{ "ticker": { "uuid": "27840cc3-da23-41fb-89f2-352f6c8f923a", "symbol": "IGR", "name": "IG Design Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/27840cc3-da23-41fb-89f2-352f6c8f923a/", "api_url": "https://sharemaestro.com/factors/api/tickers/27840cc3-da23-41fb-89f2-352f6c8f923a/" }, "ticker_metadata": { "id": 29076, "uuid": "27840cc3-da23-41fb-89f2-352f6c8f923a", "symbol": "IGR", "name": "IG Design Group plc", "asset_type": "equity", "market_cap": 80535384, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "IG Design Group plc engages in the design, production, and distribution of gift packaging, arty, goods not for resale, craft, stationery, and homeware consumable products in the Americas, the United Kingdom, Netherlands, and internationally. It operates through two segments, The DG Americas and The DG International. The company also offers gift wrap, greeting cards, gift bags, Christmas crackers, partyware goods, recyclable paper bags. In addition, the company provides notebooks, planners, pens, pencil cases, folders, photo frames, albums, and homewares. It serves retailers, other manufacturers and wholesalers of greetings products, service merchandisers, and trading companies. The company was formerly known as International Greetings plc and changed its name to IG Design Group plc in June 2016. IG Design Group plc was incorporated in 1978 and is based in Newport Pagnell, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27840cc3-da23-41fb-89f2-352f6c8f923a", "symbol": "IGR", "name": "IG Design Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/27840cc3-da23-41fb-89f2-352f6c8f923a/", "api_url": "https://sharemaestro.com/factors/api/tickers/27840cc3-da23-41fb-89f2-352f6c8f923a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.5, "value": 0.8, "quality": 0.08, "momentum": 0.25, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 81, "market_cap": 7719959502, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7595, "piotroski_f_score": 4, "momentum_12_1": -0.1591, "volatility_252d": 0.635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.641920+00:00", "batch_id": "" }, "size": { "price_close": 81, "market_cap": 7719959502, "market_cap_usd": 7719959502, "enterprise_value": 7759140502, "shares_outstanding": 95308142, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 58.8187, "ptbv_ratio": 58.8187, "ps_ratio": 10.5859, "pcf_ratio": 2018.2901, "pfcf_ratio": -2641.1083, "ev_ebitda": null, "ev_ebit": -891.9578, "ev_sales": 10.6397, "ev_fcf": -2654.5127, "earnings_yield": null, "fcf_yield": -0.0004, "price_to_sales": 10.5859, "price_to_book": 58.8187, "price_to_cashflow": 2018.2901, "ebitda_to_ev": null, "sales_yield": 0.094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1384, "operating_margin": -0.0119, "net_margin": -0.1367, "ebitda_margin": -0.031, "fcf_margin": -0.004, "roe": -0.7595, "roa": -0.3994, "roic": -0.0383, "roc_greenblatt": null, "asset_turnover": 2.9221, "cash_conversion": 0.0293, "accruals_ratio": -0.4148, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1218, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.735, "debt_to_assets": 0.1798, "interest_coverage": -2.0072, "current_ratio": 2.392, "quick_ratio": 2.392, "net_debt": 39181000, "local_beta": 0.6909, "volatility_252d": 0.635, "volatility_60d": 1.5185, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": -0.2505 }, "growth": { "revenue_growth_1y": -0.0885, "revenue_growth_3y_cagr": -0.0892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0436, "book_value_growth_1y": -0.2732, "revenue_growth": -0.0885, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0946, "price_return_3m": 0.387, "price_return_6m": 0.5945, "price_return_9m": 0.4464, "price_return_12m": -0.0795, "price_return_12m_ex1m": -0.1591, "momentum_6m": 0.5945, "momentum_12m": -0.0795, "momentum_12_1": -0.1591, "distance_from_52w_high": -0.0899, "distance_from_52w_low": 0.8202, "relative_strength": -0.2527 }, "raw_ttm": { "revenue_ttm": 729265000, "gross_profit_ttm": 100921000, "ebit_ttm": -8699000, "ebitda_ttm": -22583000, "net_income_ttm": -99685000, "eps_diluted_ttm": -1.0459, "operating_cash_flow_ttm": 3825000, "capital_expenditure_ttm": -6748000, "fcf_ttm": -2923000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4334000, "cash_and_equivalents": 5690000, "total_current_assets": 170171000, "total_current_liabilities": 71141000, "net_ppe": null, "total_assets": 249565000, "total_debt": 44871000, "total_equity": 131250000, "net_working_capital": 97622000, "book_value_per_share": 1.3771, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3771 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 76, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 91, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 61 }, "composites": { "value_composite": 20, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 46, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.253, "os_score": 0.5, "value_percentile": 0.8, "quality_percentile": 0.08, "momentum_percentile": 0.25, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8771, "ticker_id": 29076, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.641920+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81, "market_cap": 7719959502, "market_cap_usd": 7719959502, "enterprise_value": 7759140502, "shares_outstanding": 95308142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 58.81873906, "ptbv_ratio": 58.81873906, "ps_ratio": 10.58594544, "pcf_ratio": 2018.29006588, "pfcf_ratio": -2641.10827985, "ev_ebitda": null, "ev_ebit": -891.95775399, "ev_sales": 10.63967214, "ev_fcf": -2654.51265891, "earnings_yield": null, "fcf_yield": -0.00037672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13838728, "operating_margin": -0.01192845, "net_margin": -0.13669242, "ebitda_margin": -0.0309668, "fcf_margin": -0.00400815, "roe": -0.75950476, "roa": -0.39943502, "roic": -0.03828089, "roc_greenblatt": null, "asset_turnover": 2.92214453, "cash_conversion": 0.02932237, "accruals_ratio": -0.41476169, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.73497764, "debt_to_assets": 0.17979685, "interest_coverage": -2.00715275, "current_ratio": 2.39202429, "quick_ratio": 2.39202429, "net_debt": 39181000, "revenue_growth_1y": -0.08847686, "revenue_growth_3y_cagr": -0.08916705, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.04361905, "book_value_growth_1y": -0.27324409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09459459, "price_return_3m": 0.38698625, "price_return_6m": 0.59448822, "price_return_9m": 0.44642857, "price_return_12m": -0.07954545, "price_return_12m_ex1m": -0.15909091, "distance_from_52w_high": -0.08988764, "distance_from_52w_low": 0.82022472, "relative_strength": -0.25268604, "local_beta": 0.6909, "volatility_252d": 0.635045, "volatility_60d": 1.518513, "max_drawdown_12m": -0.5, "revenue_ttm": 729265000, "gross_profit_ttm": 100921000, "ebit_ttm": -8699000, "ebitda_ttm": -22583000, "net_income_ttm": -99685000, "eps_diluted_ttm": -1.04592323, "operating_cash_flow_ttm": 3825000, "capital_expenditure_ttm": -6748000, "fcf_ttm": -2923000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4334000, "cash_and_equivalents": 5690000, "total_current_assets": 170171000, "total_current_liabilities": 71141000, "net_ppe": null, "total_assets": 249565000, "total_debt": 44871000, "total_equity": 131250000, "net_working_capital": 97622000, "book_value_per_share": 1.37711215, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37711215, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 76, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 91, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 61, "value_composite": 20, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 46, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81, "os": 0.5, "value": 0.8, "quality": 0.08, "momentum": 0.25, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7595, "momentum_12_1": -0.1591, "complete_fields": { "id": 8771, "ticker_id": 29076, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.641920+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81, "market_cap": 7719959502, "market_cap_usd": 7719959502, "enterprise_value": 7759140502, "shares_outstanding": 95308142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 58.81873906, "ptbv_ratio": 58.81873906, "ps_ratio": 10.58594544, "pcf_ratio": 2018.29006588, "pfcf_ratio": -2641.10827985, "ev_ebitda": null, "ev_ebit": -891.95775399, "ev_sales": 10.63967214, "ev_fcf": -2654.51265891, "earnings_yield": null, "fcf_yield": -0.00037672, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13838728, "operating_margin": -0.01192845, "net_margin": -0.13669242, "ebitda_margin": -0.0309668, "fcf_margin": -0.00400815, "roe": -0.75950476, "roa": -0.39943502, "roic": -0.03828089, "roc_greenblatt": null, "asset_turnover": 2.92214453, "cash_conversion": 0.02932237, "accruals_ratio": -0.41476169, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.73497764, "debt_to_assets": 0.17979685, "interest_coverage": -2.00715275, "current_ratio": 2.39202429, "quick_ratio": 2.39202429, "net_debt": 39181000, "revenue_growth_1y": -0.08847686, "revenue_growth_3y_cagr": -0.08916705, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.04361905, "book_value_growth_1y": -0.27324409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09459459, "price_return_3m": 0.38698625, "price_return_6m": 0.59448822, "price_return_9m": 0.44642857, "price_return_12m": -0.07954545, "price_return_12m_ex1m": -0.15909091, "distance_from_52w_high": -0.08988764, "distance_from_52w_low": 0.82022472, "relative_strength": -0.25268604, "local_beta": 0.6909, "volatility_252d": 0.635045, "volatility_60d": 1.518513, "max_drawdown_12m": -0.5, "revenue_ttm": 729265000, "gross_profit_ttm": 100921000, "ebit_ttm": -8699000, "ebitda_ttm": -22583000, "net_income_ttm": -99685000, "eps_diluted_ttm": -1.04592323, "operating_cash_flow_ttm": 3825000, "capital_expenditure_ttm": -6748000, "fcf_ttm": -2923000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 4334000, "cash_and_equivalents": 5690000, "total_current_assets": 170171000, "total_current_liabilities": 71141000, "net_ppe": null, "total_assets": 249565000, "total_debt": 44871000, "total_equity": 131250000, "net_working_capital": 97622000, "book_value_per_share": 1.37711215, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37711215, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 89, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 76, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 91, "rank_fcf_margin": 72, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 61, "value_composite": 20, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 46, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": 729265000, "cost_of_revenue": 628344000, "gross_profit": 100921000, "ebit": -8699000, "ebitda": -22583000, "pretax_income": null, "tax_provision": null, "net_income": -99685000, "net_income_to_common": -99685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136400000, "total_current_assets": 397993000, "total_assets": 543617000, "short_term_debt": 51821000, "long_term_debt": -120000, "total_debt": 124841000, "total_liabilities": null, "total_equity": 262886000, "shares_outstanding": 95308142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3825000, "capital_expenditure": -6748000, "free_cash_flow": -2923000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394856, "ticker_id": 29076, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22583000", "netIncome": "-99685000", "grossProfit": "100921000", "totalRevenue": "729265000", "costOfRevenue": "628344000", "interestExpense": "4334000", "operatingIncome": "-8699000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28614000" }, "balance": { "totalDebt": "124841000", "totalAssets": "543617000", "longTermDebt": "-120000", "shortTermDebt": "51821000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95308142", "totalCurrentAssets": "397993000", "totalShareholderEquity": "262886000", "totalCurrentLiabilities": "193865000", "cashAndShortTermInvestments": "136400000" }, "cashflow": { "freeCashFlow": "-2923000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3825000", "repurchaseOfStock": "0", "capitalExpenditures": "-6748000" } }, "revenue": 729265000, "cost_of_revenue": 628344000, "gross_profit": 100921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8699000, "depreciation_amortisation": 28614000, "ebitda": -22583000, "interest_expense": 4334000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -99685000, "net_income_continuing_ops": null, "net_income_to_common": -99685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 543617000, "short_term_debt": 51821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193865000, "long_term_debt": -120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 262886000, "shares_outstanding": 95308142, "operating_cash_flow": 3825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22583000", "netIncome": "-99685000", "grossProfit": "100921000", "totalRevenue": "729265000", "costOfRevenue": "628344000", "interestExpense": "4334000", "operatingIncome": "-8699000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28614000" }, "balance": { "totalDebt": "124841000", "totalAssets": "543617000", "longTermDebt": "-120000", "shortTermDebt": "51821000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95308142", "totalCurrentAssets": "397993000", "totalShareholderEquity": "262886000", "totalCurrentLiabilities": "193865000", "cashAndShortTermInvestments": "136400000" }, "cashflow": { "freeCashFlow": "-2923000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3825000", "repurchaseOfStock": "0", "capitalExpenditures": "-6748000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": 800051000, "cost_of_revenue": 658532000, "gross_profit": 141519000, "ebit": 27697000, "ebitda": 61110000, "pretax_income": null, "tax_provision": null, "net_income": 35625000, "net_income_to_common": 35625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157300000, "total_current_assets": 416665000, "total_assets": 661343000, "short_term_debt": 62955000, "long_term_debt": -817000, "total_debt": 129484000, "total_liabilities": null, "total_equity": 361618000, "shares_outstanding": 95279870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77708000, "capital_expenditure": -10696000, "free_cash_flow": 67012000, "dividends_paid": null, "share_repurchases": -3548000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394858, "ticker_id": 29076, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61110000", "netIncome": "35625000", "grossProfit": "141519000", "totalRevenue": "800051000", "costOfRevenue": "658532000", "interestExpense": "5440000", "operatingIncome": "27697000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31828000" }, "balance": { "totalDebt": "129484000", "totalAssets": "661343000", "longTermDebt": "-817000", "shortTermDebt": "62955000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95279870", "totalCurrentAssets": "416665000", "totalShareholderEquity": "361618000", "totalCurrentLiabilities": "221832000", "cashAndShortTermInvestments": "157300000" }, "cashflow": { "freeCashFlow": "67012000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "77708000", "repurchaseOfStock": "-3548000", "capitalExpenditures": "-10696000" } }, "revenue": 800051000, "cost_of_revenue": 658532000, "gross_profit": 141519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27697000, "depreciation_amortisation": 31828000, "ebitda": 61110000, "interest_expense": 5440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35625000, "net_income_continuing_ops": null, "net_income_to_common": 35625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 416665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 661343000, "short_term_debt": 62955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221832000, "long_term_debt": -817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361618000, "shares_outstanding": 95279870, "operating_cash_flow": 77708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3548000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61110000", "netIncome": "35625000", "grossProfit": "141519000", "totalRevenue": "800051000", "costOfRevenue": "658532000", "interestExpense": "5440000", "operatingIncome": "27697000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31828000" }, "balance": { "totalDebt": "129484000", "totalAssets": "661343000", "longTermDebt": "-817000", "shortTermDebt": "62955000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95279870", "totalCurrentAssets": "416665000", "totalShareholderEquity": "361618000", "totalCurrentLiabilities": "221832000", "cashAndShortTermInvestments": "157300000" }, "cashflow": { "freeCashFlow": "67012000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "77708000", "repurchaseOfStock": "-3548000", "capitalExpenditures": "-10696000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": 890309000, "cost_of_revenue": 758569000, "gross_profit": 131740000, "ebit": 9729000, "ebitda": 21168000, "pretax_income": null, "tax_provision": null, "net_income": -27987000, "net_income_to_common": -27987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85213000, "total_current_assets": 386809000, "total_assets": 624628000, "short_term_debt": 34729000, "long_term_debt": 0, "total_debt": 114916000, "total_liabilities": null, "total_equity": 328192000, "shares_outstanding": 96994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46397000, "capital_expenditure": -5827000, "free_cash_flow": 40570000, "dividends_paid": 0, "share_repurchases": -865000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394859, "ticker_id": 29076, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21168000", "netIncome": "-27987000", "grossProfit": "131740000", "totalRevenue": "890309000", "costOfRevenue": "758569000", "interestExpense": "5001000", "operatingIncome": "9729000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35063000" }, "balance": { "totalDebt": "114916000", "totalAssets": "624628000", "longTermDebt": "0", "shortTermDebt": "34729000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96994000", "totalCurrentAssets": "386809000", "totalShareholderEquity": "328192000", "totalCurrentLiabilities": "200385000", "cashAndShortTermInvestments": "85213000" }, "cashflow": { "freeCashFlow": "40570000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "46397000", "repurchaseOfStock": "-865000", "capitalExpenditures": "-5827000" } }, "revenue": 890309000, "cost_of_revenue": 758569000, "gross_profit": 131740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9729000, "depreciation_amortisation": 35063000, "ebitda": 21168000, "interest_expense": 5001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27987000, "net_income_continuing_ops": null, "net_income_to_common": -27987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 624628000, "short_term_debt": 34729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200385000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328192000, "shares_outstanding": 96994000, "operating_cash_flow": 46397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -865000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21168000", "netIncome": "-27987000", "grossProfit": "131740000", "totalRevenue": "890309000", "costOfRevenue": "758569000", "interestExpense": "5001000", "operatingIncome": "9729000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35063000" }, "balance": { "totalDebt": "114916000", "totalAssets": "624628000", "longTermDebt": "0", "shortTermDebt": "34729000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96994000", "totalCurrentAssets": "386809000", "totalShareholderEquity": "328192000", "totalCurrentLiabilities": "200385000", "cashAndShortTermInvestments": "85213000" }, "cashflow": { "freeCashFlow": "40570000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "46397000", "repurchaseOfStock": "-865000", "capitalExpenditures": "-5827000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": 965093000, "cost_of_revenue": 842926000, "gross_profit": 122167000, "ebit": 7376000, "ebitda": 43255000, "pretax_income": null, "tax_provision": null, "net_income": -3277000, "net_income_to_common": -3277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50179000, "total_current_assets": 412614000, "total_assets": 712884000, "short_term_debt": 20040000, "long_term_debt": -20000, "total_debt": 119863000, "total_liabilities": null, "total_equity": 362057000, "shares_outstanding": 97062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5925000, "capital_expenditure": -8521000, "free_cash_flow": -14446000, "dividends_paid": -9274000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394860, "ticker_id": 29076, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43255000", "netIncome": "-3277000", "grossProfit": "122167000", "totalRevenue": "965093000", "costOfRevenue": "842926000", "interestExpense": "3756000", "operatingIncome": "7376000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37298000" }, "balance": { "totalDebt": "119863000", "totalAssets": "712884000", "longTermDebt": "-20000", "shortTermDebt": "20040000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "97062000", "totalCurrentAssets": "412614000", "totalShareholderEquity": "362057000", "totalCurrentLiabilities": "235156000", "cashAndShortTermInvestments": "50179000" }, "cashflow": { "freeCashFlow": "-14446000", "dividendsPaid": "-9274000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-5925000", "repurchaseOfStock": "0", "capitalExpenditures": "-8521000" } }, "revenue": 965093000, "cost_of_revenue": 842926000, "gross_profit": 122167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7376000, "depreciation_amortisation": 37298000, "ebitda": 43255000, "interest_expense": 3756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3277000, "net_income_continuing_ops": null, "net_income_to_common": -3277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 712884000, "short_term_debt": 20040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235156000, "long_term_debt": -20000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362057000, "shares_outstanding": 97062000, "operating_cash_flow": -5925000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9274000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43255000", "netIncome": "-3277000", "grossProfit": "122167000", "totalRevenue": "965093000", "costOfRevenue": "842926000", "interestExpense": "3756000", "operatingIncome": "7376000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37298000" }, "balance": { "totalDebt": "119863000", "totalAssets": "712884000", "longTermDebt": "-20000", "shortTermDebt": "20040000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "97062000", "totalCurrentAssets": "412614000", "totalShareholderEquity": "362057000", "totalCurrentLiabilities": "235156000", "cashAndShortTermInvestments": "50179000" }, "cashflow": { "freeCashFlow": "-14446000", "dividendsPaid": "-9274000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-5925000", "repurchaseOfStock": "0", "capitalExpenditures": "-8521000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000, "total_current_assets": 170171000, "total_assets": 249565000, "short_term_debt": 4282000, "long_term_debt": -459000, "total_debt": 44871000, "total_liabilities": null, "total_equity": 131250000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394854, "ticker_id": 29076, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "44871000", "totalAssets": "249565000", "longTermDebt": "-459000", "shortTermDebt": "4282000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "170171000", "totalShareholderEquity": "131250000", "totalCurrentLiabilities": "71141000", "cashAndShortTermInvestments": "5690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249565000, "short_term_debt": 4282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71141000, "long_term_debt": -459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131250000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "44871000", "totalAssets": "249565000", "longTermDebt": "-459000", "shortTermDebt": "4282000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "170171000", "totalShareholderEquity": "131250000", "totalCurrentLiabilities": "71141000", "cashAndShortTermInvestments": "5690000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136400000, "total_current_assets": 397993000, "total_assets": 543617000, "short_term_debt": 51821000, "long_term_debt": -120000, "total_debt": 124841000, "total_liabilities": null, "total_equity": 262886000, "shares_outstanding": 95308142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394855, "ticker_id": 29076, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124841000", "totalAssets": "543617000", "longTermDebt": "-120000", "shortTermDebt": "51821000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95308142", "totalCurrentAssets": "397993000", "totalShareholderEquity": "262886000", "totalCurrentLiabilities": "193865000", "cashAndShortTermInvestments": "136400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 397993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 543617000, "short_term_debt": 51821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193865000, "long_term_debt": -120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 262886000, "shares_outstanding": 95308142, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124841000", "totalAssets": "543617000", "longTermDebt": "-120000", "shortTermDebt": "51821000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95308142", "totalCurrentAssets": "397993000", "totalShareholderEquity": "262886000", "totalCurrentLiabilities": "193865000", "cashAndShortTermInvestments": "136400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48827000, "total_current_assets": 493111000, "total_assets": 725253000, "short_term_debt": 41934000, "long_term_debt": -495000, "total_debt": 103413000, "total_liabilities": null, "total_equity": 371862000, "shares_outstanding": 95279870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394857, "ticker_id": 29076, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:06.888458+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "103413000", "totalAssets": "725253000", "longTermDebt": "-495000", "shortTermDebt": "41934000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95279870", "totalCurrentAssets": "493111000", "totalShareholderEquity": "371862000", "totalCurrentLiabilities": "282466000", "cashAndShortTermInvestments": "48827000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 725253000, "short_term_debt": 41934000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282466000, "long_term_debt": -495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 371862000, "shares_outstanding": 95279870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "103413000", "totalAssets": "725253000", "longTermDebt": "-495000", "shortTermDebt": "41934000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95279870", "totalCurrentAssets": "493111000", "totalShareholderEquity": "371862000", "totalCurrentLiabilities": "282466000", "cashAndShortTermInvestments": "48827000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }