{ "ticker": { "uuid": "27aec015-4476-4ce0-8bd1-c906a61de745", "symbol": "AFX", "name": "Carl Zeiss Meditec AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/27aec015-4476-4ce0-8bd1-c906a61de745/", "api_url": "https://sharemaestro.com/factors/api/tickers/27aec015-4476-4ce0-8bd1-c906a61de745/" }, "ticker_metadata": { "id": 13954, "uuid": "27aec015-4476-4ce0-8bd1-c906a61de745", "symbol": "AFX", "name": "Carl Zeiss Meditec AG", "asset_type": "equity", "market_cap": 2265433600, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Carl Zeiss Meditec AG operates as a medical technology company in Germany, rest of Europe, North America, and Asia. It operates in two segments, Ophthalmology and Microsurgery. The Ophthalmology segment offers products and solutions for the diagnosis and treatment of chronic eye diseases, including slit lamps, refractometers, and tonometers; optical coherence tomography and fundus cameras for retina examination; functional glaucoma diagnostic devices (perimeters); surgical ophthalmology products comprising surgical microscopes, biometers, and phacoemulsification and vitrectomy equipment; intraocular lenses for cataract surgery; and systems and consumables for laser eye surgery that include the VISUMAX femtosecond laser, which enables minimally invasive correction of vision defects using lenticular extraction, as well as digital products for the storage, analysis, and sharing of clinical data. The Microsurgery segment provides products and solutions for minimally invasive surgical treatments, including surgical visualization, interoperative radiotherapy, interoperative pathology, special surgical instruments, and digital solutions, as well as the ZEISS Tumor Workflow, a cross-product workflow solution. It serves physicians in various fields and hospitals. The company was founded in 1846 and is headquartered in Jena, Germany. Carl Zeiss Meditec AG operates as a subsidiary of ZEISS Group.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27aec015-4476-4ce0-8bd1-c906a61de745", "symbol": "AFX", "name": "Carl Zeiss Meditec AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/27aec015-4476-4ce0-8bd1-c906a61de745/", "api_url": "https://sharemaestro.com/factors/api/tickers/27aec015-4476-4ce0-8bd1-c906a61de745/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.5, "value": 0.69, "quality": 0.57, "momentum": 0.01, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 26.74, "market_cap": 2340714752.46, "pe_ratio": 16.5754, "earnings_yield": 0.0603, "ebitda_to_ev": 0.0902, "shareholder_yield": 0.0224, "roe": 0.0667, "piotroski_f_score": 8, "momentum_12_1": -0.5624, "volatility_252d": 0.4151 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.550162+00:00", "batch_id": "" }, "size": { "price_close": 26.74, "market_cap": 2340714752.46, "market_cap_usd": 2340714752.46, "enterprise_value": 2445903752.46, "shares_outstanding": 87536079, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5754, "pb_ratio": 1.1059, "ptbv_ratio": 1.1059, "ps_ratio": 1.0507, "pcf_ratio": 11.1538, "pfcf_ratio": 17.5644, "ev_ebitda": 11.0896, "ev_ebit": 10.9505, "ev_sales": 1.098, "ev_fcf": 18.3537, "earnings_yield": 0.0603, "fcf_yield": 0.0545, "price_to_sales": 1.0507, "price_to_book": 1.1059, "price_to_cashflow": 11.1538, "ebitda_to_ev": 0.0902, "sales_yield": 0.9108 }, "yield": { "dividend_yield": 0.0224, "buyback_yield": 0, "shareholder_yield": 0.0224, "debt_paydown_yield": null, "total_yield": 0.0224 }, "quality": { "gross_margin": 0.5276, "operating_margin": 0.1003, "net_margin": 0.0634, "ebitda_margin": 0.099, "fcf_margin": 0.0598, "roe": 0.0667, "roa": 0.0415, "roic": 0.0754, "roc_greenblatt": null, "asset_turnover": 0.6546, "cash_conversion": 0.9437, "accruals_ratio": -0.0202, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.4502, "revenue_stability_5y": 0.0643, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3453, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4769, "debt_to_assets": 0.0389, "interest_coverage": 8.3788, "current_ratio": 2.3389, "quick_ratio": 2.3389, "net_debt": 105189000, "local_beta": 1.0299, "volatility_252d": 0.4151, "volatility_60d": 0.9692, "max_drawdown_12m": -0.6147, "risk_adjusted_momentum": -1.3548 }, "growth": { "revenue_growth_1y": 0.0782, "revenue_growth_3y_cagr": 0.0539, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2099, "eps_growth_3y_cagr": -0.2168, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4011, "book_value_growth_1y": 0.0366, "revenue_growth": 0.0782, "earnings_growth": -0.2099 }, "momentum": { "price_return_1m": 0.0397, "price_return_3m": 0.0919, "price_return_6m": -0.3706, "price_return_9m": -0.3389, "price_return_12m": -0.5451, "price_return_12m_ex1m": -0.5624, "momentum_6m": -0.3706, "momentum_12m": -0.5451, "momentum_12_1": -0.5624, "distance_from_52w_high": -0.5525, "distance_from_52w_low": 0.1615, "relative_strength": -0.5638 }, "raw_ttm": { "revenue_ttm": 2227692000, "gross_profit_ttm": 1175227000, "ebit_ttm": 223361000, "ebitda_ttm": 220558000, "net_income_ttm": 141216000, "eps_diluted_ttm": 1.6132, "operating_cash_flow_ttm": 209858000, "capital_expenditure_ttm": -76593000, "fcf_ttm": 133265000, "dividends_paid_ttm": -52522000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 26658000, "cash_and_equivalents": 27267000, "total_current_assets": 1271946000, "total_current_liabilities": 543811000, "net_ppe": null, "total_assets": 3403371000, "total_debt": 132456000, "total_equity": 2116506000, "net_working_capital": 725006000, "book_value_per_share": 24.1787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.1787 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 44, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 53, "rank_ev_ebitda": 54, "rank_ev_ebit": 38, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 34, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 31, "quality_composite": 43, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.6271, "os_score": 0.5, "value_percentile": 0.69, "quality_percentile": 0.57, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7695, "ticker_id": 13954, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.550162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.74, "market_cap": 2340714752.46, "market_cap_usd": 2340714752.46, "enterprise_value": 2445903752.46, "shares_outstanding": 87536079, "fx_rate_to_usd": null, "pe_ratio": 16.57542171, "pb_ratio": 1.10593344, "ptbv_ratio": 1.10593344, "ps_ratio": 1.05073536, "pcf_ratio": 11.15380282, "pfcf_ratio": 17.56436238, "ev_ebitda": 11.08961703, "ev_ebit": 10.9504513, "ev_sales": 1.09795418, "ev_fcf": 18.35368441, "earnings_yield": 0.06033029, "fcf_yield": 0.05448497, "dividend_yield": 0.02243845, "buyback_yield": 0, "shareholder_yield": 0.02243845, "debt_paydown_yield": null, "total_yield": 0.02243845, "gross_margin": 0.52755363, "operating_margin": 0.10026566, "net_margin": 0.06339117, "ebitda_margin": 0.0990074, "fcf_margin": 0.059822, "roe": 0.06672128, "roa": 0.04149298, "roic": 0.07540223, "roc_greenblatt": null, "asset_turnover": 0.65455456, "cash_conversion": 0.94369618, "accruals_ratio": -0.02016883, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47692217, "debt_to_assets": 0.03891906, "interest_coverage": 8.3787606, "current_ratio": 2.33894864, "quick_ratio": 2.33894864, "net_debt": 105189000, "revenue_growth_1y": 0.07817428, "revenue_growth_3y_cagr": 0.05393754, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2099079, "eps_growth_3y_cagr": -0.21677924, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40109341, "book_value_growth_1y": 0.0366406, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.450179, "revenue_stability_5y": 0.06427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03965789, "price_return_3m": 0.09191347, "price_return_6m": -0.37059129, "price_return_9m": -0.33893828, "price_return_12m": -0.54506632, "price_return_12m_ex1m": -0.56241983, "distance_from_52w_high": -0.55251204, "distance_from_52w_low": 0.16149159, "relative_strength": -0.56377029, "local_beta": 1.0299, "volatility_252d": 0.415138, "volatility_60d": 0.96918, "max_drawdown_12m": -0.61472992, "revenue_ttm": 2227692000, "gross_profit_ttm": 1175227000, "ebit_ttm": 223361000, "ebitda_ttm": 220558000, "net_income_ttm": 141216000, "eps_diluted_ttm": 1.61323196, "operating_cash_flow_ttm": 209858000, "capital_expenditure_ttm": -76593000, "fcf_ttm": 133265000, "dividends_paid_ttm": -52522000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 26658000, "cash_and_equivalents": 27267000, "total_current_assets": 1271946000, "total_current_liabilities": 543811000, "net_ppe": null, "total_assets": 3403371000, "total_debt": 132456000, "total_equity": 2116506000, "net_working_capital": 725006000, "book_value_per_share": 24.17867037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.17867037, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 44, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 53, "rank_ev_ebitda": 54, "rank_ev_ebit": 38, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 34, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 31, "quality_composite": 43, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.74, "os": 0.5, "value": 0.69, "quality": 0.57, "momentum": 0.01, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 16.5754, "earnings_yield": 0.0603, "shareholder_yield": 0.0224, "roe": 0.0667, "momentum_12_1": -0.5624, "complete_fields": { "id": 7695, "ticker_id": 13954, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.550162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.74, "market_cap": 2340714752.46, "market_cap_usd": 2340714752.46, "enterprise_value": 2445903752.46, "shares_outstanding": 87536079, "fx_rate_to_usd": null, "pe_ratio": 16.57542171, "pb_ratio": 1.10593344, "ptbv_ratio": 1.10593344, "ps_ratio": 1.05073536, "pcf_ratio": 11.15380282, "pfcf_ratio": 17.56436238, "ev_ebitda": 11.08961703, "ev_ebit": 10.9504513, "ev_sales": 1.09795418, "ev_fcf": 18.35368441, "earnings_yield": 0.06033029, "fcf_yield": 0.05448497, "dividend_yield": 0.02243845, "buyback_yield": 0, "shareholder_yield": 0.02243845, "debt_paydown_yield": null, "total_yield": 0.02243845, "gross_margin": 0.52755363, "operating_margin": 0.10026566, "net_margin": 0.06339117, "ebitda_margin": 0.0990074, "fcf_margin": 0.059822, "roe": 0.06672128, "roa": 0.04149298, "roic": 0.07540223, "roc_greenblatt": null, "asset_turnover": 0.65455456, "cash_conversion": 0.94369618, "accruals_ratio": -0.02016883, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.47692217, "debt_to_assets": 0.03891906, "interest_coverage": 8.3787606, "current_ratio": 2.33894864, "quick_ratio": 2.33894864, "net_debt": 105189000, "revenue_growth_1y": 0.07817428, "revenue_growth_3y_cagr": 0.05393754, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2099079, "eps_growth_3y_cagr": -0.21677924, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40109341, "book_value_growth_1y": 0.0366406, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.450179, "revenue_stability_5y": 0.06427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03965789, "price_return_3m": 0.09191347, "price_return_6m": -0.37059129, "price_return_9m": -0.33893828, "price_return_12m": -0.54506632, "price_return_12m_ex1m": -0.56241983, "distance_from_52w_high": -0.55251204, "distance_from_52w_low": 0.16149159, "relative_strength": -0.56377029, "local_beta": 1.0299, "volatility_252d": 0.415138, "volatility_60d": 0.96918, "max_drawdown_12m": -0.61472992, "revenue_ttm": 2227692000, "gross_profit_ttm": 1175227000, "ebit_ttm": 223361000, "ebitda_ttm": 220558000, "net_income_ttm": 141216000, "eps_diluted_ttm": 1.61323196, "operating_cash_flow_ttm": 209858000, "capital_expenditure_ttm": -76593000, "fcf_ttm": 133265000, "dividends_paid_ttm": -52522000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 26658000, "cash_and_equivalents": 27267000, "total_current_assets": 1271946000, "total_current_liabilities": 543811000, "net_ppe": null, "total_assets": 3403371000, "total_debt": 132456000, "total_equity": 2116506000, "net_working_capital": 725006000, "book_value_per_share": 24.17867037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.17867037, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 44, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 53, "rank_ev_ebitda": 54, "rank_ev_ebit": 38, "rank_earnings_yield": 44, "rank_fcf_yield": 37, "rank_dividend_yield": 40, "rank_shareholder_yield": 53, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 34, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 31, "quality_composite": 43, "momentum_composite": 99, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 2227645000, "cost_of_revenue": 1052448000, "gross_profit": 1175197000, "ebit": 223320000, "ebitda": 346894000, "pretax_income": null, "tax_provision": null, "net_income": 141210000, "net_income_to_common": 141210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27267000, "total_current_assets": 1271946000, "total_assets": 3403371000, "short_term_debt": 24138000, "long_term_debt": 108318000, "total_debt": 132456000, "total_liabilities": null, "total_equity": 2116506000, "shares_outstanding": 87536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209858000, "capital_expenditure": -76593000, "free_cash_flow": 133265000, "dividends_paid": -52522000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383978, "ticker_id": 13954, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346894000", "netIncome": "141210000", "grossProfit": "1175197000", "totalRevenue": "2227645000", "costOfRevenue": "1052448000", "interestExpense": "26624000", "operatingIncome": "223320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "326275000", "depreciationAndAmortization": "126378000" }, "balance": { "totalDebt": "132456000", "totalAssets": "3403371000", "longTermDebt": "108318000", "shortTermDebt": "24138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1271946000", "totalShareholderEquity": "2116506000", "totalCurrentLiabilities": "543811000", "cashAndShortTermInvestments": "27267000" }, "cashflow": { "freeCashFlow": "133265000", "dividendsPaid": "-52522000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "209858000", "repurchaseOfStock": "0", "capitalExpenditures": "-76593000" } }, "revenue": 2227645000, "cost_of_revenue": 1052448000, "gross_profit": 1175197000, "research_and_development": 326275000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223320000, "depreciation_amortisation": 126378000, "ebitda": 346894000, "interest_expense": 26624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141210000, "net_income_continuing_ops": null, "net_income_to_common": 141210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1271946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3403371000, "short_term_debt": 24138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543811000, "long_term_debt": 108318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2116506000, "shares_outstanding": 87536079, "operating_cash_flow": 209858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52522000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346894000", "netIncome": "141210000", "grossProfit": "1175197000", "totalRevenue": "2227645000", "costOfRevenue": "1052448000", "interestExpense": "26624000", "operatingIncome": "223320000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "326275000", "depreciationAndAmortization": "126378000" }, "balance": { "totalDebt": "132456000", "totalAssets": "3403371000", "longTermDebt": "108318000", "shortTermDebt": "24138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1271946000", "totalShareholderEquity": "2116506000", "totalCurrentLiabilities": "543811000", "cashAndShortTermInvestments": "27267000" }, "cashflow": { "freeCashFlow": "133265000", "dividendsPaid": "-52522000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "209858000", "repurchaseOfStock": "0", "capitalExpenditures": "-76593000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 2066127000, "cost_of_revenue": 977497000, "gross_profit": 1088630000, "ebit": 194452000, "ebitda": 403061000, "pretax_income": null, "tax_provision": null, "net_income": 178726000, "net_income_to_common": 178726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20285000, "total_current_assets": 1207924000, "total_assets": 3393200000, "short_term_debt": 24590000, "long_term_debt": 126757000, "total_debt": 151347000, "total_liabilities": null, "total_equity": 2041697000, "shares_outstanding": 87536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247319000, "capital_expenditure": -152204000, "free_cash_flow": 95115000, "dividends_paid": -98204000, "share_repurchases": -150075000, "shares_issued": null, "net_debt_issued": 400000000 }, "complete_fields": { "id": 383983, "ticker_id": 13954, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "403061000", "netIncome": "178726000", "grossProfit": "1088630000", "totalRevenue": "2066127000", "costOfRevenue": "977497000", "interestExpense": "29424000", "operatingIncome": "194452000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "343089000", "depreciationAndAmortization": "132771000" }, "balance": { "totalDebt": "151347000", "totalAssets": "3393200000", "longTermDebt": "126757000", "shortTermDebt": "24590000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1207924000", "totalShareholderEquity": "2041697000", "totalCurrentLiabilities": "568835000", "cashAndShortTermInvestments": "20285000" }, "cashflow": { "freeCashFlow": "95115000", "dividendsPaid": "-98204000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "247319000", "repurchaseOfStock": "-150075000", "capitalExpenditures": "-152204000" } }, "revenue": 2066127000, "cost_of_revenue": 977497000, "gross_profit": 1088630000, "research_and_development": 343089000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194452000, "depreciation_amortisation": 132771000, "ebitda": 403061000, "interest_expense": 29424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178726000, "net_income_continuing_ops": null, "net_income_to_common": 178726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1207924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3393200000, "short_term_debt": 24590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568835000, "long_term_debt": 126757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2041697000, "shares_outstanding": 87536079, "operating_cash_flow": 247319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98204000, "share_repurchases": -150075000, "shares_issued": null, "net_debt_issued": 400000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "403061000", "netIncome": "178726000", "grossProfit": "1088630000", "totalRevenue": "2066127000", "costOfRevenue": "977497000", "interestExpense": "29424000", "operatingIncome": "194452000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "343089000", "depreciationAndAmortization": "132771000" }, "balance": { "totalDebt": "151347000", "totalAssets": "3393200000", "longTermDebt": "126757000", "shortTermDebt": "24590000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1207924000", "totalShareholderEquity": "2041697000", "totalCurrentLiabilities": "568835000", "cashAndShortTermInvestments": "20285000" }, "cashflow": { "freeCashFlow": "95115000", "dividendsPaid": "-98204000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "247319000", "repurchaseOfStock": "-150075000", "capitalExpenditures": "-152204000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 2089300000, "cost_of_revenue": 883535000, "gross_profit": 1205765000, "ebit": 348124000, "ebitda": 501877000, "pretax_income": null, "tax_provision": null, "net_income": 290396000, "net_income_to_common": 290396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10601000, "total_current_assets": 1911727000, "total_assets": 3032924000, "short_term_debt": 21816000, "long_term_debt": 133880000, "total_debt": 155696000, "total_liabilities": null, "total_equity": 2159453000, "shares_outstanding": 89440570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250861000, "capital_expenditure": -113861000, "free_cash_flow": 137000000, "dividends_paid": -98385000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383984, "ticker_id": 13954, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "501877000", "netIncome": "290396000", "grossProfit": "1205765000", "totalRevenue": "2089300000", "costOfRevenue": "883535000", "interestExpense": "15250000", "operatingIncome": "348124000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "349278000", "depreciationAndAmortization": "74063000" }, "balance": { "totalDebt": "155696000", "totalAssets": "3032924000", "longTermDebt": "133880000", "shortTermDebt": "21816000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "89440570", "totalCurrentAssets": "1911727000", "totalShareholderEquity": "2159453000", "totalCurrentLiabilities": "561646000", "cashAndShortTermInvestments": "10601000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-98385000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "250861000", "repurchaseOfStock": "0", "capitalExpenditures": "-113861000" } }, "revenue": 2089300000, "cost_of_revenue": 883535000, "gross_profit": 1205765000, "research_and_development": 349278000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348124000, "depreciation_amortisation": 74063000, "ebitda": 501877000, "interest_expense": 15250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290396000, "net_income_continuing_ops": null, "net_income_to_common": 290396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1911727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3032924000, "short_term_debt": 21816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561646000, "long_term_debt": 133880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2159453000, "shares_outstanding": 89440570, "operating_cash_flow": 250861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98385000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "501877000", "netIncome": "290396000", "grossProfit": "1205765000", "totalRevenue": "2089300000", "costOfRevenue": "883535000", "interestExpense": "15250000", "operatingIncome": "348124000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "349278000", "depreciationAndAmortization": "74063000" }, "balance": { "totalDebt": "155696000", "totalAssets": "3032924000", "longTermDebt": "133880000", "shortTermDebt": "21816000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "89440570", "totalCurrentAssets": "1911727000", "totalShareholderEquity": "2159453000", "totalCurrentLiabilities": "561646000", "cashAndShortTermInvestments": "10601000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-98385000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "250861000", "repurchaseOfStock": "0", "capitalExpenditures": "-113861000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 1902836000, "cost_of_revenue": 775238000, "gross_profit": 1127598000, "ebit": 396879000, "ebitda": 482851000, "pretax_income": null, "tax_provision": null, "net_income": 293909000, "net_income_to_common": 293909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7729000, "total_current_assets": 1791853000, "total_assets": 2822817000, "short_term_debt": 21587000, "long_term_debt": 106316000, "total_debt": 127903000, "total_liabilities": null, "total_equity": 2015100000, "shares_outstanding": 89440570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188199000, "capital_expenditure": -81971000, "free_cash_flow": 106228000, "dividends_paid": -80497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1456000 }, "complete_fields": { "id": 383985, "ticker_id": 13954, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482851000", "netIncome": "293909000", "grossProfit": "1127598000", "totalRevenue": "1902836000", "costOfRevenue": "775238000", "interestExpense": "9593000", "operatingIncome": "396879000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "291365000", "depreciationAndAmortization": "69769000" }, "balance": { "totalDebt": "127903000", "totalAssets": "2822817000", "longTermDebt": "106316000", "shortTermDebt": "21587000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "89440570", "totalCurrentAssets": "1791853000", "totalShareholderEquity": "2015100000", "totalCurrentLiabilities": "539316000", "cashAndShortTermInvestments": "7729000" }, "cashflow": { "freeCashFlow": "106228000", "dividendsPaid": "-80497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1456000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "188199000", "repurchaseOfStock": null, "capitalExpenditures": "-81971000" } }, "revenue": 1902836000, "cost_of_revenue": 775238000, "gross_profit": 1127598000, "research_and_development": 291365000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396879000, "depreciation_amortisation": 69769000, "ebitda": 482851000, "interest_expense": 9593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293909000, "net_income_continuing_ops": null, "net_income_to_common": 293909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1791853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2822817000, "short_term_debt": 21587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539316000, "long_term_debt": 106316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2015100000, "shares_outstanding": 89440570, "operating_cash_flow": 188199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482851000", "netIncome": "293909000", "grossProfit": "1127598000", "totalRevenue": "1902836000", "costOfRevenue": "775238000", "interestExpense": "9593000", "operatingIncome": "396879000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "291365000", "depreciationAndAmortization": "69769000" }, "balance": { "totalDebt": "127903000", "totalAssets": "2822817000", "longTermDebt": "106316000", "shortTermDebt": "21587000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "89440570", "totalCurrentAssets": "1791853000", "totalShareholderEquity": "2015100000", "totalCurrentLiabilities": "539316000", "cashAndShortTermInvestments": "7729000" }, "cashflow": { "freeCashFlow": "106228000", "dividendsPaid": "-80497000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1456000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "188199000", "repurchaseOfStock": null, "capitalExpenditures": "-81971000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383986, "ticker_id": 13954, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 627545000, "cost_of_revenue": 295748000, "gross_profit": 331697000, "ebit": 71120000, "ebitda": 73516000, "pretax_income": null, "tax_provision": null, "net_income": 51810000, "net_income_to_common": 51810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27267000, "total_current_assets": 1271946000, "total_assets": 3403371000, "short_term_debt": 24138000, "long_term_debt": 108318000, "total_debt": 132456000, "total_liabilities": null, "total_equity": 2116506000, "shares_outstanding": 87536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144158000, "capital_expenditure": null, "free_cash_flow": 67565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383977, "ticker_id": 13954, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73516000", "netIncome": "51810000", "grossProfit": "331697000", "totalRevenue": "627545000", "costOfRevenue": "295748000", "interestExpense": "6324000", "operatingIncome": "71120000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "91775000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "132456000", "totalAssets": "3403371000", "longTermDebt": "108318000", "shortTermDebt": "24138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1271946000", "totalShareholderEquity": "2116506000", "totalCurrentLiabilities": "543811000", "cashAndShortTermInvestments": "27267000" }, "cashflow": { "freeCashFlow": "67565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "144158000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 627545000, "cost_of_revenue": 295748000, "gross_profit": 331697000, "research_and_development": 91775000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71120000, "depreciation_amortisation": null, "ebitda": 73516000, "interest_expense": 6324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51810000, "net_income_continuing_ops": null, "net_income_to_common": 51810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1271946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3403371000, "short_term_debt": 24138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543811000, "long_term_debt": 108318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2116506000, "shares_outstanding": 87536079, "operating_cash_flow": 144158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73516000", "netIncome": "51810000", "grossProfit": "331697000", "totalRevenue": "627545000", "costOfRevenue": "295748000", "interestExpense": "6324000", "operatingIncome": "71120000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "91775000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "132456000", "totalAssets": "3403371000", "longTermDebt": "108318000", "shortTermDebt": "24138000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1271946000", "totalShareholderEquity": "2116506000", "totalCurrentLiabilities": "543811000", "cashAndShortTermInvestments": "27267000" }, "cashflow": { "freeCashFlow": "67565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "144158000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 549631000, "cost_of_revenue": 260034000, "gross_profit": 289697000, "ebit": 53061000, "ebitda": 47656000, "pretax_income": null, "tax_provision": null, "net_income": 28375000, "net_income_to_common": 28375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57192000, "capital_expenditure": null, "free_cash_flow": 97790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383979, "ticker_id": 13954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47656000", "netIncome": "28375000", "grossProfit": "289697000", "totalRevenue": "549631000", "costOfRevenue": "260034000", "interestExpense": "6428000", "operatingIncome": "53061000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "81427000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "97790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57192000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 549631000, "cost_of_revenue": 260034000, "gross_profit": 289697000, "research_and_development": 81427000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53061000, "depreciation_amortisation": null, "ebitda": 47656000, "interest_expense": 6428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28375000, "net_income_continuing_ops": null, "net_income_to_common": 28375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 57192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47656000", "netIncome": "28375000", "grossProfit": "289697000", "totalRevenue": "549631000", "costOfRevenue": "260034000", "interestExpense": "6428000", "operatingIncome": "53061000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "81427000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "97790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "57192000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 560016000, "cost_of_revenue": 258283000, "gross_profit": 301733000, "ebit": 71180000, "ebitda": 72386000, "pretax_income": null, "tax_provision": null, "net_income": 45331000, "net_income_to_common": 45331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26550000, "total_current_assets": 1284481000, "total_assets": 3474458000, "short_term_debt": 24706000, "long_term_debt": 122168000, "total_debt": 146874000, "total_liabilities": null, "total_equity": 2075895000, "shares_outstanding": 87536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34808000, "capital_expenditure": null, "free_cash_flow": -5790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383980, "ticker_id": 13954, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72386000", "netIncome": "45331000", "grossProfit": "301733000", "totalRevenue": "560016000", "costOfRevenue": "258283000", "interestExpense": "7006000", "operatingIncome": "71180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "75588000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "146874000", "totalAssets": "3474458000", "longTermDebt": "122168000", "shortTermDebt": "24706000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1284481000", "totalShareholderEquity": "2075895000", "totalCurrentLiabilities": "628488000", "cashAndShortTermInvestments": "26550000" }, "cashflow": { "freeCashFlow": "-5790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34808000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 560016000, "cost_of_revenue": 258283000, "gross_profit": 301733000, "research_and_development": 75588000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71180000, "depreciation_amortisation": null, "ebitda": 72386000, "interest_expense": 7006000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45331000, "net_income_continuing_ops": null, "net_income_to_common": 45331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1284481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3474458000, "short_term_debt": 24706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628488000, "long_term_debt": 122168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2075895000, "shares_outstanding": 87536079, "operating_cash_flow": 34808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72386000", "netIncome": "45331000", "grossProfit": "301733000", "totalRevenue": "560016000", "costOfRevenue": "258283000", "interestExpense": "7006000", "operatingIncome": "71180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "75588000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "146874000", "totalAssets": "3474458000", "longTermDebt": "122168000", "shortTermDebt": "24706000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1284481000", "totalShareholderEquity": "2075895000", "totalCurrentLiabilities": "628488000", "cashAndShortTermInvestments": "26550000" }, "cashflow": { "freeCashFlow": "-5790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34808000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 490500000, "cost_of_revenue": 238400000, "gross_profit": 252100000, "ebit": 28000000, "ebitda": 27000000, "pretax_income": null, "tax_provision": null, "net_income": 15700000, "net_income_to_common": 15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26300000, "capital_expenditure": null, "free_cash_flow": -26300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383981, "ticker_id": 13954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27000000", "netIncome": "15700000", "grossProfit": "252100000", "totalRevenue": "490500000", "costOfRevenue": "238400000", "interestExpense": "6900000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "77500000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "-26300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-26300000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 490500000, "cost_of_revenue": 238400000, "gross_profit": 252100000, "research_and_development": 77500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": null, "ebitda": 27000000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15700000, "net_income_continuing_ops": null, "net_income_to_common": 15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -26300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27000000", "netIncome": "15700000", "grossProfit": "252100000", "totalRevenue": "490500000", "costOfRevenue": "238400000", "interestExpense": "6900000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "77500000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "-26300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-26300000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "income_statement": { "revenue": 579627000, "cost_of_revenue": 289497000, "gross_profit": 290130000, "ebit": 31852000, "ebitda": 78890000, "pretax_income": null, "tax_provision": null, "net_income": 60726000, "net_income_to_common": 60726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20285000, "total_current_assets": 1207924000, "total_assets": 3393200000, "short_term_debt": 24590000, "long_term_debt": 126757000, "total_debt": 151347000, "total_liabilities": null, "total_equity": 2041697000, "shares_outstanding": 87536079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189919000, "capital_expenditure": null, "free_cash_flow": 37715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383982, "ticker_id": 13954, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:08.661682+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78890000", "netIncome": "60726000", "grossProfit": "290130000", "totalRevenue": "579627000", "costOfRevenue": "289497000", "interestExpense": "9424000", "operatingIncome": "31852000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "84689000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "151347000", "totalAssets": "3393200000", "longTermDebt": "126757000", "shortTermDebt": "24590000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1207924000", "totalShareholderEquity": "2041697000", "totalCurrentLiabilities": "568835000", "cashAndShortTermInvestments": "20285000" }, "cashflow": { "freeCashFlow": "37715000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "189919000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 579627000, "cost_of_revenue": 289497000, "gross_profit": 290130000, "research_and_development": 84689000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31852000, "depreciation_amortisation": null, "ebitda": 78890000, "interest_expense": 9424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60726000, "net_income_continuing_ops": null, "net_income_to_common": 60726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1207924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3393200000, "short_term_debt": 24590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568835000, "long_term_debt": 126757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2041697000, "shares_outstanding": 87536079, "operating_cash_flow": 189919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78890000", "netIncome": "60726000", "grossProfit": "290130000", "totalRevenue": "579627000", "costOfRevenue": "289497000", "interestExpense": "9424000", "operatingIncome": "31852000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "84689000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "151347000", "totalAssets": "3393200000", "longTermDebt": "126757000", "shortTermDebt": "24590000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87536079", "totalCurrentAssets": "1207924000", "totalShareholderEquity": "2041697000", "totalCurrentLiabilities": "568835000", "cashAndShortTermInvestments": "20285000" }, "cashflow": { "freeCashFlow": "37715000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "189919000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }