{ "ticker": { "uuid": "2775fd19-ed9e-4688-a78f-d99fb8e88ad7", "symbol": "CRDL", "name": "Cardiol Therapeutics Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2775fd19-ed9e-4688-a78f-d99fb8e88ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2775fd19-ed9e-4688-a78f-d99fb8e88ad7/" }, "ticker_metadata": { "id": 5526, "uuid": "2775fd19-ed9e-4688-a78f-d99fb8e88ad7", "symbol": "CRDL", "name": "Cardiol Therapeutics Inc Class A", "asset_type": "equity", "market_cap": 147548000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Cardiol Therapeutics Inc., a clinical-phase biotechnology company, focuses on the research and development of anti-inflammatory therapies for the treatment of cardiovascular diseases (CVD). The company is headquartered in Oakville, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2775fd19-ed9e-4688-a78f-d99fb8e88ad7", "symbol": "CRDL", "name": "Cardiol Therapeutics Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2775fd19-ed9e-4688-a78f-d99fb8e88ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2775fd19-ed9e-4688-a78f-d99fb8e88ad7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.11, "market_cap": 120976218.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4991, "piotroski_f_score": 1, "momentum_12_1": -0.0638, "volatility_252d": 0.7834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.738847+00:00", "batch_id": "" }, "size": { "price_close": 1.11, "market_cap": 120976218.24, "market_cap_usd": 120976218.24, "enterprise_value": 93271407.24, "shares_outstanding": 108987584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9855, "ptbv_ratio": 4.9855, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.0036, "ev_ebitda": null, "ev_ebit": -2.6345, "ev_sales": null, "ev_fcf": -3.8577, "earnings_yield": null, "fcf_yield": -0.2592, "price_to_sales": null, "price_to_book": 4.9855, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4991, "roa": -1.1553, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6646, "accruals_ratio": -0.3855, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.311, "revenue_stability_5y": 1.7241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2976, "net_debt_to_ebitda": 0.7848, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 4.3874, "quick_ratio": 4.3874, "net_debt": -27704811, "local_beta": -0.0011, "volatility_252d": 0.7834, "volatility_60d": 1.3151, "max_drawdown_12m": -0.3987, "risk_adjusted_momentum": -0.0815 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4052, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1591, "price_return_3m": 0.1434, "price_return_6m": 0.0571, "price_return_9m": 0.0183, "price_return_12m": -0.2128, "price_return_12m_ex1m": -0.0638, "momentum_6m": 0.0571, "momentum_12m": -0.2128, "momentum_12_1": -0.0638, "distance_from_52w_high": -0.2792, "distance_from_52w_low": 0.1987, "relative_strength": -0.3707 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -35403292, "ebitda_ttm": -35299518, "net_income_ttm": -36377768, "eps_diluted_ttm": -0.3338, "operating_cash_flow_ttm": -24237941, "capital_expenditure_ttm": 60256, "fcf_ttm": -24177685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27744705, "total_current_assets": 31348441, "total_current_liabilities": 7145103, "net_ppe": null, "total_assets": 31487768, "total_debt": 39894, "total_equity": 24265852, "net_working_capital": -3501473, "book_value_per_share": 0.2226, "retained_earnings": -224470158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2226 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 619, "ticker_id": 5526, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.738847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 120976218.24, "market_cap_usd": 120976218.24, "enterprise_value": 93271407.24, "shares_outstanding": 108987584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.98545109, "ptbv_ratio": 4.98545109, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.00363117, "ev_ebitda": null, "ev_ebit": -2.63454052, "ev_sales": null, "ev_fcf": -3.85774764, "earnings_yield": null, "fcf_yield": -0.25921861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.49913417, "roa": -1.1552984, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66462805, "accruals_ratio": -0.38554105, "sbc_to_revenue": null, "debt_to_equity": 0.29761642, "net_debt_to_ebitda": 0.78484956, "debt_to_assets": 0.00126697, "interest_coverage": null, "current_ratio": 4.38740225, "quick_ratio": 4.38740225, "net_debt": -27704811, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40520683, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.310991, "revenue_stability_5y": 1.724098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15909091, "price_return_3m": 0.1433869, "price_return_6m": 0.05714286, "price_return_9m": 0.01834862, "price_return_12m": -0.21276596, "price_return_12m_ex1m": -0.06382979, "distance_from_52w_high": -0.27922078, "distance_from_52w_low": 0.1987041, "relative_strength": -0.37070701, "local_beta": -0.0011, "volatility_252d": 0.783426, "volatility_60d": 1.315082, "max_drawdown_12m": -0.3987013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -35403292, "ebitda_ttm": -35299518, "net_income_ttm": -36377768, "eps_diluted_ttm": -0.33377901, "operating_cash_flow_ttm": -24237941, "capital_expenditure_ttm": 60256, "fcf_ttm": -24177685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27744705, "total_current_assets": 31348441, "total_current_liabilities": 7145103, "net_ppe": null, "total_assets": 31487768, "total_debt": 39894, "total_equity": 24265852, "net_working_capital": -3501473, "book_value_per_share": 0.22264786, "retained_earnings": -224470158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22264786, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.11, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4991, "momentum_12_1": -0.0638, "complete_fields": { "id": 619, "ticker_id": 5526, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.738847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.11, "market_cap": 120976218.24, "market_cap_usd": 120976218.24, "enterprise_value": 93271407.24, "shares_outstanding": 108987584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.98545109, "ptbv_ratio": 4.98545109, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.00363117, "ev_ebitda": null, "ev_ebit": -2.63454052, "ev_sales": null, "ev_fcf": -3.85774764, "earnings_yield": null, "fcf_yield": -0.25921861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.49913417, "roa": -1.1552984, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66462805, "accruals_ratio": -0.38554105, "sbc_to_revenue": null, "debt_to_equity": 0.29761642, "net_debt_to_ebitda": 0.78484956, "debt_to_assets": 0.00126697, "interest_coverage": null, "current_ratio": 4.38740225, "quick_ratio": 4.38740225, "net_debt": -27704811, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40520683, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.310991, "revenue_stability_5y": 1.724098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15909091, "price_return_3m": 0.1433869, "price_return_6m": 0.05714286, "price_return_9m": 0.01834862, "price_return_12m": -0.21276596, "price_return_12m_ex1m": -0.06382979, "distance_from_52w_high": -0.27922078, "distance_from_52w_low": 0.1987041, "relative_strength": -0.37070701, "local_beta": -0.0011, "volatility_252d": 0.783426, "volatility_60d": 1.315082, "max_drawdown_12m": -0.3987013, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -35403292, "ebitda_ttm": -35299518, "net_income_ttm": -36377768, "eps_diluted_ttm": -0.33377901, "operating_cash_flow_ttm": -24237941, "capital_expenditure_ttm": 60256, "fcf_ttm": -24177685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27744705, "total_current_assets": 31348441, "total_current_liabilities": 7145103, "net_ppe": null, "total_assets": 31487768, "total_debt": 39894, "total_equity": 24265852, "net_working_capital": -3501473, "book_value_per_share": 0.22264786, "retained_earnings": -224470158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22264786, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -34316296, "ebitda": -34214313, "pretax_income": -33818874, "tax_provision": null, "net_income": -33818874, "net_income_to_common": -33818874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21416684, "total_current_assets": 23501840, "total_assets": 23619933, "short_term_debt": 38347, "long_term_debt": null, "total_debt": 38347, "total_liabilities": 5742215, "total_equity": 17877718, "shares_outstanding": 86989339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23854650, "capital_expenditure": 24484, "free_cash_flow": -23830166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49401, "ticker_id": 5526, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34316296", "ebitda": "-34214313", "netIncome": "-33818874", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "726401", "incomeBeforeTax": "-33818874", "interestExpense": "None", "operatingIncome": "-34316296", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "726401", "nonInterestIncome": "None", "operatingExpenses": "34316296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14018461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101983", "sellingGeneralAndAdministrative": "20195852", "netIncomeFromContinuingOperations": "-33818874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201866449", "currentDebt": "None", "investments": "None", "totalAssets": "23619933", "longTermDebt": "None", "shortTermDebt": "38347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-213072975", "totalLiabilities": "5742215", "otherCurrentAssets": "1858961", "totalCurrentAssets": "23501840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118093", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125523", "totalShareholderEquity": "17877718", "capitalLeaseObligations": "125523", "otherCurrentLiabilities": "5616692", "totalCurrentLiabilities": "5655039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87176", "cashAndShortTermInvestments": "21416684", "commonStockSharesOutstanding": "86989339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21416684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33818874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23854650", "capitalExpenditures": "24484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15539830", "cashflowFromInvestment": "-24484", "stockBasedCompensation": "10700913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14018461, "selling_general_admin": 20195852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34316296, "depreciation_amortisation": 101983, "ebitda": -34214313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33818874, "tax_provision": null, "effective_tax_rate": null, "net_income": -33818874, "net_income_continuing_ops": -33818874, "net_income_to_common": -33818874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21416684, "short_term_investments": null, "net_receivables": 226195, "inventory": null, "other_current_assets": null, "total_current_assets": 23501840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118093, "total_assets": 23619933, "short_term_debt": 38347, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5655039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87176, "total_liabilities": 5742215, "total_debt": 38347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213072975, "total_equity": 17877718, "shares_outstanding": 86989339, "operating_cash_flow": -23854650, "stock_based_compensation": 10700913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24484, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15539830, "free_cash_flow": -23830166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34316296", "ebitda": "-34214313", "netIncome": "-33818874", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "726401", "incomeBeforeTax": "-33818874", "interestExpense": "None", "operatingIncome": "-34316296", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "726401", "nonInterestIncome": "None", "operatingExpenses": "34316296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14018461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101983", "sellingGeneralAndAdministrative": "20195852", "netIncomeFromContinuingOperations": "-33818874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201866449", "currentDebt": "None", "investments": "None", "totalAssets": "23619933", "longTermDebt": "None", "shortTermDebt": "38347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-213072975", "totalLiabilities": "5742215", "otherCurrentAssets": "1858961", "totalCurrentAssets": "23501840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118093", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125523", "totalShareholderEquity": "17877718", "capitalLeaseObligations": "125523", "otherCurrentLiabilities": "5616692", "totalCurrentLiabilities": "5655039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87176", "cashAndShortTermInvestments": "21416684", "commonStockSharesOutstanding": "86989339", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21416684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33818874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23854650", "capitalExpenditures": "24484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15539830", "cashflowFromInvestment": "-24484", "stockBasedCompensation": "10700913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -40276650, "ebitda": -40114545, "pretax_income": -36677299, "tax_provision": null, "net_income": -36677299, "net_income_to_common": -36677299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30580029, "total_current_assets": 31668159, "total_assets": 31863751, "short_term_debt": 33009, "long_term_debt": null, "total_debt": 33009, "total_liabilities": 7135268, "total_equity": 24728483, "shares_outstanding": 71567755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25060867, "capital_expenditure": 21290, "free_cash_flow": -25039577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49406, "ticker_id": 5526, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40276650", "ebitda": "-40114545", "netIncome": "-36677299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1193342", "incomeBeforeTax": "-36677299", "interestExpense": "None", "operatingIncome": "-40276651", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1193342", "nonInterestIncome": "None", "operatingExpenses": "40276651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14012130", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162105", "sellingGeneralAndAdministrative": "26264520", "netIncomeFromContinuingOperations": "-36677299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "31863751", "longTermDebt": "None", "shortTermDebt": "33009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-179254101", "totalLiabilities": "7135268", "otherCurrentAssets": "726509", "totalCurrentAssets": "31668159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195592", "currentAccountsPayable": "6976736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158532", "totalShareholderEquity": "24728483", "capitalLeaseObligations": "158532", "otherCurrentLiabilities": "6976736", "totalCurrentLiabilities": "7009745", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125523", "cashAndShortTermInvestments": "30580029", "commonStockSharesOutstanding": "71567755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30580029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36677299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-25060867", "capitalExpenditures": "21290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18840337", "cashflowFromInvestment": "-21290", "stockBasedCompensation": "14277406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14012130, "selling_general_admin": 26264520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40276650, "depreciation_amortisation": 162105, "ebitda": -40114545, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36677299, "tax_provision": null, "effective_tax_rate": null, "net_income": -36677299, "net_income_continuing_ops": -36677299, "net_income_to_common": -36677299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30580029, "short_term_investments": null, "net_receivables": 361621, "inventory": null, "other_current_assets": null, "total_current_assets": 31668159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195592, "total_assets": 31863751, "short_term_debt": 33009, "accounts_payable": 6976736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7009745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125523, "total_liabilities": 7135268, "total_debt": 33009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179254101, "total_equity": 24728483, "shares_outstanding": 71567755, "operating_cash_flow": -25060867, "stock_based_compensation": 14277406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18840337, "free_cash_flow": -25039577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40276650", "ebitda": "-40114545", "netIncome": "-36677299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1193342", "incomeBeforeTax": "-36677299", "interestExpense": "None", "operatingIncome": "-40276651", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1193342", "nonInterestIncome": "None", "operatingExpenses": "40276651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14012130", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162105", "sellingGeneralAndAdministrative": "26264520", "netIncomeFromContinuingOperations": "-36677299" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "31863751", "longTermDebt": "None", "shortTermDebt": "33009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-179254101", "totalLiabilities": "7135268", "otherCurrentAssets": "726509", "totalCurrentAssets": "31668159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195592", "currentAccountsPayable": "6976736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158532", "totalShareholderEquity": "24728483", "capitalLeaseObligations": "158532", "otherCurrentLiabilities": "6976736", "totalCurrentLiabilities": "7009745", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125523", "cashAndShortTermInvestments": "30580029", "commonStockSharesOutstanding": "71567755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30580029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36677299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-25060867", "capitalExpenditures": "21290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18840337", "cashflowFromInvestment": "-21290", "stockBasedCompensation": "14277406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 187383, "gross_profit": -187383, "ebit": -21222796, "ebitda": -21035413, "pretax_income": -21222796, "tax_provision": 5, "net_income": -21222796, "net_income_to_common": -21222796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34931778, "total_current_assets": 36153092, "total_assets": 36700508, "short_term_debt": 15808, "long_term_debt": null, "total_debt": 15808, "total_liabilities": 8454000, "total_equity": 28246507, "shares_outstanding": 64463087, "goodwill_and_intangibles": 210358 }, "cash_flow": { "operating_cash_flow": -25180441, "capital_expenditure": 64312, "free_cash_flow": -25116129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49411, "ticker_id": 5526, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21222796", "ebitda": "-21035413", "netIncome": "-21222796", "grossProfit": "-187383", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187383", "interestIncome": "2174809", "incomeBeforeTax": "-21222796", "interestExpense": "None", "operatingIncome": "-22473162", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "CAD", "netInterestIncome": "2174809", "nonInterestIncome": "None", "operatingExpenses": "22285778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10732224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187383", "sellingGeneralAndAdministrative": "15561216", "netIncomeFromContinuingOperations": "-28006293" }, "balance": { "goodwill": "None", "inventory": "-279872", "commonStock": "148519000", "currentDebt": "None", "investments": "None", "totalAssets": "36700508", "longTermDebt": "None", "shortTermDebt": "15808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210358", "reportedCurrency": "CAD", "retainedEarnings": "-142576000", "totalLiabilities": "8454000", "otherCurrentAssets": "1221314", "totalCurrentAssets": "36153092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "279872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547416", "currentAccountsPayable": "7624693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174340", "totalShareholderEquity": "28246507", "capitalLeaseObligations": "174340", "otherCurrentLiabilities": "654968", "totalCurrentLiabilities": "8295469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158532", "cashAndShortTermInvestments": "34931778", "commonStockSharesOutstanding": "64463087", "intangibleAssetsExcludingGoodwill": "210358", "cashAndCashEquivalentsAtCarryingValue": "34931778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28128292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-25180441", "capitalExpenditures": "64312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55376", "cashflowFromInvestment": "-64312", "stockBasedCompensation": "4156762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 187383, "gross_profit": -187383, "research_and_development": 10732224, "selling_general_admin": 15561216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21222796, "depreciation_amortisation": 187383, "ebitda": -21035413, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21222796, "tax_provision": 5, "effective_tax_rate": null, "net_income": -21222796, "net_income_continuing_ops": -28006293, "net_income_to_common": -21222796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34931778, "short_term_investments": 61875, "net_receivables": 279872, "inventory": -279872, "other_current_assets": null, "total_current_assets": 36153092, "net_ppe": null, "goodwill": null, "intangible_assets": 210358, "goodwill_and_intangibles": 210358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547416, "total_assets": 36700508, "short_term_debt": 15808, "accounts_payable": 7624693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8295469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158532, "total_liabilities": 8454000, "total_debt": 15808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142576000, "total_equity": 28246507, "shares_outstanding": 64463087, "operating_cash_flow": -25180441, "stock_based_compensation": 4156762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64312, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55376, "free_cash_flow": -25116129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21222796", "ebitda": "-21035413", "netIncome": "-21222796", "grossProfit": "-187383", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187383", "interestIncome": "2174809", "incomeBeforeTax": "-21222796", "interestExpense": "None", "operatingIncome": "-22473162", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "CAD", "netInterestIncome": "2174809", "nonInterestIncome": "None", "operatingExpenses": "22285778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10732224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187383", "sellingGeneralAndAdministrative": "15561216", "netIncomeFromContinuingOperations": "-28006293" }, "balance": { "goodwill": "None", "inventory": "-279872", "commonStock": "148519000", "currentDebt": "None", "investments": "None", "totalAssets": "36700508", "longTermDebt": "None", "shortTermDebt": "15808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210358", "reportedCurrency": "CAD", "retainedEarnings": "-142576000", "totalLiabilities": "8454000", "otherCurrentAssets": "1221314", "totalCurrentAssets": "36153092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "279872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547416", "currentAccountsPayable": "7624693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174340", "totalShareholderEquity": "28246507", "capitalLeaseObligations": "174340", "otherCurrentLiabilities": "654968", "totalCurrentLiabilities": "8295469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158532", "cashAndShortTermInvestments": "34931778", "commonStockSharesOutstanding": "64463087", "intangibleAssetsExcludingGoodwill": "210358", "cashAndCashEquivalentsAtCarryingValue": "34931778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28128292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-25180441", "capitalExpenditures": "64312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55376", "cashflowFromInvestment": "-64312", "stockBasedCompensation": "4156762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 162226, "gross_profit": -162226, "ebit": -22817536, "ebitda": -22655310, "pretax_income": -22817538, "tax_provision": -10240788, "net_income": -22817538, "net_income_to_common": -22817538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43825276, "total_current_assets": 45322796, "total_assets": 45758437, "short_term_debt": 37214, "long_term_debt": null, "total_debt": 37214, "total_liabilities": 7249326, "total_equity": 38509111, "shares_outstanding": 62505982, "goodwill_and_intangibles": 217475 }, "cash_flow": { "operating_cash_flow": -27220345, "capital_expenditure": 74709, "free_cash_flow": -27145636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49416, "ticker_id": 5526, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22817536", "ebitda": "-22655310", "netIncome": "-22817538", "grossProfit": "-162226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "162226", "interestIncome": "1237632", "incomeBeforeTax": "-22817538", "interestExpense": "None", "operatingIncome": "-30493477", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10240788", "reportedCurrency": "CAD", "netInterestIncome": "1237632", "nonInterestIncome": "None", "operatingExpenses": "30331251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13988326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162226", "sellingGeneralAndAdministrative": "22373798", "netIncomeFromContinuingOperations": "-30930647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108844240", "currentDebt": "None", "investments": "None", "totalAssets": "45758437", "longTermDebt": "None", "shortTermDebt": "37214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217475", "reportedCurrency": "CAD", "retainedEarnings": "-84428665", "totalLiabilities": "7249326", "otherCurrentAssets": "1097633", "totalCurrentAssets": "45322796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45645", "currentNetReceivables": "354241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435641", "currentAccountsPayable": "6159157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295738", "shortLongTermDebtTotal": "53756", "totalShareholderEquity": "38509111", "capitalLeaseObligations": "72871", "otherCurrentLiabilities": "1036411", "totalCurrentLiabilities": "7232784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16542", "cashAndShortTermInvestments": "43825276", "commonStockSharesOutstanding": "62505982", "intangibleAssetsExcludingGoodwill": "217475", "cashAndCashEquivalentsAtCarryingValue": "43825276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30930647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4474806", "operatingCashflow": "-27220345", "capitalExpenditures": "74709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53934", "cashflowFromInvestment": "-74709", "stockBasedCompensation": "5013185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 162226, "gross_profit": -162226, "research_and_development": 13988326, "selling_general_admin": 22373798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22817536, "depreciation_amortisation": 162226, "ebitda": -22655310, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22817538, "tax_provision": -10240788, "effective_tax_rate": null, "net_income": -22817538, "net_income_continuing_ops": -30930647, "net_income_to_common": -22817538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43825276, "short_term_investments": 45645, "net_receivables": 354241, "inventory": null, "other_current_assets": null, "total_current_assets": 45322796, "net_ppe": null, "goodwill": null, "intangible_assets": 217475, "goodwill_and_intangibles": 217475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435641, "total_assets": 45758437, "short_term_debt": 37214, "accounts_payable": 6159157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7232784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16542, "total_liabilities": 7249326, "total_debt": 37214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84428665, "total_equity": 38509111, "shares_outstanding": 62505982, "operating_cash_flow": -27220345, "stock_based_compensation": 5013185, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53934, "free_cash_flow": -27145636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22817536", "ebitda": "-22655310", "netIncome": "-22817538", "grossProfit": "-162226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "162226", "interestIncome": "1237632", "incomeBeforeTax": "-22817538", "interestExpense": "None", "operatingIncome": "-30493477", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10240788", "reportedCurrency": "CAD", "netInterestIncome": "1237632", "nonInterestIncome": "None", "operatingExpenses": "30331251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13988326", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162226", "sellingGeneralAndAdministrative": "22373798", "netIncomeFromContinuingOperations": "-30930647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108844240", "currentDebt": "None", "investments": "None", "totalAssets": "45758437", "longTermDebt": "None", "shortTermDebt": "37214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217475", "reportedCurrency": "CAD", "retainedEarnings": "-84428665", "totalLiabilities": "7249326", "otherCurrentAssets": "1097633", "totalCurrentAssets": "45322796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45645", "currentNetReceivables": "354241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435641", "currentAccountsPayable": "6159157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295738", "shortLongTermDebtTotal": "53756", "totalShareholderEquity": "38509111", "capitalLeaseObligations": "72871", "otherCurrentLiabilities": "1036411", "totalCurrentLiabilities": "7232784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16542", "cashAndShortTermInvestments": "43825276", "commonStockSharesOutstanding": "62505982", "intangibleAssetsExcludingGoodwill": "217475", "cashAndCashEquivalentsAtCarryingValue": "43825276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30930647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4474806", "operatingCashflow": "-27220345", "capitalExpenditures": "74709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53934", "cashflowFromInvestment": "-74709", "stockBasedCompensation": "5013185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 62267, "cost_of_revenue": 174264, "gross_profit": -111997, "ebit": -25013191, "ebitda": -24838927, "pretax_income": -25013195, "tax_provision": -6914328, "net_income": -25013195, "net_income_to_common": -25013195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83899069, "total_current_assets": 87140389, "total_assets": 87876128, "short_term_debt": 44708, "long_term_debt": null, "total_debt": 44708, "total_liabilities": 11638053, "total_equity": 76238075, "shares_outstanding": 43222819, "goodwill_and_intangibles": 379246 }, "cash_flow": { "operating_cash_flow": -23550779, "capital_expenditure": 12916, "free_cash_flow": -23537863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49421, "ticker_id": 5526, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25013191", "ebitda": "-24838927", "netIncome": "-25013195", "grossProfit": "-111997", "depreciation": "None", "totalRevenue": "62267", "costOfRevenue": "174264", "interestIncome": "106001", "incomeBeforeTax": "-25013195", "interestExpense": "0", "operatingIncome": "-30568391", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6914328", "reportedCurrency": "CAD", "netInterestIncome": "106001", "nonInterestIncome": "None", "operatingExpenses": "30456394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8594154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174264", "sellingGeneralAndAdministrative": "27873140", "netIncomeFromContinuingOperations": "-31638244" }, "balance": { "goodwill": "None", "inventory": "339051", "commonStock": "142918000", "currentDebt": "None", "investments": "None", "totalAssets": "87876128", "longTermDebt": "None", "shortTermDebt": "44708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "379246", "reportedCurrency": "CAD", "retainedEarnings": "-83517863", "totalLiabilities": "11638053", "otherCurrentAssets": "3175580", "totalCurrentAssets": "87140389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61568", "currentNetReceivables": "65739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735739", "currentAccountsPayable": "4141402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356493", "shortLongTermDebtTotal": "117579", "totalShareholderEquity": "76238075", "capitalLeaseObligations": "117579", "otherCurrentLiabilities": "7379072", "totalCurrentLiabilities": "11565182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72871", "cashAndShortTermInvestments": "83899069", "commonStockSharesOutstanding": "43222819", "intangibleAssetsExcludingGoodwill": "379246", "cashAndCashEquivalentsAtCarryingValue": "83899069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31638244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "17968", "operatingCashflow": "-23550779", "capitalExpenditures": "12916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93437578", "cashflowFromInvestment": "-12916", "stockBasedCompensation": "8497830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62267, "cost_of_revenue": 174264, "gross_profit": -111997, "research_and_development": 8594154, "selling_general_admin": 27873140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25013191, "depreciation_amortisation": 174264, "ebitda": -24838927, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25013195, "tax_provision": -6914328, "effective_tax_rate": null, "net_income": -25013195, "net_income_continuing_ops": -31638244, "net_income_to_common": -25013195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83899069, "short_term_investments": 61568, "net_receivables": 65739, "inventory": 339051, "other_current_assets": null, "total_current_assets": 87140389, "net_ppe": null, "goodwill": null, "intangible_assets": 379246, "goodwill_and_intangibles": 379246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735739, "total_assets": 87876128, "short_term_debt": 44708, "accounts_payable": 4141402, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11565182, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72871, "total_liabilities": 11638053, "total_debt": 44708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83517863, "total_equity": 76238075, "shares_outstanding": 43222819, "operating_cash_flow": -23550779, "stock_based_compensation": 8497830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93437578, "free_cash_flow": -23537863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25013191", "ebitda": "-24838927", "netIncome": "-25013195", "grossProfit": "-111997", "depreciation": "None", "totalRevenue": "62267", "costOfRevenue": "174264", "interestIncome": "106001", "incomeBeforeTax": "-25013195", "interestExpense": "0", "operatingIncome": "-30568391", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6914328", "reportedCurrency": "CAD", "netInterestIncome": "106001", "nonInterestIncome": "None", "operatingExpenses": "30456394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8594154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174264", "sellingGeneralAndAdministrative": "27873140", "netIncomeFromContinuingOperations": "-31638244" }, "balance": { "goodwill": "None", "inventory": "339051", "commonStock": "142918000", "currentDebt": "None", "investments": "None", "totalAssets": "87876128", "longTermDebt": "None", "shortTermDebt": "44708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "379246", "reportedCurrency": "CAD", "retainedEarnings": "-83517863", "totalLiabilities": "11638053", "otherCurrentAssets": "3175580", "totalCurrentAssets": "87140389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61568", "currentNetReceivables": "65739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735739", "currentAccountsPayable": "4141402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356493", "shortLongTermDebtTotal": "117579", "totalShareholderEquity": "76238075", "capitalLeaseObligations": "117579", "otherCurrentLiabilities": "7379072", "totalCurrentLiabilities": "11565182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72871", "cashAndShortTermInvestments": "83899069", "commonStockSharesOutstanding": "43222819", "intangibleAssetsExcludingGoodwill": "379246", "cashAndCashEquivalentsAtCarryingValue": "83899069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31638244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "17968", "operatingCashflow": "-23550779", "capitalExpenditures": "12916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93437578", "cashflowFromInvestment": "-12916", "stockBasedCompensation": "8497830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 78760, "cost_of_revenue": 180171, "gross_profit": -180171, "ebit": -16201677, "ebitda": -16021506, "pretax_income": -16201675, "tax_provision": 7398, "net_income": -16201675, "net_income_to_common": -16201675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14025187, "total_current_assets": 14949937, "total_assets": 15893181, "short_term_debt": 51915, "long_term_debt": null, "total_debt": 51915, "total_liabilities": 2622828, "total_equity": 13270353, "shares_outstanding": 29857136, "goodwill_and_intangibles": 463690 }, "cash_flow": { "operating_cash_flow": -9129401, "capital_expenditure": 40602, "free_cash_flow": -9088799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49426, "ticker_id": 5526, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16201677", "ebitda": "-16021506", "netIncome": "-16201675", "grossProfit": "-180171", "depreciation": "None", "totalRevenue": "78760", "costOfRevenue": "180171", "interestIncome": "76583", "incomeBeforeTax": "-16201675", "interestExpense": "0", "operatingIncome": "-16240550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7398", "reportedCurrency": "CAD", "netInterestIncome": "76583", "nonInterestIncome": "None", "operatingExpenses": "16060378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8253733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180171", "sellingGeneralAndAdministrative": "9945666", "netIncomeFromContinuingOperations": "-20640935" }, "balance": { "goodwill": "None", "inventory": "357019", "commonStock": "51923471", "currentDebt": "None", "investments": "None", "totalAssets": "15893181", "longTermDebt": "None", "shortTermDebt": "51915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "463690", "reportedCurrency": "CAD", "retainedEarnings": "-51879619", "totalLiabilities": "2622828", "otherCurrentAssets": "567731", "totalCurrentAssets": "14949937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61506", "currentNetReceivables": "219923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943244", "currentAccountsPayable": "1770127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479554", "shortLongTermDebtTotal": "156566", "totalShareholderEquity": "13270353", "capitalLeaseObligations": "156566", "otherCurrentLiabilities": "696135", "totalCurrentLiabilities": "2518177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104651", "cashAndShortTermInvestments": "14025187", "commonStockSharesOutstanding": "29857136", "intangibleAssetsExcludingGoodwill": "463690", "cashAndCashEquivalentsAtCarryingValue": "14025187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20640935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "1100780", "operatingCashflow": "-9129401", "capitalExpenditures": "40602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16295016", "cashflowFromInvestment": "-40602", "stockBasedCompensation": "2765059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78760, "cost_of_revenue": 180171, "gross_profit": -180171, "research_and_development": 8253733, "selling_general_admin": 9945666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16201677, "depreciation_amortisation": 180171, "ebitda": -16021506, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16201675, "tax_provision": 7398, "effective_tax_rate": null, "net_income": -16201675, "net_income_continuing_ops": -20640935, "net_income_to_common": -16201675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14025187, "short_term_investments": 61506, "net_receivables": 219923, "inventory": 357019, "other_current_assets": null, "total_current_assets": 14949937, "net_ppe": null, "goodwill": null, "intangible_assets": 463690, "goodwill_and_intangibles": 463690, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 943244, "total_assets": 15893181, "short_term_debt": 51915, "accounts_payable": 1770127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104651, "total_liabilities": 2622828, "total_debt": 51915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51879619, "total_equity": 13270353, "shares_outstanding": 29857136, "operating_cash_flow": -9129401, "stock_based_compensation": 2765059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16295016, "free_cash_flow": -9088799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16201677", "ebitda": "-16021506", "netIncome": "-16201675", "grossProfit": "-180171", "depreciation": "None", "totalRevenue": "78760", "costOfRevenue": "180171", "interestIncome": "76583", "incomeBeforeTax": "-16201675", "interestExpense": "0", "operatingIncome": "-16240550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7398", "reportedCurrency": "CAD", "netInterestIncome": "76583", "nonInterestIncome": "None", "operatingExpenses": "16060378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8253733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180171", "sellingGeneralAndAdministrative": "9945666", "netIncomeFromContinuingOperations": "-20640935" }, "balance": { "goodwill": "None", "inventory": "357019", "commonStock": "51923471", "currentDebt": "None", "investments": "None", "totalAssets": "15893181", "longTermDebt": "None", "shortTermDebt": "51915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "463690", "reportedCurrency": "CAD", "retainedEarnings": "-51879619", "totalLiabilities": "2622828", "otherCurrentAssets": "567731", "totalCurrentAssets": "14949937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61506", "currentNetReceivables": "219923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "943244", "currentAccountsPayable": "1770127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479554", "shortLongTermDebtTotal": "156566", "totalShareholderEquity": "13270353", "capitalLeaseObligations": "156566", "otherCurrentLiabilities": "696135", "totalCurrentLiabilities": "2518177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104651", "cashAndShortTermInvestments": "14025187", "commonStockSharesOutstanding": "29857136", "intangibleAssetsExcludingGoodwill": "463690", "cashAndCashEquivalentsAtCarryingValue": "14025187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20640935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "1100780", "operatingCashflow": "-9129401", "capitalExpenditures": "40602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16295016", "cashflowFromInvestment": "-40602", "stockBasedCompensation": "2765059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 116114, "gross_profit": -116114, "ebit": -10552076, "ebitda": -10435962, "pretax_income": -10552552, "tax_provision": 299416, "net_income": -10552552, "net_income_to_common": -10552552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956203, "total_current_assets": 14370684, "total_assets": 15502865, "short_term_debt": 50473, "long_term_debt": null, "total_debt": 50473, "total_liabilities": 830828, "total_equity": 14672037, "shares_outstanding": 25822262, "goodwill_and_intangibles": 548134 }, "cash_flow": { "operating_cash_flow": -11380080, "capital_expenditure": 424305, "free_cash_flow": -10955775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49431, "ticker_id": 5526, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10552076", "ebitda": "-10435962", "netIncome": "-10552552", "grossProfit": "-116114", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116114", "interestIncome": "245422", "incomeBeforeTax": "-10552552", "interestExpense": "621", "operatingIncome": "-10894751", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "299416", "reportedCurrency": "CAD", "netInterestIncome": "244801", "nonInterestIncome": "None", "operatingExpenses": "10778636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2722331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116114", "sellingGeneralAndAdministrative": "10447014", "netIncomeFromContinuingOperations": "-13684023" }, "balance": { "goodwill": "None", "inventory": "6202947", "commonStock": "39413506", "currentDebt": "None", "investments": "None", "totalAssets": "15502865", "longTermDebt": "None", "shortTermDebt": "50473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548134", "reportedCurrency": "CAD", "retainedEarnings": "-31238683", "totalLiabilities": "830828", "otherCurrentAssets": "1211534", "totalCurrentAssets": "14370684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61200", "currentNetReceivables": "927868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132181", "currentAccountsPayable": "561287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584047", "shortLongTermDebtTotal": "190752", "totalShareholderEquity": "14672037", "capitalLeaseObligations": "190752", "otherCurrentLiabilities": "78789", "totalCurrentLiabilities": "690549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140279", "cashAndShortTermInvestments": "6956203", "commonStockSharesOutstanding": "25822262", "intangibleAssetsExcludingGoodwill": "548134", "cashAndCashEquivalentsAtCarryingValue": "6956203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13684023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "142578", "operatingCashflow": "-11380080", "capitalExpenditures": "424305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029088", "cashflowFromInvestment": "-424305", "stockBasedCompensation": "3266287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 116114, "gross_profit": -116114, "research_and_development": 2722331, "selling_general_admin": 10447014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10552076, "depreciation_amortisation": 116114, "ebitda": -10435962, "interest_expense": 621, "interest_income": null, "other_non_operating": null, "pretax_income": -10552552, "tax_provision": 299416, "effective_tax_rate": null, "net_income": -10552552, "net_income_continuing_ops": -13684023, "net_income_to_common": -10552552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956203, "short_term_investments": 61200, "net_receivables": 927868, "inventory": 6202947, "other_current_assets": null, "total_current_assets": 14370684, "net_ppe": null, "goodwill": null, "intangible_assets": 548134, "goodwill_and_intangibles": 548134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132181, "total_assets": 15502865, "short_term_debt": 50473, "accounts_payable": 561287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140279, "total_liabilities": 830828, "total_debt": 50473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31238683, "total_equity": 14672037, "shares_outstanding": 25822262, "operating_cash_flow": -11380080, "stock_based_compensation": 3266287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424305, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2029088, "free_cash_flow": -10955775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10552076", "ebitda": "-10435962", "netIncome": "-10552552", "grossProfit": "-116114", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116114", "interestIncome": "245422", "incomeBeforeTax": "-10552552", "interestExpense": "621", "operatingIncome": "-10894751", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "299416", "reportedCurrency": "CAD", "netInterestIncome": "244801", "nonInterestIncome": "None", "operatingExpenses": "10778636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2722331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116114", "sellingGeneralAndAdministrative": "10447014", "netIncomeFromContinuingOperations": "-13684023" }, "balance": { "goodwill": "None", "inventory": "6202947", "commonStock": "39413506", "currentDebt": "None", "investments": "None", "totalAssets": "15502865", "longTermDebt": "None", "shortTermDebt": "50473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548134", "reportedCurrency": "CAD", "retainedEarnings": "-31238683", "totalLiabilities": "830828", "otherCurrentAssets": "1211534", "totalCurrentAssets": "14370684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61200", "currentNetReceivables": "927868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132181", "currentAccountsPayable": "561287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584047", "shortLongTermDebtTotal": "190752", "totalShareholderEquity": "14672037", "capitalLeaseObligations": "190752", "otherCurrentLiabilities": "78789", "totalCurrentLiabilities": "690549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140279", "cashAndShortTermInvestments": "6956203", "commonStockSharesOutstanding": "25822262", "intangibleAssetsExcludingGoodwill": "548134", "cashAndCashEquivalentsAtCarryingValue": "6956203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13684023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "142578", "operatingCashflow": "-11380080", "capitalExpenditures": "424305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2029088", "cashflowFromInvestment": "-424305", "stockBasedCompensation": "3266287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91492, "gross_profit": -91492, "ebit": -7390433, "ebitda": -7298941, "pretax_income": -15893735, "tax_provision": 663373, "net_income": -15893735, "net_income_to_common": -15893735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16731500, "total_current_assets": 24026644, "total_assets": 24684773, "short_term_debt": null, "long_term_debt": 269216, "total_debt": 269216, "total_liabilities": 2410614, "total_equity": 22274159, "shares_outstanding": 24196530, "goodwill_and_intangibles": 632578 }, "cash_flow": { "operating_cash_flow": -10894005, "capital_expenditure": 13791, "free_cash_flow": -10880214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49436, "ticker_id": 5526, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7390433", "ebitda": "-7298941", "netIncome": "-15893735", "grossProfit": "-91492", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91492", "interestIncome": "103306", "incomeBeforeTax": "-15893735", "interestExpense": "663373", "operatingIncome": "-7390433", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "663373", "reportedCurrency": "CAD", "netInterestIncome": "-560067", "nonInterestIncome": "None", "operatingExpenses": "7493739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532606", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91492", "sellingGeneralAndAdministrative": "5869641", "netIncomeFromContinuingOperations": "-15893735" }, "balance": { "goodwill": "None", "inventory": "6345525", "commonStock": "36722454", "currentDebt": "None", "investments": "None", "totalAssets": "24684773", "longTermDebt": "269216", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "632578", "reportedCurrency": "CAD", "retainedEarnings": "-17554661", "totalLiabilities": "2410614", "otherCurrentAssets": "488839", "totalCurrentAssets": "24026644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658129", "currentAccountsPayable": "1987508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25551", "shortLongTermDebtTotal": "269216", "totalShareholderEquity": "22274159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153890", "totalCurrentLiabilities": "2141398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269216", "cashAndShortTermInvestments": "16731500", "commonStockSharesOutstanding": "24196530", "intangibleAssetsExcludingGoodwill": "632578", "cashAndCashEquivalentsAtCarryingValue": "16731500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15893735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-6345.53", "operatingCashflow": "-10894005", "capitalExpenditures": "13791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25282772", "cashflowFromInvestment": "-13791", "stockBasedCompensation": "1653245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91492, "gross_profit": -91492, "research_and_development": 1532606, "selling_general_admin": 5869641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7390433, "depreciation_amortisation": 91492, "ebitda": -7298941, "interest_expense": 663373, "interest_income": null, "other_non_operating": null, "pretax_income": -15893735, "tax_provision": 663373, "effective_tax_rate": null, "net_income": -15893735, "net_income_continuing_ops": -15893735, "net_income_to_common": -15893735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16731500, "short_term_investments": null, "net_receivables": 460780, "inventory": 6345525, "other_current_assets": null, "total_current_assets": 24026644, "net_ppe": null, "goodwill": null, "intangible_assets": 632578, "goodwill_and_intangibles": 632578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658129, "total_assets": 24684773, "short_term_debt": null, "accounts_payable": 1987508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2141398, "long_term_debt": 269216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269216, "total_liabilities": 2410614, "total_debt": 269216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17554661, "total_equity": 22274159, "shares_outstanding": 24196530, "operating_cash_flow": -10894005, "stock_based_compensation": 1653245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25282772, "free_cash_flow": -10880214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7390433", "ebitda": "-7298941", "netIncome": "-15893735", "grossProfit": "-91492", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91492", "interestIncome": "103306", "incomeBeforeTax": "-15893735", "interestExpense": "663373", "operatingIncome": "-7390433", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "663373", "reportedCurrency": "CAD", "netInterestIncome": "-560067", "nonInterestIncome": "None", "operatingExpenses": "7493739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532606", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91492", "sellingGeneralAndAdministrative": "5869641", "netIncomeFromContinuingOperations": "-15893735" }, "balance": { "goodwill": "None", "inventory": "6345525", "commonStock": "36722454", "currentDebt": "None", "investments": "None", "totalAssets": "24684773", "longTermDebt": "269216", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "632578", "reportedCurrency": "CAD", "retainedEarnings": "-17554661", "totalLiabilities": "2410614", "otherCurrentAssets": "488839", "totalCurrentAssets": "24026644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658129", "currentAccountsPayable": "1987508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25551", "shortLongTermDebtTotal": "269216", "totalShareholderEquity": "22274159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153890", "totalCurrentLiabilities": "2141398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269216", "cashAndShortTermInvestments": "16731500", "commonStockSharesOutstanding": "24196530", "intangibleAssetsExcludingGoodwill": "632578", "cashAndCashEquivalentsAtCarryingValue": "16731500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15893735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-6345.53", "operatingCashflow": "-10894005", "capitalExpenditures": "13791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25282772", "cashflowFromInvestment": "-13791", "stockBasedCompensation": "1653245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26777, "gross_profit": -26777, "ebit": -9731878, "ebitda": -9705101, "pretax_income": -10846547, "tax_provision": null, "net_income": -10846547, "net_income_to_common": -10846547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27744705, "total_current_assets": 31348441, "total_assets": 31487768, "short_term_debt": 39894, "long_term_debt": null, "total_debt": 39894, "total_liabilities": 7221916, "total_equity": 24265852, "shares_outstanding": 108987584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7537058, "capital_expenditure": 47711, "free_cash_flow": -7489347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49399, "ticker_id": 5526, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9731878", "ebitda": "-9705101", "netIncome": "-10846547", "grossProfit": "-26777", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26777", "interestIncome": "200724", "incomeBeforeTax": "-10846547", "interestExpense": "None", "operatingIncome": "-9731878", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "200724", "nonInterestIncome": "None", "operatingExpenses": "9705099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4962200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26777", "sellingGeneralAndAdministrative": "4730674", "netIncomeFromContinuingOperations": "-10818589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213352376", "currentDebt": "None", "investments": "None", "totalAssets": "31487768", "longTermDebt": "None", "shortTermDebt": "39894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-224470158", "totalLiabilities": "7221916", "otherCurrentAssets": "3263151", "totalCurrentAssets": "31348441", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139327", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116707", "totalShareholderEquity": "24265852", "capitalLeaseObligations": "116408", "otherCurrentLiabilities": "7105208", "totalCurrentLiabilities": "7145103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76812", "cashAndShortTermInvestments": "27744705", "commonStockSharesOutstanding": "108987584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27744705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10846547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7537058", "capitalExpenditures": "47711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13634927", "cashflowFromInvestment": "-47706", "stockBasedCompensation": "1842835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26777, "gross_profit": -26777, "research_and_development": 4962200, "selling_general_admin": 4730674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9731878, "depreciation_amortisation": 26777, "ebitda": -9705101, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10846547, "tax_provision": null, "effective_tax_rate": null, "net_income": -10846547, "net_income_continuing_ops": -10818589, "net_income_to_common": -10846547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27744705, "short_term_investments": null, "net_receivables": 340583, "inventory": null, "other_current_assets": null, "total_current_assets": 31348441, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139327, "total_assets": 31487768, "short_term_debt": 39894, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7145103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76812, "total_liabilities": 7221916, "total_debt": 39894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224470158, "total_equity": 24265852, "shares_outstanding": 108987584, "operating_cash_flow": -7537058, "stock_based_compensation": 1842835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13634927, "free_cash_flow": -7489347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9731878", "ebitda": "-9705101", "netIncome": "-10846547", "grossProfit": "-26777", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26777", "interestIncome": "200724", "incomeBeforeTax": "-10846547", "interestExpense": "None", "operatingIncome": "-9731878", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "200724", "nonInterestIncome": "None", "operatingExpenses": "9705099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4962200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26777", "sellingGeneralAndAdministrative": "4730674", "netIncomeFromContinuingOperations": "-10818589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213352376", "currentDebt": "None", "investments": "None", "totalAssets": "31487768", "longTermDebt": "None", "shortTermDebt": "39894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-224470158", "totalLiabilities": "7221916", "otherCurrentAssets": "3263151", "totalCurrentAssets": "31348441", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139327", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116707", "totalShareholderEquity": "24265852", "capitalLeaseObligations": "116408", "otherCurrentLiabilities": "7105208", "totalCurrentLiabilities": "7145103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76812", "cashAndShortTermInvestments": "27744705", "commonStockSharesOutstanding": "108987584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27744705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10846547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7537058", "capitalExpenditures": "47711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13634927", "cashflowFromInvestment": "-47706", "stockBasedCompensation": "1842835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25953, "gross_profit": -25953, "ebit": -8030975, "ebitda": -8004999, "pretax_income": -7212569, "tax_provision": null, "net_income": -7212569, "net_income_to_common": -7212569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21416684, "total_current_assets": 23501840, "total_assets": 23619933, "short_term_debt": 38347, "long_term_debt": null, "total_debt": 38347, "total_liabilities": 5742215, "total_equity": 17877718, "shares_outstanding": 100257009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5225298, "capital_expenditure": 3088, "free_cash_flow": -5222210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49400, "ticker_id": 5526, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8030975", "ebitda": "-8004999", "netIncome": "-7212569", "grossProfit": "-25953", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25953", "interestIncome": "175209", "incomeBeforeTax": "-7212569", "interestExpense": "None", "operatingIncome": "-8030975", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "175209", "nonInterestIncome": "None", "operatingExpenses": "8030975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25976", "sellingGeneralAndAdministrative": "5262209", "netIncomeFromContinuingOperations": "-7212569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201866449", "currentDebt": "None", "investments": "None", "totalAssets": "23619933", "longTermDebt": "None", "shortTermDebt": "38347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-213072975", "totalLiabilities": "5742215", "otherCurrentAssets": "1858961", "totalCurrentAssets": "23501840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118093", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125523", "totalShareholderEquity": "17877718", "capitalLeaseObligations": "125523", "otherCurrentLiabilities": "5616692", "totalCurrentLiabilities": "5655039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87176", "cashAndShortTermInvestments": "21416684", "commonStockSharesOutstanding": "100257009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21416684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7212569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5225298", "capitalExpenditures": "3088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15547102", "cashflowFromInvestment": "-3088", "stockBasedCompensation": "3014152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25953, "gross_profit": -25953, "research_and_development": 2742790, "selling_general_admin": 5262209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8030975, "depreciation_amortisation": 25976, "ebitda": -8004999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7212569, "tax_provision": null, "effective_tax_rate": null, "net_income": -7212569, "net_income_continuing_ops": -7212569, "net_income_to_common": -7212569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21416684, "short_term_investments": null, "net_receivables": 226195, "inventory": null, "other_current_assets": null, "total_current_assets": 23501840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118093, "total_assets": 23619933, "short_term_debt": 38347, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5655039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87176, "total_liabilities": 5742215, "total_debt": 38347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213072975, "total_equity": 17877718, "shares_outstanding": 100257009, "operating_cash_flow": -5225298, "stock_based_compensation": 3014152, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15547102, "free_cash_flow": -5222210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8030975", "ebitda": "-8004999", "netIncome": "-7212569", "grossProfit": "-25953", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25953", "interestIncome": "175209", "incomeBeforeTax": "-7212569", "interestExpense": "None", "operatingIncome": "-8030975", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "175209", "nonInterestIncome": "None", "operatingExpenses": "8030975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25976", "sellingGeneralAndAdministrative": "5262209", "netIncomeFromContinuingOperations": "-7212569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201866449", "currentDebt": "None", "investments": "None", "totalAssets": "23619933", "longTermDebt": "None", "shortTermDebt": "38347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-213072975", "totalLiabilities": "5742215", "otherCurrentAssets": "1858961", "totalCurrentAssets": "23501840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118093", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125523", "totalShareholderEquity": "17877718", "capitalLeaseObligations": "125523", "otherCurrentLiabilities": "5616692", "totalCurrentLiabilities": "5655039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87176", "cashAndShortTermInvestments": "21416684", "commonStockSharesOutstanding": "100257009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21416684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7212569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5225298", "capitalExpenditures": "3088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15547102", "cashflowFromInvestment": "-3088", "stockBasedCompensation": "3014152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9964281, "ebitda": -9938730, "pretax_income": -9964281, "tax_provision": null, "net_income": -9964281, "net_income_to_common": -9964281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11622408, "total_current_assets": 12806820, "total_assets": 12947801, "short_term_debt": 36925, "long_term_debt": null, "total_debt": 36925, "total_liabilities": 3386926, "total_equity": 9560875, "shares_outstanding": 84727401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6925011, "capital_expenditure": 3018, "free_cash_flow": -6921993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49402, "ticker_id": 5526, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9964281", "ebitda": "-9938730", "netIncome": "-9964281", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "122256", "incomeBeforeTax": "-9964281", "interestExpense": "None", "operatingIncome": "-10180100", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "122256", "nonInterestIncome": "None", "operatingExpenses": "10180100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25551", "sellingGeneralAndAdministrative": "5367971", "netIncomeFromContinuingOperations": "-9964281" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "187362629", "currentDebt": "None", "investments": "None", "totalAssets": "12947801", "longTermDebt": "None", "shortTermDebt": "36925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-205904330", "totalLiabilities": "3386926", "otherCurrentAssets": "988532", "totalCurrentAssets": "12806820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140981", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134199", "totalShareholderEquity": "9560875", "capitalLeaseObligations": "134199", "otherCurrentLiabilities": "3252727", "totalCurrentLiabilities": "3289652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97274", "cashAndShortTermInvestments": "11622408", "commonStockSharesOutstanding": "84727401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11622408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6925011", "capitalExpenditures": "3018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-3018", "stockBasedCompensation": "3999605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4786578, "selling_general_admin": 5367971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9964281, "depreciation_amortisation": 25551, "ebitda": -9938730, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9964281, "tax_provision": null, "effective_tax_rate": null, "net_income": -9964281, "net_income_continuing_ops": -9964281, "net_income_to_common": -9964281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11622408, "short_term_investments": null, "net_receivables": 195880, "inventory": null, "other_current_assets": null, "total_current_assets": 12806820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140981, "total_assets": 12947801, "short_term_debt": 36925, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97274, "total_liabilities": 3386926, "total_debt": 36925, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205904330, "total_equity": 9560875, "shares_outstanding": 84727401, "operating_cash_flow": -6925011, "stock_based_compensation": 3999605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3018, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844, "free_cash_flow": -6921993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9964281", "ebitda": "-9938730", "netIncome": "-9964281", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "122256", "incomeBeforeTax": "-9964281", "interestExpense": "None", "operatingIncome": "-10180100", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "122256", "nonInterestIncome": "None", "operatingExpenses": "10180100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4786578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25551", "sellingGeneralAndAdministrative": "5367971", "netIncomeFromContinuingOperations": "-9964281" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "187362629", "currentDebt": "None", "investments": "None", "totalAssets": "12947801", "longTermDebt": "None", "shortTermDebt": "36925", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-205904330", "totalLiabilities": "3386926", "otherCurrentAssets": "988532", "totalCurrentAssets": "12806820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140981", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134199", "totalShareholderEquity": "9560875", "capitalLeaseObligations": "134199", "otherCurrentLiabilities": "3252727", "totalCurrentLiabilities": "3289652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97274", "cashAndShortTermInvestments": "11622408", "commonStockSharesOutstanding": "84727401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11622408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6925011", "capitalExpenditures": "3018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-3018", "stockBasedCompensation": "3999605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7676158, "ebitda": -7650688, "pretax_income": -8354371, "tax_provision": null, "net_income": -8354371, "net_income_to_common": -8354371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18195052, "total_current_assets": 19774185, "total_assets": 19937699, "short_term_debt": 35556, "long_term_debt": null, "total_debt": 35556, "total_liabilities": 8129824, "total_equity": 11807875, "shares_outstanding": 82653373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4550574, "capital_expenditure": 6439, "free_cash_flow": -4544135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49403, "ticker_id": 5526, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7676158", "ebitda": "-7650688", "netIncome": "-8354371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "180667", "incomeBeforeTax": "-8354371", "interestExpense": "None", "operatingIncome": "-7676158", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "180667", "nonInterestIncome": "None", "operatingExpenses": "7676158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2731681", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25470", "sellingGeneralAndAdministrative": "4919007", "netIncomeFromContinuingOperations": "-8354371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179538695", "currentDebt": "None", "investments": "None", "totalAssets": "19937699", "longTermDebt": "None", "shortTermDebt": "35556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-195896125", "totalLiabilities": "8129824", "otherCurrentAssets": "1299246", "totalCurrentAssets": "19774185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163514", "currentAccountsPayable": "7987270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142554", "totalShareholderEquity": "11807875", "capitalLeaseObligations": "142554", "otherCurrentLiabilities": "7987270", "totalCurrentLiabilities": "8022826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106998", "cashAndShortTermInvestments": "18195052", "commonStockSharesOutstanding": "82653373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18195052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8354371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4550574", "capitalExpenditures": "6439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416", "cashflowFromInvestment": "-6439", "stockBasedCompensation": "2540182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2731681, "selling_general_admin": 4919007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7676158, "depreciation_amortisation": 25470, "ebitda": -7650688, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8354371, "tax_provision": null, "effective_tax_rate": null, "net_income": -8354371, "net_income_continuing_ops": -8354371, "net_income_to_common": -8354371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18195052, "short_term_investments": null, "net_receivables": 279887, "inventory": null, "other_current_assets": null, "total_current_assets": 19774185, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163514, "total_assets": 19937699, "short_term_debt": 35556, "accounts_payable": 7987270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106998, "total_liabilities": 8129824, "total_debt": 35556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195896125, "total_equity": 11807875, "shares_outstanding": 82653373, "operating_cash_flow": -4550574, "stock_based_compensation": 2540182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20416, "free_cash_flow": -4544135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7676158", "ebitda": "-7650688", "netIncome": "-8354371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "180667", "incomeBeforeTax": "-8354371", "interestExpense": "None", "operatingIncome": "-7676158", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "180667", "nonInterestIncome": "None", "operatingExpenses": "7676158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2731681", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25470", "sellingGeneralAndAdministrative": "4919007", "netIncomeFromContinuingOperations": "-8354371" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179538695", "currentDebt": "None", "investments": "None", "totalAssets": "19937699", "longTermDebt": "None", "shortTermDebt": "35556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-195896125", "totalLiabilities": "8129824", "otherCurrentAssets": "1299246", "totalCurrentAssets": "19774185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163514", "currentAccountsPayable": "7987270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142554", "totalShareholderEquity": "11807875", "capitalLeaseObligations": "142554", "otherCurrentLiabilities": "7987270", "totalCurrentLiabilities": "8022826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106998", "cashAndShortTermInvestments": "18195052", "commonStockSharesOutstanding": "82653373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18195052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8354371", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4550574", "capitalExpenditures": "6439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416", "cashflowFromInvestment": "-6439", "stockBasedCompensation": "2540182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8429063, "ebitda": -8404077, "pretax_income": -8287653, "tax_provision": null, "net_income": -8287653, "net_income_to_common": -8287653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23292701, "total_current_assets": 25272350, "total_assets": 25454895, "short_term_debt": 34252, "long_term_debt": null, "total_debt": 34252, "total_liabilities": 7867091, "total_equity": 17587804, "shares_outstanding": 82608992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7153767, "capital_expenditure": 11939, "free_cash_flow": -7141828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49404, "ticker_id": 5526, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8429063", "ebitda": "-8404077", "netIncome": "-8287653", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "248269", "incomeBeforeTax": "-8287653", "interestExpense": "None", "operatingIncome": "-8429063", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "248269", "nonInterestIncome": "None", "operatingExpenses": "8429063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3757412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24986", "sellingGeneralAndAdministrative": "4646665", "netIncomeFromContinuingOperations": "-8287653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "25454895", "longTermDebt": "None", "shortTermDebt": "34252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-187541754", "totalLiabilities": "7867091", "otherCurrentAssets": "1632959", "totalCurrentAssets": "25272350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182545", "currentAccountsPayable": "7716431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150660", "totalShareholderEquity": "17587804", "capitalLeaseObligations": "150660", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7750683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116408", "cashAndShortTermInvestments": "23292701", "commonStockSharesOutstanding": "82608992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23292701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8287653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7153767", "capitalExpenditures": "11939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-11939", "stockBasedCompensation": "1146974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3757412, "selling_general_admin": 4646665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8429063, "depreciation_amortisation": 24986, "ebitda": -8404077, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8287653, "tax_provision": null, "effective_tax_rate": null, "net_income": -8287653, "net_income_continuing_ops": -8287653, "net_income_to_common": -8287653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23292701, "short_term_investments": null, "net_receivables": 346690, "inventory": null, "other_current_assets": null, "total_current_assets": 25272350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182545, "total_assets": 25454895, "short_term_debt": 34252, "accounts_payable": 7716431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7750683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116408, "total_liabilities": 7867091, "total_debt": 34252, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187541754, "total_equity": 17587804, "shares_outstanding": 82608992, "operating_cash_flow": -7153767, "stock_based_compensation": 1146974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844, "free_cash_flow": -7141828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8429063", "ebitda": "-8404077", "netIncome": "-8287653", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "248269", "incomeBeforeTax": "-8287653", "interestExpense": "None", "operatingIncome": "-8429063", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "248269", "nonInterestIncome": "None", "operatingExpenses": "8429063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3757412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24986", "sellingGeneralAndAdministrative": "4646665", "netIncomeFromContinuingOperations": "-8287653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "25454895", "longTermDebt": "None", "shortTermDebt": "34252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-187541754", "totalLiabilities": "7867091", "otherCurrentAssets": "1632959", "totalCurrentAssets": "25272350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182545", "currentAccountsPayable": "7716431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150660", "totalShareholderEquity": "17587804", "capitalLeaseObligations": "150660", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7750683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116408", "cashAndShortTermInvestments": "23292701", "commonStockSharesOutstanding": "82608992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23292701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8287653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7153767", "capitalExpenditures": "11939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-11939", "stockBasedCompensation": "1146974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33697, "gross_profit": -33697, "ebit": -5683108, "ebitda": -5649411, "pretax_income": -5683107, "tax_provision": null, "net_income": -5683107, "net_income_to_common": -5683107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30580029, "total_current_assets": 31668159, "total_assets": 31863751, "short_term_debt": 33009, "long_term_debt": null, "total_debt": 33009, "total_liabilities": 7135268, "total_equity": 24728483, "shares_outstanding": 69841202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5593293, "capital_expenditure": 6159, "free_cash_flow": -5587134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49405, "ticker_id": 5526, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5683108", "ebitda": "-5649411", "netIncome": "-5683107", "grossProfit": "-33697", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33697", "interestIncome": "306775", "incomeBeforeTax": "-5683107", "interestExpense": "None", "operatingIncome": "-6941650", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "306775", "nonInterestIncome": "None", "operatingExpenses": "6907952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2938641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33697", "sellingGeneralAndAdministrative": "5760555", "netIncomeFromContinuingOperations": "-8178310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "31863751", "longTermDebt": "None", "shortTermDebt": "33009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-179254101", "totalLiabilities": "7135268", "otherCurrentAssets": "726509", "totalCurrentAssets": "31668159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195592", "currentAccountsPayable": "6976736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158532", "totalShareholderEquity": "24728483", "capitalLeaseObligations": "158532", "otherCurrentLiabilities": "6976736", "totalCurrentLiabilities": "7009745", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125523", "cashAndShortTermInvestments": "30580029", "commonStockSharesOutstanding": "69841202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30580029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8178310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5593293", "capitalExpenditures": "6159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18690515", "cashflowFromInvestment": "-6159", "stockBasedCompensation": "3147316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33697, "gross_profit": -33697, "research_and_development": 2938641, "selling_general_admin": 5760555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5683108, "depreciation_amortisation": 33697, "ebitda": -5649411, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5683107, "tax_provision": null, "effective_tax_rate": null, "net_income": -5683107, "net_income_continuing_ops": -8178310, "net_income_to_common": -5683107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30580029, "short_term_investments": null, "net_receivables": 361621, "inventory": null, "other_current_assets": null, "total_current_assets": 31668159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195592, "total_assets": 31863751, "short_term_debt": 33009, "accounts_payable": 6976736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7009745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125523, "total_liabilities": 7135268, "total_debt": 33009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179254101, "total_equity": 24728483, "shares_outstanding": 69841202, "operating_cash_flow": -5593293, "stock_based_compensation": 3147316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18690515, "free_cash_flow": -5587134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5683108", "ebitda": "-5649411", "netIncome": "-5683107", "grossProfit": "-33697", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33697", "interestIncome": "306775", "incomeBeforeTax": "-5683107", "interestExpense": "None", "operatingIncome": "-6941650", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "306775", "nonInterestIncome": "None", "operatingExpenses": "6907952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2938641", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33697", "sellingGeneralAndAdministrative": "5760555", "netIncomeFromContinuingOperations": "-8178310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179335421", "currentDebt": "None", "investments": "None", "totalAssets": "31863751", "longTermDebt": "None", "shortTermDebt": "33009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-179254101", "totalLiabilities": "7135268", "otherCurrentAssets": "726509", "totalCurrentAssets": "31668159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195592", "currentAccountsPayable": "6976736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158532", "totalShareholderEquity": "24728483", "capitalLeaseObligations": "158532", "otherCurrentLiabilities": "6976736", "totalCurrentLiabilities": "7009745", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125523", "cashAndShortTermInvestments": "30580029", "commonStockSharesOutstanding": "69841202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30580029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8178310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5593293", "capitalExpenditures": "6159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18690515", "cashflowFromInvestment": "-6159", "stockBasedCompensation": "3147316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14140400, "ebitda": -13939310, "pretax_income": -12728484, "tax_provision": null, "net_income": -12728484, "net_income_to_common": -12728484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15885018, "total_current_assets": 17281719, "total_assets": 17519645, "short_term_debt": 31785, "long_term_debt": null, "total_debt": 31785, "total_liabilities": 7088270, "total_equity": 10431375, "shares_outstanding": 69841202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7769078, "capital_expenditure": 7871, "free_cash_flow": -7761207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49407, "ticker_id": 5526, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14140400", "ebitda": "-13939310", "netIncome": "-12728484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "201864", "incomeBeforeTax": "-12728484", "interestExpense": "None", "operatingIncome": "-14140400", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "201864", "nonInterestIncome": "None", "operatingExpenses": "14140400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3750688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201090", "sellingGeneralAndAdministrative": "10389712", "netIncomeFromContinuingOperations": "-12728484" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154631158", "currentDebt": "None", "investments": "None", "totalAssets": "17519645", "longTermDebt": "None", "shortTermDebt": "31785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-171699534", "totalLiabilities": "7088270", "otherCurrentAssets": "1129995", "totalCurrentAssets": "17281719", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237926", "currentAccountsPayable": "6918639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165984", "totalShareholderEquity": "10431375", "capitalLeaseObligations": "165984", "otherCurrentLiabilities": "3647", "totalCurrentLiabilities": "6954071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134199", "cashAndShortTermInvestments": "15885018", "commonStockSharesOutstanding": "69841202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15885018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12728484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7769078", "capitalExpenditures": "7871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4615", "cashflowFromInvestment": "-7871", "stockBasedCompensation": "8422404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3750688, "selling_general_admin": 10389712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14140400, "depreciation_amortisation": 201090, "ebitda": -13939310, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12728484, "tax_provision": null, "effective_tax_rate": null, "net_income": -12728484, "net_income_continuing_ops": -12728484, "net_income_to_common": -12728484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15885018, "short_term_investments": null, "net_receivables": 266706, "inventory": null, "other_current_assets": null, "total_current_assets": 17281719, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237926, "total_assets": 17519645, "short_term_debt": 31785, "accounts_payable": 6918639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6954071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134199, "total_liabilities": 7088270, "total_debt": 31785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171699534, "total_equity": 10431375, "shares_outstanding": 69841202, "operating_cash_flow": -7769078, "stock_based_compensation": 8422404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7871, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4615, "free_cash_flow": -7761207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14140400", "ebitda": "-13939310", "netIncome": "-12728484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "201864", "incomeBeforeTax": "-12728484", "interestExpense": "None", "operatingIncome": "-14140400", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "201864", "nonInterestIncome": "None", "operatingExpenses": "14140400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3750688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201090", "sellingGeneralAndAdministrative": "10389712", "netIncomeFromContinuingOperations": "-12728484" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "154631158", "currentDebt": "None", "investments": "None", "totalAssets": "17519645", "longTermDebt": "None", "shortTermDebt": "31785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-171699534", "totalLiabilities": "7088270", "otherCurrentAssets": "1129995", "totalCurrentAssets": "17281719", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237926", "currentAccountsPayable": "6918639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165984", "totalShareholderEquity": "10431375", "capitalLeaseObligations": "165984", "otherCurrentLiabilities": "3647", "totalCurrentLiabilities": "6954071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134199", "cashAndShortTermInvestments": "15885018", "commonStockSharesOutstanding": "69841202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15885018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12728484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7769078", "capitalExpenditures": "7871", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4615", "cashflowFromInvestment": "-7871", "stockBasedCompensation": "8422404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45236, "gross_profit": -45236, "ebit": -4815948, "ebitda": -4770712, "pretax_income": -4815950, "tax_provision": 2, "net_income": -4815950, "net_income_to_common": -4815950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24021237, "total_current_assets": 25881515, "total_assets": 26312660, "short_term_debt": 21719, "long_term_debt": null, "total_debt": 21719, "total_liabilities": 10951462, "total_equity": 15361198, "shares_outstanding": 68751105, "goodwill_and_intangibles": 168136 }, "cash_flow": { "operating_cash_flow": -4775703, "capital_expenditure": 3800, "free_cash_flow": -4771903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49408, "ticker_id": 5526, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4815948", "ebitda": "-4770712", "netIncome": "-4815950", "grossProfit": "-45236", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45236", "interestIncome": "307409", "incomeBeforeTax": "-4815950", "interestExpense": "None", "operatingIncome": "-5656601", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "CAD", "netInterestIncome": "307409", "nonInterestIncome": "None", "operatingExpenses": "5611365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1979936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45236", "sellingGeneralAndAdministrative": "5031702", "netIncomeFromContinuingOperations": "-6590873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "152349000", "currentDebt": "None", "investments": "None", "totalAssets": "26312660", "longTermDebt": "None", "shortTermDebt": "21719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168136", "reportedCurrency": "CAD", "retainedEarnings": "-158347000", "totalLiabilities": "10951462", "otherCurrentAssets": "1860278", "totalCurrentAssets": "25881515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431145", "currentAccountsPayable": "9431457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164273", "totalShareholderEquity": "15361198", "capitalLeaseObligations": "164273", "otherCurrentLiabilities": "1355732", "totalCurrentLiabilities": "10808908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142554", "cashAndShortTermInvestments": "24021237", "commonStockSharesOutstanding": "68751105", "intangibleAssetsExcludingGoodwill": "168136", "cashAndCashEquivalentsAtCarryingValue": "24021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6590873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4775703", "capitalExpenditures": "3800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78084", "cashflowFromInvestment": "-3800", "stockBasedCompensation": "1805586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45236, "gross_profit": -45236, "research_and_development": 1979936, "selling_general_admin": 5031702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4815948, "depreciation_amortisation": 45236, "ebitda": -4770712, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4815950, "tax_provision": 2, "effective_tax_rate": null, "net_income": -4815950, "net_income_continuing_ops": -6590873, "net_income_to_common": -4815950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24021237, "short_term_investments": null, "net_receivables": 242424, "inventory": null, "other_current_assets": null, "total_current_assets": 25881515, "net_ppe": null, "goodwill": null, "intangible_assets": 168136, "goodwill_and_intangibles": 168136, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431145, "total_assets": 26312660, "short_term_debt": 21719, "accounts_payable": 9431457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10808908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142554, "total_liabilities": 10951462, "total_debt": 21719, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158347000, "total_equity": 15361198, "shares_outstanding": 68751105, "operating_cash_flow": -4775703, "stock_based_compensation": 1805586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78084, "free_cash_flow": -4771903, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4815948", "ebitda": "-4770712", "netIncome": "-4815950", "grossProfit": "-45236", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45236", "interestIncome": "307409", "incomeBeforeTax": "-4815950", "interestExpense": "None", "operatingIncome": "-5656601", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "CAD", "netInterestIncome": "307409", "nonInterestIncome": "None", "operatingExpenses": "5611365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1979936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45236", "sellingGeneralAndAdministrative": "5031702", "netIncomeFromContinuingOperations": "-6590873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "152349000", "currentDebt": "None", "investments": "None", "totalAssets": "26312660", "longTermDebt": "None", "shortTermDebt": "21719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168136", "reportedCurrency": "CAD", "retainedEarnings": "-158347000", "totalLiabilities": "10951462", "otherCurrentAssets": "1860278", "totalCurrentAssets": "25881515", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431145", "currentAccountsPayable": "9431457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164273", "totalShareholderEquity": "15361198", "capitalLeaseObligations": "164273", "otherCurrentLiabilities": "1355732", "totalCurrentLiabilities": "10808908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142554", "cashAndShortTermInvestments": "24021237", "commonStockSharesOutstanding": "68751105", "intangibleAssetsExcludingGoodwill": "168136", "cashAndCashEquivalentsAtCarryingValue": "24021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6590873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4775703", "capitalExpenditures": "3800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78084", "cashflowFromInvestment": "-3800", "stockBasedCompensation": "1805586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61623, "gross_profit": -61623, "ebit": -8405481, "ebitda": -8343858, "pretax_income": -9179632, "tax_provision": -2, "net_income": -9179632, "net_income_to_common": -9179632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28572975, "total_current_assets": 30637027, "total_assets": 31126280, "short_term_debt": 16476, "long_term_debt": null, "total_debt": 16476, "total_liabilities": 11067108, "total_equity": 20059172, "shares_outstanding": 67259344, "goodwill_and_intangibles": 189247 }, "cash_flow": { "operating_cash_flow": -6922793, "capital_expenditure": 3460, "free_cash_flow": -6919333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49409, "ticker_id": 5526, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8405481", "ebitda": "-8343858", "netIncome": "-9179632", "grossProfit": "-61623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61623", "interestIncome": "377294", "incomeBeforeTax": "-9179632", "interestExpense": "None", "operatingIncome": "-8405480", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "CAD", "netInterestIncome": "377294", "nonInterestIncome": "None", "operatingExpenses": "8343858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61623", "sellingGeneralAndAdministrative": "5082552", "netIncomeFromContinuingOperations": "-9179632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151091000", "currentDebt": "None", "investments": "None", "totalAssets": "31126280", "longTermDebt": "None", "shortTermDebt": "16476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189247", "reportedCurrency": "CAD", "retainedEarnings": "-151756000", "totalLiabilities": "11067108", "otherCurrentAssets": "2064052", "totalCurrentAssets": "30637027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "317106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489253", "currentAccountsPayable": "8853193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167136", "totalShareholderEquity": "20059172", "capitalLeaseObligations": "167136", "otherCurrentLiabilities": "2046779", "totalCurrentLiabilities": "10916448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150660", "cashAndShortTermInvestments": "28572975", "commonStockSharesOutstanding": "67259344", "intangibleAssetsExcludingGoodwill": "189247", "cashAndCashEquivalentsAtCarryingValue": "28572975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9179632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6922793", "capitalExpenditures": "3460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76353", "cashflowFromInvestment": "-3460", "stockBasedCompensation": "902100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61623, "gross_profit": -61623, "research_and_development": 3322929, "selling_general_admin": 5082552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8405481, "depreciation_amortisation": 61623, "ebitda": -8343858, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9179632, "tax_provision": -2, "effective_tax_rate": null, "net_income": -9179632, "net_income_continuing_ops": -9179632, "net_income_to_common": -9179632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28572975, "short_term_investments": 61875, "net_receivables": 317106, "inventory": null, "other_current_assets": null, "total_current_assets": 30637027, "net_ppe": null, "goodwill": null, "intangible_assets": 189247, "goodwill_and_intangibles": 189247, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489253, "total_assets": 31126280, "short_term_debt": 16476, "accounts_payable": 8853193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10916448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150660, "total_liabilities": 11067108, "total_debt": 16476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151756000, "total_equity": 20059172, "shares_outstanding": 67259344, "operating_cash_flow": -6922793, "stock_based_compensation": 902100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3460, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76353, "free_cash_flow": -6919333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8405481", "ebitda": "-8343858", "netIncome": "-9179632", "grossProfit": "-61623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61623", "interestIncome": "377294", "incomeBeforeTax": "-9179632", "interestExpense": "None", "operatingIncome": "-8405480", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "CAD", "netInterestIncome": "377294", "nonInterestIncome": "None", "operatingExpenses": "8343858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61623", "sellingGeneralAndAdministrative": "5082552", "netIncomeFromContinuingOperations": "-9179632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151091000", "currentDebt": "None", "investments": "None", "totalAssets": "31126280", "longTermDebt": "None", "shortTermDebt": "16476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189247", "reportedCurrency": "CAD", "retainedEarnings": "-151756000", "totalLiabilities": "11067108", "otherCurrentAssets": "2064052", "totalCurrentAssets": "30637027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "317106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489253", "currentAccountsPayable": "8853193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167136", "totalShareholderEquity": "20059172", "capitalLeaseObligations": "167136", "otherCurrentLiabilities": "2046779", "totalCurrentLiabilities": "10916448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150660", "cashAndShortTermInvestments": "28572975", "commonStockSharesOutstanding": "67259344", "intangibleAssetsExcludingGoodwill": "189247", "cashAndCashEquivalentsAtCarryingValue": "28572975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9179632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6922793", "capitalExpenditures": "3460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76353", "cashflowFromInvestment": "-3460", "stockBasedCompensation": "902100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8028828, "ebitda": null, "pretax_income": -7637017, "tax_provision": null, "net_income": -7637017, "net_income_to_common": -7637017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34931778, "total_current_assets": 36153092, "total_assets": 36700508, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8454001, "total_equity": 28246507, "shares_outstanding": 65352279, "goodwill_and_intangibles": 210358 }, "cash_flow": { "operating_cash_flow": -6464760, "capital_expenditure": 10706, "free_cash_flow": -6454054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49410, "ticker_id": 5526, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8028828", "ebitda": "None", "netIncome": "-7637017", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "448303", "incomeBeforeTax": "-7637017", "interestExpense": "None", "operatingIncome": "-8028828", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "448303", "nonInterestIncome": "None", "operatingExpenses": "8028828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4040455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3988373", "netIncomeFromContinuingOperations": "-7637017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36700508", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210358", "reportedCurrency": "CAD", "retainedEarnings": "-142576802", "totalLiabilities": "8454001", "otherCurrentAssets": "None", "totalCurrentAssets": "36153092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547416", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28246507", "capitalLeaseObligations": "174340", "otherCurrentLiabilities": "238176", "totalCurrentLiabilities": "8295469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158532", "cashAndShortTermInvestments": "34931778", "commonStockSharesOutstanding": "65352279", "intangibleAssetsExcludingGoodwill": "210358", "cashAndCashEquivalentsAtCarryingValue": "34931778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7637020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6464760", "capitalExpenditures": "10706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "None", "stockBasedCompensation": "1012748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4040455, "selling_general_admin": 3988373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8028828, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7637017, "tax_provision": null, "effective_tax_rate": null, "net_income": -7637017, "net_income_continuing_ops": -7637017, "net_income_to_common": -7637017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34931778, "short_term_investments": null, "net_receivables": 142745, "inventory": null, "other_current_assets": null, "total_current_assets": 36153092, "net_ppe": null, "goodwill": null, "intangible_assets": 210358, "goodwill_and_intangibles": 210358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547416, "total_assets": 36700508, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8295469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158532, "total_liabilities": 8454001, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142576802, "total_equity": 28246507, "shares_outstanding": 65352279, "operating_cash_flow": -6464760, "stock_based_compensation": 1012748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10706, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844, "free_cash_flow": -6454054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8028828", "ebitda": "None", "netIncome": "-7637017", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "448303", "incomeBeforeTax": "-7637017", "interestExpense": "None", "operatingIncome": "-8028828", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "448303", "nonInterestIncome": "None", "operatingExpenses": "8028828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4040455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3988373", "netIncomeFromContinuingOperations": "-7637017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36700508", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210358", "reportedCurrency": "CAD", "retainedEarnings": "-142576802", "totalLiabilities": "8454001", "otherCurrentAssets": "None", "totalCurrentAssets": "36153092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547416", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28246507", "capitalLeaseObligations": "174340", "otherCurrentLiabilities": "238176", "totalCurrentLiabilities": "8295469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158532", "cashAndShortTermInvestments": "34931778", "commonStockSharesOutstanding": "65352279", "intangibleAssetsExcludingGoodwill": "210358", "cashAndCashEquivalentsAtCarryingValue": "34931778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7637020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6464760", "capitalExpenditures": "10706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "None", "stockBasedCompensation": "1012748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47767, "gross_profit": -47767, "ebit": -4365206, "ebitda": -4317439, "pretax_income": -4365209, "tax_provision": -1575967, "net_income": -4365209, "net_income_to_common": -4365209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29796047, "total_current_assets": 31247115, "total_assets": 31691330, "short_term_debt": 21395, "long_term_debt": null, "total_debt": 21395, "total_liabilities": 6022952, "total_equity": 25668378, "shares_outstanding": 64487862, "goodwill_and_intangibles": 170384 }, "cash_flow": { "operating_cash_flow": -3414526, "capital_expenditure": 5577, "free_cash_flow": -3408949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49412, "ticker_id": 5526, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4365206", "ebitda": "-4317439", "netIncome": "-4365209", "grossProfit": "-47767", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47767", "interestIncome": "515538", "incomeBeforeTax": "-4365209", "interestExpense": "None", "operatingIncome": "-5635501", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1575967", "reportedCurrency": "CAD", "netInterestIncome": "515538", "nonInterestIncome": "None", "operatingExpenses": "5587733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1896746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47767", "sellingGeneralAndAdministrative": "5079140", "netIncomeFromContinuingOperations": "-5930185" }, "balance": { "goodwill": "None", "inventory": "-289595", "commonStock": "108776215", "currentDebt": "None", "investments": "None", "totalAssets": "31691330", "longTermDebt": "None", "shortTermDebt": "21395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170384", "reportedCurrency": "CAD", "retainedEarnings": "-99329175", "totalLiabilities": "6022952", "otherCurrentAssets": "1192350", "totalCurrentAssets": "31247115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45546", "currentNetReceivables": "213170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444215", "currentAccountsPayable": "5087100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133385", "totalShareholderEquity": "25668378", "capitalLeaseObligations": "181206", "otherCurrentLiabilities": "802466", "totalCurrentLiabilities": "5910962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111990", "cashAndShortTermInvestments": "29796047", "commonStockSharesOutstanding": "64487862", "intangibleAssetsExcludingGoodwill": "170384", "cashAndCashEquivalentsAtCarryingValue": "29796047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5930185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-23015", "operatingCashflow": "-3414526", "capitalExpenditures": "5577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-5577", "stockBasedCompensation": "2050791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47767, "gross_profit": -47767, "research_and_development": 1896746, "selling_general_admin": 5079140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4365206, "depreciation_amortisation": 47767, "ebitda": -4317439, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4365209, "tax_provision": -1575967, "effective_tax_rate": null, "net_income": -4365209, "net_income_continuing_ops": -5930185, "net_income_to_common": -4365209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29796047, "short_term_investments": 45546, "net_receivables": 213170, "inventory": -289595, "other_current_assets": null, "total_current_assets": 31247115, "net_ppe": null, "goodwill": null, "intangible_assets": 170384, "goodwill_and_intangibles": 170384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444215, "total_assets": 31691330, "short_term_debt": 21395, "accounts_payable": 5087100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5910962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111990, "total_liabilities": 6022952, "total_debt": 21395, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99329175, "total_equity": 25668378, "shares_outstanding": 64487862, "operating_cash_flow": -3414526, "stock_based_compensation": 2050791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844, "free_cash_flow": -3408949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4365206", "ebitda": "-4317439", "netIncome": "-4365209", "grossProfit": "-47767", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47767", "interestIncome": "515538", "incomeBeforeTax": "-4365209", "interestExpense": "None", "operatingIncome": "-5635501", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1575967", "reportedCurrency": "CAD", "netInterestIncome": "515538", "nonInterestIncome": "None", "operatingExpenses": "5587733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1896746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47767", "sellingGeneralAndAdministrative": "5079140", "netIncomeFromContinuingOperations": "-5930185" }, "balance": { "goodwill": "None", "inventory": "-289595", "commonStock": "108776215", "currentDebt": "None", "investments": "None", "totalAssets": "31691330", "longTermDebt": "None", "shortTermDebt": "21395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170384", "reportedCurrency": "CAD", "retainedEarnings": "-99329175", "totalLiabilities": "6022952", "otherCurrentAssets": "1192350", "totalCurrentAssets": "31247115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45546", "currentNetReceivables": "213170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444215", "currentAccountsPayable": "5087100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133385", "totalShareholderEquity": "25668378", "capitalLeaseObligations": "181206", "otherCurrentLiabilities": "802466", "totalCurrentLiabilities": "5910962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111990", "cashAndShortTermInvestments": "29796047", "commonStockSharesOutstanding": "64487862", "intangibleAssetsExcludingGoodwill": "170384", "cashAndCashEquivalentsAtCarryingValue": "29796047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5930185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-23015", "operatingCashflow": "-3414526", "capitalExpenditures": "5577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-5577", "stockBasedCompensation": "2050791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44129, "gross_profit": -44129, "ebit": -5636691, "ebitda": -5592562, "pretax_income": -5636691, "tax_provision": 1157105, "net_income": -5636691, "net_income_to_common": -5636691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44942286, "total_current_assets": 46647404, "total_assets": 47169272, "short_term_debt": 48194, "long_term_debt": null, "total_debt": 48194, "total_liabilities": 8419102, "total_equity": 38750170, "shares_outstanding": 64105448, "goodwill_and_intangibles": 252580 }, "cash_flow": { "operating_cash_flow": -5354372, "capital_expenditure": 3891, "free_cash_flow": -5350481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49413, "ticker_id": 5526, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:30.579029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5636691", "ebitda": "-5592562", "netIncome": "-5636691", "grossProfit": "-44129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44129", "interestIncome": "528697", "incomeBeforeTax": "-5636691", "interestExpense": "None", "operatingIncome": "-4763771", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1157105", "reportedCurrency": "CAD", "netInterestIncome": "528697", "nonInterestIncome": "None", "operatingExpenses": "4719641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2624848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44129", "sellingGeneralAndAdministrative": "2835264", "netIncomeFromContinuingOperations": "-7471754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147674000", "currentDebt": "None", "investments": "None", "totalAssets": "47169272", "longTermDebt": "None", "shortTermDebt": "48194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "252580", "reportedCurrency": "CAD", "retainedEarnings": "-129009000", "totalLiabilities": "8419102", "otherCurrentAssets": "1705118", "totalCurrentAssets": "46647404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "305069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521868", "currentAccountsPayable": "6677934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269288", "shortLongTermDebtTotal": "48194", "totalShareholderEquity": "38750170", "capitalLeaseObligations": "48194", "otherCurrentLiabilities": "1692974", "totalCurrentLiabilities": "8419102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44942286", "commonStockSharesOutstanding": "64105448", "intangibleAssetsExcludingGoodwill": "252580", "cashAndCashEquivalentsAtCarryingValue": "44942286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7471754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-444933", "operatingCashflow": "-5354372", "capitalExpenditures": "3891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-3891", "stockBasedCompensation": "666400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44129, "gross_profit": -44129, "research_and_development": 2624848, "selling_general_admin": 2835264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5636691, "depreciation_amortisation": 44129, "ebitda": -5592562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5636691, "tax_provision": 1157105, "effective_tax_rate": null, "net_income": -5636691, "net_income_continuing_ops": -7471754, "net_income_to_common": -5636691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44942286, "short_term_investments": 61875, "net_receivables": 305069, "inventory": null, "other_current_assets": null, "total_current_assets": 46647404, "net_ppe": null, "goodwill": null, "intangible_assets": 252580, "goodwill_and_intangibles": 252580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521868, "total_assets": 47169272, "short_term_debt": 48194, "accounts_payable": 6677934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8419102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8419102, "total_debt": 48194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129009000, "total_equity": 38750170, "shares_outstanding": 64105448, "operating_cash_flow": -5354372, "stock_based_compensation": 666400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844, "free_cash_flow": -5350481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5636691", "ebitda": "-5592562", "netIncome": "-5636691", "grossProfit": "-44129", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44129", "interestIncome": "528697", "incomeBeforeTax": "-5636691", "interestExpense": "None", "operatingIncome": "-4763771", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1157105", "reportedCurrency": "CAD", "netInterestIncome": "528697", "nonInterestIncome": "None", "operatingExpenses": "4719641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2624848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44129", "sellingGeneralAndAdministrative": "2835264", "netIncomeFromContinuingOperations": "-7471754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147674000", "currentDebt": "None", "investments": "None", "totalAssets": "47169272", "longTermDebt": "None", "shortTermDebt": "48194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "252580", "reportedCurrency": "CAD", "retainedEarnings": "-129009000", "totalLiabilities": "8419102", "otherCurrentAssets": "1705118", "totalCurrentAssets": "46647404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61875", "currentNetReceivables": "305069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521868", "currentAccountsPayable": "6677934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269288", "shortLongTermDebtTotal": "48194", "totalShareholderEquity": "38750170", "capitalLeaseObligations": "48194", "otherCurrentLiabilities": "1692974", "totalCurrentLiabilities": "8419102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "44942286", "commonStockSharesOutstanding": "64105448", "intangibleAssetsExcludingGoodwill": "252580", "cashAndCashEquivalentsAtCarryingValue": "44942286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7471754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-444933", "operatingCashflow": "-5354372", "capitalExpenditures": "3891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844", "cashflowFromInvestment": "-3891", "stockBasedCompensation": "666400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }