059000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "1017505000", "currentLongTermDebt": "None", "longTermInvestments": "5128000", "shortTermInvestments": "15500000", "currentNetReceivables": "68064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88868000", "currentAccountsPayable": "67031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74947000", "shortLongTermDebtTotal": "19054000", "totalShareholderEquity": "932314000", "capitalLeaseObligations": "19054000", "otherCurrentLiabilities": "43256000", "totalCurrentLiabilities": "133354000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "40705000", "cashAndShortTermInvestments": "859155000", "commonStockSharesOutstanding": "964835900", "intangibleAssetsExcludingGoodwill": "4757000", "cashAndCashEquivalentsAtCarryingValue": "859155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-58702000", "capitalExpenditures": "2348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "42702000", "stockBasedCompensation": "20511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68864000, "cost_of_revenue": 23763000, "gross_profit": 45101000, "research_and_development": 76682000, "selling_general_admin": 67920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120895000, "depreciation_amortisation": 1995000, "ebitda": -118900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -120895000, "tax_provision": 17994000, "effective_tax_rate": null, "net_income": -120895000, "net_income_continuing_ops": -120895000, "net_income_to_common": -120895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859155000, "short_term_investments": 15500000, "net_receivables": 68064000, "inventory": 36353000, "other_current_assets": null, "total_current_assets": 1017505000, "net_ppe": null, "goodwill": null, "intangible_assets": 4757000, "goodwill_and_intangibles": 4757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88868000, "total_assets": 1106373000, "short_term_debt": 7299000, "accounts_payable": 67031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40705000, "total_liabilities": 174059000, "total_debt": 7299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2031399000, "total_equity": 932314000, "shares_outstanding": 964835900, "operating_cash_flow": -58702000, "stock_based_compensation": 20511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1493000, "free_cash_flow": -56354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120895000", "ebitda": "-118900000", "netIncome": "-120895000", "grossProfit": "45101000", "depreciation": "None", "totalRevenue": "68864000", "costOfRevenue": "23763000", "interestIncome": "10090000", "incomeBeforeTax": "-120895000", "interestExpense": "0", "operatingIncome": "-89501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17994000", "reportedCurrency": "USD", "netInterestIncome": "10090000", "nonInterestIncome": "None", "operatingExpenses": "134602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1995000", "sellingGeneralAndAdministrative": "67920000", "netIncomeFromContinuingOperations": "-120895000" }, "balance": { "goodwill": "None", "inventory": "36353000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1106373000", "longTermDebt": "None", "shortTermDebt": "7299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4757000", "reportedCurrency": "USD", "retainedEarnings": "-2031399000", "totalLiabilities": "174059000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "1017505000", "currentLongTermDebt": "None", "longTermInvestments": "5128000", "shortTermInvestments": "15500000", "currentNetReceivables": "68064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88868000", "currentAccountsPayable": "67031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74947000", "shortLongTermDebtTotal": "19054000", "totalShareholderEquity": "932314000", "capitalLeaseObligations": "19054000", "otherCurrentLiabilities": "43256000", "totalCurrentLiabilities": "133354000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "40705000", "cashAndShortTermInvestments": "859155000", "commonStockSharesOutstanding": "964835900", "intangibleAssetsExcludingGoodwill": "4757000", "cashAndCashEquivalentsAtCarryingValue": "859155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-58702000", "capitalExpenditures": "2348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "42702000", "stockBasedCompensation": "20511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }