{ "ticker": { "uuid": "276d7ee3-a27d-48ba-aea5-dc0a4b21437b", "symbol": "QETA", "name": "Quetta Acquisition Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/276d7ee3-a27d-48ba-aea5-dc0a4b21437b/", "api_url": "https://sharemaestro.com/factors/api/tickers/276d7ee3-a27d-48ba-aea5-dc0a4b21437b/" }, "ticker_metadata": { "id": 7864, "uuid": "276d7ee3-a27d-48ba-aea5-dc0a4b21437b", "symbol": "QETA", "name": "Quetta Acquisition Corporation Common Stock", "asset_type": "equity", "market_cap": 43886100, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Quetta Acquisition Corporation (QETA) is a special purpose acquisition company focused on identifying and merging with high-potential technology firms poised for growth and transformation. Leveraging a seasoned management team and a strategic investment methodology, QETA aims to exploit emerging trends within the technological landscape, driving value creation for its investors. As a publicly traded entity, Quetta represents an appealing opportunity for institutional investors seeking to tap into the innovations and disruptions characterizing the dynamic tech sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "276d7ee3-a27d-48ba-aea5-dc0a4b21437b", "symbol": "QETA", "name": "Quetta Acquisition Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/276d7ee3-a27d-48ba-aea5-dc0a4b21437b/", "api_url": "https://sharemaestro.com/factors/api/tickers/276d7ee3-a27d-48ba-aea5-dc0a4b21437b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 11.97, "market_cap": 20357414.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0377, "piotroski_f_score": 2, "momentum_12_1": 0.0589, "volatility_252d": 0.0731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.851198+00:00", "batch_id": "" }, "size": { "price_close": 11.97, "market_cap": 20357414.91, "market_cap_usd": 20357414.91, "enterprise_value": 21396505.91, "shares_outstanding": 1700703, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4363, "ptbv_ratio": 1.4363, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -41.0866, "ev_ebitda": null, "ev_ebit": -17.8256, "ev_sales": null, "ev_fcf": -43.1837, "earnings_yield": null, "fcf_yield": -0.0232, "price_to_sales": null, "price_to_book": 1.4363, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0377, "roa": -0.0273, "roic": -0.0592, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9284, "accruals_ratio": -0.002, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 4.2323, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3802, "net_debt_to_ebitda": -0.0007, "debt_to_assets": 0.0532, "interest_coverage": null, "current_ratio": 0.0072, "quick_ratio": 0.0072, "net_debt": 1039091, "local_beta": -0.0001, "volatility_252d": 0.0731, "volatility_60d": 0.1748, "max_drawdown_12m": -0.0205, "risk_adjusted_momentum": 0.8067 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 750.5236, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0409, "price_return_3m": 0.0409, "price_return_6m": 0.0546, "price_return_9m": 0.0697, "price_return_12m": 0.1022, "price_return_12m_ex1m": 0.0589, "momentum_6m": 0.0546, "momentum_12m": 0.1022, "momentum_12_1": 0.0589, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1022, "relative_strength": -0.0557 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1200322, "ebitda_ttm": -1467731000, "net_income_ttm": -533694, "eps_diluted_ttm": -0.3138, "operating_cash_flow_ttm": -495488, "capital_expenditure_ttm": 12, "fcf_ttm": -495476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 909, "total_current_assets": 21502, "total_current_liabilities": 2974398, "net_ppe": null, "total_assets": 19563234, "total_debt": 1040000, "total_equity": 14173836, "net_working_capital": -1913805, "book_value_per_share": 8.3341, "retained_earnings": -5494453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.3341 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2481, "ticker_id": 7864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.851198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 20357414.91, "market_cap_usd": 20357414.91, "enterprise_value": 21396505.91, "shares_outstanding": 1700703, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43626714, "ptbv_ratio": 1.43626714, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -41.08658121, "ev_ebitda": null, "ev_ebit": -17.82563838, "ev_sales": null, "ev_fcf": -43.18373828, "earnings_yield": null, "fcf_yield": -0.02315687, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03765346, "roa": -0.02728046, "roic": -0.05917609, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.92838968, "accruals_ratio": -0.00195295, "sbc_to_revenue": null, "debt_to_equity": 0.38023567, "net_debt_to_ebitda": -0.00070796, "debt_to_assets": 0.05316094, "interest_coverage": null, "current_ratio": 0.00722903, "quick_ratio": 0.00722903, "net_debt": 1039091, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 750.5235619, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 4.232349, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04086957, "price_return_3m": 0.04086957, "price_return_6m": 0.05462555, "price_return_9m": 0.06970509, "price_return_12m": 0.10220994, "price_return_12m_ex1m": 0.05893186, "distance_from_52w_high": 0, "distance_from_52w_low": 0.10220994, "relative_strength": -0.05573111, "local_beta": -0.0001, "volatility_252d": 0.073054, "volatility_60d": 0.174778, "max_drawdown_12m": -0.02050611, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1200322, "ebitda_ttm": -1467731000, "net_income_ttm": -533694, "eps_diluted_ttm": -0.31380788, "operating_cash_flow_ttm": -495488, "capital_expenditure_ttm": 12, "fcf_ttm": -495476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 909, "total_current_assets": 21502, "total_current_liabilities": 2974398, "net_ppe": null, "total_assets": 19563234, "total_debt": 1040000, "total_equity": 14173836, "net_working_capital": -1913805, "book_value_per_share": 8.33410419, "retained_earnings": -5494453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.33410419, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.97, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0377, "momentum_12_1": 0.0589, "complete_fields": { "id": 2481, "ticker_id": 7864, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.851198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 20357414.91, "market_cap_usd": 20357414.91, "enterprise_value": 21396505.91, "shares_outstanding": 1700703, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43626714, "ptbv_ratio": 1.43626714, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -41.08658121, "ev_ebitda": null, "ev_ebit": -17.82563838, "ev_sales": null, "ev_fcf": -43.18373828, "earnings_yield": null, "fcf_yield": -0.02315687, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03765346, "roa": -0.02728046, "roic": -0.05917609, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.92838968, "accruals_ratio": -0.00195295, "sbc_to_revenue": null, "debt_to_equity": 0.38023567, "net_debt_to_ebitda": -0.00070796, "debt_to_assets": 0.05316094, "interest_coverage": null, "current_ratio": 0.00722903, "quick_ratio": 0.00722903, "net_debt": 1039091, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 750.5235619, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 4.232349, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04086957, "price_return_3m": 0.04086957, "price_return_6m": 0.05462555, "price_return_9m": 0.06970509, "price_return_12m": 0.10220994, "price_return_12m_ex1m": 0.05893186, "distance_from_52w_high": 0, "distance_from_52w_low": 0.10220994, "relative_strength": -0.05573111, "local_beta": -0.0001, "volatility_252d": 0.073054, "volatility_60d": 0.174778, "max_drawdown_12m": -0.02050611, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1200322, "ebitda_ttm": -1467731000, "net_income_ttm": -533694, "eps_diluted_ttm": -0.31380788, "operating_cash_flow_ttm": -495488, "capital_expenditure_ttm": 12, "fcf_ttm": -495476, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 909, "total_current_assets": 21502, "total_current_liabilities": 2974398, "net_ppe": null, "total_assets": 19563234, "total_debt": 1040000, "total_equity": 14173836, "net_working_capital": -1913805, "book_value_per_share": 8.33410419, "retained_earnings": -5494453, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.33410419, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1467731000, "ebitda": -1467731000, "pretax_income": -613877000, "tax_provision": -167047000, "net_income": -780924000, "net_income_to_common": -780924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000, "total_current_assets": 22431000, "total_assets": 19255692000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5068335000, "total_equity": 14187357000, "shares_outstanding": 1843149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1828787000, "capital_expenditure": 0, "free_cash_flow": -1828787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154132, "ticker_id": 7864, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1467731000", "netIncome": "-780924000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "853854", "incomeBeforeTax": "-613877000", "interestExpense": "None", "operatingIncome": "-1467731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-167047000", "reportedCurrency": "USD", "netInterestIncome": "853854", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "-780924" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19294398000", "currentDebt": "None", "investments": "None", "totalAssets": "19255692000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5107245000", "totalLiabilities": "5068335000", "otherCurrentAssets": "21236000", "totalCurrentAssets": "22431000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233261000", "currentAccountsPayable": "561813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14187357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101813000", "totalCurrentLiabilities": "2653335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000000", "cashAndShortTermInvestments": "1195000", "commonStockSharesOutstanding": "1843149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1828787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54452224000", "cashflowFromInvestment": "54727469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1467731000, "depreciation_amortisation": null, "ebitda": -1467731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -613877000, "tax_provision": -167047000, "effective_tax_rate": null, "net_income": -780924000, "net_income_continuing_ops": -780924, "net_income_to_common": -780924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19233261000, "total_assets": 19255692000, "short_term_debt": null, "accounts_payable": 561813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000000, "total_liabilities": 5068335000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5107245000, "total_equity": 14187357000, "shares_outstanding": 1843149, "operating_cash_flow": -1828787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54727469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54452224000, "free_cash_flow": -1828787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1467731000", "netIncome": "-780924000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "853854", "incomeBeforeTax": "-613877000", "interestExpense": "None", "operatingIncome": "-1467731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-167047000", "reportedCurrency": "USD", "netInterestIncome": "853854", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "120000000", "netIncomeFromContinuingOperations": "-780924" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19294398000", "currentDebt": "None", "investments": "None", "totalAssets": "19255692000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5107245000", "totalLiabilities": "5068335000", "otherCurrentAssets": "21236000", "totalCurrentAssets": "22431000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233261000", "currentAccountsPayable": "561813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14187357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101813000", "totalCurrentLiabilities": "2653335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000000", "cashAndShortTermInvestments": "1195000", "commonStockSharesOutstanding": "1843149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1828787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54452224000", "cashflowFromInvestment": "54727469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -810534, "ebitda": 2848000, "pretax_income": 2848000, "tax_provision": 754259, "net_income": 2094000, "net_income_to_common": 2094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554737, "total_current_assets": 1573718, "total_assets": 74689073, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 4017047, "total_equity": 70672026, "shares_outstanding": 6900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -584488, "capital_expenditure": 0, "free_cash_flow": -584488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154137, "ticker_id": 7864, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-810534", "ebitda": "2848000", "netIncome": "2094000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3658889", "incomeBeforeTax": "2848000", "interestExpense": "None", "operatingIncome": "-811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "754259", "reportedCurrency": "USD", "netInterestIncome": "3658889", "nonInterestIncome": "None", "operatingExpenses": "810536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3658889", "sellingGeneralAndAdministrative": "120000", "netIncomeFromContinuingOperations": "2094096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73138162", "currentDebt": "None", "investments": "None", "totalAssets": "74689073", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2466136", "totalLiabilities": "4017047", "otherCurrentAssets": "18981", "totalCurrentAssets": "1573718", "currentLongTermDebt": "500000", "longTermInvestments": "73115355", "shortTermInvestments": "1553182263", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115355", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "70672026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600478904", "totalCurrentLiabilities": "1602047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1554737", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1554737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-584488", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "1029040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -810534, "depreciation_amortisation": 3658889, "ebitda": 2848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2848000, "tax_provision": 754259, "effective_tax_rate": null, "net_income": 2094000, "net_income_continuing_ops": 2094096, "net_income_to_common": 2094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554737, "short_term_investments": 1553182263, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1573718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73115355, "total_assets": 74689073, "short_term_debt": 500000, "accounts_payable": 70978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4017047, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2466136, "total_equity": 70672026, "shares_outstanding": 6900000, "operating_cash_flow": -584488, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1029040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -584488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-810534", "ebitda": "2848000", "netIncome": "2094000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3658889", "incomeBeforeTax": "2848000", "interestExpense": "None", "operatingIncome": "-811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "754259", "reportedCurrency": "USD", "netInterestIncome": "3658889", "nonInterestIncome": "None", "operatingExpenses": "810536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3658889", "sellingGeneralAndAdministrative": "120000", "netIncomeFromContinuingOperations": "2094096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73138162", "currentDebt": "None", "investments": "None", "totalAssets": "74689073", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2466136", "totalLiabilities": "4017047", "otherCurrentAssets": "18981", "totalCurrentAssets": "1573718", "currentLongTermDebt": "500000", "longTermInvestments": "73115355", "shortTermInvestments": "1553182263", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115355", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "70672026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1600478904", "totalCurrentLiabilities": "1602047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1554737", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1554737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-584488", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "1029040", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -185632, "ebitda": -121000, "pretax_income": 1059000, "tax_provision": 255974, "net_income": 802814, "net_income_to_common": 802814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610185, "total_current_assets": 718397, "total_assets": 71224921, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2646991, "total_equity": 68577930, "shares_outstanding": 4122000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236.3, "capital_expenditure": 0, "free_cash_flow": -236.3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154142, "ticker_id": 7864, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185632", "ebitda": "-121000", "netIncome": "802814", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1059000", "interestExpense": "None", "operatingIncome": "-64632", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255974", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64632", "sellingGeneralAndAdministrative": "43065", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70321728", "currentDebt": "None", "investments": "None", "totalAssets": "71224921", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1743798", "totalLiabilities": "2646991", "otherCurrentAssets": "108212", "totalCurrentAssets": "718397", "currentLongTermDebt": "None", "longTermInvestments": "70506524", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70506524", "currentAccountsPayable": "18254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68577930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43088", "totalCurrentLiabilities": "231991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "610185", "commonStockSharesOutstanding": "4122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802.81", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-236.30", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105686", "cashflowFromInvestment": "-104535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 43065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185632, "depreciation_amortisation": 64632, "ebitda": -121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1059000, "tax_provision": 255974, "effective_tax_rate": null, "net_income": 802814, "net_income_continuing_ops": null, "net_income_to_common": 802814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610185, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 718397, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70506524, "total_assets": 71224921, "short_term_debt": null, "accounts_payable": 18254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2646991, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1743798, "total_equity": 68577930, "shares_outstanding": 4122000, "operating_cash_flow": -236.3, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105686, "free_cash_flow": -236.3, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185632", "ebitda": "-121000", "netIncome": "802814", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1059000", "interestExpense": "None", "operatingIncome": "-64632", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "255974", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64632", "sellingGeneralAndAdministrative": "43065", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70321728", "currentDebt": "None", "investments": "None", "totalAssets": "71224921", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1743798", "totalLiabilities": "2646991", "otherCurrentAssets": "108212", "totalCurrentAssets": "718397", "currentLongTermDebt": "None", "longTermInvestments": "70506524", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70506524", "currentAccountsPayable": "18254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68577930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43088", "totalCurrentLiabilities": "231991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "610185", "commonStockSharesOutstanding": "4122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802.81", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-236.30", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105686", "cashflowFromInvestment": "-104535", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -149693, "ebitda": -149693, "pretax_income": 20019, "tax_provision": -33540, "net_income": 53559, "net_income_to_common": 53559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909, "total_current_assets": 21502, "total_assets": 19563234, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5389398, "total_equity": 14173836, "shares_outstanding": 1700703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47517, "capital_expenditure": 8, "free_cash_flow": -47509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154130, "ticker_id": 7864, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-149693", "netIncome": "53559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "169712", "incomeBeforeTax": "20019", "interestExpense": "None", "operatingIncome": "-149693", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-33540", "reportedCurrency": "USD", "netInterestIncome": "169712", "nonInterestIncome": "None", "operatingExpenses": "30000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-13521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19668085", "currentDebt": "None", "investments": "None", "totalAssets": "19563234", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5494453", "totalLiabilities": "5389398", "otherCurrentAssets": "20593", "totalCurrentAssets": "21502", "currentLongTermDebt": "1260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19541732", "currentAccountsPayable": "656876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14173836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2954398", "totalCurrentLiabilities": "2974398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "909", "commonStockSharesOutstanding": "1700703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47517", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "-138769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149693, "depreciation_amortisation": null, "ebitda": -149693, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20019, "tax_provision": -33540, "effective_tax_rate": null, "net_income": 53559, "net_income_continuing_ops": -13521, "net_income_to_common": 53559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19541732, "total_assets": 19563234, "short_term_debt": null, "accounts_payable": 656876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 5389398, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5494453, "total_equity": 14173836, "shares_outstanding": 1700703, "operating_cash_flow": -47517, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000, "free_cash_flow": -47509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-149693", "netIncome": "53559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "169712", "incomeBeforeTax": "20019", "interestExpense": "None", "operatingIncome": "-149693", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-33540", "reportedCurrency": "USD", "netInterestIncome": "169712", "nonInterestIncome": "None", "operatingExpenses": "30000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-13521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19668085", "currentDebt": "None", "investments": "None", "totalAssets": "19563234", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5494453", "totalLiabilities": "5389398", "otherCurrentAssets": "20593", "totalCurrentAssets": "21502", "currentLongTermDebt": "1260000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19541732", "currentAccountsPayable": "656876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14173836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2954398", "totalCurrentLiabilities": "2974398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "909", "commonStockSharesOutstanding": "1700703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47517", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "-138769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -92296, "ebitda": null, "pretax_income": 91299, "tax_provision": null, "net_income": 55550, "net_income_to_common": 55550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195, "total_current_assets": 22431, "total_assets": 19255692, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5068335, "total_equity": 14187357, "shares_outstanding": 3747748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48567, "capital_expenditure": 0, "free_cash_flow": 48567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154131, "ticker_id": 7864, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "55550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "183595", "incomeBeforeTax": "91299", "interestExpense": "None", "operatingIncome": "-92296", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183595", "nonInterestIncome": "None", "operatingExpenses": "92296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "55550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19255692", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5107245", "totalLiabilities": "5068335", "otherCurrentAssets": "21236", "totalCurrentAssets": "22431", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233261", "currentAccountsPayable": "561813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14187357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48235", "totalCurrentLiabilities": "2653335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1195", "commonStockSharesOutstanding": "3747748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48567", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92296, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 91299, "tax_provision": null, "effective_tax_rate": null, "net_income": 55550, "net_income_continuing_ops": 55550, "net_income_to_common": 55550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22431, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19233261, "total_assets": 19255692, "short_term_debt": null, "accounts_payable": 561813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653335, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 5068335, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5107245, "total_equity": 14187357, "shares_outstanding": 3747748, "operating_cash_flow": 48567, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": 48567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "55550", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "183595", "incomeBeforeTax": "91299", "interestExpense": "None", "operatingIncome": "-92296", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "183595", "nonInterestIncome": "None", "operatingExpenses": "92296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "55550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19255692", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5107245", "totalLiabilities": "5068335", "otherCurrentAssets": "21236", "totalCurrentAssets": "22431", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233261", "currentAccountsPayable": "561813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14187357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48235", "totalCurrentLiabilities": "2653335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1195", "commonStockSharesOutstanding": "3747748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48567", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -194134, "ebitda": -194134, "pretax_income": 2203, "tax_provision": 37056, "net_income": -34853, "net_income_to_common": -34853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9068, "total_current_assets": 69615, "total_assets": 19003068, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4871261, "total_equity": 14131807, "shares_outstanding": 1700703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -295412, "capital_expenditure": 0, "free_cash_flow": -295412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154133, "ticker_id": 7864, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-194134", "netIncome": "-34853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "196337", "incomeBeforeTax": "2203", "interestExpense": "None", "operatingIncome": "-194134", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37056", "reportedCurrency": "USD", "netInterestIncome": "196337", "nonInterestIncome": "None", "operatingExpenses": "30000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-34853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19015323", "currentDebt": "None", "investments": "None", "totalAssets": "19003068", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4883720", "totalLiabilities": "4871261", "otherCurrentAssets": "60547", "totalCurrentAssets": "69615", "currentLongTermDebt": "1140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18933453", "currentAccountsPayable": "634739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14131807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2438963", "totalCurrentLiabilities": "2456261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "9068", "commonStockSharesOutstanding": "1700703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-21449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194134, "depreciation_amortisation": null, "ebitda": -194134, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2203, "tax_provision": 37056, "effective_tax_rate": null, "net_income": -34853, "net_income_continuing_ops": -34853, "net_income_to_common": -34853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9068, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18933453, "total_assets": 19003068, "short_term_debt": null, "accounts_payable": 634739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2456261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4871261, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4883720, "total_equity": 14131807, "shares_outstanding": 1700703, "operating_cash_flow": -295412, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -295412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-194134", "netIncome": "-34853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "196337", "incomeBeforeTax": "2203", "interestExpense": "None", "operatingIncome": "-194134", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37056", "reportedCurrency": "USD", "netInterestIncome": "196337", "nonInterestIncome": "None", "operatingExpenses": "30000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-34853" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19015323", "currentDebt": "None", "investments": "None", "totalAssets": "19003068", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4883720", "totalLiabilities": "4871261", "otherCurrentAssets": "60547", "totalCurrentAssets": "69615", "currentLongTermDebt": "1140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18933453", "currentAccountsPayable": "634739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14131807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2438963", "totalCurrentLiabilities": "2456261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "9068", "commonStockSharesOutstanding": "1700703", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-21449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -764199, "ebitda": -764199, "pretax_income": -570443, "tax_provision": 37507, "net_income": -607950, "net_income_to_common": -607950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225929, "total_current_assets": 320798, "total_assets": 19037158, "short_term_debt": 1040000, "long_term_debt": null, "total_debt": 1040000, "total_liabilities": 4870498, "total_equity": 14166660, "shares_outstanding": 3747748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201126, "capital_expenditure": 4, "free_cash_flow": -201122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154134, "ticker_id": 7864, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-764199", "ebitda": "-764199", "netIncome": "-607950", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "193756", "incomeBeforeTax": "-570443", "interestExpense": "None", "operatingIncome": "-764199", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37507", "reportedCurrency": "USD", "netInterestIncome": "193756", "nonInterestIncome": "None", "operatingExpenses": "764199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-607950" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18696819", "currentDebt": "None", "investments": "None", "totalAssets": "19037158", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4530159", "totalLiabilities": "4870498", "otherCurrentAssets": "94869", "totalCurrentAssets": "320798", "currentLongTermDebt": "1040000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716360", "currentAccountsPayable": "709660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040000", "totalShareholderEquity": "14166660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70000", "totalCurrentLiabilities": "2455498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "225929", "commonStockSharesOutstanding": "3747748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201126", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-106866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -764199, "depreciation_amortisation": null, "ebitda": -764199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -570443, "tax_provision": 37507, "effective_tax_rate": null, "net_income": -607950, "net_income_continuing_ops": -607950, "net_income_to_common": -607950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320798, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18716360, "total_assets": 19037158, "short_term_debt": 1040000, "accounts_payable": 709660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4870498, "total_debt": 1040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4530159, "total_equity": 14166660, "shares_outstanding": 3747748, "operating_cash_flow": -201126, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290000, "free_cash_flow": -201122, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-764199", "ebitda": "-764199", "netIncome": "-607950", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "193756", "incomeBeforeTax": "-570443", "interestExpense": "None", "operatingIncome": "-764199", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37507", "reportedCurrency": "USD", "netInterestIncome": "193756", "nonInterestIncome": "None", "operatingExpenses": "764199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-607950" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18696819", "currentDebt": "None", "investments": "None", "totalAssets": "19037158", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4530159", "totalLiabilities": "4870498", "otherCurrentAssets": "94869", "totalCurrentAssets": "320798", "currentLongTermDebt": "1040000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18716360", "currentAccountsPayable": "709660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1040000", "totalShareholderEquity": "14166660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70000", "totalCurrentLiabilities": "2455498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "225929", "commonStockSharesOutstanding": "3747748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201126", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-106866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -417000, "ebitda": -417000, "pretax_income": -137000, "tax_provision": 56735, "net_income": -194000, "net_income_to_common": -194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243921, "total_current_assets": 290366, "total_assets": 18707494, "short_term_debt": 750000, "long_term_debt": null, "total_debt": 750000, "total_liabilities": 3932885, "total_equity": 14774609, "shares_outstanding": 4325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1380816, "capital_expenditure": 4, "free_cash_flow": -1380812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154135, "ticker_id": 7864, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-417000", "ebitda": "-417000", "netIncome": "-194000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "280166", "incomeBeforeTax": "-137000", "interestExpense": "None", "operatingIncome": "-417000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56735", "reportedCurrency": "USD", "netInterestIncome": "280166", "nonInterestIncome": "None", "operatingExpenses": "417102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-193671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18372996", "currentDebt": "None", "investments": "None", "totalAssets": "18707494", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3598591", "totalLiabilities": "3932885", "otherCurrentAssets": "46445", "totalCurrentAssets": "290366", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18417128", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "14774609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759819", "totalCurrentLiabilities": "1517885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "243921", "commonStockSharesOutstanding": "4325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1380816", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54902224", "cashflowFromInvestment": "54972224", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417000, "depreciation_amortisation": null, "ebitda": -417000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -137000, "tax_provision": 56735, "effective_tax_rate": null, "net_income": -194000, "net_income_continuing_ops": -193671, "net_income_to_common": -194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243921, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18417128, "total_assets": 18707494, "short_term_debt": 750000, "accounts_payable": 70978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3932885, "total_debt": 750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3598591, "total_equity": 14774609, "shares_outstanding": 4325000, "operating_cash_flow": -1380816, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54972224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54902224, "free_cash_flow": -1380812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-417000", "ebitda": "-417000", "netIncome": "-194000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "280166", "incomeBeforeTax": "-137000", "interestExpense": "None", "operatingIncome": "-417000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56735", "reportedCurrency": "USD", "netInterestIncome": "280166", "nonInterestIncome": "None", "operatingExpenses": "417102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "-193671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18372996", "currentDebt": "None", "investments": "None", "totalAssets": "18707494", "longTermDebt": "None", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3598591", "totalLiabilities": "3932885", "otherCurrentAssets": "46445", "totalCurrentAssets": "290366", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18417128", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "14774609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759819", "totalCurrentLiabilities": "1517885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "243921", "commonStockSharesOutstanding": "4325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1380816", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54902224", "cashflowFromInvestment": "54972224", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55152224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -344091, "ebitda": null, "pretax_income": 509822, "tax_provision": null, "net_income": 334071, "net_income_to_common": 334071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554737, "total_current_assets": 1573718, "total_assets": 74689073, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4017047, "total_equity": 70672026, "shares_outstanding": 8947045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -303662, "capital_expenditure": 0, "free_cash_flow": -303662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154136, "ticker_id": 7864, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344091", "ebitda": "None", "netIncome": "334071", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "853913", "incomeBeforeTax": "509822", "interestExpense": "None", "operatingIncome": "-344091", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "853913", "nonInterestIncome": "None", "operatingExpenses": "344091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "334071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74689073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2466136", "totalLiabilities": "4017047", "otherCurrentAssets": "18981", "totalCurrentAssets": "1573718", "currentLongTermDebt": "500000", "longTermInvestments": "73115355", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115355", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70672026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1602047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1554737", "commonStockSharesOutstanding": "8947045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1554737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303662", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344091, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 509822, "tax_provision": null, "effective_tax_rate": null, "net_income": 334071, "net_income_continuing_ops": 334071, "net_income_to_common": 334071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554737, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1573718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73115355, "total_assets": 74689073, "short_term_debt": null, "accounts_payable": 70978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602047, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4017047, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2466136, "total_equity": 70672026, "shares_outstanding": 8947045, "operating_cash_flow": -303662, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -303662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344091", "ebitda": "None", "netIncome": "334071", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "853913", "incomeBeforeTax": "509822", "interestExpense": "None", "operatingIncome": "-344091", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "853913", "nonInterestIncome": "None", "operatingExpenses": "344091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "334071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74689073", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2466136", "totalLiabilities": "4017047", "otherCurrentAssets": "18981", "totalCurrentAssets": "1573718", "currentLongTermDebt": "500000", "longTermInvestments": "73115355", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115355", "currentAccountsPayable": "70978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70672026", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1602047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1554737", "commonStockSharesOutstanding": "8947045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1554737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303662", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -146000, "ebitda": -146000, "pretax_income": 798730, "tax_provision": 194826, "net_income": 603904, "net_income_to_common": 603904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329359, "total_current_assets": 387765, "total_assets": 73684626, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3346671, "total_equity": 70337955, "shares_outstanding": 6900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4973, "capital_expenditure": 0, "free_cash_flow": -4973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154138, "ticker_id": 7864, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146000", "ebitda": "-146000", "netIncome": "603904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "944242", "incomeBeforeTax": "798730", "interestExpense": "None", "operatingIncome": "-146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "194826", "reportedCurrency": "USD", "netInterestIncome": "944242", "nonInterestIncome": "None", "operatingExpenses": "145512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "603904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72483380", "currentDebt": "None", "investments": "None", "totalAssets": "73684626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2145425", "totalLiabilities": "3346671", "otherCurrentAssets": "58406", "totalCurrentAssets": "387765", "currentLongTermDebt": "None", "longTermInvestments": "73296861", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73296861", "currentAccountsPayable": "74404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70337955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808267", "totalCurrentLiabilities": "931671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "329359", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146000, "depreciation_amortisation": null, "ebitda": -146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 798730, "tax_provision": 194826, "effective_tax_rate": null, "net_income": 603904, "net_income_continuing_ops": 603904, "net_income_to_common": 603904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 387765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73296861, "total_assets": 73684626, "short_term_debt": null, "accounts_payable": 74404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3346671, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2145425, "total_equity": 70337955, "shares_outstanding": 6900000, "operating_cash_flow": -4973, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146000", "ebitda": "-146000", "netIncome": "603904", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "944242", "incomeBeforeTax": "798730", "interestExpense": "None", "operatingIncome": "-146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "194826", "reportedCurrency": "USD", "netInterestIncome": "944242", "nonInterestIncome": "None", "operatingExpenses": "145512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "603904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72483380", "currentDebt": "None", "investments": "None", "totalAssets": "73684626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2145425", "totalLiabilities": "3346671", "otherCurrentAssets": "58406", "totalCurrentAssets": "387765", "currentLongTermDebt": "None", "longTermInvestments": "73296861", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73296861", "currentAccountsPayable": "74404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70337955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808267", "totalCurrentLiabilities": "931671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "329359", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -198000, "ebitda": -198000, "pretax_income": 737043, "tax_provision": 192626, "net_income": 544417, "net_income_to_common": 544417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334332, "total_current_assets": 446640, "total_assets": 72802786, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3068735, "total_equity": 69734051, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231481, "capital_expenditure": 0, "free_cash_flow": -231481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154139, "ticker_id": 7864, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198000", "ebitda": "-198000", "netIncome": "544417", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "934745", "incomeBeforeTax": "737043", "interestExpense": "None", "operatingIncome": "-198000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192626", "reportedCurrency": "USD", "netInterestIncome": "934745", "nonInterestIncome": "None", "operatingExpenses": "197705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "544417" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71753991", "currentDebt": "None", "investments": "None", "totalAssets": "72802786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2019940", "totalLiabilities": "3068735", "otherCurrentAssets": "112308", "totalCurrentAssets": "446640", "currentLongTermDebt": "None", "longTermInvestments": "72356146", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72356146", "currentAccountsPayable": "56904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69734051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42500", "totalCurrentLiabilities": "653735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "334332", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000, "depreciation_amortisation": null, "ebitda": -198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 737043, "tax_provision": 192626, "effective_tax_rate": null, "net_income": 544417, "net_income_continuing_ops": 544417, "net_income_to_common": 544417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334332, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72356146, "total_assets": 72802786, "short_term_debt": null, "accounts_payable": 56904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3068735, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2019940, "total_equity": 69734051, "shares_outstanding": 8947000, "operating_cash_flow": -231481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -231481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198000", "ebitda": "-198000", "netIncome": "544417", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "934745", "incomeBeforeTax": "737043", "interestExpense": "None", "operatingIncome": "-198000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192626", "reportedCurrency": "USD", "netInterestIncome": "934745", "nonInterestIncome": "None", "operatingExpenses": "197705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "544417" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71753991", "currentDebt": "None", "investments": "None", "totalAssets": "72802786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2019940", "totalLiabilities": "3068735", "otherCurrentAssets": "112308", "totalCurrentAssets": "446640", "currentLongTermDebt": "None", "longTermInvestments": "72356146", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72356146", "currentAccountsPayable": "56904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69734051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42500", "totalCurrentLiabilities": "653735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "334332", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -123000, "ebitda": -123000, "pretax_income": 802760, "tax_provision": 191056, "net_income": 611704, "net_income_to_common": 611704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565813, "total_current_assets": 650673, "total_assets": 72076903, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2887269, "total_equity": 69189634, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44372, "capital_expenditure": 0, "free_cash_flow": -44372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154140, "ticker_id": 7864, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123000", "ebitda": "-123000", "netIncome": "611704", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "925989", "incomeBeforeTax": "802760", "interestExpense": "None", "operatingIncome": "-123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191056", "reportedCurrency": "USD", "netInterestIncome": "925989", "nonInterestIncome": "None", "operatingExpenses": "123229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "611704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71033000", "currentDebt": "None", "investments": "None", "totalAssets": "72076903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1843367", "totalLiabilities": "2887269", "otherCurrentAssets": "84860", "totalCurrentAssets": "650673", "currentLongTermDebt": "None", "longTermInvestments": "71426230", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71426230", "currentAccountsPayable": "35654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69189634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74910", "totalCurrentLiabilities": "472269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "565813", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123000, "depreciation_amortisation": null, "ebitda": -123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 802760, "tax_provision": 191056, "effective_tax_rate": null, "net_income": 611704, "net_income_continuing_ops": 611704, "net_income_to_common": 611704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71426230, "total_assets": 72076903, "short_term_debt": null, "accounts_payable": 35654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2887269, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1843367, "total_equity": 69189634, "shares_outstanding": 8947000, "operating_cash_flow": -44372, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -44372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123000", "ebitda": "-123000", "netIncome": "611704", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "925989", "incomeBeforeTax": "802760", "interestExpense": "None", "operatingIncome": "-123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191056", "reportedCurrency": "USD", "netInterestIncome": "925989", "nonInterestIncome": "None", "operatingExpenses": "123229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000", "netIncomeFromContinuingOperations": "611704" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71033000", "currentDebt": "None", "investments": "None", "totalAssets": "72076903", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1843367", "totalLiabilities": "2887269", "otherCurrentAssets": "84860", "totalCurrentAssets": "650673", "currentLongTermDebt": "None", "longTermInvestments": "71426230", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71426230", "currentAccountsPayable": "35654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69189634", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74910", "totalCurrentLiabilities": "472269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "565813", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44372", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -185632, "ebitda": -121000, "pretax_income": 702172, "tax_provision": 170649, "net_income": 531523, "net_income_to_common": 531523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610185, "total_current_assets": 718397, "total_assets": 71224921, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2646991, "total_equity": 68577930, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161222, "capital_expenditure": 0, "free_cash_flow": -161222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154141, "ticker_id": 7864, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185632", "ebitda": "-121000", "netIncome": "531523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "702172", "interestExpense": "None", "operatingIncome": "-121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170649", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64632", "sellingGeneralAndAdministrative": "43065", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70321728", "currentDebt": "None", "investments": "None", "totalAssets": "71224921", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1743798", "totalLiabilities": "2646991", "otherCurrentAssets": "108212", "totalCurrentAssets": "718397", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70506524", "currentAccountsPayable": "18254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68577930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43088", "totalCurrentLiabilities": "231991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "610185", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161222", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70198749", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 43065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185632, "depreciation_amortisation": 64632, "ebitda": -121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 702172, "tax_provision": 170649, "effective_tax_rate": null, "net_income": 531523, "net_income_continuing_ops": null, "net_income_to_common": 531523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610185, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 718397, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70506524, "total_assets": 71224921, "short_term_debt": null, "accounts_payable": 18254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2646991, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1743798, "total_equity": 68577930, "shares_outstanding": 8947000, "operating_cash_flow": -161222, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70198749, "free_cash_flow": -161222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185632", "ebitda": "-121000", "netIncome": "531523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "702172", "interestExpense": "None", "operatingIncome": "-121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "170649", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64632", "sellingGeneralAndAdministrative": "43065", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70321728", "currentDebt": "None", "investments": "None", "totalAssets": "71224921", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1743798", "totalLiabilities": "2646991", "otherCurrentAssets": "108212", "totalCurrentAssets": "718397", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70506524", "currentAccountsPayable": "18254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68577930", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43088", "totalCurrentLiabilities": "231991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "610185", "commonStockSharesOutstanding": "8947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161222", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70198749", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 2949, "ebitda": 2949, "pretax_income": 2949, "tax_provision": null, "net_income": 2949, "net_income_to_common": 2949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262658, "total_current_assets": 262658, "total_assets": 413946, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 385260, "total_equity": 28686, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154143, "ticker_id": 7864, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2949", "ebitda": "2949", "netIncome": "2949", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2949", "incomeBeforeTax": "2949", "interestExpense": "None", "operatingIncome": "2949", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2949", "nonInterestIncome": "None", "operatingExpenses": "2949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "2949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "413946", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3686", "totalLiabilities": "385260", "otherCurrentAssets": "None", "totalCurrentAssets": "262658", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151287", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "28686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85260", "totalCurrentLiabilities": "385260", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "262658", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2.95", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2949, "depreciation_amortisation": null, "ebitda": 2949, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2949, "tax_provision": null, "effective_tax_rate": null, "net_income": 2949, "net_income_continuing_ops": 2949, "net_income_to_common": 2949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262658, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262658, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151287, "total_assets": 413946, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385260, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 385260, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3686, "total_equity": 28686, "shares_outstanding": 1500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2949", "ebitda": "2949", "netIncome": "2949", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2949", "incomeBeforeTax": "2949", "interestExpense": "None", "operatingIncome": "2949", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2949", "nonInterestIncome": "None", "operatingExpenses": "2949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "2949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "413946", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3686", "totalLiabilities": "385260", "otherCurrentAssets": "None", "totalCurrentAssets": "262658", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151287", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "28686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85260", "totalCurrentLiabilities": "385260", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "262658", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2.95", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 737, "ebitda": 737, "pretax_income": 737, "tax_provision": null, "net_income": 737, "net_income_to_common": 737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0.74, "capital_expenditure": 0, "free_cash_flow": 0.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154144, "ticker_id": 7864, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:10.381993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737", "ebitda": "737", "netIncome": "737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "737", "interestExpense": "None", "operatingIncome": "737", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0.74", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "0.74", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292.41", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737, "depreciation_amortisation": null, "ebitda": 737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 737, "tax_provision": null, "effective_tax_rate": null, "net_income": 737, "net_income_continuing_ops": null, "net_income_to_common": 737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1500000, "operating_cash_flow": 0.74, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292.41, "free_cash_flow": 0.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "737", "ebitda": "737", "netIncome": "737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "737", "interestExpense": "None", "operatingIncome": "737", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0.74", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "0.74", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292.41", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }