{ "ticker": { "uuid": "27751cb5-5192-4ef9-a2f9-1be52a4412b5", "symbol": "DDL", "name": "Dingdong (Cayman) Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/27751cb5-5192-4ef9-a2f9-1be52a4412b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/27751cb5-5192-4ef9-a2f9-1be52a4412b5/" }, "ticker_metadata": { "id": 970, "uuid": "27751cb5-5192-4ef9-a2f9-1be52a4412b5", "symbol": "DDL", "name": "Dingdong (Cayman) Limited ADR", "asset_type": "equity", "market_cap": 564135000, "stock_exchange_id": 3, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Dingdong (Cayman) Limited operates an e-commerce company in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27751cb5-5192-4ef9-a2f9-1be52a4412b5", "symbol": "DDL", "name": "Dingdong (Cayman) Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/27751cb5-5192-4ef9-a2f9-1be52a4412b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/27751cb5-5192-4ef9-a2f9-1be52a4412b5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.99, "quality": 0.73, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.45, "market_cap": 530642368.9, "pe_ratio": 1.4042, "earnings_yield": 0.7122, "ebitda_to_ev": 0.5443, "shareholder_yield": 0, "roe": 0.322, "piotroski_f_score": 6, "momentum_12_1": 0.25, "volatility_252d": 0.5312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.986917+00:00", "batch_id": "" }, "size": { "price_close": 2.45, "market_cap": 530642368.9, "market_cap_usd": 530642368.9, "enterprise_value": 319513826.9, "shares_outstanding": 216588722, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4042, "pb_ratio": 0.4522, "ptbv_ratio": 0.4522, "ps_ratio": 0.0279, "pcf_ratio": 0.6386, "pfcf_ratio": 0.4316, "ev_ebitda": 1.8372, "ev_ebit": 3.771, "ev_sales": 0.0168, "ev_fcf": 0.2599, "earnings_yield": 0.7122, "fcf_yield": 3.8482, "price_to_sales": 0.0279, "price_to_book": 0.4522, "price_to_cashflow": 0.6386, "ebitda_to_ev": 0.5443, "sales_yield": 59.526 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.286, "operating_margin": 0.0045, "net_margin": 0.0199, "ebitda_margin": 0.0091, "fcf_margin": 0.0646, "roe": 0.322, "roa": 0.0549, "roic": 0.0839, "roc_greenblatt": null, "asset_turnover": 2.7616, "cash_conversion": 3.2536, "accruals_ratio": -0.0658, "sbc_to_revenue": 0.0041, "piotroski_f_score": 6, "altman_z_score": 0.4502, "earnings_stability_5y": 0.6078, "revenue_stability_5y": 0.4252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7898, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.7514, "net_debt_to_ebitda": -1.214, "debt_to_assets": 0.0, "interest_coverage": 6.2206, "current_ratio": 1.2303, "quick_ratio": 1.2142, "net_debt": -211128542, "local_beta": -0.0005, "volatility_252d": 0.5312, "volatility_60d": 1.2687, "max_drawdown_12m": -0.2802, "risk_adjusted_momentum": 0.4707 }, "growth": { "revenue_growth_1y": -0.1914, "revenue_growth_3y_cagr": 0.0019, "revenue_growth_5y_cagr": 0.1653, "eps_growth_1y": 0.3001, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2082, "book_value_growth_1y": 0.3434, "revenue_growth": -0.1914, "earnings_growth": 0.3001 }, "momentum": { "price_return_1m": -0.0392, "price_return_3m": -0.0824, "price_return_6m": 0.1343, "price_return_9m": 0.129, "price_return_12m": 0.201, "price_return_12m_ex1m": 0.25, "momentum_6m": 0.1343, "momentum_12m": 0.201, "momentum_12_1": 0.25, "distance_from_52w_high": -0.1751, "distance_from_52w_low": 0.4671, "relative_strength": 0.101 }, "raw_ttm": { "revenue_ttm": 19019396949, "gross_profit_ttm": 5439074873, "ebit_ttm": 84729942, "ebitda_ttm": 173911942, "net_income_ttm": 377908117, "eps_diluted_ttm": 1.7448, "operating_cash_flow_ttm": 830995270, "capital_expenditure_ttm": 398548270, "fcf_ttm": 1229543540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13620851, "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_current_liabilities": 5575937525, "net_ppe": null, "total_assets": 6886997759, "total_debt": 124530, "total_equity": 1173545732, "net_working_capital": 1072923937, "book_value_per_share": 5.4183, "retained_earnings": -12951820608, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4183 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 10, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43 }, "composites": { "value_composite": 1, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 29, "overall_composite": 4, "quality_value_composite": 0.8501, "os_score": 0.96, "value_percentile": 0.99, "quality_percentile": 0.73, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3956, "ticker_id": 970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.986917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.45, "market_cap": 530642368.9, "market_cap_usd": 530642368.9, "enterprise_value": 319513826.9, "shares_outstanding": 216588722, "fx_rate_to_usd": null, "pe_ratio": 1.40415711, "pb_ratio": 0.45217017, "ptbv_ratio": 0.45217017, "ps_ratio": 0.02790006, "pcf_ratio": 0.63856244, "pfcf_ratio": 0.43157672, "ev_ebitda": 1.83721614, "ev_ebit": 3.77096714, "ev_sales": 0.01679937, "ev_fcf": 0.25986378, "earnings_yield": 0.71217102, "fcf_yield": 3.84817005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28597515, "operating_margin": 0.00445492, "net_margin": 0.01986962, "ebitda_margin": 0.00914393, "fcf_margin": 0.06464682, "roe": 0.32202249, "roa": 0.05487269, "roic": 0.08386267, "roc_greenblatt": null, "asset_turnover": 2.76163832, "cash_conversion": 3.25355155, "accruals_ratio": -0.06578878, "sbc_to_revenue": 0.00412405, "debt_to_equity": 4.75135938, "net_debt_to_ebitda": -1.21399681, "debt_to_assets": 1.808e-05, "interest_coverage": 6.2206056, "current_ratio": 1.23028459, "quick_ratio": 1.21424286, "net_debt": -211128542, "revenue_growth_1y": -0.19139511, "revenue_growth_3y_cagr": 0.00190454, "revenue_growth_5y_cagr": 0.16531872, "eps_growth_1y": 0.3001098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20820424, "book_value_growth_1y": 0.34336945, "piotroski_f_score": 6, "altman_z_score": 0.45020585, "earnings_stability_5y": 0.607831, "revenue_stability_5y": 0.425223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03921569, "price_return_3m": -0.082397, "price_return_6m": 0.13425926, "price_return_9m": 0.12903226, "price_return_12m": 0.20098039, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.17508418, "distance_from_52w_low": 0.46706587, "relative_strength": 0.10101681, "local_beta": -0.0005, "volatility_252d": 0.531172, "volatility_60d": 1.268664, "max_drawdown_12m": -0.28017241, "revenue_ttm": 19019396949, "gross_profit_ttm": 5439074873, "ebit_ttm": 84729942, "ebitda_ttm": 173911942, "net_income_ttm": 377908117, "eps_diluted_ttm": 1.744819, "operating_cash_flow_ttm": 830995270, "capital_expenditure_ttm": 398548270, "fcf_ttm": 1229543540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13620851, "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_current_liabilities": 5575937525, "net_ppe": null, "total_assets": 6886997759, "total_debt": 124530, "total_equity": 1173545732, "net_working_capital": 1072923937, "book_value_per_share": 5.41831413, "retained_earnings": -12951820608, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.41831413, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 10, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 1, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 29, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.45, "os": 0.96, "value": 0.99, "quality": 0.73, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 1.4042, "earnings_yield": 0.7122, "shareholder_yield": 0, "roe": 0.322, "momentum_12_1": 0.25, "complete_fields": { "id": 3956, "ticker_id": 970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.986917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.45, "market_cap": 530642368.9, "market_cap_usd": 530642368.9, "enterprise_value": 319513826.9, "shares_outstanding": 216588722, "fx_rate_to_usd": null, "pe_ratio": 1.40415711, "pb_ratio": 0.45217017, "ptbv_ratio": 0.45217017, "ps_ratio": 0.02790006, "pcf_ratio": 0.63856244, "pfcf_ratio": 0.43157672, "ev_ebitda": 1.83721614, "ev_ebit": 3.77096714, "ev_sales": 0.01679937, "ev_fcf": 0.25986378, "earnings_yield": 0.71217102, "fcf_yield": 3.84817005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28597515, "operating_margin": 0.00445492, "net_margin": 0.01986962, "ebitda_margin": 0.00914393, "fcf_margin": 0.06464682, "roe": 0.32202249, "roa": 0.05487269, "roic": 0.08386267, "roc_greenblatt": null, "asset_turnover": 2.76163832, "cash_conversion": 3.25355155, "accruals_ratio": -0.06578878, "sbc_to_revenue": 0.00412405, "debt_to_equity": 4.75135938, "net_debt_to_ebitda": -1.21399681, "debt_to_assets": 1.808e-05, "interest_coverage": 6.2206056, "current_ratio": 1.23028459, "quick_ratio": 1.21424286, "net_debt": -211128542, "revenue_growth_1y": -0.19139511, "revenue_growth_3y_cagr": 0.00190454, "revenue_growth_5y_cagr": 0.16531872, "eps_growth_1y": 0.3001098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20820424, "book_value_growth_1y": 0.34336945, "piotroski_f_score": 6, "altman_z_score": 0.45020585, "earnings_stability_5y": 0.607831, "revenue_stability_5y": 0.425223, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03921569, "price_return_3m": -0.082397, "price_return_6m": 0.13425926, "price_return_9m": 0.12903226, "price_return_12m": 0.20098039, "price_return_12m_ex1m": 0.25, "distance_from_52w_high": -0.17508418, "distance_from_52w_low": 0.46706587, "relative_strength": 0.10101681, "local_beta": -0.0005, "volatility_252d": 0.531172, "volatility_60d": 1.268664, "max_drawdown_12m": -0.28017241, "revenue_ttm": 19019396949, "gross_profit_ttm": 5439074873, "ebit_ttm": 84729942, "ebitda_ttm": 173911942, "net_income_ttm": 377908117, "eps_diluted_ttm": 1.744819, "operating_cash_flow_ttm": 830995270, "capital_expenditure_ttm": 398548270, "fcf_ttm": 1229543540, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13620851, "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_current_liabilities": 5575937525, "net_ppe": null, "total_assets": 6886997759, "total_debt": 124530, "total_equity": 1173545732, "net_working_capital": 1072923937, "book_value_per_share": 5.41831413, "retained_earnings": -12951820608, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.41831413, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 4, "rank_ev_ebit": 27, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 10, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 72, "rank_fcf_margin": 77, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 1, "quality_composite": 27, "momentum_composite": 29, "growth_composite": 78, "yield_composite": 90, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 29, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "ebit": 257643000, "ebitda": 355185000, "pretax_income": 240855000, "tax_provision": 9159000, "net_income": 221666000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": null, "total_debt": 1536802000, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 218698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520924009, "capital_expenditure": 172920837, "free_cash_flow": 693844846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248707, "ticker_id": 970, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257643000", "ebitda": "355185000", "netIncome": "221666000", "grossProfit": "7106883000", "depreciation": "None", "totalRevenue": "24359888000", "costOfRevenue": "17253005000", "interestIncome": "108767000", "incomeBeforeTax": "240855000", "interestExpense": "16788000", "operatingIncome": "131681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9159000", "reportedCurrency": "USD", "netInterestIncome": "108767000", "nonInterestIncome": "None", "operatingExpenses": "6975202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "821969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17253005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97542000", "sellingGeneralAndAdministrative": "486163000", "netIncomeFromContinuingOperations": "231696000" }, "balance": { "goodwill": "None", "inventory": "685025940", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "7020635836", "longTermDebt": "None", "shortTermDebt": "1536802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13171599228", "totalLiabilities": "5843671836", "otherCurrentAssets": "186862921", "totalCurrentAssets": "5043298483", "currentLongTermDebt": "871520000", "longTermInvestments": "16000000", "shortTermInvestments": "2871508385", "currentNetReceivables": "192061219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977337345", "currentAccountsPayable": "1921563857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812856000", "shortLongTermDebtTotal": "2435184718", "totalShareholderEquity": "1041442755", "capitalLeaseObligations": "1562115000", "otherCurrentLiabilities": "1065822272", "totalCurrentLiabilities": "4797622139", "otherNonCurrentLiabilities": "147573000", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "1107840009", "commonStockSharesOutstanding": "218698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107840009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215626743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16423995", "operatingCashflow": "520924009", "capitalExpenditures": "172920837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723089766", "cashflowFromInvestment": "417897565", "stockBasedCompensation": "78437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8553432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94884484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24359888000, "cost_of_revenue": 17253005000, "gross_profit": 7106883000, "research_and_development": 821969000, "selling_general_admin": 486163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257643000, "depreciation_amortisation": 97542000, "ebitda": 355185000, "interest_expense": 16788000, "interest_income": null, "other_non_operating": null, "pretax_income": 240855000, "tax_provision": 9159000, "effective_tax_rate": null, "net_income": 221666000, "net_income_continuing_ops": 231696000, "net_income_to_common": 221666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107840009, "short_term_investments": 2871508385, "net_receivables": 192061219, "inventory": 685025940, "other_current_assets": null, "total_current_assets": 5043298483, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977337345, "total_assets": 7020635836, "short_term_debt": 1536802000, "accounts_payable": 1921563857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4797622139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046049689, "total_liabilities": 5843671836, "total_debt": 1536802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13171599228, "total_equity": 1041442755, "shares_outstanding": 218698000, "operating_cash_flow": 520924009, "stock_based_compensation": 78437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172920837, "acquisitions": null, "other_investing": null, "investing_cash_flow": 417897565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723089766, "free_cash_flow": 693844846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257643000", "ebitda": "355185000", "netIncome": "221666000", "grossProfit": "7106883000", "depreciation": "None", "totalRevenue": "24359888000", "costOfRevenue": "17253005000", "interestIncome": "108767000", "incomeBeforeTax": "240855000", "interestExpense": "16788000", "operatingIncome": "131681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9159000", "reportedCurrency": "USD", "netInterestIncome": "108767000", "nonInterestIncome": "None", "operatingExpenses": "6975202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "821969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17253005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97542000", "sellingGeneralAndAdministrative": "486163000", "netIncomeFromContinuingOperations": "231696000" }, "balance": { "goodwill": "None", "inventory": "685025940", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "7020635836", "longTermDebt": "None", "shortTermDebt": "1536802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13171599228", "totalLiabilities": "5843671836", "otherCurrentAssets": "186862921", "totalCurrentAssets": "5043298483", "currentLongTermDebt": "871520000", "longTermInvestments": "16000000", "shortTermInvestments": "2871508385", "currentNetReceivables": "192061219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977337345", "currentAccountsPayable": "1921563857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812856000", "shortLongTermDebtTotal": "2435184718", "totalShareholderEquity": "1041442755", "capitalLeaseObligations": "1562115000", "otherCurrentLiabilities": "1065822272", "totalCurrentLiabilities": "4797622139", "otherNonCurrentLiabilities": "147573000", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "1107840009", "commonStockSharesOutstanding": "218698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107840009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215626743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16423995", "operatingCashflow": "520924009", "capitalExpenditures": "172920837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723089766", "cashflowFromInvestment": "417897565", "stockBasedCompensation": "78437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8553432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94884484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 23066254000, "cost_of_revenue": 16120363000, "gross_profit": 6945891000, "ebit": 367713000, "ebitda": 482311000, "pretax_income": 320415000, "tax_provision": 16016000, "net_income": 295084000, "net_income_to_common": 295084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887427000, "total_current_assets": 5365172000, "total_assets": 7117648000, "short_term_debt": 2246498000, "long_term_debt": null, "total_debt": 2246498000, "total_liabilities": 6193634000, "total_equity": 798611000, "shares_outstanding": 225289092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 929027000, "capital_expenditure": 98176000, "free_cash_flow": 1027203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248712, "ticker_id": 970, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367713000", "ebitda": "482311000", "netIncome": "295084000", "grossProfit": "6945891000", "depreciation": "None", "totalRevenue": "23066254000", "costOfRevenue": "16120363000", "interestIncome": "154430000", "incomeBeforeTax": "320415000", "interestExpense": "47298000", "operatingIncome": "214553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16016000", "reportedCurrency": "CNY", "netInterestIncome": "107132000", "nonInterestIncome": "None", "operatingExpenses": "6731338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16120363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114598000", "sellingGeneralAndAdministrative": "424376000", "netIncomeFromContinuingOperations": "304399000" }, "balance": { "goodwill": "None", "inventory": "553601000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7117648000", "longTermDebt": "None", "shortTermDebt": "2246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13384881000", "totalLiabilities": "6193634000", "otherCurrentAssets": "163810000", "totalCurrentAssets": "5365172000", "currentLongTermDebt": "1606253000", "longTermInvestments": "16000000", "shortTermInvestments": "3561977000", "currentNetReceivables": "198357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752476000", "currentAccountsPayable": "1660472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1641081000", "shortLongTermDebtTotal": "3026534000", "totalShareholderEquity": "798611000", "capitalLeaseObligations": "1420281000", "otherCurrentLiabilities": "966643000", "totalCurrentLiabilities": "5270480000", "otherNonCurrentLiabilities": "143118000", "totalNonCurrentLiabilities": "923154000", "cashAndShortTermInvestments": "887427000", "commonStockSharesOutstanding": "225289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-81729000", "operatingCashflow": "929027000", "capitalExpenditures": "98176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723923000", "cashflowFromInvestment": "475500000", "stockBasedCompensation": "118490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23066254000, "cost_of_revenue": 16120363000, "gross_profit": 6945891000, "research_and_development": 799969000, "selling_general_admin": 424376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367713000, "depreciation_amortisation": 114598000, "ebitda": 482311000, "interest_expense": 47298000, "interest_income": null, "other_non_operating": null, "pretax_income": 320415000, "tax_provision": 16016000, "effective_tax_rate": null, "net_income": 295084000, "net_income_continuing_ops": 304399000, "net_income_to_common": 295084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887427000, "short_term_investments": 3561977000, "net_receivables": 198357000, "inventory": 553601000, "other_current_assets": null, "total_current_assets": 5365172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752476000, "total_assets": 7117648000, "short_term_debt": 2246498000, "accounts_payable": 1660472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923154000, "total_liabilities": 6193634000, "total_debt": 2246498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13384881000, "total_equity": 798611000, "shares_outstanding": 225289092, "operating_cash_flow": 929027000, "stock_based_compensation": 118490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 475500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1723923000, "free_cash_flow": 1027203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367713000", "ebitda": "482311000", "netIncome": "295084000", "grossProfit": "6945891000", "depreciation": "None", "totalRevenue": "23066254000", "costOfRevenue": "16120363000", "interestIncome": "154430000", "incomeBeforeTax": "320415000", "interestExpense": "47298000", "operatingIncome": "214553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16016000", "reportedCurrency": "CNY", "netInterestIncome": "107132000", "nonInterestIncome": "None", "operatingExpenses": "6731338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16120363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114598000", "sellingGeneralAndAdministrative": "424376000", "netIncomeFromContinuingOperations": "304399000" }, "balance": { "goodwill": "None", "inventory": "553601000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7117648000", "longTermDebt": "None", "shortTermDebt": "2246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13384881000", "totalLiabilities": "6193634000", "otherCurrentAssets": "163810000", "totalCurrentAssets": "5365172000", "currentLongTermDebt": "1606253000", "longTermInvestments": "16000000", "shortTermInvestments": "3561977000", "currentNetReceivables": "198357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752476000", "currentAccountsPayable": "1660472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1641081000", "shortLongTermDebtTotal": "3026534000", "totalShareholderEquity": "798611000", "capitalLeaseObligations": "1420281000", "otherCurrentLiabilities": "966643000", "totalCurrentLiabilities": "5270480000", "otherNonCurrentLiabilities": "143118000", "totalNonCurrentLiabilities": "923154000", "cashAndShortTermInvestments": "887427000", "commonStockSharesOutstanding": "225289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-81729000", "operatingCashflow": "929027000", "capitalExpenditures": "98176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723923000", "cashflowFromInvestment": "475500000", "stockBasedCompensation": "118490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 19971219000, "cost_of_revenue": 13847949000, "gross_profit": 6123270000, "ebit": 27095000, "ebitda": 182096000, "pretax_income": -71859000, "tax_provision": 19420000, "net_income": -99879000, "net_income_to_common": -99879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209225000, "total_current_assets": 6150651000, "total_assets": 7698556000, "short_term_debt": 3953743000, "long_term_debt": null, "total_debt": 3953743000, "total_liabilities": 7199932000, "total_equity": 382534000, "shares_outstanding": 144433883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234606000, "capital_expenditure": 83326000, "free_cash_flow": -151280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248717, "ticker_id": 970, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27095000", "ebitda": "182096000", "netIncome": "-99879000", "grossProfit": "6123270000", "depreciation": "None", "totalRevenue": "19971219000", "costOfRevenue": "13847949000", "interestIncome": "157486000", "incomeBeforeTax": "-71859000", "interestExpense": "98954000", "operatingIncome": "-130122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19420000", "reportedCurrency": "CNY", "netInterestIncome": "58532000", "nonInterestIncome": "None", "operatingExpenses": "6253392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13847949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155001000", "sellingGeneralAndAdministrative": "359096000", "netIncomeFromContinuingOperations": "-91279000" }, "balance": { "goodwill": "None", "inventory": "471872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7698556000", "longTermDebt": "None", "shortTermDebt": "3953743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13679965000", "totalLiabilities": "7199932000", "otherCurrentAssets": "261698000", "totalCurrentAssets": "6150651000", "currentLongTermDebt": "3300214000", "longTermInvestments": "None", "shortTermInvestments": "4099977000", "currentNetReceivables": "107879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547905000", "currentAccountsPayable": "1422183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451218000", "shortLongTermDebtTotal": "4521782000", "totalShareholderEquity": "382534000", "capitalLeaseObligations": "1221568000", "otherCurrentLiabilities": "755303000", "totalCurrentLiabilities": "6505687000", "otherNonCurrentLiabilities": "126206000", "totalNonCurrentLiabilities": "694245000", "cashAndShortTermInvestments": "1209225000", "commonStockSharesOutstanding": "144433883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "133012000", "operatingCashflow": "-234606000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934424000", "cashflowFromInvestment": "519329000", "stockBasedCompensation": "136646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19971219000, "cost_of_revenue": 13847949000, "gross_profit": 6123270000, "research_and_development": 802890000, "selling_general_admin": 359096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27095000, "depreciation_amortisation": 155001000, "ebitda": 182096000, "interest_expense": 98954000, "interest_income": null, "other_non_operating": null, "pretax_income": -71859000, "tax_provision": 19420000, "effective_tax_rate": null, "net_income": -99879000, "net_income_continuing_ops": -91279000, "net_income_to_common": -99879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209225000, "short_term_investments": 4099977000, "net_receivables": 107879000, "inventory": 471872000, "other_current_assets": null, "total_current_assets": 6150651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547905000, "total_assets": 7698556000, "short_term_debt": 3953743000, "accounts_payable": 1422183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6505687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694245000, "total_liabilities": 7199932000, "total_debt": 3953743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13679965000, "total_equity": 382534000, "shares_outstanding": 144433883, "operating_cash_flow": -234606000, "stock_based_compensation": 136646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 519329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -934424000, "free_cash_flow": -151280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27095000", "ebitda": "182096000", "netIncome": "-99879000", "grossProfit": "6123270000", "depreciation": "None", "totalRevenue": "19971219000", "costOfRevenue": "13847949000", "interestIncome": "157486000", "incomeBeforeTax": "-71859000", "interestExpense": "98954000", "operatingIncome": "-130122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19420000", "reportedCurrency": "CNY", "netInterestIncome": "58532000", "nonInterestIncome": "None", "operatingExpenses": "6253392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13847949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155001000", "sellingGeneralAndAdministrative": "359096000", "netIncomeFromContinuingOperations": "-91279000" }, "balance": { "goodwill": "None", "inventory": "471872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7698556000", "longTermDebt": "None", "shortTermDebt": "3953743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13679965000", "totalLiabilities": "7199932000", "otherCurrentAssets": "261698000", "totalCurrentAssets": "6150651000", "currentLongTermDebt": "3300214000", "longTermInvestments": "None", "shortTermInvestments": "4099977000", "currentNetReceivables": "107879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547905000", "currentAccountsPayable": "1422183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1451218000", "shortLongTermDebtTotal": "4521782000", "totalShareholderEquity": "382534000", "capitalLeaseObligations": "1221568000", "otherCurrentLiabilities": "755303000", "totalCurrentLiabilities": "6505687000", "otherNonCurrentLiabilities": "126206000", "totalNonCurrentLiabilities": "694245000", "cashAndShortTermInvestments": "1209225000", "commonStockSharesOutstanding": "144433883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "133012000", "operatingCashflow": "-234606000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934424000", "cashflowFromInvestment": "519329000", "stockBasedCompensation": "136646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 24221233000, "cost_of_revenue": 16735643000, "gross_profit": 7485590000, "ebit": -666427000, "ebitda": -462220000, "pretax_income": -800141000, "tax_provision": 6742000, "net_income": -814373000, "net_income_to_common": -814373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856187000, "total_current_assets": 7496247000, "total_assets": 9381907000, "short_term_debt": 4931474000, "long_term_debt": null, "total_debt": 4931474000, "total_liabilities": 8964240000, "total_equity": 310177000, "shares_outstanding": 144147072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 126887000, "free_cash_flow": 234027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248722, "ticker_id": 970, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-666427000", "ebitda": "-462220000", "netIncome": "-814373000", "grossProfit": "7485590000", "depreciation": "None", "totalRevenue": "24221233000", "costOfRevenue": "16735643000", "interestIncome": "40679000", "incomeBeforeTax": "-800141000", "interestExpense": "133714000", "operatingIncome": "-799726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6742000", "reportedCurrency": "CNY", "netInterestIncome": "-40679000", "nonInterestIncome": "None", "operatingExpenses": "8285316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16735643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204207000", "sellingGeneralAndAdministrative": "578590000", "netIncomeFromContinuingOperations": "-806883000" }, "balance": { "goodwill": "None", "inventory": "604884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "9381907000", "longTermDebt": "None", "shortTermDebt": "4931474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13580086000", "totalLiabilities": "8964240000", "otherCurrentAssets": "256934000", "totalCurrentAssets": "7496247000", "currentLongTermDebt": "4237978000", "longTermInvestments": "None", "shortTermInvestments": "4636774000", "currentNetReceivables": "141468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885660000", "currentAccountsPayable": "1886689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1740097000", "shortLongTermDebtTotal": "5609474000", "totalShareholderEquity": "310177000", "capitalLeaseObligations": "1371496000", "otherCurrentLiabilities": "1013883000", "totalCurrentLiabilities": "8211240000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "753000000", "cashAndShortTermInvestments": "1856187000", "commonStockSharesOutstanding": "144147072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1856187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-67412000", "operatingCashflow": "107140000", "capitalExpenditures": "126887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112383000", "cashflowFromInvestment": "-66901000", "stockBasedCompensation": "235876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24221233000, "cost_of_revenue": 16735643000, "gross_profit": 7485590000, "research_and_development": 1003225000, "selling_general_admin": 578590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -666427000, "depreciation_amortisation": 204207000, "ebitda": -462220000, "interest_expense": 133714000, "interest_income": null, "other_non_operating": null, "pretax_income": -800141000, "tax_provision": 6742000, "effective_tax_rate": null, "net_income": -814373000, "net_income_continuing_ops": -806883000, "net_income_to_common": -814373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856187000, "short_term_investments": 4636774000, "net_receivables": 141468000, "inventory": 604884000, "other_current_assets": null, "total_current_assets": 7496247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1885660000, "total_assets": 9381907000, "short_term_debt": 4931474000, "accounts_payable": 1886689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753000000, "total_liabilities": 8964240000, "total_debt": 4931474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13580086000, "total_equity": 310177000, "shares_outstanding": 144147072, "operating_cash_flow": 107140000, "stock_based_compensation": 235876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112383000, "free_cash_flow": 234027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-666427000", "ebitda": "-462220000", "netIncome": "-814373000", "grossProfit": "7485590000", "depreciation": "None", "totalRevenue": "24221233000", "costOfRevenue": "16735643000", "interestIncome": "40679000", "incomeBeforeTax": "-800141000", "interestExpense": "133714000", "operatingIncome": "-799726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6742000", "reportedCurrency": "CNY", "netInterestIncome": "-40679000", "nonInterestIncome": "None", "operatingExpenses": "8285316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16735643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204207000", "sellingGeneralAndAdministrative": "578590000", "netIncomeFromContinuingOperations": "-806883000" }, "balance": { "goodwill": "None", "inventory": "604884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "9381907000", "longTermDebt": "None", "shortTermDebt": "4931474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13580086000", "totalLiabilities": "8964240000", "otherCurrentAssets": "256934000", "totalCurrentAssets": "7496247000", "currentLongTermDebt": "4237978000", "longTermInvestments": "None", "shortTermInvestments": "4636774000", "currentNetReceivables": "141468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885660000", "currentAccountsPayable": "1886689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1740097000", "shortLongTermDebtTotal": "5609474000", "totalShareholderEquity": "310177000", "capitalLeaseObligations": "1371496000", "otherCurrentLiabilities": "1013883000", "totalCurrentLiabilities": "8211240000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "753000000", "cashAndShortTermInvestments": "1856187000", "commonStockSharesOutstanding": "144147072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1856187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-67412000", "operatingCashflow": "107140000", "capitalExpenditures": "126887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112383000", "cashflowFromInvestment": "-66901000", "stockBasedCompensation": "235876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 20121126000, "cost_of_revenue": 16076178000, "gross_profit": 4044948000, "ebit": -6332884000, "ebitda": -6119802000, "pretax_income": -6419686000, "tax_provision": 9373000, "net_income": -6429059000, "net_income_to_common": -6429059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662768000, "total_current_assets": 6516323000, "total_assets": 9420058000, "short_term_debt": 4148415000, "long_term_debt": 0, "total_debt": 4148415000, "total_liabilities": 8661989000, "total_equity": 728069000, "shares_outstanding": 86539507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5666538000, "capital_expenditure": 451608000, "free_cash_flow": -5214930000, "dividends_paid": 16205107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248727, "ticker_id": 970, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6332884000", "ebitda": "-6119802000", "netIncome": "-6429059000", "grossProfit": "4044948000", "depreciation": "None", "totalRevenue": "20121126000", "costOfRevenue": "16076178000", "interestIncome": "39827000", "incomeBeforeTax": "-6419686000", "interestExpense": "85151000", "operatingIncome": "-6330020000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9373000", "reportedCurrency": "CNY", "netInterestIncome": "-39827000", "nonInterestIncome": "None", "operatingExpenses": "10374968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16076178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213082000", "sellingGeneralAndAdministrative": "7955457000", "netIncomeFromContinuingOperations": "-6429059000" }, "balance": { "goodwill": "None", "inventory": "537472000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "9420058000", "longTermDebt": "0", "shortTermDebt": "4148415000", "treasuryStock": "-7042000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12765713000", "totalLiabilities": "8661989000", "otherCurrentAssets": "556218000", "totalCurrentAssets": "6516323000", "currentLongTermDebt": "3178921000", "longTermInvestments": "None", "shortTermInvestments": "4568346000", "currentNetReceivables": "191519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903735000", "currentAccountsPayable": "2058624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717942000", "shortLongTermDebtTotal": "5392511000", "totalShareholderEquity": "728069000", "capitalLeaseObligations": "2213590000", "otherCurrentLiabilities": "838483000", "totalCurrentLiabilities": "7348520000", "otherNonCurrentLiabilities": "69373000", "totalNonCurrentLiabilities": "1313469000", "cashAndShortTermInvestments": "662768000", "commonStockSharesOutstanding": "86539507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "662768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6429059000", "profitLoss": "None", "dividendPayout": "16205107000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-151041000", "operatingCashflow": "-5666538000", "capitalExpenditures": "451608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042640000", "cashflowFromInvestment": "-4065340000", "stockBasedCompensation": "315362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16205107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20121126000, "cost_of_revenue": 16076178000, "gross_profit": 4044948000, "research_and_development": 905007000, "selling_general_admin": 7955457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6332884000, "depreciation_amortisation": 213082000, "ebitda": -6119802000, "interest_expense": 85151000, "interest_income": null, "other_non_operating": null, "pretax_income": -6419686000, "tax_provision": 9373000, "effective_tax_rate": null, "net_income": -6429059000, "net_income_continuing_ops": -6429059000, "net_income_to_common": -6429059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662768000, "short_term_investments": 4568346000, "net_receivables": 191519000, "inventory": 537472000, "other_current_assets": null, "total_current_assets": 6516323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903735000, "total_assets": 9420058000, "short_term_debt": 4148415000, "accounts_payable": 2058624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348520000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313469000, "total_liabilities": 8661989000, "total_debt": 4148415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12765713000, "total_equity": 728069000, "shares_outstanding": 86539507, "operating_cash_flow": -5666538000, "stock_based_compensation": 315362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4065340000, "dividends_paid": 16205107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9042640000, "free_cash_flow": -5214930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6332884000", "ebitda": "-6119802000", "netIncome": "-6429059000", "grossProfit": "4044948000", "depreciation": "None", "totalRevenue": "20121126000", "costOfRevenue": "16076178000", "interestIncome": "39827000", "incomeBeforeTax": "-6419686000", "interestExpense": "85151000", "operatingIncome": "-6330020000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9373000", "reportedCurrency": "CNY", "netInterestIncome": "-39827000", "nonInterestIncome": "None", "operatingExpenses": "10374968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16076178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213082000", "sellingGeneralAndAdministrative": "7955457000", "netIncomeFromContinuingOperations": "-6429059000" }, "balance": { "goodwill": "None", "inventory": "537472000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "9420058000", "longTermDebt": "0", "shortTermDebt": "4148415000", "treasuryStock": "-7042000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12765713000", "totalLiabilities": "8661989000", "otherCurrentAssets": "556218000", "totalCurrentAssets": "6516323000", "currentLongTermDebt": "3178921000", "longTermInvestments": "None", "shortTermInvestments": "4568346000", "currentNetReceivables": "191519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903735000", "currentAccountsPayable": "2058624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717942000", "shortLongTermDebtTotal": "5392511000", "totalShareholderEquity": "728069000", "capitalLeaseObligations": "2213590000", "otherCurrentLiabilities": "838483000", "totalCurrentLiabilities": "7348520000", "otherNonCurrentLiabilities": "69373000", "totalNonCurrentLiabilities": "1313469000", "cashAndShortTermInvestments": "662768000", "commonStockSharesOutstanding": "86539507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "662768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6429059000", "profitLoss": "None", "dividendPayout": "16205107000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-151041000", "operatingCashflow": "-5666538000", "capitalExpenditures": "451608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9042640000", "cashflowFromInvestment": "-4065340000", "stockBasedCompensation": "315362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16205107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 11335787000, "cost_of_revenue": 9105294000, "gross_profit": 2230493000, "ebit": -3138156000, "ebitda": -3022802000, "pretax_income": -3176914000, "tax_provision": 35088000, "net_income": -3176914000, "net_income_to_common": -3176914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376153000, "total_current_assets": 3027040000, "total_assets": 4924412000, "short_term_debt": 1915809000, "long_term_debt": 58375000, "total_debt": 1974184000, "total_liabilities": 5669079000, "total_equity": -744667000, "shares_outstanding": 106292600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2055697000, "capital_expenditure": 248476000, "free_cash_flow": -1807221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248732, "ticker_id": 970, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3138156000", "ebitda": "-3022802000", "netIncome": "-3176914000", "grossProfit": "2230493000", "depreciation": "None", "totalRevenue": "11335787000", "costOfRevenue": "9105294000", "interestIncome": "16244000", "incomeBeforeTax": "-3176914000", "interestExpense": "38758000", "operatingIncome": "-3159487000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35088000", "reportedCurrency": "CNY", "netInterestIncome": "-22514000", "nonInterestIncome": "None", "operatingExpenses": "5389980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115354000", "sellingGeneralAndAdministrative": "458041000", "netIncomeFromContinuingOperations": "-3176914000" }, "balance": { "goodwill": "None", "inventory": "386431000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4924412000", "longTermDebt": "58375000", "shortTermDebt": "1915809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6048274000", "totalLiabilities": "5669079000", "otherCurrentAssets": "219406000", "totalCurrentAssets": "3027040000", "currentLongTermDebt": "1321022000", "longTermInvestments": "None", "shortTermInvestments": "1006245000", "currentNetReceivables": "38805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897372000", "currentAccountsPayable": "1579948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775913000", "shortLongTermDebtTotal": "2845869000", "totalShareholderEquity": "-744667000", "capitalLeaseObligations": "1466472000", "otherCurrentLiabilities": "1076928000", "totalCurrentLiabilities": "4739019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930060000", "cashAndShortTermInvestments": "1376153000", "commonStockSharesOutstanding": "106292600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-224983000", "operatingCashflow": "-2055697000", "capitalExpenditures": "248476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3656665000", "cashflowFromInvestment": "-1021219000", "stockBasedCompensation": "153110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2171263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11335787000, "cost_of_revenue": 9105294000, "gross_profit": 2230493000, "research_and_development": 321697000, "selling_general_admin": 458041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3138156000, "depreciation_amortisation": 115354000, "ebitda": -3022802000, "interest_expense": 38758000, "interest_income": null, "other_non_operating": null, "pretax_income": -3176914000, "tax_provision": 35088000, "effective_tax_rate": null, "net_income": -3176914000, "net_income_continuing_ops": -3176914000, "net_income_to_common": -3176914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376153000, "short_term_investments": 1006245000, "net_receivables": 38805000, "inventory": 386431000, "other_current_assets": null, "total_current_assets": 3027040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897372000, "total_assets": 4924412000, "short_term_debt": 1915809000, "accounts_payable": 1579948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4739019000, "long_term_debt": 58375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930060000, "total_liabilities": 5669079000, "total_debt": 1974184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6048274000, "total_equity": -744667000, "shares_outstanding": 106292600, "operating_cash_flow": -2055697000, "stock_based_compensation": 153110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3656665000, "free_cash_flow": -1807221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3138156000", "ebitda": "-3022802000", "netIncome": "-3176914000", "grossProfit": "2230493000", "depreciation": "None", "totalRevenue": "11335787000", "costOfRevenue": "9105294000", "interestIncome": "16244000", "incomeBeforeTax": "-3176914000", "interestExpense": "38758000", "operatingIncome": "-3159487000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35088000", "reportedCurrency": "CNY", "netInterestIncome": "-22514000", "nonInterestIncome": "None", "operatingExpenses": "5389980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115354000", "sellingGeneralAndAdministrative": "458041000", "netIncomeFromContinuingOperations": "-3176914000" }, "balance": { "goodwill": "None", "inventory": "386431000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4924412000", "longTermDebt": "58375000", "shortTermDebt": "1915809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6048274000", "totalLiabilities": "5669079000", "otherCurrentAssets": "219406000", "totalCurrentAssets": "3027040000", "currentLongTermDebt": "1321022000", "longTermInvestments": "None", "shortTermInvestments": "1006245000", "currentNetReceivables": "38805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897372000", "currentAccountsPayable": "1579948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775913000", "shortLongTermDebtTotal": "2845869000", "totalShareholderEquity": "-744667000", "capitalLeaseObligations": "1466472000", "otherCurrentLiabilities": "1076928000", "totalCurrentLiabilities": "4739019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930060000", "cashAndShortTermInvestments": "1376153000", "commonStockSharesOutstanding": "106292600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-224983000", "operatingCashflow": "-2055697000", "capitalExpenditures": "248476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3656665000", "cashflowFromInvestment": "-1021219000", "stockBasedCompensation": "153110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2171263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 3880112000, "cost_of_revenue": 3215175000, "gross_profit": 664937000, "ebit": -1815253000, "ebitda": -1780519000, "pretax_income": -1873383000, "tax_provision": 59398000, "net_income": -1873383000, "net_income_to_common": -1873383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938559000, "total_current_assets": 1455771000, "total_assets": 2112612000, "short_term_debt": 841686000, "long_term_debt": 193381000, "total_debt": 1035067000, "total_liabilities": 2818391000, "total_equity": -705779000, "shares_outstanding": 106292600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -964275000, "capital_expenditure": 124812000, "free_cash_flow": -839463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248736, "ticker_id": 970, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1815253000", "ebitda": "-1780519000", "netIncome": "-1873383000", "grossProfit": "664937000", "depreciation": "None", "totalRevenue": "3880112000", "costOfRevenue": "3215175000", "interestIncome": "25486000", "incomeBeforeTax": "-1873383000", "interestExpense": "58130000", "operatingIncome": "-1741335000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59398000", "reportedCurrency": "CNY", "netInterestIncome": "-32644000", "nonInterestIncome": "None", "operatingExpenses": "2406272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3215175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34734000", "sellingGeneralAndAdministrative": "2054716000", "netIncomeFromContinuingOperations": "-1873383000" }, "balance": { "goodwill": "None", "inventory": "161448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2112612000", "longTermDebt": "193381000", "shortTermDebt": "841686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2551059000", "totalLiabilities": "2818391000", "otherCurrentAssets": "102086000", "totalCurrentAssets": "1455771000", "currentLongTermDebt": "422757000", "longTermInvestments": "None", "shortTermInvestments": "241381000", "currentNetReceivables": "12297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656841000", "currentAccountsPayable": "775179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616780000", "shortLongTermDebtTotal": "1282110000", "totalShareholderEquity": "-705779000", "capitalLeaseObligations": "475472000", "otherCurrentLiabilities": "681319000", "totalCurrentLiabilities": "2377967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440424000", "cashAndShortTermInvestments": "938559000", "commonStockSharesOutstanding": "106292600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "938559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-131712000", "operatingCashflow": "-964275000", "capitalExpenditures": "124812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676274000", "cashflowFromInvestment": "-185629000", "stockBasedCompensation": "1990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "961095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3880112000, "cost_of_revenue": 3215175000, "gross_profit": 664937000, "research_and_development": 91145000, "selling_general_admin": 2054716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1815253000, "depreciation_amortisation": 34734000, "ebitda": -1780519000, "interest_expense": 58130000, "interest_income": null, "other_non_operating": null, "pretax_income": -1873383000, "tax_provision": 59398000, "effective_tax_rate": null, "net_income": -1873383000, "net_income_continuing_ops": -1873383000, "net_income_to_common": -1873383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938559000, "short_term_investments": 241381000, "net_receivables": 12297000, "inventory": 161448000, "other_current_assets": null, "total_current_assets": 1455771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656841000, "total_assets": 2112612000, "short_term_debt": 841686000, "accounts_payable": 775179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2377967000, "long_term_debt": 193381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440424000, "total_liabilities": 2818391000, "total_debt": 1035067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2551059000, "total_equity": -705779000, "shares_outstanding": 106292600, "operating_cash_flow": -964275000, "stock_based_compensation": 1990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1676274000, "free_cash_flow": -839463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1815253000", "ebitda": "-1780519000", "netIncome": "-1873383000", "grossProfit": "664937000", "depreciation": "None", "totalRevenue": "3880112000", "costOfRevenue": "3215175000", "interestIncome": "25486000", "incomeBeforeTax": "-1873383000", "interestExpense": "58130000", "operatingIncome": "-1741335000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59398000", "reportedCurrency": "CNY", "netInterestIncome": "-32644000", "nonInterestIncome": "None", "operatingExpenses": "2406272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3215175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34734000", "sellingGeneralAndAdministrative": "2054716000", "netIncomeFromContinuingOperations": "-1873383000" }, "balance": { "goodwill": "None", "inventory": "161448000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2112612000", "longTermDebt": "193381000", "shortTermDebt": "841686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2551059000", "totalLiabilities": "2818391000", "otherCurrentAssets": "102086000", "totalCurrentAssets": "1455771000", "currentLongTermDebt": "422757000", "longTermInvestments": "None", "shortTermInvestments": "241381000", "currentNetReceivables": "12297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656841000", "currentAccountsPayable": "775179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616780000", "shortLongTermDebtTotal": "1282110000", "totalShareholderEquity": "-705779000", "capitalLeaseObligations": "475472000", "otherCurrentLiabilities": "681319000", "totalCurrentLiabilities": "2377967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440424000", "cashAndShortTermInvestments": "938559000", "commonStockSharesOutstanding": "106292600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "938559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1873383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-131712000", "operatingCashflow": "-964275000", "capitalExpenditures": "124812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676274000", "cashflowFromInvestment": "-185629000", "stockBasedCompensation": "1990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "961095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "ebit": -68192058, "ebitda": -68192058, "pretax_income": -70994006, "tax_provision": 1987.9, "net_income": 161857117, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211253072, "total_current_assets": 6859990004, "total_assets": 6886997759, "short_term_debt": 124530, "long_term_debt": null, "total_debt": 124530, "total_liabilities": 5575937525, "total_equity": 1173545732, "shares_outstanding": 216588722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248705, "ticker_id": 970, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-68192058", "netIncome": "161857117", "grossProfit": "-30875127", "depreciation": "None", "totalRevenue": "138547949", "costOfRevenue": "169423077", "interestIncome": "581000", "incomeBeforeTax": "-70994006", "interestExpense": "2796851", "operatingIncome": "-68192058", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1987.90", "reportedCurrency": "CNY", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "37316930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11949284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169423077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25522000", "netIncomeFromContinuingOperations": "-71428000" }, "balance": { "goodwill": "None", "inventory": "89447682", "commonStock": "3985", "currentDebt": "None", "investments": "None", "totalAssets": "6886997759", "longTermDebt": "None", "shortTermDebt": "124530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12951820608", "totalLiabilities": "5575937525", "otherCurrentAssets": "6359238183", "totalCurrentAssets": "6859990004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158551638", "currentNetReceivables": "41499426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27007755", "currentAccountsPayable": "76642688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124530", "totalShareholderEquity": "1173545732", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "5495243029", "totalCurrentLiabilities": "5575937525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "211253072", "commonStockSharesOutstanding": "216588722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211253072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30571143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "199274135", "capitalExpenditures": "199274135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53196078", "cashflowFromInvestment": "122553083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8538789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138547949, "cost_of_revenue": 169423077, "gross_profit": -30875127, "research_and_development": 11949284, "selling_general_admin": 25522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68192058, "depreciation_amortisation": null, "ebitda": -68192058, "interest_expense": 2796851, "interest_income": null, "other_non_operating": null, "pretax_income": -70994006, "tax_provision": 1987.9, "effective_tax_rate": null, "net_income": 161857117, "net_income_continuing_ops": -71428000, "net_income_to_common": 161857117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211253072, "short_term_investments": 158551638, "net_receivables": 41499426, "inventory": 89447682, "other_current_assets": null, "total_current_assets": 6859990004, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27007755, "total_assets": 6886997759, "short_term_debt": 124530, "accounts_payable": 76642688, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5575937525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046049689, "total_liabilities": 5575937525, "total_debt": 124530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12951820608, "total_equity": 1173545732, "shares_outstanding": 216588722, "operating_cash_flow": 199274135, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199274135, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122553083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53196078, "free_cash_flow": 398548270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-68192058", "netIncome": "161857117", "grossProfit": "-30875127", "depreciation": "None", "totalRevenue": "138547949", "costOfRevenue": "169423077", "interestIncome": "581000", "incomeBeforeTax": "-70994006", "interestExpense": "2796851", "operatingIncome": "-68192058", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1987.90", "reportedCurrency": "CNY", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "37316930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11949284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169423077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25522000", "netIncomeFromContinuingOperations": "-71428000" }, "balance": { "goodwill": "None", "inventory": "89447682", "commonStock": "3985", "currentDebt": "None", "investments": "None", "totalAssets": "6886997759", "longTermDebt": "None", "shortTermDebt": "124530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12951820608", "totalLiabilities": "5575937525", "otherCurrentAssets": "6359238183", "totalCurrentAssets": "6859990004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158551638", "currentNetReceivables": "41499426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27007755", "currentAccountsPayable": "76642688", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124530", "totalShareholderEquity": "1173545732", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "5495243029", "totalCurrentLiabilities": "5575937525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "211253072", "commonStockSharesOutstanding": "216588722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211253072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30571143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "199274135", "capitalExpenditures": "199274135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53196078", "cashflowFromInvestment": "122553083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8538789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "ebit": 11985000, "ebitda": 38416000, "pretax_income": 35580000, "tax_provision": 1981000, "net_income": 30999000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107840009, "total_current_assets": 5043298483, "total_assets": 7020635836, "short_term_debt": 1536802000, "long_term_debt": null, "total_debt": 1536802000, "total_liabilities": 5843671836, "total_equity": 1041442755, "shares_outstanding": 224624904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199274135, "capital_expenditure": 199274135, "free_cash_flow": 398548270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248706, "ticker_id": 970, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38416000", "netIncome": "30999000", "grossProfit": "1826706000", "depreciation": "None", "totalRevenue": "6242584000", "costOfRevenue": "4415878000", "interestIncome": "24509000", "incomeBeforeTax": "35580000", "interestExpense": "2836000", "operatingIncome": "11985000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1981000", "reportedCurrency": "USD", "netInterestIncome": "24509000", "nonInterestIncome": "None", "operatingExpenses": "1814721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "130302000", "netIncomeFromContinuingOperations": "33599000" }, "balance": { "goodwill": "None", "inventory": "685025940", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "7020635836", "longTermDebt": "None", "shortTermDebt": "1536802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13171599228", "totalLiabilities": "5843671836", "otherCurrentAssets": "186862921", "totalCurrentAssets": "5043298483", "currentLongTermDebt": "871520000", "longTermInvestments": "16000000", "shortTermInvestments": "2871508385", "currentNetReceivables": "192061219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977337345", "currentAccountsPayable": "1921563857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812856000", "shortLongTermDebtTotal": "2435184718", "totalShareholderEquity": "1041442755", "capitalLeaseObligations": "1562115000", "otherCurrentLiabilities": "1065822272", "totalCurrentLiabilities": "4797622139", "otherNonCurrentLiabilities": "147573000", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "1107840009", "commonStockSharesOutstanding": "224624904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107840009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30571143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199274135", "capitalExpenditures": "199274135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53196078", "cashflowFromInvestment": "122553083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8538789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6242584000, "cost_of_revenue": 4415878000, "gross_profit": 1826706000, "research_and_development": 218731000, "selling_general_admin": 130302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11985000, "depreciation_amortisation": null, "ebitda": 38416000, "interest_expense": 2836000, "interest_income": null, "other_non_operating": null, "pretax_income": 35580000, "tax_provision": 1981000, "effective_tax_rate": null, "net_income": 30999000, "net_income_continuing_ops": 33599000, "net_income_to_common": 30999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107840009, "short_term_investments": 2871508385, "net_receivables": 192061219, "inventory": 685025940, "other_current_assets": null, "total_current_assets": 5043298483, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977337345, "total_assets": 7020635836, "short_term_debt": 1536802000, "accounts_payable": 1921563857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4797622139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046049689, "total_liabilities": 5843671836, "total_debt": 1536802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13171599228, "total_equity": 1041442755, "shares_outstanding": 224624904, "operating_cash_flow": 199274135, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199274135, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122553083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53196078, "free_cash_flow": 398548270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38416000", "netIncome": "30999000", "grossProfit": "1826706000", "depreciation": "None", "totalRevenue": "6242584000", "costOfRevenue": "4415878000", "interestIncome": "24509000", "incomeBeforeTax": "35580000", "interestExpense": "2836000", "operatingIncome": "11985000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1981000", "reportedCurrency": "USD", "netInterestIncome": "24509000", "nonInterestIncome": "None", "operatingExpenses": "1814721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "130302000", "netIncomeFromContinuingOperations": "33599000" }, "balance": { "goodwill": "None", "inventory": "685025940", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "7020635836", "longTermDebt": "None", "shortTermDebt": "1536802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13171599228", "totalLiabilities": "5843671836", "otherCurrentAssets": "186862921", "totalCurrentAssets": "5043298483", "currentLongTermDebt": "871520000", "longTermInvestments": "16000000", "shortTermInvestments": "2871508385", "currentNetReceivables": "192061219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977337345", "currentAccountsPayable": "1921563857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812856000", "shortLongTermDebtTotal": "2435184718", "totalShareholderEquity": "1041442755", "capitalLeaseObligations": "1562115000", "otherCurrentLiabilities": "1065822272", "totalCurrentLiabilities": "4797622139", "otherNonCurrentLiabilities": "147573000", "totalNonCurrentLiabilities": "1046049689", "cashAndShortTermInvestments": "1107840009", "commonStockSharesOutstanding": "224624904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107840009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30571143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199274135", "capitalExpenditures": "199274135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53196078", "cashflowFromInvestment": "122553083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8538789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 6662396000, "cost_of_revenue": 4739839000, "gross_profit": 1922557000, "ebit": 59302000, "ebitda": 87877000, "pretax_income": 84709000, "tax_provision": 1816000, "net_income": 80341000, "net_income_to_common": 80341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832307000, "total_current_assets": 4977626000, "total_assets": 6946394000, "short_term_debt": 1568017000, "long_term_debt": null, "total_debt": 1568017000, "total_liabilities": 5788720000, "total_equity": 1024840000, "shares_outstanding": 226590306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331046000, "capital_expenditure": 0, "free_cash_flow": 331046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248708, "ticker_id": 970, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87877000", "netIncome": "80341000", "grossProfit": "1922557000", "depreciation": "None", "totalRevenue": "6662396000", "costOfRevenue": "4739839000", "interestIncome": "29694000", "incomeBeforeTax": "84709000", "interestExpense": "3168000", "operatingIncome": "59302000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000", "reportedCurrency": "CNY", "netInterestIncome": "26526000", "nonInterestIncome": "None", "operatingExpenses": "1863255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "120074000", "netIncomeFromContinuingOperations": "82893000" }, "balance": { "goodwill": "None", "inventory": "590974000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6946394000", "longTermDebt": "None", "shortTermDebt": "1568017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13194215000", "totalLiabilities": "5788720000", "otherCurrentAssets": "301064000", "totalCurrentAssets": "4977626000", "currentLongTermDebt": "916154000", "longTermInvestments": "None", "shortTermInvestments": "3075305000", "currentNetReceivables": "177976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968768000", "currentAccountsPayable": "1884339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818371000", "shortLongTermDebtTotal": "2475438000", "totalShareholderEquity": "1024840000", "capitalLeaseObligations": "1559284000", "otherCurrentLiabilities": "1010548000", "totalCurrentLiabilities": "4734952000", "otherNonCurrentLiabilities": "146347000", "totalNonCurrentLiabilities": "1053768000", "cashAndShortTermInvestments": "832307000", "commonStockSharesOutstanding": "226590306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "331046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690100000", "cashflowFromInvestment": "304078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6662396000, "cost_of_revenue": 4739839000, "gross_profit": 1922557000, "research_and_development": 203447000, "selling_general_admin": 120074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59302000, "depreciation_amortisation": null, "ebitda": 87877000, "interest_expense": 3168000, "interest_income": null, "other_non_operating": null, "pretax_income": 84709000, "tax_provision": 1816000, "effective_tax_rate": null, "net_income": 80341000, "net_income_continuing_ops": 82893000, "net_income_to_common": 80341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832307000, "short_term_investments": 3075305000, "net_receivables": 177976000, "inventory": 590974000, "other_current_assets": null, "total_current_assets": 4977626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968768000, "total_assets": 6946394000, "short_term_debt": 1568017000, "accounts_payable": 1884339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053768000, "total_liabilities": 5788720000, "total_debt": 1568017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13194215000, "total_equity": 1024840000, "shares_outstanding": 226590306, "operating_cash_flow": 331046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 304078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690100000, "free_cash_flow": 331046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87877000", "netIncome": "80341000", "grossProfit": "1922557000", "depreciation": "None", "totalRevenue": "6662396000", "costOfRevenue": "4739839000", "interestIncome": "29694000", "incomeBeforeTax": "84709000", "interestExpense": "3168000", "operatingIncome": "59302000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000", "reportedCurrency": "CNY", "netInterestIncome": "26526000", "nonInterestIncome": "None", "operatingExpenses": "1863255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "120074000", "netIncomeFromContinuingOperations": "82893000" }, "balance": { "goodwill": "None", "inventory": "590974000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6946394000", "longTermDebt": "None", "shortTermDebt": "1568017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13194215000", "totalLiabilities": "5788720000", "otherCurrentAssets": "301064000", "totalCurrentAssets": "4977626000", "currentLongTermDebt": "916154000", "longTermInvestments": "None", "shortTermInvestments": "3075305000", "currentNetReceivables": "177976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968768000", "currentAccountsPayable": "1884339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818371000", "shortLongTermDebtTotal": "2475438000", "totalShareholderEquity": "1024840000", "capitalLeaseObligations": "1559284000", "otherCurrentLiabilities": "1010548000", "totalCurrentLiabilities": "4734952000", "otherNonCurrentLiabilities": "146347000", "totalNonCurrentLiabilities": "1053768000", "cashAndShortTermInvestments": "832307000", "commonStockSharesOutstanding": "226590306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "331046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690100000", "cashflowFromInvestment": "304078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5975869000, "cost_of_revenue": 4255182000, "gross_profit": 1720687000, "ebit": 81635000, "ebitda": 115811000, "pretax_income": 110991000, "tax_provision": 3804000, "net_income": 104711000, "net_income_to_common": 104711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926209000, "total_current_assets": 4906161000, "total_assets": 6758111000, "short_term_debt": 1729946000, "long_term_debt": null, "total_debt": 1729946000, "total_liabilities": 5685068000, "total_equity": 942761000, "shares_outstanding": 223570666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101401000, "capital_expenditure": 0, "free_cash_flow": 101401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248709, "ticker_id": 970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "115811000", "netIncome": "104711000", "grossProfit": "1720687000", "depreciation": "None", "totalRevenue": "5975869000", "costOfRevenue": "4255182000", "interestIncome": "33393000", "incomeBeforeTax": "110991000", "interestExpense": "4820000", "operatingIncome": "81635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3804000", "reportedCurrency": "CNY", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "1639052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4255182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "122906000", "netIncomeFromContinuingOperations": "107187000" }, "balance": { "goodwill": "None", "inventory": "504934000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6758111000", "longTermDebt": "None", "shortTermDebt": "1729946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13274555000", "totalLiabilities": "5685068000", "otherCurrentAssets": "291780000", "totalCurrentAssets": "4906161000", "currentLongTermDebt": "1061954000", "longTermInvestments": "None", "shortTermInvestments": "3046326000", "currentNetReceivables": "136912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851950000", "currentAccountsPayable": "1782194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706012000", "shortLongTermDebtTotal": "2535004000", "totalShareholderEquity": "942761000", "capitalLeaseObligations": "1473050000", "otherCurrentLiabilities": "973594000", "totalCurrentLiabilities": "4734888000", "otherNonCurrentLiabilities": "145122000", "totalNonCurrentLiabilities": "950180000", "cashAndShortTermInvestments": "926209000", "commonStockSharesOutstanding": "223570666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "926209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "101401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344390000", "cashflowFromInvestment": "-46026000", "stockBasedCompensation": "20583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5975869000, "cost_of_revenue": 4255182000, "gross_profit": 1720687000, "research_and_development": 201822000, "selling_general_admin": 122906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81635000, "depreciation_amortisation": null, "ebitda": 115811000, "interest_expense": 4820000, "interest_income": null, "other_non_operating": null, "pretax_income": 110991000, "tax_provision": 3804000, "effective_tax_rate": null, "net_income": 104711000, "net_income_continuing_ops": 107187000, "net_income_to_common": 104711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926209000, "short_term_investments": 3046326000, "net_receivables": 136912000, "inventory": 504934000, "other_current_assets": null, "total_current_assets": 4906161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851950000, "total_assets": 6758111000, "short_term_debt": 1729946000, "accounts_payable": 1782194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 950180000, "total_liabilities": 5685068000, "total_debt": 1729946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13274555000, "total_equity": 942761000, "shares_outstanding": 223570666, "operating_cash_flow": 101401000, "stock_based_compensation": 20583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344390000, "free_cash_flow": 101401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "115811000", "netIncome": "104711000", "grossProfit": "1720687000", "depreciation": "None", "totalRevenue": "5975869000", "costOfRevenue": "4255182000", "interestIncome": "33393000", "incomeBeforeTax": "110991000", "interestExpense": "4820000", "operatingIncome": "81635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3804000", "reportedCurrency": "CNY", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "1639052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4255182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "122906000", "netIncomeFromContinuingOperations": "107187000" }, "balance": { "goodwill": "None", "inventory": "504934000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6758111000", "longTermDebt": "None", "shortTermDebt": "1729946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13274555000", "totalLiabilities": "5685068000", "otherCurrentAssets": "291780000", "totalCurrentAssets": "4906161000", "currentLongTermDebt": "1061954000", "longTermInvestments": "None", "shortTermInvestments": "3046326000", "currentNetReceivables": "136912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851950000", "currentAccountsPayable": "1782194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706012000", "shortLongTermDebtTotal": "2535004000", "totalShareholderEquity": "942761000", "capitalLeaseObligations": "1473050000", "otherCurrentLiabilities": "973594000", "totalCurrentLiabilities": "4734888000", "otherNonCurrentLiabilities": "145122000", "totalNonCurrentLiabilities": "950180000", "cashAndShortTermInvestments": "926209000", "commonStockSharesOutstanding": "223570666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "926209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "101401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344390000", "cashflowFromInvestment": "-46026000", "stockBasedCompensation": "20583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5479039000, "cost_of_revenue": 3842106000, "gross_profit": 1636933000, "ebit": 69342000, "ebitda": 15539000, "pretax_income": 9575000, "tax_provision": 1558000, "net_income": 5615000, "net_income_to_common": 5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212956000, "total_current_assets": 5167542000, "total_assets": 6909846000, "short_term_debt": 2028552000, "long_term_debt": null, "total_debt": 2028552000, "total_liabilities": 5958509000, "total_equity": 823531000, "shares_outstanding": 224652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85234000, "capital_expenditure": 98176000, "free_cash_flow": 183410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248710, "ticker_id": 970, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69342000", "ebitda": "15539000", "netIncome": "5615000", "grossProfit": "1636933000", "depreciation": "None", "totalRevenue": "5479039000", "costOfRevenue": "3842106000", "interestIncome": "35123000", "incomeBeforeTax": "9575000", "interestExpense": "5964000", "operatingIncome": "-21241000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1558000", "reportedCurrency": "CNY", "netInterestIncome": "29159000", "nonInterestIncome": "None", "operatingExpenses": "1658174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28649500", "sellingGeneralAndAdministrative": "112881000", "netIncomeFromContinuingOperations": "8017000" }, "balance": { "goodwill": "None", "inventory": "471610000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6909846000", "longTermDebt": "None", "shortTermDebt": "2028552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13379265000", "totalLiabilities": "5958509000", "otherCurrentAssets": "270608000", "totalCurrentAssets": "5167542000", "currentLongTermDebt": "1406342000", "longTermInvestments": "None", "shortTermInvestments": "3077508000", "currentNetReceivables": "134860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742304000", "currentAccountsPayable": "1642311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1633268000", "shortLongTermDebtTotal": "2804795000", "totalShareholderEquity": "823531000", "capitalLeaseObligations": "1398453000", "otherCurrentLiabilities": "1108491000", "totalCurrentLiabilities": "5038193000", "otherNonCurrentLiabilities": "144073000", "totalNonCurrentLiabilities": "920316000", "cashAndShortTermInvestments": "1212956000", "commonStockSharesOutstanding": "224652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-81729000", "operatingCashflow": "85234000", "capitalExpenditures": "98176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199911000", "cashflowFromInvestment": "441686000", "stockBasedCompensation": "22329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5479039000, "cost_of_revenue": 3842106000, "gross_profit": 1636933000, "research_and_development": 197969000, "selling_general_admin": 112881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69342000, "depreciation_amortisation": 28649500, "ebitda": 15539000, "interest_expense": 5964000, "interest_income": null, "other_non_operating": null, "pretax_income": 9575000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": 5615000, "net_income_continuing_ops": 8017000, "net_income_to_common": 5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212956000, "short_term_investments": 3077508000, "net_receivables": 134860000, "inventory": 471610000, "other_current_assets": null, "total_current_assets": 5167542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1742304000, "total_assets": 6909846000, "short_term_debt": 2028552000, "accounts_payable": 1642311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920316000, "total_liabilities": 5958509000, "total_debt": 2028552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13379265000, "total_equity": 823531000, "shares_outstanding": 224652000, "operating_cash_flow": 85234000, "stock_based_compensation": 22329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 441686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199911000, "free_cash_flow": 183410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69342000", "ebitda": "15539000", "netIncome": "5615000", "grossProfit": "1636933000", "depreciation": "None", "totalRevenue": "5479039000", "costOfRevenue": "3842106000", "interestIncome": "35123000", "incomeBeforeTax": "9575000", "interestExpense": "5964000", "operatingIncome": "-21241000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1558000", "reportedCurrency": "CNY", "netInterestIncome": "29159000", "nonInterestIncome": "None", "operatingExpenses": "1658174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28649500", "sellingGeneralAndAdministrative": "112881000", "netIncomeFromContinuingOperations": "8017000" }, "balance": { "goodwill": "None", "inventory": "471610000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6909846000", "longTermDebt": "None", "shortTermDebt": "2028552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13379265000", "totalLiabilities": "5958509000", "otherCurrentAssets": "270608000", "totalCurrentAssets": "5167542000", "currentLongTermDebt": "1406342000", "longTermInvestments": "None", "shortTermInvestments": "3077508000", "currentNetReceivables": "134860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742304000", "currentAccountsPayable": "1642311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1633268000", "shortLongTermDebtTotal": "2804795000", "totalShareholderEquity": "823531000", "capitalLeaseObligations": "1398453000", "otherCurrentLiabilities": "1108491000", "totalCurrentLiabilities": "5038193000", "otherNonCurrentLiabilities": "144073000", "totalNonCurrentLiabilities": "920316000", "cashAndShortTermInvestments": "1212956000", "commonStockSharesOutstanding": "224652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-81729000", "operatingCashflow": "85234000", "capitalExpenditures": "98176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199911000", "cashflowFromInvestment": "441686000", "stockBasedCompensation": "22329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5905022000, "cost_of_revenue": 4120793000, "gross_profit": 1784229000, "ebit": 61519000, "ebitda": null, "pretax_income": 95421000, "tax_provision": 3830000, "net_income": 89182000, "net_income_to_common": 89182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887427000, "total_current_assets": 5365172000, "total_assets": 7117648000, "short_term_debt": 2246498000, "long_term_debt": null, "total_debt": 2246498000, "total_liabilities": 6193634000, "total_equity": 798611000, "shares_outstanding": 337933639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190875000, "capital_expenditure": 0, "free_cash_flow": 190875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248711, "ticker_id": 970, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "89182000", "grossProfit": "1784229000", "depreciation": "None", "totalRevenue": "5905022000", "costOfRevenue": "4120793000", "interestIncome": "37879000", "incomeBeforeTax": "95421000", "interestExpense": "6852000", "operatingIncome": "61519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3830000", "reportedCurrency": "CNY", "netInterestIncome": "31027000", "nonInterestIncome": "None", "operatingExpenses": "1722710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4120793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109195000", "netIncomeFromContinuingOperations": "91594000" }, "balance": { "goodwill": "None", "inventory": "553601000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7117648000", "longTermDebt": "None", "shortTermDebt": "2246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13384881000", "totalLiabilities": "6193634000", "otherCurrentAssets": "236271000", "totalCurrentAssets": "5365172000", "currentLongTermDebt": "1606253000", "longTermInvestments": "16000000", "shortTermInvestments": "3561977000", "currentNetReceivables": "125896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752476000", "currentAccountsPayable": "1977624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1641081000", "shortLongTermDebtTotal": "3026534000", "totalShareholderEquity": "798611000", "capitalLeaseObligations": "1420281000", "otherCurrentLiabilities": "767082000", "totalCurrentLiabilities": "5270480000", "otherNonCurrentLiabilities": "143118000", "totalNonCurrentLiabilities": "923154000", "cashAndShortTermInvestments": "887427000", "commonStockSharesOutstanding": "337933639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "190875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723923000", "cashflowFromInvestment": "475500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5905022000, "cost_of_revenue": 4120793000, "gross_profit": 1784229000, "research_and_development": 201632000, "selling_general_admin": 109195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61519000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6852000, "interest_income": null, "other_non_operating": null, "pretax_income": 95421000, "tax_provision": 3830000, "effective_tax_rate": null, "net_income": 89182000, "net_income_continuing_ops": 91594000, "net_income_to_common": 89182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887427000, "short_term_investments": 3561977000, "net_receivables": 125896000, "inventory": 553601000, "other_current_assets": null, "total_current_assets": 5365172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752476000, "total_assets": 7117648000, "short_term_debt": 2246498000, "accounts_payable": 1977624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923154000, "total_liabilities": 6193634000, "total_debt": 2246498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13384881000, "total_equity": 798611000, "shares_outstanding": 337933639, "operating_cash_flow": 190875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 475500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1723923000, "free_cash_flow": 190875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "89182000", "grossProfit": "1784229000", "depreciation": "None", "totalRevenue": "5905022000", "costOfRevenue": "4120793000", "interestIncome": "37879000", "incomeBeforeTax": "95421000", "interestExpense": "6852000", "operatingIncome": "61519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3830000", "reportedCurrency": "CNY", "netInterestIncome": "31027000", "nonInterestIncome": "None", "operatingExpenses": "1722710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4120793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109195000", "netIncomeFromContinuingOperations": "91594000" }, "balance": { "goodwill": "None", "inventory": "553601000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7117648000", "longTermDebt": "None", "shortTermDebt": "2246498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13384881000", "totalLiabilities": "6193634000", "otherCurrentAssets": "236271000", "totalCurrentAssets": "5365172000", "currentLongTermDebt": "1606253000", "longTermInvestments": "16000000", "shortTermInvestments": "3561977000", "currentNetReceivables": "125896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752476000", "currentAccountsPayable": "1977624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1641081000", "shortLongTermDebtTotal": "3026534000", "totalShareholderEquity": "798611000", "capitalLeaseObligations": "1420281000", "otherCurrentLiabilities": "767082000", "totalCurrentLiabilities": "5270480000", "otherNonCurrentLiabilities": "143118000", "totalNonCurrentLiabilities": "923154000", "cashAndShortTermInvestments": "887427000", "commonStockSharesOutstanding": "337933639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "887427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "190875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723923000", "cashflowFromInvestment": "475500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 6538235000, "cost_of_revenue": 4591429000, "gross_profit": 1946806000, "ebit": 110549000, "ebitda": 146130000, "pretax_income": 136480000, "tax_provision": 3074000, "net_income": 131043000, "net_income_to_common": 131043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899769000, "total_current_assets": 5263365000, "total_assets": 6873186000, "short_term_debt": 2234888000, "long_term_debt": null, "total_debt": 2234888000, "total_liabilities": 6121899000, "total_equity": 628293000, "shares_outstanding": 147079333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397639000, "capital_expenditure": 0, "free_cash_flow": 397639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248713, "ticker_id": 970, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110549000", "ebitda": "146130000", "netIncome": "131043000", "grossProfit": "1946806000", "depreciation": "None", "totalRevenue": "6538235000", "costOfRevenue": "4591429000", "interestIncome": "38446000", "incomeBeforeTax": "136480000", "interestExpense": "9650000", "operatingIncome": "110549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3074000", "reportedCurrency": "CNY", "netInterestIncome": "28796000", "nonInterestIncome": "None", "operatingExpenses": "1836257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4591429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35581000", "sellingGeneralAndAdministrative": "101988000", "netIncomeFromContinuingOperations": "133406000" }, "balance": { "goodwill": "None", "inventory": "593436000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6873186000", "longTermDebt": "None", "shortTermDebt": "2234888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13474064000", "totalLiabilities": "6121899000", "otherCurrentAssets": "241651000", "totalCurrentAssets": "5263365000", "currentLongTermDebt": "1656477000", "longTermInvestments": "None", "shortTermInvestments": "3392420000", "currentNetReceivables": "136089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609821000", "currentAccountsPayable": "1735794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494712000", "shortLongTermDebtTotal": "2936700000", "totalShareholderEquity": "628293000", "capitalLeaseObligations": "1280223000", "otherCurrentLiabilities": "1044684000", "totalCurrentLiabilities": "5284475000", "otherNonCurrentLiabilities": "135612000", "totalNonCurrentLiabilities": "837424000", "cashAndShortTermInvestments": "899769000", "commonStockSharesOutstanding": "147079333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "397639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200107000", "cashflowFromInvestment": "-352490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6538235000, "cost_of_revenue": 4591429000, "gross_profit": 1946806000, "research_and_development": 202412000, "selling_general_admin": 101988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110549000, "depreciation_amortisation": 35581000, "ebitda": 146130000, "interest_expense": 9650000, "interest_income": null, "other_non_operating": null, "pretax_income": 136480000, "tax_provision": 3074000, "effective_tax_rate": null, "net_income": 131043000, "net_income_continuing_ops": 133406000, "net_income_to_common": 131043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899769000, "short_term_investments": 3392420000, "net_receivables": 136089000, "inventory": 593436000, "other_current_assets": null, "total_current_assets": 5263365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1609821000, "total_assets": 6873186000, "short_term_debt": 2234888000, "accounts_payable": 1735794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5284475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837424000, "total_liabilities": 6121899000, "total_debt": 2234888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13474064000, "total_equity": 628293000, "shares_outstanding": 147079333, "operating_cash_flow": 397639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200107000, "free_cash_flow": 397639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110549000", "ebitda": "146130000", "netIncome": "131043000", "grossProfit": "1946806000", "depreciation": "None", "totalRevenue": "6538235000", "costOfRevenue": "4591429000", "interestIncome": "38446000", "incomeBeforeTax": "136480000", "interestExpense": "9650000", "operatingIncome": "110549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3074000", "reportedCurrency": "CNY", "netInterestIncome": "28796000", "nonInterestIncome": "None", "operatingExpenses": "1836257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4591429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35581000", "sellingGeneralAndAdministrative": "101988000", "netIncomeFromContinuingOperations": "133406000" }, "balance": { "goodwill": "None", "inventory": "593436000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6873186000", "longTermDebt": "None", "shortTermDebt": "2234888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13474064000", "totalLiabilities": "6121899000", "otherCurrentAssets": "241651000", "totalCurrentAssets": "5263365000", "currentLongTermDebt": "1656477000", "longTermInvestments": "None", "shortTermInvestments": "3392420000", "currentNetReceivables": "136089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609821000", "currentAccountsPayable": "1735794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1494712000", "shortLongTermDebtTotal": "2936700000", "totalShareholderEquity": "628293000", "capitalLeaseObligations": "1280223000", "otherCurrentLiabilities": "1044684000", "totalCurrentLiabilities": "5284475000", "otherNonCurrentLiabilities": "135612000", "totalNonCurrentLiabilities": "837424000", "cashAndShortTermInvestments": "899769000", "commonStockSharesOutstanding": "147079333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "899769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "397639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200107000", "cashflowFromInvestment": "-352490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5598953000, "cost_of_revenue": 3919445000, "gross_profit": 1679508000, "ebit": 53600000, "ebitda": 88563000, "pretax_income": 74540000, "tax_provision": 7414000, "net_income": 64834000, "net_income_to_common": 64834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060366000, "total_current_assets": 5006096000, "total_assets": 6497269000, "short_term_debt": 2429575000, "long_term_debt": null, "total_debt": 2429575000, "total_liabilities": 5847781000, "total_equity": 528857000, "shares_outstanding": 146584289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245738000, "capital_expenditure": 0, "free_cash_flow": 245738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248714, "ticker_id": 970, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53600000", "ebitda": "88563000", "netIncome": "64834000", "grossProfit": "1679508000", "depreciation": "None", "totalRevenue": "5598953000", "costOfRevenue": "3919445000", "interestIncome": "37807000", "incomeBeforeTax": "74540000", "interestExpense": "14023000", "operatingIncome": "53600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7414000", "reportedCurrency": "CNY", "netInterestIncome": "23784000", "nonInterestIncome": "None", "operatingExpenses": "1625908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "108165000", "netIncomeFromContinuingOperations": "67126000" }, "balance": { "goodwill": "None", "inventory": "475366000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6497269000", "longTermDebt": "None", "shortTermDebt": "2429575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13605107000", "totalLiabilities": "5847781000", "otherCurrentAssets": "262381000", "totalCurrentAssets": "5006096000", "currentLongTermDebt": "1832776000", "longTermInvestments": "None", "shortTermInvestments": "3095942000", "currentNetReceivables": "112041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491173000", "currentAccountsPayable": "1502879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398314000", "shortLongTermDebtTotal": "3036940000", "totalShareholderEquity": "528857000", "capitalLeaseObligations": "1204164000", "otherCurrentLiabilities": "915691000", "totalCurrentLiabilities": "5105854000", "otherNonCurrentLiabilities": "134562000", "totalNonCurrentLiabilities": "741927000", "cashAndShortTermInvestments": "1060366000", "commonStockSharesOutstanding": "146584289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "245738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592905000", "cashflowFromInvestment": "278839000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5598953000, "cost_of_revenue": 3919445000, "gross_profit": 1679508000, "research_and_development": 202663000, "selling_general_admin": 108165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53600000, "depreciation_amortisation": 38750250, "ebitda": 88563000, "interest_expense": 14023000, "interest_income": null, "other_non_operating": null, "pretax_income": 74540000, "tax_provision": 7414000, "effective_tax_rate": null, "net_income": 64834000, "net_income_continuing_ops": 67126000, "net_income_to_common": 64834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060366000, "short_term_investments": 3095942000, "net_receivables": 112041000, "inventory": 475366000, "other_current_assets": null, "total_current_assets": 5006096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491173000, "total_assets": 6497269000, "short_term_debt": 2429575000, "accounts_payable": 1502879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5105854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741927000, "total_liabilities": 5847781000, "total_debt": 2429575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13605107000, "total_equity": 528857000, "shares_outstanding": 146584289, "operating_cash_flow": 245738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 278839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592905000, "free_cash_flow": 245738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53600000", "ebitda": "88563000", "netIncome": "64834000", "grossProfit": "1679508000", "depreciation": "None", "totalRevenue": "5598953000", "costOfRevenue": "3919445000", "interestIncome": "37807000", "incomeBeforeTax": "74540000", "interestExpense": "14023000", "operatingIncome": "53600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7414000", "reportedCurrency": "CNY", "netInterestIncome": "23784000", "nonInterestIncome": "None", "operatingExpenses": "1625908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3919445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "108165000", "netIncomeFromContinuingOperations": "67126000" }, "balance": { "goodwill": "None", "inventory": "475366000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6497269000", "longTermDebt": "None", "shortTermDebt": "2429575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13605107000", "totalLiabilities": "5847781000", "otherCurrentAssets": "262381000", "totalCurrentAssets": "5006096000", "currentLongTermDebt": "1832776000", "longTermInvestments": "None", "shortTermInvestments": "3095942000", "currentNetReceivables": "112041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491173000", "currentAccountsPayable": "1502879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398314000", "shortLongTermDebtTotal": "3036940000", "totalShareholderEquity": "528857000", "capitalLeaseObligations": "1204164000", "otherCurrentLiabilities": "915691000", "totalCurrentLiabilities": "5105854000", "otherNonCurrentLiabilities": "134562000", "totalNonCurrentLiabilities": "741927000", "cashAndShortTermInvestments": "1060366000", "commonStockSharesOutstanding": "146584289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1060366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "245738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592905000", "cashflowFromInvestment": "278839000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5024044000, "cost_of_revenue": 3488696000, "gross_profit": 1535348000, "ebit": -11114000, "ebitda": 27636250, "pretax_income": 13972000, "tax_provision": 1699000, "net_income": 10024000, "net_income_to_common": 10024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131012000, "total_current_assets": 5325557000, "total_assets": 6750188000, "short_term_debt": 3021962000, "long_term_debt": null, "total_debt": 3021962000, "total_liabilities": 6209751000, "total_equity": 422098000, "shares_outstanding": 144455374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94775000, "capital_expenditure": 83326000, "free_cash_flow": 178101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248715, "ticker_id": 970, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11114000", "ebitda": "27636250", "netIncome": "10024000", "grossProfit": "1535348000", "depreciation": "None", "totalRevenue": "5024044000", "costOfRevenue": "3488696000", "interestIncome": "40298000", "incomeBeforeTax": "13972000", "interestExpense": "16773000", "operatingIncome": "-11114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1699000", "reportedCurrency": "CNY", "netInterestIncome": "23525000", "nonInterestIncome": "None", "operatingExpenses": "1546462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "105028000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "450144000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6750188000", "longTermDebt": "None", "shortTermDebt": "3021962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13669941000", "totalLiabilities": "6209751000", "otherCurrentAssets": "261886000", "totalCurrentAssets": "5325557000", "currentLongTermDebt": "2422163000", "longTermInvestments": "None", "shortTermInvestments": "3378613000", "currentNetReceivables": "103902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424631000", "currentAccountsPayable": "1313140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3549779000", "totalShareholderEquity": "422098000", "capitalLeaseObligations": "1127616000", "otherCurrentLiabilities": "969288000", "totalCurrentLiabilities": "5554042000", "otherNonCurrentLiabilities": "127892000", "totalNonCurrentLiabilities": "655709000", "cashAndShortTermInvestments": "1131012000", "commonStockSharesOutstanding": "144455374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "94775000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881234000", "cashflowFromInvestment": "708001000", "stockBasedCompensation": "29207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5024044000, "cost_of_revenue": 3488696000, "gross_profit": 1535348000, "research_and_development": 193262000, "selling_general_admin": 105028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11114000, "depreciation_amortisation": 38750250, "ebitda": 27636250, "interest_expense": 16773000, "interest_income": null, "other_non_operating": null, "pretax_income": 13972000, "tax_provision": 1699000, "effective_tax_rate": null, "net_income": 10024000, "net_income_continuing_ops": 12273000, "net_income_to_common": 10024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131012000, "short_term_investments": 3378613000, "net_receivables": 103902000, "inventory": 450144000, "other_current_assets": null, "total_current_assets": 5325557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1424631000, "total_assets": 6750188000, "short_term_debt": 3021962000, "accounts_payable": 1313140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5554042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655709000, "total_liabilities": 6209751000, "total_debt": 3021962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13669941000, "total_equity": 422098000, "shares_outstanding": 144455374, "operating_cash_flow": 94775000, "stock_based_compensation": 29207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 708001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -881234000, "free_cash_flow": 178101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11114000", "ebitda": "27636250", "netIncome": "10024000", "grossProfit": "1535348000", "depreciation": "None", "totalRevenue": "5024044000", "costOfRevenue": "3488696000", "interestIncome": "40298000", "incomeBeforeTax": "13972000", "interestExpense": "16773000", "operatingIncome": "-11114000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1699000", "reportedCurrency": "CNY", "netInterestIncome": "23525000", "nonInterestIncome": "None", "operatingExpenses": "1546462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "105028000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "450144000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6750188000", "longTermDebt": "None", "shortTermDebt": "3021962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13669941000", "totalLiabilities": "6209751000", "otherCurrentAssets": "261886000", "totalCurrentAssets": "5325557000", "currentLongTermDebt": "2422163000", "longTermInvestments": "None", "shortTermInvestments": "3378613000", "currentNetReceivables": "103902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1424631000", "currentAccountsPayable": "1313140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3549779000", "totalShareholderEquity": "422098000", "capitalLeaseObligations": "1127616000", "otherCurrentLiabilities": "969288000", "totalCurrentLiabilities": "5554042000", "otherNonCurrentLiabilities": "127892000", "totalNonCurrentLiabilities": "655709000", "cashAndShortTermInvestments": "1131012000", "commonStockSharesOutstanding": "144455374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "94775000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881234000", "cashflowFromInvestment": "708001000", "stockBasedCompensation": "29207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 4993454000, "cost_of_revenue": 3467818000, "gross_profit": 1525636000, "ebit": -19064250, "ebitda": 19686000, "pretax_income": -1555000, "tax_provision": 2833000, "net_income": -6619000, "net_income_to_common": -6619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209225000, "total_current_assets": 6150651000, "total_assets": 7698556000, "short_term_debt": 3953743000, "long_term_debt": null, "total_debt": 3953743000, "total_liabilities": 7199932000, "total_equity": 382534000, "shares_outstanding": 144433883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119833000, "capital_expenditure": 83326000, "free_cash_flow": 203159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248716, "ticker_id": 970, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19064250", "ebitda": "19686000", "netIncome": "-6619000", "grossProfit": "1525636000", "depreciation": "None", "totalRevenue": "4993454000", "costOfRevenue": "3467818000", "interestIncome": "42292000", "incomeBeforeTax": "-1555000", "interestExpense": "21241000", "operatingIncome": "-21882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2833000", "reportedCurrency": "CNY", "netInterestIncome": "21051000", "nonInterestIncome": "None", "operatingExpenses": "1547518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3467818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "1052773000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "None", "inventory": "471872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7698556000", "longTermDebt": "None", "shortTermDebt": "3953743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13679965000", "totalLiabilities": "7199932000", "otherCurrentAssets": "261698000", "totalCurrentAssets": "6150651000", "currentLongTermDebt": "3300214000", "longTermInvestments": "None", "shortTermInvestments": "4099977000", "currentNetReceivables": "107879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547905000", "currentAccountsPayable": "1422183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4521782000", "totalShareholderEquity": "382534000", "capitalLeaseObligations": "1221568000", "otherCurrentLiabilities": "1087038000", "totalCurrentLiabilities": "6505687000", "otherNonCurrentLiabilities": "126206000", "totalNonCurrentLiabilities": "694245000", "cashAndShortTermInvestments": "1209225000", "commonStockSharesOutstanding": "144433883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "119833000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393781000", "cashflowFromInvestment": "186761000", "stockBasedCompensation": "20639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4993454000, "cost_of_revenue": 3467818000, "gross_profit": 1525636000, "research_and_development": 191218000, "selling_general_admin": 1052773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19064250, "depreciation_amortisation": 38750250, "ebitda": 19686000, "interest_expense": 21241000, "interest_income": null, "other_non_operating": null, "pretax_income": -1555000, "tax_provision": 2833000, "effective_tax_rate": null, "net_income": -6619000, "net_income_continuing_ops": -4388000, "net_income_to_common": -6619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209225000, "short_term_investments": 4099977000, "net_receivables": 107879000, "inventory": 471872000, "other_current_assets": null, "total_current_assets": 6150651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547905000, "total_assets": 7698556000, "short_term_debt": 3953743000, "accounts_payable": 1422183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6505687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 694245000, "total_liabilities": 7199932000, "total_debt": 3953743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13679965000, "total_equity": 382534000, "shares_outstanding": 144433883, "operating_cash_flow": 119833000, "stock_based_compensation": 20639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393781000, "free_cash_flow": 203159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19064250", "ebitda": "19686000", "netIncome": "-6619000", "grossProfit": "1525636000", "depreciation": "None", "totalRevenue": "4993454000", "costOfRevenue": "3467818000", "interestIncome": "42292000", "incomeBeforeTax": "-1555000", "interestExpense": "21241000", "operatingIncome": "-21882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2833000", "reportedCurrency": "CNY", "netInterestIncome": "21051000", "nonInterestIncome": "None", "operatingExpenses": "1547518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3467818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38750250", "sellingGeneralAndAdministrative": "1052773000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "None", "inventory": "471872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7698556000", "longTermDebt": "None", "shortTermDebt": "3953743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13679965000", "totalLiabilities": "7199932000", "otherCurrentAssets": "261698000", "totalCurrentAssets": "6150651000", "currentLongTermDebt": "3300214000", "longTermInvestments": "None", "shortTermInvestments": "4099977000", "currentNetReceivables": "107879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547905000", "currentAccountsPayable": "1422183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4521782000", "totalShareholderEquity": "382534000", "capitalLeaseObligations": "1221568000", "otherCurrentLiabilities": "1087038000", "totalCurrentLiabilities": "6505687000", "otherNonCurrentLiabilities": "126206000", "totalNonCurrentLiabilities": "694245000", "cashAndShortTermInvestments": "1209225000", "commonStockSharesOutstanding": "144433883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "119833000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393781000", "cashflowFromInvestment": "186761000", "stockBasedCompensation": "20639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 5139681000, "cost_of_revenue": 3577451000, "gross_profit": 1562230000, "ebit": 30012000, "ebitda": 30012000, "pretax_income": 5600000, "tax_provision": 3496000, "net_income": -83000, "net_income_to_common": -83000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296558000, "total_current_assets": 6509054000, "total_assets": 8032753000, "short_term_debt": 4350579000, "long_term_debt": null, "total_debt": 4350579000, "total_liabilities": 7524098000, "total_equity": 394796000, "shares_outstanding": 144506542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130111000, "capital_expenditure": 83326000, "free_cash_flow": 213437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248718, "ticker_id": 970, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30012000", "ebitda": "30012000", "netIncome": "-83000", "grossProfit": "1562230000", "depreciation": "None", "totalRevenue": "5139681000", "costOfRevenue": "3577451000", "interestIncome": "40103000", "incomeBeforeTax": "5600000", "interestExpense": "24412000", "operatingIncome": "-8628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3496000", "reportedCurrency": "CNY", "netInterestIncome": "15691000", "nonInterestIncome": "None", "operatingExpenses": "1570858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51051750", "sellingGeneralAndAdministrative": "89337000", "netIncomeFromContinuingOperations": "2104000" }, "balance": { "goodwill": "None", "inventory": "509268000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8032753000", "longTermDebt": "None", "shortTermDebt": "4350579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13673346000", "totalLiabilities": "7524098000", "otherCurrentAssets": "237839000", "totalCurrentAssets": "6509054000", "currentLongTermDebt": "3694002000", "longTermInvestments": "None", "shortTermInvestments": "4335268000", "currentNetReceivables": "130121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523699000", "currentAccountsPayable": "1464025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1412088000", "shortLongTermDebtTotal": "4867424000", "totalShareholderEquity": "394796000", "capitalLeaseObligations": "1173422000", "otherCurrentLiabilities": "840019000", "totalCurrentLiabilities": "6885888000", "otherNonCurrentLiabilities": "121365000", "totalNonCurrentLiabilities": "638210000", "cashAndShortTermInvestments": "1296558000", "commonStockSharesOutstanding": "144506542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "130111000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18448000", "cashflowFromInvestment": "-380246000", "stockBasedCompensation": "13406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5139681000, "cost_of_revenue": 3577451000, "gross_profit": 1562230000, "research_and_development": 199313000, "selling_general_admin": 89337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30012000, "depreciation_amortisation": 51051750, "ebitda": 30012000, "interest_expense": 24412000, "interest_income": null, "other_non_operating": null, "pretax_income": 5600000, "tax_provision": 3496000, "effective_tax_rate": null, "net_income": -83000, "net_income_continuing_ops": 2104000, "net_income_to_common": -83000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296558000, "short_term_investments": 4335268000, "net_receivables": 130121000, "inventory": 509268000, "other_current_assets": null, "total_current_assets": 6509054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523699000, "total_assets": 8032753000, "short_term_debt": 4350579000, "accounts_payable": 1464025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6885888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638210000, "total_liabilities": 7524098000, "total_debt": 4350579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13673346000, "total_equity": 394796000, "shares_outstanding": 144506542, "operating_cash_flow": 130111000, "stock_based_compensation": 13406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18448000, "free_cash_flow": 213437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30012000", "ebitda": "30012000", "netIncome": "-83000", "grossProfit": "1562230000", "depreciation": "None", "totalRevenue": "5139681000", "costOfRevenue": "3577451000", "interestIncome": "40103000", "incomeBeforeTax": "5600000", "interestExpense": "24412000", "operatingIncome": "-8628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3496000", "reportedCurrency": "CNY", "netInterestIncome": "15691000", "nonInterestIncome": "None", "operatingExpenses": "1570858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51051750", "sellingGeneralAndAdministrative": "89337000", "netIncomeFromContinuingOperations": "2104000" }, "balance": { "goodwill": "None", "inventory": "509268000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8032753000", "longTermDebt": "None", "shortTermDebt": "4350579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13673346000", "totalLiabilities": "7524098000", "otherCurrentAssets": "237839000", "totalCurrentAssets": "6509054000", "currentLongTermDebt": "3694002000", "longTermInvestments": "None", "shortTermInvestments": "4335268000", "currentNetReceivables": "130121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523699000", "currentAccountsPayable": "1464025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1412088000", "shortLongTermDebtTotal": "4867424000", "totalShareholderEquity": "394796000", "capitalLeaseObligations": "1173422000", "otherCurrentLiabilities": "840019000", "totalCurrentLiabilities": "6885888000", "otherNonCurrentLiabilities": "121365000", "totalNonCurrentLiabilities": "638210000", "cashAndShortTermInvestments": "1296558000", "commonStockSharesOutstanding": "144506542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1296558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "143115000", "operatingCashflow": "130111000", "capitalExpenditures": "83326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18448000", "cashflowFromInvestment": "-380246000", "stockBasedCompensation": "13406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "income_statement": { "revenue": 4840606000, "cost_of_revenue": 3340343000, "gross_profit": 1500263000, "ebit": -9164000, "ebitda": -9164000, "pretax_income": -33589000, "tax_provision": 3015000, "net_income": -38726000, "net_income_to_common": -38726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528980000, "total_current_assets": 6296970000, "total_assets": 7954858000, "short_term_debt": 4349112000, "long_term_debt": null, "total_debt": 4349112000, "total_liabilities": 7449232000, "total_equity": 393954000, "shares_outstanding": 144239634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177711000, "capital_expenditure": 0, "free_cash_flow": -177711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248719, "ticker_id": 970, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:13.837250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9164000", "ebitda": "-9164000", "netIncome": "-38726000", "grossProfit": "1500263000", "depreciation": "None", "totalRevenue": "4840606000", "costOfRevenue": "3340343000", "interestIncome": "16915000", "incomeBeforeTax": "-33589000", "interestExpense": "24425000", "operatingIncome": "-49556000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3015000", "reportedCurrency": "CNY", "netInterestIncome": "16915000", "nonInterestIncome": "None", "operatingExpenses": "1549819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3340343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51051750", "sellingGeneralAndAdministrative": "89067000", "netIncomeFromContinuingOperations": "-36604000" }, "balance": { "goodwill": "None", "inventory": "427265000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7954858000", "longTermDebt": "None", "shortTermDebt": "4349112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13673263000", "totalLiabilities": "7449232000", "otherCurrentAssets": "244805000", "totalCurrentAssets": "6296970000", "currentLongTermDebt": "3676987000", "longTermInvestments": "None", "shortTermInvestments": "3988827000", "currentNetReceivables": "107093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657888000", "currentAccountsPayable": "1357264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1527577000", "shortLongTermDebtTotal": "4941227000", "totalShareholderEquity": "393954000", "capitalLeaseObligations": "1264240000", "otherCurrentLiabilities": "811460000", "totalCurrentLiabilities": "6739252000", "otherNonCurrentLiabilities": "117865000", "totalNonCurrentLiabilities": "709980000", "cashAndShortTermInvestments": "1528980000", "commonStockSharesOutstanding": "144239634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1528980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-177711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126218000", "cashflowFromInvestment": "43003000", "stockBasedCompensation": "44139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4840606000, "cost_of_revenue": 3340343000, "gross_profit": 1500263000, "research_and_development": 201724000, "selling_general_admin": 89067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9164000, "depreciation_amortisation": 51051750, "ebitda": -9164000, "interest_expense": 24425000, "interest_income": null, "other_non_operating": null, "pretax_income": -33589000, "tax_provision": 3015000, "effective_tax_rate": null, "net_income": -38726000, "net_income_continuing_ops": -36604000, "net_income_to_common": -38726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528980000, "short_term_investments": 3988827000, "net_receivables": 107093000, "inventory": 427265000, "other_current_assets": null, "total_current_assets": 6296970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657888000, "total_assets": 7954858000, "short_term_debt": 4349112000, "accounts_payable": 1357264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6739252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709980000, "total_liabilities": 7449232000, "total_debt": 4349112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13673263000, "total_equity": 393954000, "shares_outstanding": 144239634, "operating_cash_flow": -177711000, "stock_based_compensation": 44139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126218000, "free_cash_flow": -177711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9164000", "ebitda": "-9164000", "netIncome": "-38726000", "grossProfit": "1500263000", "depreciation": "None", "totalRevenue": "4840606000", "costOfRevenue": "3340343000", "interestIncome": "16915000", "incomeBeforeTax": "-33589000", "interestExpense": "24425000", "operatingIncome": "-49556000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3015000", "reportedCurrency": "CNY", "netInterestIncome": "16915000", "nonInterestIncome": "None", "operatingExpenses": "1549819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3340343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51051750", "sellingGeneralAndAdministrative": "89067000", "netIncomeFromContinuingOperations": "-36604000" }, "balance": { "goodwill": "None", "inventory": "427265000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7954858000", "longTermDebt": "None", "shortTermDebt": "4349112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-13673263000", "totalLiabilities": "7449232000", "otherCurrentAssets": "244805000", "totalCurrentAssets": "6296970000", "currentLongTermDebt": "3676987000", "longTermInvestments": "None", "shortTermInvestments": "3988827000", "currentNetReceivables": "107093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657888000", "currentAccountsPayable": "1357264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1527577000", "shortLongTermDebtTotal": "4941227000", "totalShareholderEquity": "393954000", "capitalLeaseObligations": "1264240000", "otherCurrentLiabilities": "811460000", "totalCurrentLiabilities": "6739252000", "otherNonCurrentLiabilities": "117865000", "totalNonCurrentLiabilities": "709980000", "cashAndShortTermInvestments": "1528980000", "commonStockSharesOutstanding": "144239634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1528980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-177711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126218000", "cashflowFromInvestment": "43003000", "stockBasedCompensation": "44139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }