{ "ticker": { "uuid": "27db74e7-9aff-4c2c-9545-e2051e9501f6", "symbol": "GLOBALVECT", "name": "Global Vectra Helicorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/27db74e7-9aff-4c2c-9545-e2051e9501f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/27db74e7-9aff-4c2c-9545-e2051e9501f6/" }, "ticker_metadata": { "id": 13541, "uuid": "27db74e7-9aff-4c2c-9545-e2051e9501f6", "symbol": "GLOBALVECT", "name": "Global Vectra Helicorp Limited", "asset_type": "equity", "market_cap": 2320920064, "stock_exchange_id": 7, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Global Vectra Helicorp Limited provides helicopter services for the oil and gas sector in India. It also offers its services to geophysical survey; corporate and VVIP flights; aerial photography; religious tourism; emergency services; underslung operations; state government support; election flying; RBI currency transport operations; and power industry powerline inspection, construction, and maintenance construction and maintenance sectors. In addition, the company provides helicopter support in anti-naxal operations; and maintenance, repair, and overhaul services. It operates a fleet of approximately 25 helicopters. The company was incorporated in 1998 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27db74e7-9aff-4c2c-9545-e2051e9501f6", "symbol": "GLOBALVECT", "name": "Global Vectra Helicorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/27db74e7-9aff-4c2c-9545-e2051e9501f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/27db74e7-9aff-4c2c-9545-e2051e9501f6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 163.09, "market_cap": 2283259944, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.9847, "piotroski_f_score": 4, "momentum_12_1": -0.2148, "volatility_252d": 0.4659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.887073+00:00", "batch_id": "" }, "size": { "price_close": 163.09, "market_cap": 2283259944, "market_cap_usd": 2283259944, "enterprise_value": 8281990944, "shares_outstanding": 14000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4379, "pcf_ratio": 3.6278, "pfcf_ratio": 10.86, "ev_ebitda": null, "ev_ebit": -12.4202, "ev_sales": 1.5884, "ev_fcf": 39.3923, "earnings_yield": null, "fcf_yield": 0.0254, "price_to_sales": 0.4379, "price_to_book": null, "price_to_cashflow": 3.6278, "ebitda_to_ev": null, "sales_yield": 0.6296 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0011, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.1208, "operating_margin": -0.1279, "net_margin": -0.0619, "ebitda_margin": -0.0187, "fcf_margin": 0.0403, "roe": 3.9847, "roa": -0.0364, "roic": -0.0845, "roc_greenblatt": null, "asset_turnover": 0.5871, "cash_conversion": -0.6511, "accruals_ratio": -0.1072, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.4254, "revenue_stability_5y": 0.1172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -61.3876, "debt_to_assets": 0.6771, "interest_coverage": -1.8238, "current_ratio": 0.4524, "quick_ratio": 0.4524, "net_debt": 5998731000, "local_beta": 1.5383, "volatility_252d": 0.4659, "volatility_60d": 1.0703, "max_drawdown_12m": -0.4573, "risk_adjusted_momentum": -0.4611 }, "growth": { "revenue_growth_1y": -0.0383, "revenue_growth_3y_cagr": 0.0827, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6943, "book_value_growth_1y": -1.3811, "revenue_growth": -0.0383, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1161, "price_return_3m": 0.0408, "price_return_6m": -0.1876, "price_return_9m": -0.2206, "price_return_12m": -0.306, "price_return_12m_ex1m": -0.2148, "momentum_6m": -0.1876, "momentum_12m": -0.306, "momentum_12_1": -0.2148, "distance_from_52w_high": -0.396, "distance_from_52w_low": 0.1129, "relative_strength": -0.1983 }, "raw_ttm": { "revenue_ttm": 5214091000, "gross_profit_ttm": 629649000, "ebit_ttm": -666815000, "ebitda_ttm": -97719000, "net_income_ttm": -322884000, "eps_diluted_ttm": -23.0631, "operating_cash_flow_ttm": 629373000, "capital_expenditure_ttm": -419129000, "fcf_ttm": 210244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365614000, "cash_and_equivalents": 15312000, "total_current_assets": 2277976000, "total_current_liabilities": 5035671000, "net_ppe": null, "total_assets": 8881843000, "total_debt": 6014043000, "total_equity": -81031000, "net_working_capital": -1952717000, "book_value_per_share": -5.7879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 23, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6048, "ticker_id": 13541, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.887073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 163.09, "market_cap": 2283259944, "market_cap_usd": 2283259944, "enterprise_value": 8281990944, "shares_outstanding": 14000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.43790182, "pcf_ratio": 3.62783269, "pfcf_ratio": 10.86004806, "ev_ebitda": null, "ev_ebit": -12.42022292, "ev_sales": 1.58838634, "ev_fcf": 39.39228203, "earnings_yield": null, "fcf_yield": 0.02538568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00111069, "total_yield": 0.00111069, "gross_margin": 0.12075911, "operating_margin": -0.1278871, "net_margin": -0.06192527, "ebitda_margin": -0.01874133, "fcf_margin": 0.04032227, "roe": 3.98469721, "roa": -0.03635327, "roic": -0.08451109, "roc_greenblatt": null, "asset_turnover": 0.58705057, "cash_conversion": -0.65114406, "accruals_ratio": -0.1072139, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -61.38756025, "debt_to_assets": 0.67711656, "interest_coverage": -1.82382239, "current_ratio": 0.45236792, "quick_ratio": 0.45236792, "net_debt": 5998731000, "revenue_growth_1y": -0.03833978, "revenue_growth_3y_cagr": 0.08269051, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69433949, "book_value_growth_1y": -1.38110176, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.425352, "revenue_stability_5y": 0.117162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11613921, "price_return_3m": 0.04084494, "price_return_6m": -0.18755608, "price_return_9m": -0.22059739, "price_return_12m": -0.30602953, "price_return_12m_ex1m": -0.21484189, "distance_from_52w_high": -0.39596298, "distance_from_52w_low": 0.11293847, "relative_strength": -0.19834979, "local_beta": 1.5383, "volatility_252d": 0.465888, "volatility_60d": 1.070318, "max_drawdown_12m": -0.45725929, "revenue_ttm": 5214091000, "gross_profit_ttm": 629649000, "ebit_ttm": -666815000, "ebitda_ttm": -97719000, "net_income_ttm": -322884000, "eps_diluted_ttm": -23.06314286, "operating_cash_flow_ttm": 629373000, "capital_expenditure_ttm": -419129000, "fcf_ttm": 210244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365614000, "cash_and_equivalents": 15312000, "total_current_assets": 2277976000, "total_current_liabilities": 5035671000, "net_ppe": null, "total_assets": 8881843000, "total_debt": 6014043000, "total_equity": -81031000, "net_working_capital": -1952717000, "book_value_per_share": -5.78792857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 23, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 163.09, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.9847, "momentum_12_1": -0.2148, "complete_fields": { "id": 6048, "ticker_id": 13541, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.887073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 163.09, "market_cap": 2283259944, "market_cap_usd": 2283259944, "enterprise_value": 8281990944, "shares_outstanding": 14000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.43790182, "pcf_ratio": 3.62783269, "pfcf_ratio": 10.86004806, "ev_ebitda": null, "ev_ebit": -12.42022292, "ev_sales": 1.58838634, "ev_fcf": 39.39228203, "earnings_yield": null, "fcf_yield": 0.02538568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00111069, "total_yield": 0.00111069, "gross_margin": 0.12075911, "operating_margin": -0.1278871, "net_margin": -0.06192527, "ebitda_margin": -0.01874133, "fcf_margin": 0.04032227, "roe": 3.98469721, "roa": -0.03635327, "roic": -0.08451109, "roc_greenblatt": null, "asset_turnover": 0.58705057, "cash_conversion": -0.65114406, "accruals_ratio": -0.1072139, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -61.38756025, "debt_to_assets": 0.67711656, "interest_coverage": -1.82382239, "current_ratio": 0.45236792, "quick_ratio": 0.45236792, "net_debt": 5998731000, "revenue_growth_1y": -0.03833978, "revenue_growth_3y_cagr": 0.08269051, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69433949, "book_value_growth_1y": -1.38110176, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.425352, "revenue_stability_5y": 0.117162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11613921, "price_return_3m": 0.04084494, "price_return_6m": -0.18755608, "price_return_9m": -0.22059739, "price_return_12m": -0.30602953, "price_return_12m_ex1m": -0.21484189, "distance_from_52w_high": -0.39596298, "distance_from_52w_low": 0.11293847, "relative_strength": -0.19834979, "local_beta": 1.5383, "volatility_252d": 0.465888, "volatility_60d": 1.070318, "max_drawdown_12m": -0.45725929, "revenue_ttm": 5214091000, "gross_profit_ttm": 629649000, "ebit_ttm": -666815000, "ebitda_ttm": -97719000, "net_income_ttm": -322884000, "eps_diluted_ttm": -23.06314286, "operating_cash_flow_ttm": 629373000, "capital_expenditure_ttm": -419129000, "fcf_ttm": 210244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 365614000, "cash_and_equivalents": 15312000, "total_current_assets": 2277976000, "total_current_liabilities": 5035671000, "net_ppe": null, "total_assets": 8881843000, "total_debt": 6014043000, "total_equity": -81031000, "net_working_capital": -1952717000, "book_value_per_share": -5.78792857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 23, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 5214090000, "cost_of_revenue": 4584442000, "gross_profit": 629648000, "ebit": -666815000, "ebitda": 774726000, "pretax_income": null, "tax_provision": null, "net_income": -322884000, "net_income_to_common": -322884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15312000, "total_current_assets": 2277976000, "total_assets": 8881843000, "short_term_debt": 820290000, "long_term_debt": 175043000, "total_debt": 6014043000, "total_liabilities": null, "total_equity": -81031000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 629373000, "capital_expenditure": -419129000, "free_cash_flow": 210244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2536000 }, "complete_fields": { "id": 367160, "ticker_id": 13541, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774726000", "netIncome": "-322884000", "grossProfit": "629648000", "totalRevenue": "5214090000", "costOfRevenue": "4584442000", "interestExpense": "365614000", "operatingIncome": "-666815000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "872445000" }, "balance": { "totalDebt": "6014043000", "totalAssets": "8881843000", "longTermDebt": "175043000", "shortTermDebt": "820290000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2277976000", "totalShareholderEquity": "-81031000", "totalCurrentLiabilities": "5035671000", "cashAndShortTermInvestments": "15312000" }, "cashflow": { "freeCashFlow": "210244000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2536000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "629373000", "repurchaseOfStock": null, "capitalExpenditures": "-419129000" } }, "revenue": 5214090000, "cost_of_revenue": 4584442000, "gross_profit": 629648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -666815000, "depreciation_amortisation": 872445000, "ebitda": 774726000, "interest_expense": 365614000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -322884000, "net_income_continuing_ops": null, "net_income_to_common": -322884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2277976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8881843000, "short_term_debt": 820290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5035671000, "long_term_debt": 175043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6014043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81031000, "shares_outstanding": 14000000, "operating_cash_flow": 629373000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774726000", "netIncome": "-322884000", "grossProfit": "629648000", "totalRevenue": "5214090000", "costOfRevenue": "4584442000", "interestExpense": "365614000", "operatingIncome": "-666815000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "872445000" }, "balance": { "totalDebt": "6014043000", "totalAssets": "8881843000", "longTermDebt": "175043000", "shortTermDebt": "820290000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2277976000", "totalShareholderEquity": "-81031000", "totalCurrentLiabilities": "5035671000", "cashAndShortTermInvestments": "15312000" }, "cashflow": { "freeCashFlow": "210244000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2536000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "629373000", "repurchaseOfStock": null, "capitalExpenditures": "-419129000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 5421967000, "cost_of_revenue": 4419767000, "gross_profit": 1002200000, "ebit": -152047000, "ebitda": 1060325000, "pretax_income": null, "tax_provision": null, "net_income": -6503000, "net_income_to_common": -6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48769000, "total_current_assets": 2291852000, "total_assets": 7910060000, "short_term_debt": 826843000, "long_term_debt": 191670000, "total_debt": 4612336000, "total_liabilities": null, "total_equity": 212623000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978107000, "capital_expenditure": -290272000, "free_cash_flow": 687835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40039000 }, "complete_fields": { "id": 367165, "ticker_id": 13541, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1060325000", "netIncome": "-6503000", "grossProfit": "1002200000", "totalRevenue": "5421967000", "costOfRevenue": "4419767000", "interestExpense": "330267000", "operatingIncome": "-152047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697670000" }, "balance": { "totalDebt": "4612336000", "totalAssets": "7910060000", "longTermDebt": "191670000", "shortTermDebt": "826843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2291852000", "totalShareholderEquity": "212623000", "totalCurrentLiabilities": "4526942000", "cashAndShortTermInvestments": "48769000" }, "cashflow": { "freeCashFlow": "687835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40039000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "978107000", "repurchaseOfStock": null, "capitalExpenditures": "-290272000" } }, "revenue": 5421967000, "cost_of_revenue": 4419767000, "gross_profit": 1002200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152047000, "depreciation_amortisation": 697670000, "ebitda": 1060325000, "interest_expense": 330267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6503000, "net_income_continuing_ops": null, "net_income_to_common": -6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2291852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7910060000, "short_term_debt": 826843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4526942000, "long_term_debt": 191670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4612336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212623000, "shares_outstanding": 14000000, "operating_cash_flow": 978107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40039000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 687835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1060325000", "netIncome": "-6503000", "grossProfit": "1002200000", "totalRevenue": "5421967000", "costOfRevenue": "4419767000", "interestExpense": "330267000", "operatingIncome": "-152047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697670000" }, "balance": { "totalDebt": "4612336000", "totalAssets": "7910060000", "longTermDebt": "191670000", "shortTermDebt": "826843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2291852000", "totalShareholderEquity": "212623000", "totalCurrentLiabilities": "4526942000", "cashAndShortTermInvestments": "48769000" }, "cashflow": { "freeCashFlow": "687835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40039000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "978107000", "repurchaseOfStock": null, "capitalExpenditures": "-290272000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 5018652000, "cost_of_revenue": 3494655000, "gross_profit": 1523997000, "ebit": 284604000, "ebitda": 1057668000, "pretax_income": null, "tax_provision": null, "net_income": 12061000, "net_income_to_common": 12061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22352000, "total_current_assets": 2603309000, "total_assets": 9277757000, "short_term_debt": 840290000, "long_term_debt": 234531000, "total_debt": 5831907000, "total_liabilities": null, "total_equity": 218074000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1113265000, "capital_expenditure": -274718000, "free_cash_flow": 838547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30150000 }, "complete_fields": { "id": 367167, "ticker_id": 13541, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057668000", "netIncome": "12061000", "grossProfit": "1523997000", "totalRevenue": "5018652000", "costOfRevenue": "3494655000", "interestExpense": "316800000", "operatingIncome": "284604000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717498000" }, "balance": { "totalDebt": "5831907000", "totalAssets": "9277757000", "longTermDebt": "234531000", "shortTermDebt": "840290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2603309000", "totalShareholderEquity": "218074000", "totalCurrentLiabilities": "5042269000", "cashAndShortTermInvestments": "22352000" }, "cashflow": { "freeCashFlow": "838547000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30150000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1113265000", "repurchaseOfStock": null, "capitalExpenditures": "-274718000" } }, "revenue": 5018652000, "cost_of_revenue": 3494655000, "gross_profit": 1523997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284604000, "depreciation_amortisation": 717498000, "ebitda": 1057668000, "interest_expense": 316800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12061000, "net_income_continuing_ops": null, "net_income_to_common": 12061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2603309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9277757000, "short_term_debt": 840290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5042269000, "long_term_debt": 234531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5831907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218074000, "shares_outstanding": 14000000, "operating_cash_flow": 1113265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 838547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057668000", "netIncome": "12061000", "grossProfit": "1523997000", "totalRevenue": "5018652000", "costOfRevenue": "3494655000", "interestExpense": "316800000", "operatingIncome": "284604000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717498000" }, "balance": { "totalDebt": "5831907000", "totalAssets": "9277757000", "longTermDebt": "234531000", "shortTermDebt": "840290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2603309000", "totalShareholderEquity": "218074000", "totalCurrentLiabilities": "5042269000", "cashAndShortTermInvestments": "22352000" }, "cashflow": { "freeCashFlow": "838547000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30150000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1113265000", "repurchaseOfStock": null, "capitalExpenditures": "-274718000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 4108332000, "cost_of_revenue": 3708143000, "gross_profit": 400189000, "ebit": 74560000, "ebitda": 762626000, "pretax_income": null, "tax_provision": null, "net_income": -166269000, "net_income_to_common": -166269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547000, "total_current_assets": 2121663000, "total_assets": 7684464000, "short_term_debt": 143051000, "long_term_debt": 292807000, "total_debt": 4139966000, "total_liabilities": null, "total_equity": 280961000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285663000, "capital_expenditure": -72779000, "free_cash_flow": 212884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114022000 }, "complete_fields": { "id": 367168, "ticker_id": 13541, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "762626000", "netIncome": "-166269000", "grossProfit": "400189000", "totalRevenue": "4108332000", "costOfRevenue": "3708143000", "interestExpense": "192681000", "operatingIncome": "74560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754083000" }, "balance": { "totalDebt": "4139966000", "totalAssets": "7684464000", "longTermDebt": "292807000", "shortTermDebt": "143051000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2121663000", "totalShareholderEquity": "280961000", "totalCurrentLiabilities": "4233763000", "cashAndShortTermInvestments": "16547000" }, "cashflow": { "freeCashFlow": "212884000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-114022000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "285663000", "repurchaseOfStock": null, "capitalExpenditures": "-72779000" } }, "revenue": 4108332000, "cost_of_revenue": 3708143000, "gross_profit": 400189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74560000, "depreciation_amortisation": 754083000, "ebitda": 762626000, "interest_expense": 192681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -166269000, "net_income_continuing_ops": null, "net_income_to_common": -166269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16547000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2121663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7684464000, "short_term_debt": 143051000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4233763000, "long_term_debt": 292807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4139966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 280961000, "shares_outstanding": 14000000, "operating_cash_flow": 285663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 212884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "762626000", "netIncome": "-166269000", "grossProfit": "400189000", "totalRevenue": "4108332000", "costOfRevenue": "3708143000", "interestExpense": "192681000", "operatingIncome": "74560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754083000" }, "balance": { "totalDebt": "4139966000", "totalAssets": "7684464000", "longTermDebt": "292807000", "shortTermDebt": "143051000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2121663000", "totalShareholderEquity": "280961000", "totalCurrentLiabilities": "4233763000", "cashAndShortTermInvestments": "16547000" }, "cashflow": { "freeCashFlow": "212884000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-114022000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "285663000", "repurchaseOfStock": null, "capitalExpenditures": "-72779000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1962000 }, "complete_fields": { "id": 367169, "ticker_id": 13541, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1962000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1962000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1962000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 1275101000, "cost_of_revenue": 1189102000, "gross_profit": 85999000, "ebit": -387004000, "ebitda": 6147000, "pretax_income": null, "tax_provision": null, "net_income": -55874000, "net_income_to_common": -55874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15312000, "total_current_assets": 2277976000, "total_assets": 8881843000, "short_term_debt": 820290000, "long_term_debt": 175043000, "total_debt": 6014043000, "total_liabilities": null, "total_equity": -81031000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367159, "ticker_id": 13541, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6147000", "netIncome": "-55874000", "grossProfit": "85999000", "totalRevenue": "1275101000", "costOfRevenue": "1189102000", "interestExpense": "97548000", "operatingIncome": "-387004000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6014043000", "totalAssets": "8881843000", "longTermDebt": "175043000", "shortTermDebt": "820290000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2277976000", "totalShareholderEquity": "-81031000", "totalCurrentLiabilities": "5035671000", "cashAndShortTermInvestments": "15312000" } }, "revenue": 1275101000, "cost_of_revenue": 1189102000, "gross_profit": 85999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -387004000, "depreciation_amortisation": null, "ebitda": 6147000, "interest_expense": 97548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55874000, "net_income_continuing_ops": null, "net_income_to_common": -55874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2277976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8881843000, "short_term_debt": 820290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5035671000, "long_term_debt": 175043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6014043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81031000, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6147000", "netIncome": "-55874000", "grossProfit": "85999000", "totalRevenue": "1275101000", "costOfRevenue": "1189102000", "interestExpense": "97548000", "operatingIncome": "-387004000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6014043000", "totalAssets": "8881843000", "longTermDebt": "175043000", "shortTermDebt": "820290000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2277976000", "totalShareholderEquity": "-81031000", "totalCurrentLiabilities": "5035671000", "cashAndShortTermInvestments": "15312000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 1469331000, "cost_of_revenue": 1221499000, "gross_profit": 247832000, "ebit": -68854000, "ebitda": -54314000, "pretax_income": null, "tax_provision": null, "net_income": -111138000, "net_income_to_common": -111138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367161, "ticker_id": 13541, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-54314000", "netIncome": "-111138000", "grossProfit": "247832000", "totalRevenue": "1469331000", "costOfRevenue": "1221499000", "interestExpense": "107679000", "operatingIncome": "-68854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1469331000, "cost_of_revenue": 1221499000, "gross_profit": 247832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68854000, "depreciation_amortisation": null, "ebitda": -54314000, "interest_expense": 107679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -111138000, "net_income_continuing_ops": null, "net_income_to_common": -111138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-54314000", "netIncome": "-111138000", "grossProfit": "247832000", "totalRevenue": "1469331000", "costOfRevenue": "1221499000", "interestExpense": "107679000", "operatingIncome": "-68854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 1176179000, "cost_of_revenue": 1073872000, "gross_profit": 102307000, "ebit": -134395000, "ebitda": 8359000, "pretax_income": null, "tax_provision": null, "net_income": -61618000, "net_income_to_common": -61618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6030000, "total_current_assets": 2341414000, "total_assets": 9493249000, "short_term_debt": 858169000, "long_term_debt": 197505000, "total_debt": 6353872000, "total_liabilities": null, "total_equity": 45071000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367162, "ticker_id": 13541, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8359000", "netIncome": "-61618000", "grossProfit": "102307000", "totalRevenue": "1176179000", "costOfRevenue": "1073872000", "interestExpense": "88801000", "operatingIncome": "-134395000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6353872000", "totalAssets": "9493249000", "longTermDebt": "197505000", "shortTermDebt": "858169000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2341414000", "totalShareholderEquity": "45071000", "totalCurrentLiabilities": "5057196000", "cashAndShortTermInvestments": "6030000" } }, "revenue": 1176179000, "cost_of_revenue": 1073872000, "gross_profit": 102307000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134395000, "depreciation_amortisation": null, "ebitda": 8359000, "interest_expense": 88801000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61618000, "net_income_continuing_ops": null, "net_income_to_common": -61618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2341414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9493249000, "short_term_debt": 858169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5057196000, "long_term_debt": 197505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6353872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45071000, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8359000", "netIncome": "-61618000", "grossProfit": "102307000", "totalRevenue": "1176179000", "costOfRevenue": "1073872000", "interestExpense": "88801000", "operatingIncome": "-134395000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6353872000", "totalAssets": "9493249000", "longTermDebt": "197505000", "shortTermDebt": "858169000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2341414000", "totalShareholderEquity": "45071000", "totalCurrentLiabilities": "5057196000", "cashAndShortTermInvestments": "6030000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 1293480000, "cost_of_revenue": 1099969000, "gross_profit": 193511000, "ebit": -76562000, "ebitda": -57911000, "pretax_income": null, "tax_provision": null, "net_income": -94254000, "net_income_to_common": -94254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367163, "ticker_id": 13541, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-57911000", "netIncome": "-94254000", "grossProfit": "193511000", "totalRevenue": "1293480000", "costOfRevenue": "1099969000", "interestExpense": "71586000", "operatingIncome": "-76562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1293480000, "cost_of_revenue": 1099969000, "gross_profit": 193511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76562000, "depreciation_amortisation": null, "ebitda": -57911000, "interest_expense": 71586000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -94254000, "net_income_continuing_ops": null, "net_income_to_common": -94254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-57911000", "netIncome": "-94254000", "grossProfit": "193511000", "totalRevenue": "1293480000", "costOfRevenue": "1099969000", "interestExpense": "71586000", "operatingIncome": "-76562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": 1349412000, "cost_of_revenue": 1093871000, "gross_profit": 255541000, "ebit": -90956000, "ebitda": 288471000, "pretax_income": null, "tax_provision": null, "net_income": 126293000, "net_income_to_common": 126293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48769000, "total_current_assets": 2291852000, "total_assets": 7910060000, "short_term_debt": 826843000, "long_term_debt": 191670000, "total_debt": 4612336000, "total_liabilities": null, "total_equity": 212623000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367164, "ticker_id": 13541, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288471000", "netIncome": "126293000", "grossProfit": "255541000", "totalRevenue": "1349412000", "costOfRevenue": "1093871000", "interestExpense": "83021000", "operatingIncome": "-90956000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4612336000", "totalAssets": "7910060000", "longTermDebt": "191670000", "shortTermDebt": "826843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2291852000", "totalShareholderEquity": "212623000", "totalCurrentLiabilities": "4526942000", "cashAndShortTermInvestments": "48769000" } }, "revenue": 1349412000, "cost_of_revenue": 1093871000, "gross_profit": 255541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90956000, "depreciation_amortisation": null, "ebitda": 288471000, "interest_expense": 83021000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126293000, "net_income_continuing_ops": null, "net_income_to_common": 126293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2291852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7910060000, "short_term_debt": 826843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4526942000, "long_term_debt": 191670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4612336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212623000, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288471000", "netIncome": "126293000", "grossProfit": "255541000", "totalRevenue": "1349412000", "costOfRevenue": "1093871000", "interestExpense": "83021000", "operatingIncome": "-90956000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4612336000", "totalAssets": "7910060000", "longTermDebt": "191670000", "shortTermDebt": "826843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2291852000", "totalShareholderEquity": "212623000", "totalCurrentLiabilities": "4526942000", "cashAndShortTermInvestments": "48769000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36291000, "total_current_assets": 2314600000, "total_assets": 8678128000, "short_term_debt": 180825000, "long_term_debt": 205374000, "total_debt": 4566378000, "total_liabilities": null, "total_equity": 121135000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367166, "ticker_id": 13541, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:57.279329+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4566378000", "totalAssets": "8678128000", "longTermDebt": "205374000", "shortTermDebt": "180825000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2314600000", "totalShareholderEquity": "121135000", "totalCurrentLiabilities": "4784487000", "cashAndShortTermInvestments": "36291000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2314600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8678128000, "short_term_debt": 180825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4784487000, "long_term_debt": 205374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4566378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121135000, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4566378000", "totalAssets": "8678128000", "longTermDebt": "205374000", "shortTermDebt": "180825000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "2314600000", "totalShareholderEquity": "121135000", "totalCurrentLiabilities": "4784487000", "cashAndShortTermInvestments": "36291000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }