{ "ticker": { "uuid": "27751cb5-5192-4ef9-a2f9-1be52a4412b5", "symbol": "DDL", "name": "Dingdong (Cayman) Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/27751cb5-5192-4ef9-a2f9-1be52a4412b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/27751cb5-5192-4ef9-a2f9-1be52a4412b5/" }, "latest_snapshot": { "ticker": { "uuid": "27751cb5-5192-4ef9-a2f9-1be52a4412b5", "symbol": "DDL", "name": "Dingdong (Cayman) Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/27751cb5-5192-4ef9-a2f9-1be52a4412b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/27751cb5-5192-4ef9-a2f9-1be52a4412b5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.77, "value": 0.98, "quality": 0.32, "momentum": 0.22, "coverage": 0.97, "confidence": 0.94, "delta": 10 }, "headline_factors": { "price": 2.27, "market_cap": 496351660.13, "pe_ratio": 1.3134, "earnings_yield": 0.2002, "ebitda_to_ev": 0.4109, "shareholder_yield": 0.0177, "roe": 0.322, "piotroski_f_score": 6, "momentum_12_1": -0.1164, "volatility_252d": 0.5613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.3134, "ev_ebitda": 2.4337, "earnings_yield": 0.2002, "fcf_yield": 2.3398, "shareholder_yield": 0.0177 }, "quality": { "roe": 0.322, "roic": 0.0839, "gross_margin": 0.286, "fcf_margin": 0.0521, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1914, "eps_growth_1y": 0.3001, "fcf_growth_1y": -0.0268 }, "momentum": { "price_return_12m": -0.0216, "momentum_12_1": -0.1164, "relative_strength": -0.1705 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.32, "momentum_percentile": 0.22, "growth_composite": 77, "yield_composite": 69, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.45, "os": 0.95, "value": 0.98, "quality": 0.68, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.4176, "earnings_yield": 0.1832, "shareholder_yield": 0.0164, "roe": 0.322, "momentum_12_1": 0.25 }, { "week_end_date": "2026-06-14", "price": 2.41, "os": 0.95, "value": 0.98, "quality": 0.67, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3944, "earnings_yield": 0.1867, "shareholder_yield": 0.0167, "roe": 0.322, "momentum_12_1": 0.1857 }, { "week_end_date": "2026-06-21", "price": 2.05, "os": 0.88, "value": 0.98, "quality": 0.69, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.1861, "earnings_yield": 0.2259, "shareholder_yield": 0.0196, "roe": 0.322, "momentum_12_1": 0.275 }, { "week_end_date": "2026-06-28", "price": 1.91, "os": 0.89, "value": 0.99, "quality": 0.68, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.1051, "earnings_yield": 0.2459, "shareholder_yield": 0.0211, "roe": 0.322, "momentum_12_1": 0.2115 }, { "week_end_date": "2026-07-05", "price": 1.94, "os": 0.88, "value": 0.99, "quality": 0.69, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.1225, "earnings_yield": 0.2413, "shareholder_yield": 0.0207, "roe": 0.322, "momentum_12_1": 0.1779 }, { "week_end_date": "2026-07-12", "price": 2.16, "os": 0.87, "value": 0.98, "quality": 0.66, "momentum": 0.24, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.2498, "earnings_yield": 0.2122, "shareholder_yield": 0.0186, "roe": 0.322, "momentum_12_1": 0.1157 }, { "week_end_date": "2026-07-19", "price": 2.27, "os": 0.77, "value": 0.98, "quality": 0.32, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.3134, "earnings_yield": 0.2002, "shareholder_yield": 0.0177, "roe": 0.322, "momentum_12_1": -0.1164 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": -8793000, "shares_issued": null, "net_debt_issued": -734733000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23066254000, "cost_of_revenue": 16120363000, "gross_profit": 6945891000, "ebit": 367713000, "ebitda": 482311000, "pretax_income": 320415000, "tax_provision": 16016000, "net_income": 295084000, "net_income_to_common": 295084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887427000, "total_current_assets": 5365172000, "total_assets": 7117648000, "short_term_debt": 2246498000, "long_term_debt": 780036000, "total_debt": 3026534000, "total_liabilities": 6193634000, "total_equity": 798611000, "shares_outstanding": 225289092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 929027000, "capital_expenditure": 98176000, "free_cash_flow": 1027203000, "dividends_paid": null, "share_repurchases": -30510000, "shares_issued": null, "net_debt_issued": -1693961000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23066254000, "cost_of_revenue": 16120363000, "gross_profit": 6945891000, "ebit": 367713000, "ebitda": 482311000, "pretax_income": 320415000, "tax_provision": 16016000, "net_income": 295084000, "net_income_to_common": 295084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887427000, "total_current_assets": 5365172000, "total_assets": 7117648000, "short_term_debt": 2246498000, "long_term_debt": 780036000, "total_debt": 3026534000, "total_liabilities": 6193634000, "total_equity": 798611000, "shares_outstanding": 225289092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 929027000, "capital_expenditure": 98176000, "free_cash_flow": 1027203000, "dividends_paid": null, "share_repurchases": -30510000, "shares_issued": null, "net_debt_issued": -1693961000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146710000, "capital_expenditure": 199274135, "free_cash_flow": 345984135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": 0, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": 897811000, "total_debt": 2435184718, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }