{ "ticker": { "uuid": "27ca4e32-85de-4dc5-9db6-e3e0fff96b02", "symbol": "NEULANDLAB", "name": "Neuland Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/27ca4e32-85de-4dc5-9db6-e3e0fff96b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/27ca4e32-85de-4dc5-9db6-e3e0fff96b02/" }, "ticker_metadata": { "id": 15005, "uuid": "27ca4e32-85de-4dc5-9db6-e3e0fff96b02", "symbol": "NEULANDLAB", "name": "Neuland Laboratories Limited", "asset_type": "equity", "market_cap": 219237138432, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Neuland Laboratories Limited engages in the manufacture and sale of active pharmaceutical ingredients (APIs) in India, Europe, the United States, and internationally. It also provides custom manufacturing solutions, as well as peptide synthesis services. Neuland Laboratories Limited was incorporated in 1984 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27ca4e32-85de-4dc5-9db6-e3e0fff96b02", "symbol": "NEULANDLAB", "name": "Neuland Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/27ca4e32-85de-4dc5-9db6-e3e0fff96b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/27ca4e32-85de-4dc5-9db6-e3e0fff96b02/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.03, "quality": 0.81, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 16811, "market_cap": 215683263979, "pe_ratio": 59.2539, "earnings_yield": 0.0169, "ebitda_to_ev": 0.0277, "shareholder_yield": 0.0007, "roe": 0.1942, "piotroski_f_score": 6, "momentum_12_1": 0.3569, "volatility_252d": 0.4508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.995172+00:00", "batch_id": "" }, "size": { "price_close": 16811, "market_cap": 215683263979, "market_cap_usd": 215683263979, "enterprise_value": 217929281979, "shares_outstanding": 12829889, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.2539, "pb_ratio": 11.5063, "ptbv_ratio": 11.5063, "ps_ratio": 10.6616, "pcf_ratio": 62.2139, "pfcf_ratio": -427.5045, "ev_ebitda": 36.0414, "ev_ebit": 45.1425, "ev_sales": 10.7727, "ev_fcf": -431.9563, "earnings_yield": 0.0169, "fcf_yield": -0.0023, "price_to_sales": 10.6616, "price_to_book": 11.5063, "price_to_cashflow": 62.2139, "ebitda_to_ev": 0.0277, "sales_yield": 0.0928 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.5318, "operating_margin": 0.2386, "net_margin": 0.1799, "ebitda_margin": 0.2989, "fcf_margin": -0.0249, "roe": 0.1942, "roa": 0.1242, "roic": 0.1725, "roc_greenblatt": null, "asset_turnover": 0.6904, "cash_conversion": -0.1386, "accruals_ratio": 0.0059, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0391, "revenue_stability_5y": 0.2309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3672, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3714, "debt_to_assets": 0.1028, "interest_coverage": 20.1591, "current_ratio": 2.0883, "quick_ratio": 2.0883, "net_debt": 2246018000, "local_beta": 1.7863, "volatility_252d": 0.4508, "volatility_60d": 0.978, "max_drawdown_12m": -0.3275, "risk_adjusted_momentum": 0.7917 }, "growth": { "revenue_growth_1y": 0.3698, "revenue_growth_3y_cagr": 0.2034, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3994, "eps_growth_3y_cagr": 0.3057, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4549, "book_value_growth_1y": 0.2293, "revenue_growth": 0.3698, "earnings_growth": 0.3994 }, "momentum": { "price_return_1m": -0.0484, "price_return_3m": 0.2898, "price_return_6m": -0.0045, "price_return_9m": 0.1627, "price_return_12m": 0.2912, "price_return_12m_ex1m": 0.3569, "momentum_6m": -0.0045, "momentum_12m": 0.2912, "momentum_12_1": 0.3569, "distance_from_52w_high": -0.0575, "distance_from_52w_low": 0.4022, "relative_strength": 0.3989 }, "raw_ttm": { "revenue_ttm": 20229854000, "gross_profit_ttm": 10758688000, "ebit_ttm": 4827583000, "ebitda_ttm": 6046640000, "net_income_ttm": 3639984000, "eps_diluted_ttm": 283.7113, "operating_cash_flow_ttm": 3466804000, "capital_expenditure_ttm": -3971321000, "fcf_ttm": -504517000, "dividends_paid_ttm": -153959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239474000, "cash_and_equivalents": 766704000, "total_current_assets": 14831288000, "total_current_liabilities": 7101980000, "net_ppe": null, "total_assets": 29301377000, "total_debt": 3012722000, "total_equity": 18744729000, "net_working_capital": 7319262000, "book_value_per_share": 1461.0204, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1461.0204 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 86, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 60, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 29, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 17 }, "composites": { "value_composite": 97, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 9, "yield_composite": 37, "svqf_composite": 88, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1559, "os_score": 0.36, "value_percentile": 0.03, "quality_percentile": 0.81, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6676, "ticker_id": 15005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.995172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16811, "market_cap": 215683263979, "market_cap_usd": 215683263979, "enterprise_value": 217929281979, "shares_outstanding": 12829889, "fx_rate_to_usd": null, "pe_ratio": 59.25390441, "pb_ratio": 11.50634208, "ptbv_ratio": 11.50634208, "ps_ratio": 10.66163226, "pcf_ratio": 62.21386152, "pfcf_ratio": -427.50445273, "ev_ebitda": 36.04138529, "ev_ebit": 45.14252411, "ev_sales": 10.77265718, "ev_fcf": -431.95627101, "earnings_yield": 0.01687653, "fcf_yield": -0.00231505, "dividend_yield": 0.00071382, "buyback_yield": 0, "shareholder_yield": 0.00071382, "debt_paydown_yield": 0, "total_yield": 0.00071382, "gross_margin": 0.53182233, "operating_margin": 0.23863657, "net_margin": 0.1799313, "ebitda_margin": 0.29889687, "fcf_margin": -0.02493923, "roe": 0.19418707, "roa": 0.1242257, "roic": 0.17248968, "roc_greenblatt": null, "asset_turnover": 0.69040626, "cash_conversion": -0.13860418, "accruals_ratio": 0.0059103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37144894, "debt_to_assets": 0.10281844, "interest_coverage": 20.15911122, "current_ratio": 2.08833142, "quick_ratio": 2.08833142, "net_debt": 2246018000, "revenue_growth_1y": 0.36980925, "revenue_growth_3y_cagr": 0.20337088, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39941201, "eps_growth_3y_cagr": 0.30570477, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.45485256, "book_value_growth_1y": 0.2293187, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.039113, "revenue_stability_5y": 0.230949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04839805, "price_return_3m": 0.28978057, "price_return_6m": -0.0045005, "price_return_9m": 0.16266685, "price_return_12m": 0.29124491, "price_return_12m_ex1m": 0.35691706, "distance_from_52w_high": -0.05752088, "distance_from_52w_low": 0.40219368, "relative_strength": 0.39892465, "local_beta": 1.7863, "volatility_252d": 0.45083, "volatility_60d": 0.978012, "max_drawdown_12m": -0.32752144, "revenue_ttm": 20229854000, "gross_profit_ttm": 10758688000, "ebit_ttm": 4827583000, "ebitda_ttm": 6046640000, "net_income_ttm": 3639984000, "eps_diluted_ttm": 283.71126204, "operating_cash_flow_ttm": 3466804000, "capital_expenditure_ttm": -3971321000, "fcf_ttm": -504517000, "dividends_paid_ttm": -153959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239474000, "cash_and_equivalents": 766704000, "total_current_assets": 14831288000, "total_current_liabilities": 7101980000, "net_ppe": null, "total_assets": 29301377000, "total_debt": 3012722000, "total_equity": 18744729000, "net_working_capital": 7319262000, "book_value_per_share": 1461.02035645, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1461.02035645, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 86, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 60, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 29, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 17, "value_composite": 97, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 9, "yield_composite": 37, "svqf_composite": 88, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16811, "os": 0.36, "value": 0.03, "quality": 0.81, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.2539, "earnings_yield": 0.0169, "shareholder_yield": 0.0007, "roe": 0.1942, "momentum_12_1": 0.3569, "complete_fields": { "id": 6676, "ticker_id": 15005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.995172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16811, "market_cap": 215683263979, "market_cap_usd": 215683263979, "enterprise_value": 217929281979, "shares_outstanding": 12829889, "fx_rate_to_usd": null, "pe_ratio": 59.25390441, "pb_ratio": 11.50634208, "ptbv_ratio": 11.50634208, "ps_ratio": 10.66163226, "pcf_ratio": 62.21386152, "pfcf_ratio": -427.50445273, "ev_ebitda": 36.04138529, "ev_ebit": 45.14252411, "ev_sales": 10.77265718, "ev_fcf": -431.95627101, "earnings_yield": 0.01687653, "fcf_yield": -0.00231505, "dividend_yield": 0.00071382, "buyback_yield": 0, "shareholder_yield": 0.00071382, "debt_paydown_yield": 0, "total_yield": 0.00071382, "gross_margin": 0.53182233, "operating_margin": 0.23863657, "net_margin": 0.1799313, "ebitda_margin": 0.29889687, "fcf_margin": -0.02493923, "roe": 0.19418707, "roa": 0.1242257, "roic": 0.17248968, "roc_greenblatt": null, "asset_turnover": 0.69040626, "cash_conversion": -0.13860418, "accruals_ratio": 0.0059103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.37144894, "debt_to_assets": 0.10281844, "interest_coverage": 20.15911122, "current_ratio": 2.08833142, "quick_ratio": 2.08833142, "net_debt": 2246018000, "revenue_growth_1y": 0.36980925, "revenue_growth_3y_cagr": 0.20337088, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39941201, "eps_growth_3y_cagr": 0.30570477, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.45485256, "book_value_growth_1y": 0.2293187, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.039113, "revenue_stability_5y": 0.230949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04839805, "price_return_3m": 0.28978057, "price_return_6m": -0.0045005, "price_return_9m": 0.16266685, "price_return_12m": 0.29124491, "price_return_12m_ex1m": 0.35691706, "distance_from_52w_high": -0.05752088, "distance_from_52w_low": 0.40219368, "relative_strength": 0.39892465, "local_beta": 1.7863, "volatility_252d": 0.45083, "volatility_60d": 0.978012, "max_drawdown_12m": -0.32752144, "revenue_ttm": 20229854000, "gross_profit_ttm": 10758688000, "ebit_ttm": 4827583000, "ebitda_ttm": 6046640000, "net_income_ttm": 3639984000, "eps_diluted_ttm": 283.71126204, "operating_cash_flow_ttm": 3466804000, "capital_expenditure_ttm": -3971321000, "fcf_ttm": -504517000, "dividends_paid_ttm": -153959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239474000, "cash_and_equivalents": 766704000, "total_current_assets": 14831288000, "total_current_liabilities": 7101980000, "net_ppe": null, "total_assets": 29301377000, "total_debt": 3012722000, "total_equity": 18744729000, "net_working_capital": 7319262000, "book_value_per_share": 1461.02035645, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1461.02035645, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 86, "rank_ev_ebitda": 86, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 60, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 29, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 17, "value_composite": 97, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 9, "yield_composite": 37, "svqf_composite": 88, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 20229854000, "cost_of_revenue": 9471166000, "gross_profit": 10758688000, "ebit": 4827583000, "ebitda": 6046640000, "pretax_income": null, "tax_provision": null, "net_income": 3639984000, "net_income_to_common": 3639984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766704000, "total_current_assets": 14831288000, "total_assets": 29301377000, "short_term_debt": 356658000, "long_term_debt": 1609473000, "total_debt": 3012722000, "total_liabilities": null, "total_equity": 18744729000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3466804000, "capital_expenditure": -3971321000, "free_cash_flow": -504517000, "dividends_paid": -153959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 608915000 }, "complete_fields": { "id": 374173, "ticker_id": 15005, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6046640000", "netIncome": "3639984000", "grossProfit": "10758688000", "totalRevenue": "20229854000", "costOfRevenue": "9471166000", "interestExpense": "239474000", "operatingIncome": "4827583000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "917395000" }, "balance": { "totalDebt": "3012722000", "totalAssets": "29301377000", "longTermDebt": "1609473000", "shortTermDebt": "356658000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "14831288000", "totalShareholderEquity": "18744729000", "totalCurrentLiabilities": "7101980000", "cashAndShortTermInvestments": "766704000" }, "cashflow": { "freeCashFlow": "-504517000", "dividendsPaid": "-153959000", "issuanceOfDebt": "1056093000", "issuanceOfStock": null, "repaymentOfDebt": "-447178000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3466804000", "repurchaseOfStock": null, "capitalExpenditures": "-3971321000" } }, "revenue": 20229854000, "cost_of_revenue": 9471166000, "gross_profit": 10758688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4827583000, "depreciation_amortisation": 917395000, "ebitda": 6046640000, "interest_expense": 239474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3639984000, "net_income_continuing_ops": null, "net_income_to_common": 3639984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14831288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29301377000, "short_term_debt": 356658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7101980000, "long_term_debt": 1609473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3012722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18744729000, "shares_outstanding": 12829889, "operating_cash_flow": 3466804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3971321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 608915000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -504517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6046640000", "netIncome": "3639984000", "grossProfit": "10758688000", "totalRevenue": "20229854000", "costOfRevenue": "9471166000", "interestExpense": "239474000", "operatingIncome": "4827583000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "917395000" }, "balance": { "totalDebt": "3012722000", "totalAssets": "29301377000", "longTermDebt": "1609473000", "shortTermDebt": "356658000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "14831288000", "totalShareholderEquity": "18744729000", "totalCurrentLiabilities": "7101980000", "cashAndShortTermInvestments": "766704000" }, "cashflow": { "freeCashFlow": "-504517000", "dividendsPaid": "-153959000", "issuanceOfDebt": "1056093000", "issuanceOfStock": null, "repaymentOfDebt": "-447178000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3466804000", "repurchaseOfStock": null, "capitalExpenditures": "-3971321000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 14768373000, "cost_of_revenue": 7505080000, "gross_profit": 7263293000, "ebit": 2577132000, "ebitda": 4201727000, "pretax_income": null, "tax_provision": null, "net_income": 2601081000, "net_income_to_common": 2601081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319304000, "total_current_assets": 11394969000, "total_assets": 21798816000, "short_term_debt": 452827000, "long_term_debt": 907274000, "total_debt": 1571376000, "total_liabilities": null, "total_equity": 15248063000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3173828000, "capital_expenditure": -2064640000, "free_cash_flow": 1109188000, "dividends_paid": -179618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 553429000 }, "complete_fields": { "id": 374178, "ticker_id": 15005, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4201727000", "netIncome": "2601081000", "grossProfit": "7263293000", "totalRevenue": "14768373000", "costOfRevenue": "7505080000", "interestExpense": "82971000", "operatingIncome": "2577132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655466000" }, "balance": { "totalDebt": "1571376000", "totalAssets": "21798816000", "longTermDebt": "907274000", "shortTermDebt": "452827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "11394969000", "totalShareholderEquity": "15248063000", "totalCurrentLiabilities": "4656859000", "cashAndShortTermInvestments": "1319304000" }, "cashflow": { "freeCashFlow": "1109188000", "dividendsPaid": "-179618000", "issuanceOfDebt": "947782000", "issuanceOfStock": null, "repaymentOfDebt": "-394353000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3173828000", "repurchaseOfStock": null, "capitalExpenditures": "-2064640000" } }, "revenue": 14768373000, "cost_of_revenue": 7505080000, "gross_profit": 7263293000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2577132000, "depreciation_amortisation": 655466000, "ebitda": 4201727000, "interest_expense": 82971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2601081000, "net_income_continuing_ops": null, "net_income_to_common": 2601081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11394969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21798816000, "short_term_debt": 452827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656859000, "long_term_debt": 907274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1571376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15248063000, "shares_outstanding": 12829889, "operating_cash_flow": 3173828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2064640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -179618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 553429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1109188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4201727000", "netIncome": "2601081000", "grossProfit": "7263293000", "totalRevenue": "14768373000", "costOfRevenue": "7505080000", "interestExpense": "82971000", "operatingIncome": "2577132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "655466000" }, "balance": { "totalDebt": "1571376000", "totalAssets": "21798816000", "longTermDebt": "907274000", "shortTermDebt": "452827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "11394969000", "totalShareholderEquity": "15248063000", "totalCurrentLiabilities": "4656859000", "cashAndShortTermInvestments": "1319304000" }, "cashflow": { "freeCashFlow": "1109188000", "dividendsPaid": "-179618000", "issuanceOfDebt": "947782000", "issuanceOfStock": null, "repaymentOfDebt": "-394353000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3173828000", "repurchaseOfStock": null, "capitalExpenditures": "-2064640000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 15156631000, "cost_of_revenue": 7337967000, "gross_profit": 7818664000, "ebit": 4073822000, "ebitda": 4722108000, "pretax_income": null, "tax_provision": null, "net_income": 3000789000, "net_income_to_common": 3000789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 875754000, "total_current_assets": 9210807000, "total_assets": 18325610000, "short_term_debt": 375864000, "long_term_debt": 449206000, "total_debt": 953896000, "total_liabilities": null, "total_equity": 12827048000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2611767000, "capital_expenditure": -1436698000, "free_cash_flow": 1175069000, "dividends_paid": -128299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -394402000 }, "complete_fields": { "id": 374180, "ticker_id": 15005, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4722108000", "netIncome": "3000789000", "grossProfit": "7818664000", "totalRevenue": "15156631000", "costOfRevenue": "7337967000", "interestExpense": "110744000", "operatingIncome": "4073822000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596999000" }, "balance": { "totalDebt": "953896000", "totalAssets": "18325610000", "longTermDebt": "449206000", "shortTermDebt": "375864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "9210807000", "totalShareholderEquity": "12827048000", "totalCurrentLiabilities": "4276832000", "cashAndShortTermInvestments": "875754000" }, "cashflow": { "freeCashFlow": "1175069000", "dividendsPaid": "-128299000", "issuanceOfDebt": "88219000", "issuanceOfStock": null, "repaymentOfDebt": "-482621000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2611767000", "repurchaseOfStock": null, "capitalExpenditures": "-1436698000" } }, "revenue": 15156631000, "cost_of_revenue": 7337967000, "gross_profit": 7818664000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4073822000, "depreciation_amortisation": 596999000, "ebitda": 4722108000, "interest_expense": 110744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3000789000, "net_income_continuing_ops": null, "net_income_to_common": 3000789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 875754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9210807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18325610000, "short_term_debt": 375864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4276832000, "long_term_debt": 449206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 953896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12827048000, "shares_outstanding": 12829889, "operating_cash_flow": 2611767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1436698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -394402000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1175069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4722108000", "netIncome": "3000789000", "grossProfit": "7818664000", "totalRevenue": "15156631000", "costOfRevenue": "7337967000", "interestExpense": "110744000", "operatingIncome": "4073822000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "596999000" }, "balance": { "totalDebt": "953896000", "totalAssets": "18325610000", "longTermDebt": "449206000", "shortTermDebt": "375864000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "9210807000", "totalShareholderEquity": "12827048000", "totalCurrentLiabilities": "4276832000", "cashAndShortTermInvestments": "875754000" }, "cashflow": { "freeCashFlow": "1175069000", "dividendsPaid": "-128299000", "issuanceOfDebt": "88219000", "issuanceOfStock": null, "repaymentOfDebt": "-482621000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2611767000", "repurchaseOfStock": null, "capitalExpenditures": "-1436698000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 11608985000, "cost_of_revenue": 6137853000, "gross_profit": 5471132000, "ebit": 2343414000, "ebitda": 2789253000, "pretax_income": null, "tax_provision": null, "net_income": 1635176000, "net_income_to_common": 1635176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454159000, "total_current_assets": 7608941000, "total_assets": 15797645000, "short_term_debt": 472640000, "long_term_debt": 742459000, "total_debt": 1284497000, "total_liabilities": null, "total_equity": 9940965000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2372119000, "capital_expenditure": -661285000, "free_cash_flow": 1710834000, "dividends_paid": -64149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1135815000 }, "complete_fields": { "id": 374181, "ticker_id": 15005, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2789253000", "netIncome": "1635176000", "grossProfit": "5471132000", "totalRevenue": "11608985000", "costOfRevenue": "6137853000", "interestExpense": "104015000", "operatingIncome": "2343414000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527774000" }, "balance": { "totalDebt": "1284497000", "totalAssets": "15797645000", "longTermDebt": "742459000", "shortTermDebt": "472640000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "7608941000", "totalShareholderEquity": "9940965000", "totalCurrentLiabilities": "4389570000", "cashAndShortTermInvestments": "454159000" }, "cashflow": { "freeCashFlow": "1710834000", "dividendsPaid": "-64149000", "issuanceOfDebt": "30994000", "issuanceOfStock": null, "repaymentOfDebt": "-1166809000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2372119000", "repurchaseOfStock": null, "capitalExpenditures": "-661285000" } }, "revenue": 11608985000, "cost_of_revenue": 6137853000, "gross_profit": 5471132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343414000, "depreciation_amortisation": 527774000, "ebitda": 2789253000, "interest_expense": 104015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1635176000, "net_income_continuing_ops": null, "net_income_to_common": 1635176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7608941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15797645000, "short_term_debt": 472640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4389570000, "long_term_debt": 742459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1284497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9940965000, "shares_outstanding": 12829889, "operating_cash_flow": 2372119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -661285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1135815000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1710834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2789253000", "netIncome": "1635176000", "grossProfit": "5471132000", "totalRevenue": "11608985000", "costOfRevenue": "6137853000", "interestExpense": "104015000", "operatingIncome": "2343414000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527774000" }, "balance": { "totalDebt": "1284497000", "totalAssets": "15797645000", "longTermDebt": "742459000", "shortTermDebt": "472640000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "7608941000", "totalShareholderEquity": "9940965000", "totalCurrentLiabilities": "4389570000", "cashAndShortTermInvestments": "454159000" }, "cashflow": { "freeCashFlow": "1710834000", "dividendsPaid": "-64149000", "issuanceOfDebt": "30994000", "issuanceOfStock": null, "repaymentOfDebt": "-1166809000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2372119000", "repurchaseOfStock": null, "capitalExpenditures": "-661285000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374182, "ticker_id": 15005, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 7762503000, "cost_of_revenue": 3210130000, "gross_profit": 4552373000, "ebit": 2822417000, "ebitda": 3197888000, "pretax_income": null, "tax_provision": null, "net_income": 2126726000, "net_income_to_common": 2126726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766704000, "total_current_assets": 14831288000, "total_assets": 29301377000, "short_term_debt": 356658000, "long_term_debt": 1609473000, "total_debt": 3012722000, "total_liabilities": null, "total_equity": 18744729000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374172, "ticker_id": 15005, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3197888000", "netIncome": "2126726000", "grossProfit": "4552373000", "totalRevenue": "7762503000", "costOfRevenue": "3210130000", "interestExpense": "72051000", "operatingIncome": "2822417000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250889000" }, "balance": { "totalDebt": "3012722000", "totalAssets": "29301377000", "longTermDebt": "1609473000", "shortTermDebt": "356658000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "14831288000", "totalShareholderEquity": "18744729000", "totalCurrentLiabilities": "7101980000", "cashAndShortTermInvestments": "766704000" } }, "revenue": 7762503000, "cost_of_revenue": 3210130000, "gross_profit": 4552373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2822417000, "depreciation_amortisation": 250889000, "ebitda": 3197888000, "interest_expense": 72051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2126726000, "net_income_continuing_ops": null, "net_income_to_common": 2126726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14831288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29301377000, "short_term_debt": 356658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7101980000, "long_term_debt": 1609473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3012722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18744729000, "shares_outstanding": 12829889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3197888000", "netIncome": "2126726000", "grossProfit": "4552373000", "totalRevenue": "7762503000", "costOfRevenue": "3210130000", "interestExpense": "72051000", "operatingIncome": "2822417000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250889000" }, "balance": { "totalDebt": "3012722000", "totalAssets": "29301377000", "longTermDebt": "1609473000", "shortTermDebt": "356658000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "14831288000", "totalShareholderEquity": "18744729000", "totalCurrentLiabilities": "7101980000", "cashAndShortTermInvestments": "766704000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 4397093000, "cost_of_revenue": 2436197000, "gross_profit": 1960896000, "ebit": 532133000, "ebitda": 851853000, "pretax_income": null, "tax_provision": null, "net_income": 405719000, "net_income_to_common": 405719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374174, "ticker_id": 15005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "851853000", "netIncome": "405719000", "grossProfit": "1960896000", "totalRevenue": "4397093000", "costOfRevenue": "2436197000", "interestExpense": "67903000", "operatingIncome": "532133000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239196000" } }, "revenue": 4397093000, "cost_of_revenue": 2436197000, "gross_profit": 1960896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532133000, "depreciation_amortisation": 239196000, "ebitda": 851853000, "interest_expense": 67903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405719000, "net_income_continuing_ops": null, "net_income_to_common": 405719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "851853000", "netIncome": "405719000", "grossProfit": "1960896000", "totalRevenue": "4397093000", "costOfRevenue": "2436197000", "interestExpense": "67903000", "operatingIncome": "532133000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239196000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 5142731000, "cost_of_revenue": 2295652000, "gross_profit": 2847079000, "ebit": 1330039000, "ebitda": 1573451000, "pretax_income": null, "tax_provision": null, "net_income": 968539000, "net_income_to_common": 968539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413418000, "total_current_assets": 12655663000, "total_assets": 25340339000, "short_term_debt": 709629000, "long_term_debt": 892243000, "total_debt": 2645276000, "total_liabilities": null, "total_equity": 16201551000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374175, "ticker_id": 15005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1573451000", "netIncome": "968539000", "grossProfit": "2847079000", "totalRevenue": "5142731000", "costOfRevenue": "2295652000", "interestExpense": "53671000", "operatingIncome": "1330039000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225415000" }, "balance": { "totalDebt": "2645276000", "totalAssets": "25340339000", "longTermDebt": "892243000", "shortTermDebt": "709629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "12655663000", "totalShareholderEquity": "16201551000", "totalCurrentLiabilities": "6442820000", "cashAndShortTermInvestments": "413418000" } }, "revenue": 5142731000, "cost_of_revenue": 2295652000, "gross_profit": 2847079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330039000, "depreciation_amortisation": 225415000, "ebitda": 1573451000, "interest_expense": 53671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 968539000, "net_income_continuing_ops": null, "net_income_to_common": 968539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12655663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25340339000, "short_term_debt": 709629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6442820000, "long_term_debt": 892243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2645276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16201551000, "shares_outstanding": 12829889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1573451000", "netIncome": "968539000", "grossProfit": "2847079000", "totalRevenue": "5142731000", "costOfRevenue": "2295652000", "interestExpense": "53671000", "operatingIncome": "1330039000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225415000" }, "balance": { "totalDebt": "2645276000", "totalAssets": "25340339000", "longTermDebt": "892243000", "shortTermDebt": "709629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "12655663000", "totalShareholderEquity": "16201551000", "totalCurrentLiabilities": "6442820000", "cashAndShortTermInvestments": "413418000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 2927527000, "cost_of_revenue": 1529187000, "gross_profit": 1398340000, "ebit": 142994000, "ebitda": 423448000, "pretax_income": null, "tax_provision": null, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374176, "ticker_id": 15005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423448000", "netIncome": "139000000", "grossProfit": "1398340000", "totalRevenue": "2927527000", "costOfRevenue": "1529187000", "interestExpense": "45849000", "operatingIncome": "142994000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "201895000" } }, "revenue": 2927527000, "cost_of_revenue": 1529187000, "gross_profit": 1398340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142994000, "depreciation_amortisation": 201895000, "ebitda": 423448000, "interest_expense": 45849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": null, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423448000", "netIncome": "139000000", "grossProfit": "1398340000", "totalRevenue": "2927527000", "costOfRevenue": "1529187000", "interestExpense": "45849000", "operatingIncome": "142994000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "201895000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": 3283600000, "cost_of_revenue": 1719904000, "gross_profit": 1563696000, "ebit": 341820000, "ebitda": 585382000, "pretax_income": null, "tax_provision": null, "net_income": 278059000, "net_income_to_common": 278059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319304000, "total_current_assets": 11394969000, "total_assets": 21798816000, "short_term_debt": 452827000, "long_term_debt": 907274000, "total_debt": 1571376000, "total_liabilities": null, "total_equity": 15248063000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374177, "ticker_id": 15005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "585382000", "netIncome": "278059000", "grossProfit": "1563696000", "totalRevenue": "3283600000", "costOfRevenue": "1719904000", "interestExpense": "23467000", "operatingIncome": "341820000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168919000" }, "balance": { "totalDebt": "1571376000", "totalAssets": "21798816000", "longTermDebt": "907274000", "shortTermDebt": "452827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "11394969000", "totalShareholderEquity": "15248063000", "totalCurrentLiabilities": "4656859000", "cashAndShortTermInvestments": "1319304000" } }, "revenue": 3283600000, "cost_of_revenue": 1719904000, "gross_profit": 1563696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341820000, "depreciation_amortisation": 168919000, "ebitda": 585382000, "interest_expense": 23467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 278059000, "net_income_continuing_ops": null, "net_income_to_common": 278059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319304000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11394969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21798816000, "short_term_debt": 452827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656859000, "long_term_debt": 907274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1571376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15248063000, "shares_outstanding": 12829889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "585382000", "netIncome": "278059000", "grossProfit": "1563696000", "totalRevenue": "3283600000", "costOfRevenue": "1719904000", "interestExpense": "23467000", "operatingIncome": "341820000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168919000" }, "balance": { "totalDebt": "1571376000", "totalAssets": "21798816000", "longTermDebt": "907274000", "shortTermDebt": "452827000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "11394969000", "totalShareholderEquity": "15248063000", "totalCurrentLiabilities": "4656859000", "cashAndShortTermInvestments": "1319304000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724729000, "total_current_assets": 9664787000, "total_assets": 19438004000, "short_term_debt": 430588000, "long_term_debt": 510875000, "total_debt": 1094883000, "total_liabilities": null, "total_equity": 13952122000, "shares_outstanding": 12829889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374179, "ticker_id": 15005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:30.919087+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1094883000", "totalAssets": "19438004000", "longTermDebt": "510875000", "shortTermDebt": "430588000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "9664787000", "totalShareholderEquity": "13952122000", "totalCurrentLiabilities": "4131137000", "cashAndShortTermInvestments": "724729000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9664787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19438004000, "short_term_debt": 430588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131137000, "long_term_debt": 510875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1094883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13952122000, "shares_outstanding": 12829889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1094883000", "totalAssets": "19438004000", "longTermDebt": "510875000", "shortTermDebt": "430588000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12829889", "totalCurrentAssets": "9664787000", "totalShareholderEquity": "13952122000", "totalCurrentLiabilities": "4131137000", "cashAndShortTermInvestments": "724729000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }