{ "ticker": { "uuid": "27e2f7b1-dd48-4aa0-9487-0537c505e5d1", "symbol": "FMS", "name": "Fresenius Medical Care Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/" }, "ticker_metadata": { "id": 1569, "uuid": "27e2f7b1-dd48-4aa0-9487-0537c505e5d1", "symbol": "FMS", "name": "Fresenius Medical Care Corporation", "asset_type": "equity", "market_cap": 11580507000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Fresenius Medical Care AG & Co. KGaA provides dialysis care and related dialysis care services in Germany, North America and internationally. The company is headquartered in Bad Homburg, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27e2f7b1-dd48-4aa0-9487-0537c505e5d1", "symbol": "FMS", "name": "Fresenius Medical Care Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.93, "quality": 0.72, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.03, "market_cap": 12126281320, "pe_ratio": 12.8365, "earnings_yield": 0.0779, "ebitda_to_ev": 0.1798, "shareholder_yield": 0.0335, "roe": 0.0713, "piotroski_f_score": 8, "momentum_12_1": -0.2273, "volatility_252d": 0.234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.333925+00:00", "batch_id": "" }, "size": { "price_close": 22.03, "market_cap": 12126281320, "market_cap_usd": 12126281320, "enterprise_value": 19017430320, "shares_outstanding": 550444000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8365, "pb_ratio": 0.9158, "ptbv_ratio": null, "ps_ratio": 0.6264, "pcf_ratio": 4.4616, "pfcf_ratio": 3.3087, "ev_ebitda": 5.5605, "ev_ebit": 10.2736, "ev_sales": 0.9824, "ev_fcf": 5.1889, "earnings_yield": 0.0779, "fcf_yield": 0.1927, "price_to_sales": 0.6264, "price_to_book": 0.9158, "price_to_cashflow": 4.4616, "ebitda_to_ev": 0.1798, "sales_yield": 1.0179 }, "yield": { "dividend_yield": 0.0335, "buyback_yield": 0, "shareholder_yield": 0.0335, "debt_paydown_yield": null, "total_yield": 0.0335 }, "quality": { "gross_margin": 0.2595, "operating_margin": 0.0956, "net_margin": 0.0488, "ebitda_margin": 0.1767, "fcf_margin": 0.1893, "roe": 0.0713, "roa": 0.03, "roic": 0.073, "roc_greenblatt": null, "asset_turnover": 0.6152, "cash_conversion": 3.8796, "accruals_ratio": -0.0564, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.8306, "earnings_stability_5y": 0.4302, "revenue_stability_5y": 0.0521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1597, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3037, "net_debt_to_ebitda": 2.0149, "debt_to_assets": 0.2584, "interest_coverage": 5.1018, "current_ratio": 1.2048, "quick_ratio": 0.8626, "net_debt": 6891149000, "local_beta": 0.0004, "volatility_252d": 0.234, "volatility_60d": 0.5017, "max_drawdown_12m": -0.245, "risk_adjusted_momentum": -0.9714 }, "growth": { "revenue_growth_1y": -0.0069, "revenue_growth_3y_cagr": 0.0039, "revenue_growth_5y_cagr": 0.0191, "eps_growth_1y": 0.5282, "eps_growth_3y_cagr": 0.1326, "eps_growth_5y_cagr": -0.0342, "fcf_growth_1y": 0.1699, "book_value_growth_1y": -0.0127, "revenue_growth": -0.0069, "earnings_growth": 0.5282 }, "momentum": { "price_return_1m": 0.0403, "price_return_3m": -0.0014, "price_return_6m": -0.0143, "price_return_9m": -0.0748, "price_return_12m": -0.1962, "price_return_12m_ex1m": -0.2273, "momentum_6m": -0.0143, "momentum_12m": -0.1962, "momentum_12_1": -0.2273, "distance_from_52w_high": -0.199, "distance_from_52w_low": 0.061, "relative_strength": -0.2961 }, "raw_ttm": { "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1851095000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 1.7162, "operating_cash_flow_ttm": 2717912364, "capital_expenditure_ttm": 947087518, "fcf_ttm": 3664999882, "dividends_paid_ttm": 405839470, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362835000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 8130294000, "total_equity": 13241813000, "net_working_capital": 2528094000, "book_value_per_share": 24.0566, "retained_earnings": 12301614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1861321000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 18, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 15, "rank_ev_ebitda": 14, "rank_ev_ebit": 42, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78 }, "composites": { "value_composite": 7, "quality_composite": 28, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 53, "overall_composite": 16, "quality_value_composite": 0.8183, "os_score": 0.84, "value_percentile": 0.93, "quality_percentile": 0.72, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 53, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4144, "ticker_id": 1569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.333925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.03, "market_cap": 12126281320, "market_cap_usd": 12126281320, "enterprise_value": 19017430320, "shares_outstanding": 550444000, "fx_rate_to_usd": null, "pe_ratio": 12.83647197, "pb_ratio": 0.91575688, "ptbv_ratio": null, "ps_ratio": 0.62641267, "pcf_ratio": 4.46161601, "pfcf_ratio": 3.30867168, "ev_ebitda": 5.56051719, "ev_ebit": 10.2736112, "ev_sales": 0.9823918, "ev_fcf": 5.18893068, "earnings_yield": 0.07790303, "fcf_yield": 0.19271793, "dividend_yield": 0.03346776, "buyback_yield": 0, "shareholder_yield": 0.03346776, "debt_paydown_yield": null, "total_yield": 0.03346776, "gross_margin": 0.25954987, "operating_margin": 0.09562283, "net_margin": 0.04879944, "ebitda_margin": 0.17667274, "fcf_margin": 0.18932452, "roe": 0.07134023, "roa": 0.03002054, "roic": 0.07300031, "roc_greenblatt": null, "asset_turnover": 0.61518194, "cash_conversion": 3.87964513, "accruals_ratio": -0.05635126, "sbc_to_revenue": null, "debt_to_equity": 1.30366552, "net_debt_to_ebitda": 2.01490695, "debt_to_assets": 0.25837038, "interest_coverage": 5.10175424, "current_ratio": 1.20483378, "quick_ratio": 0.86260922, "net_debt": 6891149000, "revenue_growth_1y": -0.00688001, "revenue_growth_3y_cagr": 0.0039297, "revenue_growth_5y_cagr": 0.0190646, "eps_growth_1y": 0.52823519, "eps_growth_3y_cagr": 0.13259634, "eps_growth_5y_cagr": -0.03421238, "fcf_growth_1y": 0.16985082, "book_value_growth_1y": -0.01265938, "piotroski_f_score": 8, "altman_z_score": 1.8306418, "earnings_stability_5y": 0.430221, "revenue_stability_5y": 0.052132, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04027464, "price_return_3m": -0.00142783, "price_return_6m": -0.01430885, "price_return_9m": -0.07479736, "price_return_12m": -0.19616729, "price_return_12m_ex1m": -0.22728799, "distance_from_52w_high": -0.19897609, "distance_from_52w_low": 0.06098624, "relative_strength": -0.29613087, "local_beta": 0.0004, "volatility_252d": 0.233969, "volatility_60d": 0.501748, "max_drawdown_12m": -0.24501951, "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1851095000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 1.71620365, "operating_cash_flow_ttm": 2717912364, "capital_expenditure_ttm": 947087518, "fcf_ttm": 3664999882, "dividends_paid_ttm": 405839470, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362835000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 8130294000, "total_equity": 13241813000, "net_working_capital": 2528094000, "book_value_per_share": 24.0566034, "retained_earnings": 12301614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1861321000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 18, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 15, "rank_ev_ebitda": 14, "rank_ev_ebit": 42, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78, "value_composite": 7, "quality_composite": 28, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 53, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.03, "os": 0.84, "value": 0.93, "quality": 0.72, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8365, "earnings_yield": 0.0779, "shareholder_yield": 0.0335, "roe": 0.0713, "momentum_12_1": -0.2273, "complete_fields": { "id": 4144, "ticker_id": 1569, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:07.333925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.03, "market_cap": 12126281320, "market_cap_usd": 12126281320, "enterprise_value": 19017430320, "shares_outstanding": 550444000, "fx_rate_to_usd": null, "pe_ratio": 12.83647197, "pb_ratio": 0.91575688, "ptbv_ratio": null, "ps_ratio": 0.62641267, "pcf_ratio": 4.46161601, "pfcf_ratio": 3.30867168, "ev_ebitda": 5.56051719, "ev_ebit": 10.2736112, "ev_sales": 0.9823918, "ev_fcf": 5.18893068, "earnings_yield": 0.07790303, "fcf_yield": 0.19271793, "dividend_yield": 0.03346776, "buyback_yield": 0, "shareholder_yield": 0.03346776, "debt_paydown_yield": null, "total_yield": 0.03346776, "gross_margin": 0.25954987, "operating_margin": 0.09562283, "net_margin": 0.04879944, "ebitda_margin": 0.17667274, "fcf_margin": 0.18932452, "roe": 0.07134023, "roa": 0.03002054, "roic": 0.07300031, "roc_greenblatt": null, "asset_turnover": 0.61518194, "cash_conversion": 3.87964513, "accruals_ratio": -0.05635126, "sbc_to_revenue": null, "debt_to_equity": 1.30366552, "net_debt_to_ebitda": 2.01490695, "debt_to_assets": 0.25837038, "interest_coverage": 5.10175424, "current_ratio": 1.20483378, "quick_ratio": 0.86260922, "net_debt": 6891149000, "revenue_growth_1y": -0.00688001, "revenue_growth_3y_cagr": 0.0039297, "revenue_growth_5y_cagr": 0.0190646, "eps_growth_1y": 0.52823519, "eps_growth_3y_cagr": 0.13259634, "eps_growth_5y_cagr": -0.03421238, "fcf_growth_1y": 0.16985082, "book_value_growth_1y": -0.01265938, "piotroski_f_score": 8, "altman_z_score": 1.8306418, "earnings_stability_5y": 0.430221, "revenue_stability_5y": 0.052132, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04027464, "price_return_3m": -0.00142783, "price_return_6m": -0.01430885, "price_return_9m": -0.07479736, "price_return_12m": -0.19616729, "price_return_12m_ex1m": -0.22728799, "distance_from_52w_high": -0.19897609, "distance_from_52w_low": 0.06098624, "relative_strength": -0.29613087, "local_beta": 0.0004, "volatility_252d": 0.233969, "volatility_60d": 0.501748, "max_drawdown_12m": -0.24501951, "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1851095000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 1.71620365, "operating_cash_flow_ttm": 2717912364, "capital_expenditure_ttm": 947087518, "fcf_ttm": 3664999882, "dividends_paid_ttm": 405839470, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362835000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 8130294000, "total_equity": 13241813000, "net_working_capital": 2528094000, "book_value_per_share": 24.0566034, "retained_earnings": 12301614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1861321000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 18, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 15, "rank_ev_ebitda": 14, "rank_ev_ebit": 42, "rank_earnings_yield": 31, "rank_fcf_yield": 17, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 78, "value_composite": 7, "quality_composite": 28, "momentum_composite": 87, "growth_composite": 79, "yield_composite": 16, "svqf_composite": 16, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 53, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 7888852000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263725, "ticker_id": 1569, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1896647000", "ebitda": "3397056000", "netIncome": "978367000", "grossProfit": "5028929000", "depreciation": "None", "totalRevenue": "19627602000", "costOfRevenue": "14598673000", "interestIncome": "69611000", "incomeBeforeTax": "1512238000", "interestExpense": "384409000", "operatingIncome": "1826824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320971000", "reportedCurrency": "EUR", "netInterestIncome": "-314798000", "nonInterestIncome": "None", "operatingExpenses": "3202105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14598673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500409000", "sellingGeneralAndAdministrative": "2414591000", "netIncomeFromContinuingOperations": "1191267000" }, "balance": { "goodwill": "13571394000", "inventory": "2141000000", "commonStock": "14283000000", "currentDebt": "None", "investments": "None", "totalAssets": "31002000000", "longTermDebt": "5691852000", "shortTermDebt": "2197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14826000000", "reportedCurrency": "EUR", "retainedEarnings": "12207913000", "totalLiabilities": "16719000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1613044000", "longTermInvestments": "1323483000", "shortTermInvestments": "238771000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6499795000", "shortLongTermDebtTotal": "10795000000", "totalShareholderEquity": "14283000000", "capitalLeaseObligations": "3490709000", "otherCurrentLiabilities": "3310000000", "totalCurrentLiabilities": "6245000000", "otherNonCurrentLiabilities": "60356000", "totalNonCurrentLiabilities": "10474000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "582381150", "intangibleAssetsExcludingGoodwill": "14826000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939753489", "profitLoss": "None", "dividendPayout": "405839470", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-238844138", "operatingCashflow": "2575187190", "capitalExpenditures": "879241847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375664357", "cashflowFromInvestment": "-666175528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405839470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562185376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405656030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "research_and_development": 157975000, "selling_general_admin": 2414591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1896647000, "depreciation_amortisation": 1500409000, "ebitda": 3397056000, "interest_expense": 384409000, "interest_income": null, "other_non_operating": null, "pretax_income": 1512238000, "tax_provision": 320971000, "effective_tax_rate": null, "net_income": 978367000, "net_income_continuing_ops": 1191267000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000000, "short_term_investments": 238771000, "net_receivables": 3142000000, "inventory": 2141000000, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": null, "goodwill": 13571394000, "intangible_assets": 14826000000, "goodwill_and_intangibles": 28397394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23104000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6245000000, "long_term_debt": 5691852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10474000000, "total_liabilities": 16719000000, "total_debt": 7888852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12207913000, "total_equity": 14283000000, "shares_outstanding": 582381150, "operating_cash_flow": 2575187190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879241847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666175528, "dividends_paid": 405839470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375664357, "free_cash_flow": 3454429037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1896647000", "ebitda": "3397056000", "netIncome": "978367000", "grossProfit": "5028929000", "depreciation": "None", "totalRevenue": "19627602000", "costOfRevenue": "14598673000", "interestIncome": "69611000", "incomeBeforeTax": "1512238000", "interestExpense": "384409000", "operatingIncome": "1826824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320971000", "reportedCurrency": "EUR", "netInterestIncome": "-314798000", "nonInterestIncome": "None", "operatingExpenses": "3202105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14598673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500409000", "sellingGeneralAndAdministrative": "2414591000", "netIncomeFromContinuingOperations": "1191267000" }, "balance": { "goodwill": "13571394000", "inventory": "2141000000", "commonStock": "14283000000", "currentDebt": "None", "investments": "None", "totalAssets": "31002000000", "longTermDebt": "5691852000", "shortTermDebt": "2197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14826000000", "reportedCurrency": "EUR", "retainedEarnings": "12207913000", "totalLiabilities": "16719000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1613044000", "longTermInvestments": "1323483000", "shortTermInvestments": "238771000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6499795000", "shortLongTermDebtTotal": "10795000000", "totalShareholderEquity": "14283000000", "capitalLeaseObligations": "3490709000", "otherCurrentLiabilities": "3310000000", "totalCurrentLiabilities": "6245000000", "otherNonCurrentLiabilities": "60356000", "totalNonCurrentLiabilities": "10474000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "582381150", "intangibleAssetsExcludingGoodwill": "14826000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939753489", "profitLoss": "None", "dividendPayout": "405839470", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-238844138", "operatingCashflow": "2575187190", "capitalExpenditures": "879241847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375664357", "cashflowFromInvestment": "-666175528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405839470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562185376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405656030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 19335909000, "cost_of_revenue": 14579257000, "gross_profit": 4756652000, "ebit": 1463970000, "ebitda": 3206227000, "pretax_income": 1056926000, "tax_provision": 316056000, "net_income": 537913000, "net_income_to_common": 537913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180187000, "total_current_assets": 7922744000, "total_assets": 33566579000, "short_term_debt": 1218266000, "long_term_debt": 6260825000, "total_debt": 7479091000, "total_liabilities": 17798066000, "total_equity": 14576563000, "shares_outstanding": 586826898, "goodwill_and_intangibles": 16540732000 }, "cash_flow": { "operating_cash_flow": 2386144000, "capital_expenditure": 699358000, "free_cash_flow": 3085502000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263730, "ticker_id": 1569, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1463970000", "ebitda": "3206227000", "netIncome": "537913000", "grossProfit": "4756652000", "depreciation": "None", "totalRevenue": "19335909000", "costOfRevenue": "14579257000", "interestIncome": "71575000", "incomeBeforeTax": "1056926000", "interestExpense": "407044000", "operatingIncome": "1467380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316056000", "reportedCurrency": "EUR", "netInterestIncome": "-335469000", "nonInterestIncome": "None", "operatingExpenses": "3289272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14579257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742257000", "sellingGeneralAndAdministrative": "2482386000", "netIncomeFromContinuingOperations": "740870000" }, "balance": { "goodwill": "15170652000", "inventory": "2067922000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "1218266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1370080000", "reportedCurrency": "EUR", "retainedEarnings": "11266287000", "totalLiabilities": "17798066000", "otherCurrentAssets": "1102509000", "totalCurrentAssets": "7922744000", "currentLongTermDebt": "577382000", "longTermInvestments": "1416687000", "shortTermInvestments": "163093000", "currentNetReceivables": "3409033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25643835000", "currentAccountsPayable": "984322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258582000", "shortLongTermDebtTotal": "11004224000", "totalShareholderEquity": "14576563000", "capitalLeaseObligations": "4140701000", "otherCurrentLiabilities": "3092672000", "totalCurrentLiabilities": "5660060000", "otherNonCurrentLiabilities": "68673000", "totalNonCurrentLiabilities": "12138006000", "cashAndShortTermInvestments": "1180187000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1370080000", "cashAndCashEquivalentsAtCarryingValue": "1180187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740870000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "107897000", "operatingCashflow": "2386144000", "capitalExpenditures": "699358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569300000", "cashflowFromInvestment": "-84939000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19335909000, "cost_of_revenue": 14579257000, "gross_profit": 4756652000, "research_and_development": 183493000, "selling_general_admin": 2482386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1463970000, "depreciation_amortisation": 1742257000, "ebitda": 3206227000, "interest_expense": 407044000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056926000, "tax_provision": 316056000, "effective_tax_rate": null, "net_income": 537913000, "net_income_continuing_ops": 740870000, "net_income_to_common": 537913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180187000, "short_term_investments": 163093000, "net_receivables": 3409033000, "inventory": 2067922000, "other_current_assets": null, "total_current_assets": 7922744000, "net_ppe": null, "goodwill": 15170652000, "intangible_assets": 1370080000, "goodwill_and_intangibles": 16540732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25643835000, "total_assets": 33566579000, "short_term_debt": 1218266000, "accounts_payable": 984322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660060000, "long_term_debt": 6260825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12138006000, "total_liabilities": 17798066000, "total_debt": 7479091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11266287000, "total_equity": 14576563000, "shares_outstanding": 586826898, "operating_cash_flow": 2386144000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84939000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2569300000, "free_cash_flow": 3085502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1463970000", "ebitda": "3206227000", "netIncome": "537913000", "grossProfit": "4756652000", "depreciation": "None", "totalRevenue": "19335909000", "costOfRevenue": "14579257000", "interestIncome": "71575000", "incomeBeforeTax": "1056926000", "interestExpense": "407044000", "operatingIncome": "1467380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316056000", "reportedCurrency": "EUR", "netInterestIncome": "-335469000", "nonInterestIncome": "None", "operatingExpenses": "3289272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14579257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742257000", "sellingGeneralAndAdministrative": "2482386000", "netIncomeFromContinuingOperations": "740870000" }, "balance": { "goodwill": "15170652000", "inventory": "2067922000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "1218266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1370080000", "reportedCurrency": "EUR", "retainedEarnings": "11266287000", "totalLiabilities": "17798066000", "otherCurrentAssets": "1102509000", "totalCurrentAssets": "7922744000", "currentLongTermDebt": "577382000", "longTermInvestments": "1416687000", "shortTermInvestments": "163093000", "currentNetReceivables": "3409033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25643835000", "currentAccountsPayable": "984322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258582000", "shortLongTermDebtTotal": "11004224000", "totalShareholderEquity": "14576563000", "capitalLeaseObligations": "4140701000", "otherCurrentLiabilities": "3092672000", "totalCurrentLiabilities": "5660060000", "otherNonCurrentLiabilities": "68673000", "totalNonCurrentLiabilities": "12138006000", "cashAndShortTermInvestments": "1180187000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1370080000", "cashAndCashEquivalentsAtCarryingValue": "1180187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740870000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "107897000", "operatingCashflow": "2386144000", "capitalExpenditures": "699358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569300000", "cashflowFromInvestment": "-84939000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 19453617000, "cost_of_revenue": 14528612000, "gross_profit": 4925005000, "ebit": 1457655000, "ebitda": 3209626000, "pretax_income": 1033015000, "tax_provision": 300557000, "net_income": 498997000, "net_income_to_common": 498997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403492000, "total_current_assets": 8701411000, "total_assets": 33929808000, "short_term_debt": 1561562000, "long_term_debt": 6959863000, "total_debt": 8521425000, "total_liabilities": 19103273000, "total_equity": 13620261000, "shares_outstanding": 586826898, "goodwill_and_intangibles": 16012335000 }, "cash_flow": { "operating_cash_flow": 2628801000, "capital_expenditure": 684596000, "free_cash_flow": 3313397000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263735, "ticker_id": 1569, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457655000", "ebitda": "3209626000", "netIncome": "498997000", "grossProfit": "4925005000", "depreciation": "None", "totalRevenue": "19453617000", "costOfRevenue": "14528612000", "interestIncome": "88217000", "incomeBeforeTax": "1033015000", "interestExpense": "424640000", "operatingIncome": "1369438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300557000", "reportedCurrency": "EUR", "netInterestIncome": "-336423000", "nonInterestIncome": "None", "operatingExpenses": "3555567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14528612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751971000", "sellingGeneralAndAdministrative": "2489935000", "netIncomeFromContinuingOperations": "732458000" }, "balance": { "goodwill": "14650008000", "inventory": "2179175000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "1561562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1362327000", "reportedCurrency": "EUR", "retainedEarnings": "10921686000", "totalLiabilities": "19103273000", "otherCurrentAssets": "1326390000", "totalCurrentAssets": "8701411000", "currentLongTermDebt": "944603000", "longTermInvestments": "1254512000", "shortTermInvestments": "154369000", "currentNetReceivables": "3637985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228397000", "currentAccountsPayable": "885149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7454021000", "shortLongTermDebtTotal": "12077287000", "totalShareholderEquity": "13620261000", "capitalLeaseObligations": "4145946000", "otherCurrentLiabilities": "3247199000", "totalCurrentLiabilities": "6111590000", "otherNonCurrentLiabilities": "168737000", "totalNonCurrentLiabilities": "12991683000", "cashAndShortTermInvestments": "1403492000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1362327000", "cashAndCashEquivalentsAtCarryingValue": "1403492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732458000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-13140000", "operatingCashflow": "2628801000", "capitalExpenditures": "684596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1858529000", "cashflowFromInvestment": "-544227000", "stockBasedCompensation": "32515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19453617000, "cost_of_revenue": 14528612000, "gross_profit": 4925005000, "research_and_development": 231970000, "selling_general_admin": 2489935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457655000, "depreciation_amortisation": 1751971000, "ebitda": 3209626000, "interest_expense": 424640000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033015000, "tax_provision": 300557000, "effective_tax_rate": null, "net_income": 498997000, "net_income_continuing_ops": 732458000, "net_income_to_common": 498997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403492000, "short_term_investments": 154369000, "net_receivables": 3637985000, "inventory": 2179175000, "other_current_assets": null, "total_current_assets": 8701411000, "net_ppe": null, "goodwill": 14650008000, "intangible_assets": 1362327000, "goodwill_and_intangibles": 16012335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25228397000, "total_assets": 33929808000, "short_term_debt": 1561562000, "accounts_payable": 885149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6111590000, "long_term_debt": 6959863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12991683000, "total_liabilities": 19103273000, "total_debt": 8521425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10921686000, "total_equity": 13620261000, "shares_outstanding": 586826898, "operating_cash_flow": 2628801000, "stock_based_compensation": 32515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544227000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1858529000, "free_cash_flow": 3313397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1457655000", "ebitda": "3209626000", "netIncome": "498997000", "grossProfit": "4925005000", "depreciation": "None", "totalRevenue": "19453617000", "costOfRevenue": "14528612000", "interestIncome": "88217000", "incomeBeforeTax": "1033015000", "interestExpense": "424640000", "operatingIncome": "1369438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300557000", "reportedCurrency": "EUR", "netInterestIncome": "-336423000", "nonInterestIncome": "None", "operatingExpenses": "3555567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14528612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751971000", "sellingGeneralAndAdministrative": "2489935000", "netIncomeFromContinuingOperations": "732458000" }, "balance": { "goodwill": "14650008000", "inventory": "2179175000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "1561562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1362327000", "reportedCurrency": "EUR", "retainedEarnings": "10921686000", "totalLiabilities": "19103273000", "otherCurrentAssets": "1326390000", "totalCurrentAssets": "8701411000", "currentLongTermDebt": "944603000", "longTermInvestments": "1254512000", "shortTermInvestments": "154369000", "currentNetReceivables": "3637985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228397000", "currentAccountsPayable": "885149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7454021000", "shortLongTermDebtTotal": "12077287000", "totalShareholderEquity": "13620261000", "capitalLeaseObligations": "4145946000", "otherCurrentLiabilities": "3247199000", "totalCurrentLiabilities": "6111590000", "otherNonCurrentLiabilities": "168737000", "totalNonCurrentLiabilities": "12991683000", "cashAndShortTermInvestments": "1403492000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1362327000", "cashAndCashEquivalentsAtCarryingValue": "1403492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732458000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-13140000", "operatingCashflow": "2628801000", "capitalExpenditures": "684596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1858529000", "cashflowFromInvestment": "-544227000", "stockBasedCompensation": "32515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 19398017000, "cost_of_revenue": 14504328000, "gross_profit": 4893689000, "ebit": 1579418000, "ebitda": 3417781000, "pretax_income": 1219279000, "tax_provision": 324954000, "net_income": 673405000, "net_income_to_common": 673405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273787000, "total_current_assets": 8203455000, "total_assets": 35754114000, "short_term_debt": 2016654000, "long_term_debt": 7170734000, "total_debt": 9187388000, "total_liabilities": 20304935000, "total_equity": 13989453000, "shares_outstanding": 1172985720, "goodwill_and_intangibles": 17309858000 }, "cash_flow": { "operating_cash_flow": 2167000000, "capital_expenditure": 1411000000, "free_cash_flow": 3578000000, "dividends_paid": 395556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263740, "ticker_id": 1569, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579418000", "ebitda": "3417781000", "netIncome": "673405000", "grossProfit": "4893689000", "depreciation": "None", "totalRevenue": "19398017000", "costOfRevenue": "14504328000", "interestIncome": "68000000", "incomeBeforeTax": "1219279000", "interestExpense": "360139000", "operatingIncome": "1511755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "324954000", "reportedCurrency": "EUR", "netInterestIncome": "-292000000", "nonInterestIncome": "None", "operatingExpenses": "3381934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838363000", "sellingGeneralAndAdministrative": "2369494000", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "15791181000", "inventory": "2296214000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "35754114000", "longTermDebt": "7170734000", "shortTermDebt": "2016654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1518677000", "reportedCurrency": "EUR", "retainedEarnings": "10711709000", "totalLiabilities": "20304935000", "otherCurrentAssets": "725792000", "totalCurrentAssets": "8203455000", "currentLongTermDebt": "1363075000", "longTermInvestments": "773724000", "shortTermInvestments": "187826000", "currentNetReceivables": "3719836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27550659000", "currentAccountsPayable": "951584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8339808000", "shortLongTermDebtTotal": "13212572000", "totalShareholderEquity": "13989453000", "capitalLeaseObligations": "4678763000", "otherCurrentLiabilities": "3125488000", "totalCurrentLiabilities": "6467314000", "otherNonCurrentLiabilities": "177819000", "totalNonCurrentLiabilities": "13837621000", "cashAndShortTermInvestments": "1273787000", "commonStockSharesOutstanding": "1172985720", "intangibleAssetsExcludingGoodwill": "1518677000", "cashAndCashEquivalentsAtCarryingValue": "1273787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "395556000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-204307000", "operatingCashflow": "2167000000", "capitalExpenditures": "1411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1617360000", "cashflowFromInvestment": "-734725000", "stockBasedCompensation": "-5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19398017000, "cost_of_revenue": 14504328000, "gross_profit": 4893689000, "research_and_development": 228624000, "selling_general_admin": 2369494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579418000, "depreciation_amortisation": 1838363000, "ebitda": 3417781000, "interest_expense": 360139000, "interest_income": null, "other_non_operating": null, "pretax_income": 1219279000, "tax_provision": 324954000, "effective_tax_rate": null, "net_income": 673405000, "net_income_continuing_ops": 895000000, "net_income_to_common": 673405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273787000, "short_term_investments": 187826000, "net_receivables": 3719836000, "inventory": 2296214000, "other_current_assets": null, "total_current_assets": 8203455000, "net_ppe": null, "goodwill": 15791181000, "intangible_assets": 1518677000, "goodwill_and_intangibles": 17309858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27550659000, "total_assets": 35754114000, "short_term_debt": 2016654000, "accounts_payable": 951584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467314000, "long_term_debt": 7170734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13837621000, "total_liabilities": 20304935000, "total_debt": 9187388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10711709000, "total_equity": 13989453000, "shares_outstanding": 1172985720, "operating_cash_flow": 2167000000, "stock_based_compensation": -5871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734725000, "dividends_paid": 395556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1617360000, "free_cash_flow": 3578000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1579418000", "ebitda": "3417781000", "netIncome": "673405000", "grossProfit": "4893689000", "depreciation": "None", "totalRevenue": "19398017000", "costOfRevenue": "14504328000", "interestIncome": "68000000", "incomeBeforeTax": "1219279000", "interestExpense": "360139000", "operatingIncome": "1511755000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "324954000", "reportedCurrency": "EUR", "netInterestIncome": "-292000000", "nonInterestIncome": "None", "operatingExpenses": "3381934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838363000", "sellingGeneralAndAdministrative": "2369494000", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "15791181000", "inventory": "2296214000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "35754114000", "longTermDebt": "7170734000", "shortTermDebt": "2016654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1518677000", "reportedCurrency": "EUR", "retainedEarnings": "10711709000", "totalLiabilities": "20304935000", "otherCurrentAssets": "725792000", "totalCurrentAssets": "8203455000", "currentLongTermDebt": "1363075000", "longTermInvestments": "773724000", "shortTermInvestments": "187826000", "currentNetReceivables": "3719836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27550659000", "currentAccountsPayable": "951584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8339808000", "shortLongTermDebtTotal": "13212572000", "totalShareholderEquity": "13989453000", "capitalLeaseObligations": "4678763000", "otherCurrentLiabilities": "3125488000", "totalCurrentLiabilities": "6467314000", "otherNonCurrentLiabilities": "177819000", "totalNonCurrentLiabilities": "13837621000", "cashAndShortTermInvestments": "1273787000", "commonStockSharesOutstanding": "1172985720", "intangibleAssetsExcludingGoodwill": "1518677000", "cashAndCashEquivalentsAtCarryingValue": "1273787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "395556000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-204307000", "operatingCashflow": "2167000000", "capitalExpenditures": "1411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1617360000", "cashflowFromInvestment": "-734725000", "stockBasedCompensation": "-5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 17618685000, "cost_of_revenue": 12845656000, "gross_profit": 4773029000, "ebit": 1925460000, "ebitda": 3549136000, "pretax_income": 1571861000, "tax_provision": 352833000, "net_income": 969308000, "net_income_to_common": 969308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481655000, "total_current_assets": 7967242000, "total_assets": 34366558000, "short_term_debt": 2585397000, "long_term_debt": 6647000000, "total_debt": 9232397000, "total_liabilities": 20387521000, "total_equity": 12698783000, "shares_outstanding": 1171778928, "goodwill_and_intangibles": 15820970000 }, "cash_flow": { "operating_cash_flow": 2489000000, "capital_expenditure": 1683000000, "free_cash_flow": 4172000000, "dividends_paid": 392455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263745, "ticker_id": 1569, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1925460000", "ebitda": "3549136000", "netIncome": "969308000", "grossProfit": "4773029000", "depreciation": "None", "totalRevenue": "17618685000", "costOfRevenue": "12845656000", "interestIncome": "280000000", "incomeBeforeTax": "1571861000", "interestExpense": "353599000", "operatingIncome": "1852290000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "352833000", "reportedCurrency": "EUR", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "2920739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623676000", "sellingGeneralAndAdministrative": "3096000000", "netIncomeFromContinuingOperations": "1219000000" }, "balance": { "goodwill": "14361577000", "inventory": "2038014000", "commonStock": "293004000", "currentDebt": "None", "investments": "None", "totalAssets": "34366558000", "longTermDebt": "6647000000", "shortTermDebt": "2585397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1459393000", "reportedCurrency": "EUR", "retainedEarnings": "10826140000", "totalLiabilities": "20387521000", "otherCurrentAssets": "707977000", "totalCurrentAssets": "7967242000", "currentLongTermDebt": "1924000000", "longTermInvestments": "786905000", "shortTermInvestments": "159184000", "currentNetReceivables": "3580412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26399316000", "currentAccountsPayable": "857526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8551467000", "shortLongTermDebtTotal": "13320149000", "totalShareholderEquity": "12698783000", "capitalLeaseObligations": "4749000000", "otherCurrentLiabilities": "3031549000", "totalCurrentLiabilities": "7257634000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "13129887000", "cashAndShortTermInvestments": "1481655000", "commonStockSharesOutstanding": "1171778928", "intangibleAssetsExcludingGoodwill": "1459393000", "cashAndCashEquivalentsAtCarryingValue": "1481655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000000", "profitLoss": "None", "dividendPayout": "392455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-48530000", "operatingCashflow": "2489000000", "capitalExpenditures": "1683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024382000", "cashflowFromInvestment": "-1196228000", "stockBasedCompensation": "-1690935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17618685000, "cost_of_revenue": 12845656000, "gross_profit": 4773029000, "research_and_development": 220782000, "selling_general_admin": 3096000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1925460000, "depreciation_amortisation": 1623676000, "ebitda": 3549136000, "interest_expense": 353599000, "interest_income": null, "other_non_operating": null, "pretax_income": 1571861000, "tax_provision": 352833000, "effective_tax_rate": null, "net_income": 969308000, "net_income_continuing_ops": 1219000000, "net_income_to_common": 969308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481655000, "short_term_investments": 159184000, "net_receivables": 3580412000, "inventory": 2038014000, "other_current_assets": null, "total_current_assets": 7967242000, "net_ppe": null, "goodwill": 14361577000, "intangible_assets": 1459393000, "goodwill_and_intangibles": 15820970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26399316000, "total_assets": 34366558000, "short_term_debt": 2585397000, "accounts_payable": 857526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257634000, "long_term_debt": 6647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13129887000, "total_liabilities": 20387521000, "total_debt": 9232397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10826140000, "total_equity": 12698783000, "shares_outstanding": 1171778928, "operating_cash_flow": 2489000000, "stock_based_compensation": -1690935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196228000, "dividends_paid": 392455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1024382000, "free_cash_flow": 4172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1925460000", "ebitda": "3549136000", "netIncome": "969308000", "grossProfit": "4773029000", "depreciation": "None", "totalRevenue": "17618685000", "costOfRevenue": "12845656000", "interestIncome": "280000000", "incomeBeforeTax": "1571861000", "interestExpense": "353599000", "operatingIncome": "1852290000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "352833000", "reportedCurrency": "EUR", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "2920739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623676000", "sellingGeneralAndAdministrative": "3096000000", "netIncomeFromContinuingOperations": "1219000000" }, "balance": { "goodwill": "14361577000", "inventory": "2038014000", "commonStock": "293004000", "currentDebt": "None", "investments": "None", "totalAssets": "34366558000", "longTermDebt": "6647000000", "shortTermDebt": "2585397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1459393000", "reportedCurrency": "EUR", "retainedEarnings": "10826140000", "totalLiabilities": "20387521000", "otherCurrentAssets": "707977000", "totalCurrentAssets": "7967242000", "currentLongTermDebt": "1924000000", "longTermInvestments": "786905000", "shortTermInvestments": "159184000", "currentNetReceivables": "3580412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26399316000", "currentAccountsPayable": "857526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8551467000", "shortLongTermDebtTotal": "13320149000", "totalShareholderEquity": "12698783000", "capitalLeaseObligations": "4749000000", "otherCurrentLiabilities": "3031549000", "totalCurrentLiabilities": "7257634000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "13129887000", "cashAndShortTermInvestments": "1481655000", "commonStockSharesOutstanding": "1171778928", "intangibleAssetsExcludingGoodwill": "1459393000", "cashAndCashEquivalentsAtCarryingValue": "1481655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000000", "profitLoss": "None", "dividendPayout": "392455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-48530000", "operatingCashflow": "2489000000", "capitalExpenditures": "1683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024382000", "cashflowFromInvestment": "-1196228000", "stockBasedCompensation": "-1690935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 17859063000, "cost_of_revenue": 12321618000, "gross_profit": 5537445000, "ebit": 2346368000, "ebitda": 4132267000, "pretax_income": 1936390000, "tax_provision": 500558000, "net_income": 1164377000, "net_income_to_common": 1164377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1081539000, "total_current_assets": 7275000000, "total_assets": 31689000000, "short_term_debt": 1697000000, "long_term_debt": 6800101000, "total_debt": 8497101000, "total_liabilities": 19358000000, "total_equity": 12331000000, "shares_outstanding": 294278954, "goodwill_and_intangibles": 14339737000 }, "cash_flow": { "operating_cash_flow": 4233000000, "capital_expenditure": 2088000000, "free_cash_flow": 6321000000, "dividends_paid": 351170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263750, "ticker_id": 1569, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2346368000", "ebitda": "4132267000", "netIncome": "1164377000", "grossProfit": "5537445000", "depreciation": "None", "totalRevenue": "17859063000", "costOfRevenue": "12321618000", "interestIncome": "368000000", "incomeBeforeTax": "1936390000", "interestExpense": "409978000", "operatingIncome": "2304409000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "500558000", "reportedCurrency": "EUR", "netInterestIncome": "-368019000", "nonInterestIncome": "None", "operatingExpenses": "3233036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12321618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785899000", "sellingGeneralAndAdministrative": "3164559000", "netIncomeFromContinuingOperations": "1435832000" }, "balance": { "goodwill": "12958728000", "inventory": "1895310000", "commonStock": "292877000", "currentDebt": "None", "investments": "None", "totalAssets": "31689000000", "longTermDebt": "6800101000", "shortTermDebt": "1697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1381009000", "reportedCurrency": "EUR", "retainedEarnings": "10254913000", "totalLiabilities": "19358000000", "otherCurrentAssets": "455716000", "totalCurrentAssets": "7275000000", "currentLongTermDebt": "1087629000", "longTermInvestments": "761113000", "shortTermInvestments": "161688000", "currentNetReceivables": "3619040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24414000000", "currentAccountsPayable": "827394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8186752000", "shortLongTermDebtTotal": "12380232000", "totalShareholderEquity": "12331000000", "capitalLeaseObligations": "4492287000", "otherCurrentLiabilities": "3029301000", "totalCurrentLiabilities": "6160000000", "otherNonCurrentLiabilities": "13778000000", "totalNonCurrentLiabilities": "13198000000", "cashAndShortTermInvestments": "1081539000", "commonStockSharesOutstanding": "294278954", "intangibleAssetsExcludingGoodwill": "1381009000", "cashAndCashEquivalentsAtCarryingValue": "1081539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000000", "profitLoss": "None", "dividendPayout": "351170000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-355831000", "operatingCashflow": "4233000000", "capitalExpenditures": "2088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2664027000", "cashflowFromInvestment": "-1334942000", "stockBasedCompensation": "-1897104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17859063000, "cost_of_revenue": 12321618000, "gross_profit": 5537445000, "research_and_development": 193774000, "selling_general_admin": 3164559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2346368000, "depreciation_amortisation": 1785899000, "ebitda": 4132267000, "interest_expense": 409978000, "interest_income": null, "other_non_operating": null, "pretax_income": 1936390000, "tax_provision": 500558000, "effective_tax_rate": null, "net_income": 1164377000, "net_income_continuing_ops": 1435832000, "net_income_to_common": 1164377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1081539000, "short_term_investments": 161688000, "net_receivables": 3619040000, "inventory": 1895310000, "other_current_assets": null, "total_current_assets": 7275000000, "net_ppe": null, "goodwill": 12958728000, "intangible_assets": 1381009000, "goodwill_and_intangibles": 14339737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24414000000, "total_assets": 31689000000, "short_term_debt": 1697000000, "accounts_payable": 827394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6160000000, "long_term_debt": 6800101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13198000000, "total_liabilities": 19358000000, "total_debt": 8497101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10254913000, "total_equity": 12331000000, "shares_outstanding": 294278954, "operating_cash_flow": 4233000000, "stock_based_compensation": -1897104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2088000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334942000, "dividends_paid": 351170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2664027000, "free_cash_flow": 6321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2346368000", "ebitda": "4132267000", "netIncome": "1164377000", "grossProfit": "5537445000", "depreciation": "None", "totalRevenue": "17859063000", "costOfRevenue": "12321618000", "interestIncome": "368000000", "incomeBeforeTax": "1936390000", "interestExpense": "409978000", "operatingIncome": "2304409000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "500558000", "reportedCurrency": "EUR", "netInterestIncome": "-368019000", "nonInterestIncome": "None", "operatingExpenses": "3233036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12321618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785899000", "sellingGeneralAndAdministrative": "3164559000", "netIncomeFromContinuingOperations": "1435832000" }, "balance": { "goodwill": "12958728000", "inventory": "1895310000", "commonStock": "292877000", "currentDebt": "None", "investments": "None", "totalAssets": "31689000000", "longTermDebt": "6800101000", "shortTermDebt": "1697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1381009000", "reportedCurrency": "EUR", "retainedEarnings": "10254913000", "totalLiabilities": "19358000000", "otherCurrentAssets": "455716000", "totalCurrentAssets": "7275000000", "currentLongTermDebt": "1087629000", "longTermInvestments": "761113000", "shortTermInvestments": "161688000", "currentNetReceivables": "3619040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24414000000", "currentAccountsPayable": "827394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8186752000", "shortLongTermDebtTotal": "12380232000", "totalShareholderEquity": "12331000000", "capitalLeaseObligations": "4492287000", "otherCurrentLiabilities": "3029301000", "totalCurrentLiabilities": "6160000000", "otherNonCurrentLiabilities": "13778000000", "totalNonCurrentLiabilities": "13198000000", "cashAndShortTermInvestments": "1081539000", "commonStockSharesOutstanding": "294278954", "intangibleAssetsExcludingGoodwill": "1381009000", "cashAndCashEquivalentsAtCarryingValue": "1081539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000000", "profitLoss": "None", "dividendPayout": "351170000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-355831000", "operatingCashflow": "4233000000", "capitalExpenditures": "2088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2664027000", "cashflowFromInvestment": "-1334942000", "stockBasedCompensation": "-1897104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 17476555000, "cost_of_revenue": 12080704000, "gross_profit": 5395851000, "ebit": 2331175000, "ebitda": 3924335000, "pretax_income": 1840114000, "tax_provision": 401614000, "net_income": 1199619000, "net_income_to_common": 1199619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007723000, "total_current_assets": 7165146000, "total_assets": 32934735000, "short_term_debt": 3257833000, "long_term_debt": 6458318000, "total_debt": 9716151000, "total_liabilities": 19707498000, "total_equity": 11957913000, "shares_outstanding": 887329464, "goodwill_and_intangibles": 15443585000 }, "cash_flow": { "operating_cash_flow": 2567000000, "capital_expenditure": 2238000000, "free_cash_flow": 4805000000, "dividends_paid": 354636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263755, "ticker_id": 1569, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331175000", "ebitda": "3924335000", "netIncome": "1199619000", "grossProfit": "5395851000", "depreciation": "None", "totalRevenue": "17476555000", "costOfRevenue": "12080704000", "interestIncome": "429444000", "incomeBeforeTax": "1840114000", "interestExpense": "491061000", "operatingIncome": "2269558000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "401614000", "reportedCurrency": "EUR", "netInterestIncome": "-429444000", "nonInterestIncome": "None", "operatingExpenses": "3126293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168028000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12080704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593160000", "sellingGeneralAndAdministrative": "3060732000", "netIncomeFromContinuingOperations": "1438500000" }, "balance": { "goodwill": "14017255000", "inventory": "1663278000", "commonStock": "304437000", "currentDebt": "None", "investments": "None", "totalAssets": "32934735000", "longTermDebt": "6458318000", "shortTermDebt": "3257833000", "treasuryStock": "-370502000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1426330000", "reportedCurrency": "EUR", "retainedEarnings": "9454861000", "totalLiabilities": "19707498000", "otherCurrentAssets": "746628000", "totalCurrentAssets": "7165146000", "currentLongTermDebt": "2619092000", "longTermInvestments": "696872000", "shortTermInvestments": "155548000", "currentNetReceivables": "3591969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25769589000", "currentAccountsPayable": "835189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8515372000", "shortLongTermDebtTotal": "13820498000", "totalShareholderEquity": "11957913000", "capitalLeaseObligations": "4705038000", "otherCurrentLiabilities": "2833310000", "totalCurrentLiabilities": "7059065000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "12648433000", "cashAndShortTermInvestments": "1007723000", "commonStockSharesOutstanding": "887329464", "intangibleAssetsExcludingGoodwill": "1426330000", "cashAndCashEquivalentsAtCarryingValue": "1007723000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1439000000", "profitLoss": "None", "dividendPayout": "354636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-117504000", "operatingCashflow": "2567000000", "capitalExpenditures": "2238000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-466633000", "cashflowFromInvestment": "-3285987000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17476555000, "cost_of_revenue": 12080704000, "gross_profit": 5395851000, "research_and_development": 168028000, "selling_general_admin": 3060732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331175000, "depreciation_amortisation": 1593160000, "ebitda": 3924335000, "interest_expense": 491061000, "interest_income": null, "other_non_operating": null, "pretax_income": 1840114000, "tax_provision": 401614000, "effective_tax_rate": null, "net_income": 1199619000, "net_income_continuing_ops": 1438500000, "net_income_to_common": 1199619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007723000, "short_term_investments": 155548000, "net_receivables": 3591969000, "inventory": 1663278000, "other_current_assets": null, "total_current_assets": 7165146000, "net_ppe": null, "goodwill": 14017255000, "intangible_assets": 1426330000, "goodwill_and_intangibles": 15443585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25769589000, "total_assets": 32934735000, "short_term_debt": 3257833000, "accounts_payable": 835189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7059065000, "long_term_debt": 6458318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12648433000, "total_liabilities": 19707498000, "total_debt": 9716151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9454861000, "total_equity": 11957913000, "shares_outstanding": 887329464, "operating_cash_flow": 2567000000, "stock_based_compensation": 1992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3285987000, "dividends_paid": 354636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466633000, "free_cash_flow": 4805000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2331175000", "ebitda": "3924335000", "netIncome": "1199619000", "grossProfit": "5395851000", "depreciation": "None", "totalRevenue": "17476555000", "costOfRevenue": "12080704000", "interestIncome": "429444000", "incomeBeforeTax": "1840114000", "interestExpense": "491061000", "operatingIncome": "2269558000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "401614000", "reportedCurrency": "EUR", "netInterestIncome": "-429444000", "nonInterestIncome": "None", "operatingExpenses": "3126293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168028000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12080704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593160000", "sellingGeneralAndAdministrative": "3060732000", "netIncomeFromContinuingOperations": "1438500000" }, "balance": { "goodwill": "14017255000", "inventory": "1663278000", "commonStock": "304437000", "currentDebt": "None", "investments": "None", "totalAssets": "32934735000", "longTermDebt": "6458318000", "shortTermDebt": "3257833000", "treasuryStock": "-370502000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1426330000", "reportedCurrency": "EUR", "retainedEarnings": "9454861000", "totalLiabilities": "19707498000", "otherCurrentAssets": "746628000", "totalCurrentAssets": "7165146000", "currentLongTermDebt": "2619092000", "longTermInvestments": "696872000", "shortTermInvestments": "155548000", "currentNetReceivables": "3591969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25769589000", "currentAccountsPayable": "835189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8515372000", "shortLongTermDebtTotal": "13820498000", "totalShareholderEquity": "11957913000", "capitalLeaseObligations": "4705038000", "otherCurrentLiabilities": "2833310000", "totalCurrentLiabilities": "7059065000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "12648433000", "cashAndShortTermInvestments": "1007723000", "commonStockSharesOutstanding": "887329464", "intangibleAssetsExcludingGoodwill": "1426330000", "cashAndCashEquivalentsAtCarryingValue": "1007723000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1439000000", "profitLoss": "None", "dividendPayout": "354636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-117504000", "operatingCashflow": "2567000000", "capitalExpenditures": "2238000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-466633000", "cashflowFromInvestment": "-3285987000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 16547000000, "cost_of_revenue": 11392000000, "gross_profit": 5155000000, "ebit": 2183841000, "ebitda": 2908688000, "pretax_income": 2737000000, "tax_provision": 511000000, "net_income": 1982000000, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145632000, "total_current_assets": 7846886000, "total_assets": 26242268000, "short_term_debt": 2500713000, "long_term_debt": 5018758000, "total_debt": 7519471000, "total_liabilities": 13340310000, "total_equity": 11758411000, "shares_outstanding": 614452000, "goodwill_and_intangibles": 12890937000 }, "cash_flow": { "operating_cash_flow": 2062000000, "capital_expenditure": 2060000000, "free_cash_flow": 4122000000, "dividends_paid": 324838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263760, "ticker_id": 1569, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2183841000", "ebitda": "2908688000", "netIncome": "1982000000", "grossProfit": "5155000000", "depreciation": "None", "totalRevenue": "16547000000", "costOfRevenue": "11392000000", "interestIncome": "301062000", "incomeBeforeTax": "2737000000", "interestExpense": "448000000", "operatingIncome": "3038000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "EUR", "netInterestIncome": "-301062000", "nonInterestIncome": "None", "operatingExpenses": "2999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724847000", "sellingGeneralAndAdministrative": "2865679000", "netIncomeFromContinuingOperations": "2225657000" }, "balance": { "goodwill": "12209606000", "inventory": "1466803000", "commonStock": "307879000", "currentDebt": "None", "investments": "None", "totalAssets": "26242268000", "longTermDebt": "5018758000", "shortTermDebt": "2500713000", "treasuryStock": "-50993000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "681331000", "reportedCurrency": "EUR", "retainedEarnings": "8831930000", "totalLiabilities": "13340310000", "otherCurrentAssets": "684576000", "totalCurrentAssets": "7846886000", "currentLongTermDebt": "2500713000", "longTermInvestments": "649780000", "shortTermInvestments": "119507000", "currentNetReceivables": "3430368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18395382000", "currentAccountsPayable": "795052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3836010000", "shortLongTermDebtTotal": "7578682000", "totalShareholderEquity": "11758411000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2904288000", "totalCurrentLiabilities": "6268282000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7072028000", "cashAndShortTermInvestments": "2145632000", "commonStockSharesOutstanding": "614452000", "intangibleAssetsExcludingGoodwill": "681331000", "cashAndCashEquivalentsAtCarryingValue": "2145632000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2226000000", "profitLoss": "None", "dividendPayout": "324838000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157092000", "operatingCashflow": "2062000000", "capitalExpenditures": "2060000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-681736000", "cashflowFromInvestment": "-245039000", "stockBasedCompensation": "10745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16547000000, "cost_of_revenue": 11392000000, "gross_profit": 5155000000, "research_and_development": 134000000, "selling_general_admin": 2865679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2183841000, "depreciation_amortisation": 724847000, "ebitda": 2908688000, "interest_expense": 448000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2737000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1982000000, "net_income_continuing_ops": 2225657000, "net_income_to_common": 1982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145632000, "short_term_investments": 119507000, "net_receivables": 3430368000, "inventory": 1466803000, "other_current_assets": null, "total_current_assets": 7846886000, "net_ppe": null, "goodwill": 12209606000, "intangible_assets": 681331000, "goodwill_and_intangibles": 12890937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18395382000, "total_assets": 26242268000, "short_term_debt": 2500713000, "accounts_payable": 795052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6268282000, "long_term_debt": 5018758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7072028000, "total_liabilities": 13340310000, "total_debt": 7519471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8831930000, "total_equity": 11758411000, "shares_outstanding": 614452000, "operating_cash_flow": 2062000000, "stock_based_compensation": 10745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245039000, "dividends_paid": 324838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681736000, "free_cash_flow": 4122000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2183841000", "ebitda": "2908688000", "netIncome": "1982000000", "grossProfit": "5155000000", "depreciation": "None", "totalRevenue": "16547000000", "costOfRevenue": "11392000000", "interestIncome": "301062000", "incomeBeforeTax": "2737000000", "interestExpense": "448000000", "operatingIncome": "3038000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "EUR", "netInterestIncome": "-301062000", "nonInterestIncome": "None", "operatingExpenses": "2999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724847000", "sellingGeneralAndAdministrative": "2865679000", "netIncomeFromContinuingOperations": "2225657000" }, "balance": { "goodwill": "12209606000", "inventory": "1466803000", "commonStock": "307879000", "currentDebt": "None", "investments": "None", "totalAssets": "26242268000", "longTermDebt": "5018758000", "shortTermDebt": "2500713000", "treasuryStock": "-50993000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "681331000", "reportedCurrency": "EUR", "retainedEarnings": "8831930000", "totalLiabilities": "13340310000", "otherCurrentAssets": "684576000", "totalCurrentAssets": "7846886000", "currentLongTermDebt": "2500713000", "longTermInvestments": "649780000", "shortTermInvestments": "119507000", "currentNetReceivables": "3430368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18395382000", "currentAccountsPayable": "795052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3836010000", "shortLongTermDebtTotal": "7578682000", "totalShareholderEquity": "11758411000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2904288000", "totalCurrentLiabilities": "6268282000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7072028000", "cashAndShortTermInvestments": "2145632000", "commonStockSharesOutstanding": "614452000", "intangibleAssetsExcludingGoodwill": "681331000", "cashAndCashEquivalentsAtCarryingValue": "2145632000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2226000000", "profitLoss": "None", "dividendPayout": "324838000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-157092000", "operatingCashflow": "2062000000", "capitalExpenditures": "2060000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-681736000", "cashflowFromInvestment": "-245039000", "stockBasedCompensation": "10745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 8130294000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263723, "ticker_id": 1569, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300816000", "ebitda": "763758000", "netIncome": "117529000", "grossProfit": "1179492000", "depreciation": "None", "totalRevenue": "4612147000", "costOfRevenue": "3432655000", "interestIncome": "14621000", "incomeBeforeTax": "207516000", "interestExpense": "93300000", "operatingIncome": "375555000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42753000", "reportedCurrency": "EUR", "netInterestIncome": "-78679000", "nonInterestIncome": "None", "operatingExpenses": "803937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3432655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462942000", "sellingGeneralAndAdministrative": "601403000", "netIncomeFromContinuingOperations": "164763000" }, "balance": { "goodwill": "13845845000", "inventory": "2303007000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "31467593000", "longTermDebt": "5741488000", "shortTermDebt": "2388806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1257289000", "reportedCurrency": "EUR", "retainedEarnings": "12301614000", "totalLiabilities": "17262895000", "otherCurrentAssets": "466173000", "totalCurrentAssets": "8107953000", "currentLongTermDebt": "1795523000", "longTermInvestments": "1330321000", "shortTermInvestments": "384196000", "currentNetReceivables": "3715432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23359640000", "currentAccountsPayable": "890430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11029407000", "totalShareholderEquity": "13241813000", "capitalLeaseObligations": "3492396000", "otherCurrentLiabilities": "3298496000", "totalCurrentLiabilities": "6729520000", "otherNonCurrentLiabilities": "320402000", "totalNonCurrentLiabilities": "10533375000", "cashAndShortTermInvestments": "1239145000", "commonStockSharesOutstanding": "550444000", "intangibleAssetsExcludingGoodwill": "1257289000", "cashAndCashEquivalentsAtCarryingValue": "1239145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-146781000", "operatingCashflow": "226887000", "capitalExpenditures": "190066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436086000", "cashflowFromInvestment": "-169479000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "research_and_development": 38309000, "selling_general_admin": 601403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300816000, "depreciation_amortisation": 462942000, "ebitda": 763758000, "interest_expense": 93300000, "interest_income": null, "other_non_operating": null, "pretax_income": 207516000, "tax_provision": 42753000, "effective_tax_rate": null, "net_income": 117529000, "net_income_continuing_ops": 164763000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239145000, "short_term_investments": 384196000, "net_receivables": 3715432000, "inventory": 2303007000, "other_current_assets": null, "total_current_assets": 8107953000, "net_ppe": null, "goodwill": 13845845000, "intangible_assets": 1257289000, "goodwill_and_intangibles": 15103134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23359640000, "total_assets": 31467593000, "short_term_debt": 2388806000, "accounts_payable": 890430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6729520000, "long_term_debt": 5741488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10533375000, "total_liabilities": 17262895000, "total_debt": 8130294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12301614000, "total_equity": 13241813000, "shares_outstanding": 550444000, "operating_cash_flow": 226887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436086000, "free_cash_flow": 416953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300816000", "ebitda": "763758000", "netIncome": "117529000", "grossProfit": "1179492000", "depreciation": "None", "totalRevenue": "4612147000", "costOfRevenue": "3432655000", "interestIncome": "14621000", "incomeBeforeTax": "207516000", "interestExpense": "93300000", "operatingIncome": "375555000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42753000", "reportedCurrency": "EUR", "netInterestIncome": "-78679000", "nonInterestIncome": "None", "operatingExpenses": "803937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3432655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462942000", "sellingGeneralAndAdministrative": "601403000", "netIncomeFromContinuingOperations": "164763000" }, "balance": { "goodwill": "13845845000", "inventory": "2303007000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "31467593000", "longTermDebt": "5741488000", "shortTermDebt": "2388806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1257289000", "reportedCurrency": "EUR", "retainedEarnings": "12301614000", "totalLiabilities": "17262895000", "otherCurrentAssets": "466173000", "totalCurrentAssets": "8107953000", "currentLongTermDebt": "1795523000", "longTermInvestments": "1330321000", "shortTermInvestments": "384196000", "currentNetReceivables": "3715432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23359640000", "currentAccountsPayable": "890430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11029407000", "totalShareholderEquity": "13241813000", "capitalLeaseObligations": "3492396000", "otherCurrentLiabilities": "3298496000", "totalCurrentLiabilities": "6729520000", "otherNonCurrentLiabilities": "320402000", "totalNonCurrentLiabilities": "10533375000", "cashAndShortTermInvestments": "1239145000", "commonStockSharesOutstanding": "550444000", "intangibleAssetsExcludingGoodwill": "1257289000", "cashAndCashEquivalentsAtCarryingValue": "1239145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-146781000", "operatingCashflow": "226887000", "capitalExpenditures": "190066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436086000", "cashflowFromInvestment": "-169479000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 7888852000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263724, "ticker_id": 1569, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "607480000", "ebitda": "981034000", "netIncome": "327078000", "grossProfit": "1388372000", "depreciation": "None", "totalRevenue": "5069585000", "costOfRevenue": "3681213000", "interestIncome": "13622000", "incomeBeforeTax": "508463000", "interestExpense": "99017000", "operatingIncome": "548977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106443000", "reportedCurrency": "EUR", "netInterestIncome": "-85395000", "nonInterestIncome": "None", "operatingExpenses": "839395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373554000", "sellingGeneralAndAdministrative": "727353000", "netIncomeFromContinuingOperations": "402020000" }, "balance": { "goodwill": "13571394000", "inventory": "2141000000", "commonStock": "14283000000", "currentDebt": "None", "investments": "None", "totalAssets": "31002000000", "longTermDebt": "5691852000", "shortTermDebt": "2197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14826000000", "reportedCurrency": "EUR", "retainedEarnings": "12207913000", "totalLiabilities": "16719000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1613044000", "longTermInvestments": "1323483000", "shortTermInvestments": "238771000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6499795000", "shortLongTermDebtTotal": "10795000000", "totalShareholderEquity": "14283000000", "capitalLeaseObligations": "3490709000", "otherCurrentLiabilities": "3310000000", "totalCurrentLiabilities": "6245000000", "otherNonCurrentLiabilities": "60356000", "totalNonCurrentLiabilities": "10474000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "571812606", "intangibleAssetsExcludingGoodwill": "14826000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "2186829", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-58035497", "operatingCashflow": "974536364", "capitalExpenditures": "410424518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215646828", "cashflowFromInvestment": "-396310165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419413257", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369502249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "research_and_development": 38629000, "selling_general_admin": 727353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 607480000, "depreciation_amortisation": 373554000, "ebitda": 981034000, "interest_expense": 99017000, "interest_income": null, "other_non_operating": null, "pretax_income": 508463000, "tax_provision": 106443000, "effective_tax_rate": null, "net_income": 327078000, "net_income_continuing_ops": 402020000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000000, "short_term_investments": 238771000, "net_receivables": 3142000000, "inventory": 2141000000, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": null, "goodwill": 13571394000, "intangible_assets": 14826000000, "goodwill_and_intangibles": 28397394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23104000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6245000000, "long_term_debt": 5691852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10474000000, "total_liabilities": 16719000000, "total_debt": 7888852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12207913000, "total_equity": 14283000000, "shares_outstanding": 571812606, "operating_cash_flow": 974536364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410424518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396310165, "dividends_paid": 2186829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215646828, "free_cash_flow": 1384960882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "607480000", "ebitda": "981034000", "netIncome": "327078000", "grossProfit": "1388372000", "depreciation": "None", "totalRevenue": "5069585000", "costOfRevenue": "3681213000", "interestIncome": "13622000", "incomeBeforeTax": "508463000", "interestExpense": "99017000", "operatingIncome": "548977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106443000", "reportedCurrency": "EUR", "netInterestIncome": "-85395000", "nonInterestIncome": "None", "operatingExpenses": "839395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373554000", "sellingGeneralAndAdministrative": "727353000", "netIncomeFromContinuingOperations": "402020000" }, "balance": { "goodwill": "13571394000", "inventory": "2141000000", "commonStock": "14283000000", "currentDebt": "None", "investments": "None", "totalAssets": "31002000000", "longTermDebt": "5691852000", "shortTermDebt": "2197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14826000000", "reportedCurrency": "EUR", "retainedEarnings": "12207913000", "totalLiabilities": "16719000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "1613044000", "longTermInvestments": "1323483000", "shortTermInvestments": "238771000", "currentNetReceivables": "3142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23104000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6499795000", "shortLongTermDebtTotal": "10795000000", "totalShareholderEquity": "14283000000", "capitalLeaseObligations": "3490709000", "otherCurrentLiabilities": "3310000000", "totalCurrentLiabilities": "6245000000", "otherNonCurrentLiabilities": "60356000", "totalNonCurrentLiabilities": "10474000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "571812606", "intangibleAssetsExcludingGoodwill": "14826000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "2186829", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-58035497", "operatingCashflow": "974536364", "capitalExpenditures": "410424518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215646828", "cashflowFromInvestment": "-396310165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419413257", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369502249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4884850000, "cost_of_revenue": 3642632000, "gross_profit": 1242218000, "ebit": 495664000, "ebitda": 852921000, "pretax_income": 402568000, "tax_provision": 75225000, "net_income": 274797000, "net_income_to_common": 274797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255948000, "total_current_assets": 7824401000, "total_assets": 30887005000, "short_term_debt": 1137294000, "long_term_debt": 6322900000, "total_debt": 7460194000, "total_liabilities": 16978599000, "total_equity": 12948800000, "shares_outstanding": 584674468, "goodwill_and_intangibles": 14835156000 }, "cash_flow": { "operating_cash_flow": 741559000, "capital_expenditure": 192214000, "free_cash_flow": 933773000, "dividends_paid": 422515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263726, "ticker_id": 1569, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495664000", "ebitda": "852921000", "netIncome": "274797000", "grossProfit": "1242218000", "depreciation": "None", "totalRevenue": "4884850000", "costOfRevenue": "3642632000", "interestIncome": "19159000", "incomeBeforeTax": "402568000", "interestExpense": "73937000", "operatingIncome": "501719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75225000", "reportedCurrency": "EUR", "netInterestIncome": "-73937000", "nonInterestIncome": "None", "operatingExpenses": "740499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357257000", "sellingGeneralAndAdministrative": "519318000", "netIncomeFromContinuingOperations": "327343000" }, "balance": { "goodwill": "13585362000", "inventory": "2086490000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "30887005000", "longTermDebt": "6322900000", "shortTermDebt": "1137294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1249794000", "reportedCurrency": "EUR", "retainedEarnings": "11844593000", "totalLiabilities": "16978599000", "otherCurrentAssets": "1206956000", "totalCurrentAssets": "7824401000", "currentLongTermDebt": "543247000", "longTermInvestments": "1363823000", "shortTermInvestments": "556990000", "currentNetReceivables": "3275007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23062604000", "currentAccountsPayable": "827032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6398109000", "shortLongTermDebtTotal": "10472665000", "totalShareholderEquity": "12948800000", "capitalLeaseObligations": "3606518000", "otherCurrentLiabilities": "3795092000", "totalCurrentLiabilities": "5759418000", "otherNonCurrentLiabilities": "547475000", "totalNonCurrentLiabilities": "11219181000", "cashAndShortTermInvestments": "1255948000", "commonStockSharesOutstanding": "584674468", "intangibleAssetsExcludingGoodwill": "1249794000", "cashAndCashEquivalentsAtCarryingValue": "1255948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274797000", "profitLoss": "None", "dividendPayout": "422515000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-102979000", "operatingCashflow": "741559000", "capitalExpenditures": "192214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135253000", "cashflowFromInvestment": "-54005000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4884850000, "cost_of_revenue": 3642632000, "gross_profit": 1242218000, "research_and_development": 37748000, "selling_general_admin": 519318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495664000, "depreciation_amortisation": 357257000, "ebitda": 852921000, "interest_expense": 73937000, "interest_income": null, "other_non_operating": null, "pretax_income": 402568000, "tax_provision": 75225000, "effective_tax_rate": null, "net_income": 274797000, "net_income_continuing_ops": 327343000, "net_income_to_common": 274797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255948000, "short_term_investments": 556990000, "net_receivables": 3275007000, "inventory": 2086490000, "other_current_assets": null, "total_current_assets": 7824401000, "net_ppe": null, "goodwill": 13585362000, "intangible_assets": 1249794000, "goodwill_and_intangibles": 14835156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23062604000, "total_assets": 30887005000, "short_term_debt": 1137294000, "accounts_payable": 827032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5759418000, "long_term_debt": 6322900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11219181000, "total_liabilities": 16978599000, "total_debt": 7460194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11844593000, "total_equity": 12948800000, "shares_outstanding": 584674468, "operating_cash_flow": 741559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54005000, "dividends_paid": 422515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1135253000, "free_cash_flow": 933773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495664000", "ebitda": "852921000", "netIncome": "274797000", "grossProfit": "1242218000", "depreciation": "None", "totalRevenue": "4884850000", "costOfRevenue": "3642632000", "interestIncome": "19159000", "incomeBeforeTax": "402568000", "interestExpense": "73937000", "operatingIncome": "501719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "75225000", "reportedCurrency": "EUR", "netInterestIncome": "-73937000", "nonInterestIncome": "None", "operatingExpenses": "740499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3642632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357257000", "sellingGeneralAndAdministrative": "519318000", "netIncomeFromContinuingOperations": "327343000" }, "balance": { "goodwill": "13585362000", "inventory": "2086490000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "30887005000", "longTermDebt": "6322900000", "shortTermDebt": "1137294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1249794000", "reportedCurrency": "EUR", "retainedEarnings": "11844593000", "totalLiabilities": "16978599000", "otherCurrentAssets": "1206956000", "totalCurrentAssets": "7824401000", "currentLongTermDebt": "543247000", "longTermInvestments": "1363823000", "shortTermInvestments": "556990000", "currentNetReceivables": "3275007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23062604000", "currentAccountsPayable": "827032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6398109000", "shortLongTermDebtTotal": "10472665000", "totalShareholderEquity": "12948800000", "capitalLeaseObligations": "3606518000", "otherCurrentLiabilities": "3795092000", "totalCurrentLiabilities": "5759418000", "otherNonCurrentLiabilities": "547475000", "totalNonCurrentLiabilities": "11219181000", "cashAndShortTermInvestments": "1255948000", "commonStockSharesOutstanding": "584674468", "intangibleAssetsExcludingGoodwill": "1249794000", "cashAndCashEquivalentsAtCarryingValue": "1255948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274797000", "profitLoss": "None", "dividendPayout": "422515000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-102979000", "operatingCashflow": "741559000", "capitalExpenditures": "192214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135253000", "cashflowFromInvestment": "-54005000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4791713000, "cost_of_revenue": 3577352000, "gross_profit": 1214361000, "ebit": 447135000, "ebitda": 822370000, "pretax_income": 350554000, "tax_provision": 78259000, "net_income": 225270000, "net_income_to_common": 225270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715080000, "total_current_assets": 8135761000, "total_assets": 31291184000, "short_term_debt": 1603372000, "long_term_debt": 6326876000, "total_debt": 7930248000, "total_liabilities": 16964359000, "total_equity": 13270911000, "shares_outstanding": 586826000, "goodwill_and_intangibles": 14874112000 }, "cash_flow": { "operating_cash_flow": 774930000, "capital_expenditure": 154383000, "free_cash_flow": 929313000, "dividends_paid": 422515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263727, "ticker_id": 1569, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447135000", "ebitda": "822370000", "netIncome": "225270000", "grossProfit": "1214361000", "depreciation": "None", "totalRevenue": "4791713000", "costOfRevenue": "3577352000", "interestIncome": "21852000", "incomeBeforeTax": "350554000", "interestExpense": "96581000", "operatingIncome": "394401000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "78259000", "reportedCurrency": "EUR", "netInterestIncome": "-74729000", "nonInterestIncome": "None", "operatingExpenses": "819960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375235000", "sellingGeneralAndAdministrative": "607727000", "netIncomeFromContinuingOperations": "272295000" }, "balance": { "goodwill": "13620743000", "inventory": "1995994000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "31291184000", "longTermDebt": "6326876000", "shortTermDebt": "1603372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1253369000", "reportedCurrency": "EUR", "retainedEarnings": "11293381000", "totalLiabilities": "16964359000", "otherCurrentAssets": "718273000", "totalCurrentAssets": "8135761000", "currentLongTermDebt": "1013689000", "longTermInvestments": "1338358000", "shortTermInvestments": "474967000", "currentNetReceivables": "3231447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23155423000", "currentAccountsPayable": "751745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6498554000", "shortLongTermDebtTotal": "11024548000", "totalShareholderEquity": "13270911000", "capitalLeaseObligations": "3683983000", "otherCurrentLiabilities": "3137890000", "totalCurrentLiabilities": "5660563000", "otherNonCurrentLiabilities": "563022000", "totalNonCurrentLiabilities": "11303796000", "cashAndShortTermInvestments": "1715080000", "commonStockSharesOutstanding": "586826000", "intangibleAssetsExcludingGoodwill": "1253369000", "cashAndCashEquivalentsAtCarryingValue": "1715080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272296000", "profitLoss": "None", "dividendPayout": "422515000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15560000", "operatingCashflow": "774930000", "capitalExpenditures": "154383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79223000", "cashflowFromInvestment": "-142054000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4791713000, "cost_of_revenue": 3577352000, "gross_profit": 1214361000, "research_and_development": 38116000, "selling_general_admin": 607727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447135000, "depreciation_amortisation": 375235000, "ebitda": 822370000, "interest_expense": 96581000, "interest_income": null, "other_non_operating": null, "pretax_income": 350554000, "tax_provision": 78259000, "effective_tax_rate": null, "net_income": 225270000, "net_income_continuing_ops": 272295000, "net_income_to_common": 225270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715080000, "short_term_investments": 474967000, "net_receivables": 3231447000, "inventory": 1995994000, "other_current_assets": null, "total_current_assets": 8135761000, "net_ppe": null, "goodwill": 13620743000, "intangible_assets": 1253369000, "goodwill_and_intangibles": 14874112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23155423000, "total_assets": 31291184000, "short_term_debt": 1603372000, "accounts_payable": 751745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660563000, "long_term_debt": 6326876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11303796000, "total_liabilities": 16964359000, "total_debt": 7930248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11293381000, "total_equity": 13270911000, "shares_outstanding": 586826000, "operating_cash_flow": 774930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142054000, "dividends_paid": 422515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79223000, "free_cash_flow": 929313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447135000", "ebitda": "822370000", "netIncome": "225270000", "grossProfit": "1214361000", "depreciation": "None", "totalRevenue": "4791713000", "costOfRevenue": "3577352000", "interestIncome": "21852000", "incomeBeforeTax": "350554000", "interestExpense": "96581000", "operatingIncome": "394401000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "78259000", "reportedCurrency": "EUR", "netInterestIncome": "-74729000", "nonInterestIncome": "None", "operatingExpenses": "819960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375235000", "sellingGeneralAndAdministrative": "607727000", "netIncomeFromContinuingOperations": "272295000" }, "balance": { "goodwill": "13620743000", "inventory": "1995994000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "31291184000", "longTermDebt": "6326876000", "shortTermDebt": "1603372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1253369000", "reportedCurrency": "EUR", "retainedEarnings": "11293381000", "totalLiabilities": "16964359000", "otherCurrentAssets": "718273000", "totalCurrentAssets": "8135761000", "currentLongTermDebt": "1013689000", "longTermInvestments": "1338358000", "shortTermInvestments": "474967000", "currentNetReceivables": "3231447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23155423000", "currentAccountsPayable": "751745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6498554000", "shortLongTermDebtTotal": "11024548000", "totalShareholderEquity": "13270911000", "capitalLeaseObligations": "3683983000", "otherCurrentLiabilities": "3137890000", "totalCurrentLiabilities": "5660563000", "otherNonCurrentLiabilities": "563022000", "totalNonCurrentLiabilities": "11303796000", "cashAndShortTermInvestments": "1715080000", "commonStockSharesOutstanding": "586826000", "intangibleAssetsExcludingGoodwill": "1253369000", "cashAndCashEquivalentsAtCarryingValue": "1715080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272296000", "profitLoss": "None", "dividendPayout": "422515000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15560000", "operatingCashflow": "774930000", "capitalExpenditures": "154383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79223000", "cashflowFromInvestment": "-142054000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4881454000, "cost_of_revenue": 3697476000, "gross_profit": 1183978000, "ebit": 346368000, "ebitda": 740731000, "pretax_income": 250653000, "tax_provision": 61045000, "net_income": 151221000, "net_income_to_common": 151221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071288000, "total_current_assets": 7957673000, "total_assets": 32735034000, "short_term_debt": 1313394000, "long_term_debt": 6149454000, "total_debt": 7462848000, "total_liabilities": 17230395000, "total_equity": 14372267000, "shares_outstanding": 586826898, "goodwill_and_intangibles": 15970696000 }, "cash_flow": { "operating_cash_flow": 162824000, "capital_expenditure": 145760000, "free_cash_flow": 308584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263728, "ticker_id": 1569, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346368000", "ebitda": "740731000", "netIncome": "151221000", "grossProfit": "1183978000", "depreciation": "None", "totalRevenue": "4881454000", "costOfRevenue": "3697476000", "interestIncome": "14978000", "incomeBeforeTax": "250653000", "interestExpense": "95715000", "operatingIncome": "381728000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61045000", "reportedCurrency": "USD", "netInterestIncome": "-80737000", "nonInterestIncome": "None", "operatingExpenses": "802250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3697476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394363000", "sellingGeneralAndAdministrative": "594201000", "netIncomeFromContinuingOperations": "189608000" }, "balance": { "goodwill": "14644789000", "inventory": "2078661000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "32735034000", "longTermDebt": "6149454000", "shortTermDebt": "1313394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325907000", "reportedCurrency": "EUR", "retainedEarnings": "11473412000", "totalLiabilities": "17230395000", "otherCurrentAssets": "1215668000", "totalCurrentAssets": "7957673000", "currentLongTermDebt": "685340000", "longTermInvestments": "1351544000", "shortTermInvestments": "414879000", "currentNetReceivables": "3592056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24777361000", "currentAccountsPayable": "895853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980734000", "shortLongTermDebtTotal": "10841350000", "totalShareholderEquity": "14372267000", "capitalLeaseObligations": "3985834000", "otherCurrentLiabilities": "3081648000", "totalCurrentLiabilities": "5446865000", "otherNonCurrentLiabilities": "883716000", "totalNonCurrentLiabilities": "11783530000", "cashAndShortTermInvestments": "1071288000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1325907000", "cashAndCashEquivalentsAtCarryingValue": "1071288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-70947000", "operatingCashflow": "162824000", "capitalExpenditures": "145760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138788000", "cashflowFromInvestment": "-108241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4881454000, "cost_of_revenue": 3697476000, "gross_profit": 1183978000, "research_and_development": 43482000, "selling_general_admin": 594201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346368000, "depreciation_amortisation": 394363000, "ebitda": 740731000, "interest_expense": 95715000, "interest_income": null, "other_non_operating": null, "pretax_income": 250653000, "tax_provision": 61045000, "effective_tax_rate": null, "net_income": 151221000, "net_income_continuing_ops": 189608000, "net_income_to_common": 151221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071288000, "short_term_investments": 414879000, "net_receivables": 3592056000, "inventory": 2078661000, "other_current_assets": null, "total_current_assets": 7957673000, "net_ppe": null, "goodwill": 14644789000, "intangible_assets": 1325907000, "goodwill_and_intangibles": 15970696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24777361000, "total_assets": 32735034000, "short_term_debt": 1313394000, "accounts_payable": 895853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5446865000, "long_term_debt": 6149454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11783530000, "total_liabilities": 17230395000, "total_debt": 7462848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11473412000, "total_equity": 14372267000, "shares_outstanding": 586826898, "operating_cash_flow": 162824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138788000, "free_cash_flow": 308584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346368000", "ebitda": "740731000", "netIncome": "151221000", "grossProfit": "1183978000", "depreciation": "None", "totalRevenue": "4881454000", "costOfRevenue": "3697476000", "interestIncome": "14978000", "incomeBeforeTax": "250653000", "interestExpense": "95715000", "operatingIncome": "381728000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61045000", "reportedCurrency": "USD", "netInterestIncome": "-80737000", "nonInterestIncome": "None", "operatingExpenses": "802250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3697476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394363000", "sellingGeneralAndAdministrative": "594201000", "netIncomeFromContinuingOperations": "189608000" }, "balance": { "goodwill": "14644789000", "inventory": "2078661000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "32735034000", "longTermDebt": "6149454000", "shortTermDebt": "1313394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1325907000", "reportedCurrency": "EUR", "retainedEarnings": "11473412000", "totalLiabilities": "17230395000", "otherCurrentAssets": "1215668000", "totalCurrentAssets": "7957673000", "currentLongTermDebt": "685340000", "longTermInvestments": "1351544000", "shortTermInvestments": "414879000", "currentNetReceivables": "3592056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24777361000", "currentAccountsPayable": "895853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6980734000", "shortLongTermDebtTotal": "10841350000", "totalShareholderEquity": "14372267000", "capitalLeaseObligations": "3985834000", "otherCurrentLiabilities": "3081648000", "totalCurrentLiabilities": "5446865000", "otherNonCurrentLiabilities": "883716000", "totalNonCurrentLiabilities": "11783530000", "cashAndShortTermInvestments": "1071288000", "commonStockSharesOutstanding": "586826898", "intangibleAssetsExcludingGoodwill": "1325907000", "cashAndCashEquivalentsAtCarryingValue": "1071288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-70947000", "operatingCashflow": "162824000", "capitalExpenditures": "145760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138788000", "cashflowFromInvestment": "-108241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 5084787000, "cost_of_revenue": 3814359000, "gross_profit": 1270428000, "ebit": 280130000, "ebitda": 757131000, "pretax_income": 179116000, "tax_provision": 60998000, "net_income": 66899000, "net_income_to_common": 66899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180187000, "total_current_assets": 7922744000, "total_assets": 33566579000, "short_term_debt": 1218266000, "long_term_debt": 6260825000, "total_debt": 7479091000, "total_liabilities": 17798066000, "total_equity": 14576563000, "shares_outstanding": 1173653796, "goodwill_and_intangibles": 16540732000 }, "cash_flow": { "operating_cash_flow": 831702000, "capital_expenditure": 240690000, "free_cash_flow": 1072392000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263729, "ticker_id": 1569, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280130000", "ebitda": "757131000", "netIncome": "66899000", "grossProfit": "1270428000", "depreciation": "None", "totalRevenue": "5084787000", "costOfRevenue": "3814359000", "interestIncome": "21575000", "incomeBeforeTax": "179116000", "interestExpense": "101044000", "operatingIncome": "398934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60998000", "reportedCurrency": "EUR", "netInterestIncome": "-79469000", "nonInterestIncome": "None", "operatingExpenses": "871494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3814359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477001000", "sellingGeneralAndAdministrative": "644892000", "netIncomeFromContinuingOperations": "118870000" }, "balance": { "goodwill": "15170652000", "inventory": "2067922000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "1218266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1370080000", "reportedCurrency": "EUR", "retainedEarnings": "11266287000", "totalLiabilities": "17798066000", "otherCurrentAssets": "1102509000", "totalCurrentAssets": "7922744000", "currentLongTermDebt": "577382000", "longTermInvestments": "1416687000", "shortTermInvestments": "163093000", "currentNetReceivables": "3409033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25643835000", "currentAccountsPayable": "984322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258582000", "shortLongTermDebtTotal": "11004224000", "totalShareholderEquity": "14576563000", "capitalLeaseObligations": "4140701000", "otherCurrentLiabilities": "3092672000", "totalCurrentLiabilities": "5660060000", "otherNonCurrentLiabilities": "68673000", "totalNonCurrentLiabilities": "12138006000", "cashAndShortTermInvestments": "1180187000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1370080000", "cashAndCashEquivalentsAtCarryingValue": "1180187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66899000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "95661000", "operatingCashflow": "831702000", "capitalExpenditures": "240690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965185000", "cashflowFromInvestment": "-119194000", "stockBasedCompensation": "38458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5084787000, "cost_of_revenue": 3814359000, "gross_profit": 1270428000, "research_and_development": 50060000, "selling_general_admin": 644892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280130000, "depreciation_amortisation": 477001000, "ebitda": 757131000, "interest_expense": 101044000, "interest_income": null, "other_non_operating": null, "pretax_income": 179116000, "tax_provision": 60998000, "effective_tax_rate": null, "net_income": 66899000, "net_income_continuing_ops": 118870000, "net_income_to_common": 66899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180187000, "short_term_investments": 163093000, "net_receivables": 3409033000, "inventory": 2067922000, "other_current_assets": null, "total_current_assets": 7922744000, "net_ppe": null, "goodwill": 15170652000, "intangible_assets": 1370080000, "goodwill_and_intangibles": 16540732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25643835000, "total_assets": 33566579000, "short_term_debt": 1218266000, "accounts_payable": 984322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660060000, "long_term_debt": 6260825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12138006000, "total_liabilities": 17798066000, "total_debt": 7479091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11266287000, "total_equity": 14576563000, "shares_outstanding": 1173653796, "operating_cash_flow": 831702000, "stock_based_compensation": 38458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119194000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -965185000, "free_cash_flow": 1072392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280130000", "ebitda": "757131000", "netIncome": "66899000", "grossProfit": "1270428000", "depreciation": "None", "totalRevenue": "5084787000", "costOfRevenue": "3814359000", "interestIncome": "21575000", "incomeBeforeTax": "179116000", "interestExpense": "101044000", "operatingIncome": "398934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "60998000", "reportedCurrency": "EUR", "netInterestIncome": "-79469000", "nonInterestIncome": "None", "operatingExpenses": "871494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3814359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477001000", "sellingGeneralAndAdministrative": "644892000", "netIncomeFromContinuingOperations": "118870000" }, "balance": { "goodwill": "15170652000", "inventory": "2067922000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "1218266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1370080000", "reportedCurrency": "EUR", "retainedEarnings": "11266287000", "totalLiabilities": "17798066000", "otherCurrentAssets": "1102509000", "totalCurrentAssets": "7922744000", "currentLongTermDebt": "577382000", "longTermInvestments": "1416687000", "shortTermInvestments": "163093000", "currentNetReceivables": "3409033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25643835000", "currentAccountsPayable": "984322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258582000", "shortLongTermDebtTotal": "11004224000", "totalShareholderEquity": "14576563000", "capitalLeaseObligations": "4140701000", "otherCurrentLiabilities": "3092672000", "totalCurrentLiabilities": "5660060000", "otherNonCurrentLiabilities": "68673000", "totalNonCurrentLiabilities": "12138006000", "cashAndShortTermInvestments": "1180187000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1370080000", "cashAndCashEquivalentsAtCarryingValue": "1180187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66899000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "95661000", "operatingCashflow": "831702000", "capitalExpenditures": "240690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965185000", "cashflowFromInvestment": "-119194000", "stockBasedCompensation": "38458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4760162000, "cost_of_revenue": 3614078000, "gross_profit": 1146084000, "ebit": 479630000, "ebitda": 845886000, "pretax_income": 380526000, "tax_provision": 116534000, "net_income": 213027000, "net_income_to_common": 213027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370890000, "total_current_assets": 8091000000, "total_assets": 32511000000, "short_term_debt": 1645312000, "long_term_debt": 6234448000, "total_debt": 7879760000, "total_liabilities": 17720000000, "total_equity": 13622475000, "shares_outstanding": 1173653796, "goodwill_and_intangibles": 15535142000 }, "cash_flow": { "operating_cash_flow": 984711000, "capital_expenditure": 165351000, "free_cash_flow": 1150062000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263731, "ticker_id": 1569, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "479630000", "ebitda": "845886000", "netIncome": "213027000", "grossProfit": "1146084000", "depreciation": "None", "totalRevenue": "4760162000", "costOfRevenue": "3614078000", "interestIncome": "16934000", "incomeBeforeTax": "380526000", "interestExpense": "99000000", "operatingIncome": "462696000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "116534000", "reportedCurrency": "USD", "netInterestIncome": "-82170000", "nonInterestIncome": "None", "operatingExpenses": "683388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366256000", "sellingGeneralAndAdministrative": "555821000", "netIncomeFromContinuingOperations": "263992000" }, "balance": { "goodwill": "14227152000", "inventory": "2099677000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "32511000000", "longTermDebt": "6234448000", "shortTermDebt": "1645312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1307990000", "reportedCurrency": "EUR", "retainedEarnings": "11089992000", "totalLiabilities": "17720000000", "otherCurrentAssets": "1341293000", "totalCurrentAssets": "8091000000", "currentLongTermDebt": "1046793000", "longTermInvestments": "1475393000", "shortTermInvestments": "335930000", "currentNetReceivables": "3278732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24420209000", "currentAccountsPayable": "772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6977216000", "shortLongTermDebtTotal": "11227257000", "totalShareholderEquity": "13622475000", "capitalLeaseObligations": "3922343000", "otherCurrentLiabilities": "3292138000", "totalCurrentLiabilities": "5889000000", "otherNonCurrentLiabilities": "915948000", "totalNonCurrentLiabilities": "11831000000", "cashAndShortTermInvestments": "1370890000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1307990000", "cashAndCashEquivalentsAtCarryingValue": "1370890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213027000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "68390000", "operatingCashflow": "984711000", "capitalExpenditures": "165351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477085000", "cashflowFromInvestment": "-219932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4760162000, "cost_of_revenue": 3614078000, "gross_profit": 1146084000, "research_and_development": 40047000, "selling_general_admin": 555821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479630000, "depreciation_amortisation": 366256000, "ebitda": 845886000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380526000, "tax_provision": 116534000, "effective_tax_rate": null, "net_income": 213027000, "net_income_continuing_ops": 263992000, "net_income_to_common": 213027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370890000, "short_term_investments": 335930000, "net_receivables": 3278732000, "inventory": 2099677000, "other_current_assets": null, "total_current_assets": 8091000000, "net_ppe": null, "goodwill": 14227152000, "intangible_assets": 1307990000, "goodwill_and_intangibles": 15535142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24420209000, "total_assets": 32511000000, "short_term_debt": 1645312000, "accounts_payable": 772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5889000000, "long_term_debt": 6234448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11831000000, "total_liabilities": 17720000000, "total_debt": 7879760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11089992000, "total_equity": 13622475000, "shares_outstanding": 1173653796, "operating_cash_flow": 984711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219932000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477085000, "free_cash_flow": 1150062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "479630000", "ebitda": "845886000", "netIncome": "213027000", "grossProfit": "1146084000", "depreciation": "None", "totalRevenue": "4760162000", "costOfRevenue": "3614078000", "interestIncome": "16934000", "incomeBeforeTax": "380526000", "interestExpense": "99000000", "operatingIncome": "462696000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "116534000", "reportedCurrency": "USD", "netInterestIncome": "-82170000", "nonInterestIncome": "None", "operatingExpenses": "683388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366256000", "sellingGeneralAndAdministrative": "555821000", "netIncomeFromContinuingOperations": "263992000" }, "balance": { "goodwill": "14227152000", "inventory": "2099677000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "32511000000", "longTermDebt": "6234448000", "shortTermDebt": "1645312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1307990000", "reportedCurrency": "EUR", "retainedEarnings": "11089992000", "totalLiabilities": "17720000000", "otherCurrentAssets": "1341293000", "totalCurrentAssets": "8091000000", "currentLongTermDebt": "1046793000", "longTermInvestments": "1475393000", "shortTermInvestments": "335930000", "currentNetReceivables": "3278732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24420209000", "currentAccountsPayable": "772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6977216000", "shortLongTermDebtTotal": "11227257000", "totalShareholderEquity": "13622475000", "capitalLeaseObligations": "3922343000", "otherCurrentLiabilities": "3292138000", "totalCurrentLiabilities": "5889000000", "otherNonCurrentLiabilities": "915948000", "totalNonCurrentLiabilities": "11831000000", "cashAndShortTermInvestments": "1370890000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1307990000", "cashAndCashEquivalentsAtCarryingValue": "1370890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213027000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "68390000", "operatingCashflow": "984711000", "capitalExpenditures": "165351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477085000", "cashflowFromInvestment": "-219932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 3600000000, "gross_profit": 1166000000, "ebit": 443000000, "ebitda": 830000000, "pretax_income": 340000000, "tax_provision": 99000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090214000, "total_current_assets": 8690000000, "total_assets": 33896000000, "short_term_debt": 1420000000, "long_term_debt": 6854000000, "total_debt": 8274000000, "total_liabilities": 18709000000, "total_equity": 13931602000, "shares_outstanding": 1173653796, "goodwill_and_intangibles": 16161829000 }, "cash_flow": { "operating_cash_flow": 442423000, "capital_expenditure": 159417000, "free_cash_flow": 601840000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263732, "ticker_id": 1569, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000000", "ebitda": "830000000", "netIncome": "187000000", "grossProfit": "1166000000", "depreciation": "None", "totalRevenue": "4766000000", "costOfRevenue": "3600000000", "interestIncome": "18000000", "incomeBeforeTax": "340000000", "interestExpense": "103000000", "operatingIncome": "425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "580492000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "14807304000", "inventory": "2227448000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33896000000", "longTermDebt": "6854000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1354525000", "reportedCurrency": "EUR", "retainedEarnings": "10871955000", "totalLiabilities": "18709000000", "otherCurrentAssets": "1310015000", "totalCurrentAssets": "8690000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "725088000", "currentNetReceivables": "4062255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25206272000", "currentAccountsPayable": "784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11778789000", "totalShareholderEquity": "13931602000", "capitalLeaseObligations": "4096000000", "otherCurrentLiabilities": "3592610000", "totalCurrentLiabilities": "5936000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "12773000000", "cashAndShortTermInvestments": "1090214000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1354525000", "cashAndCashEquivalentsAtCarryingValue": "1090214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187028000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15159000", "operatingCashflow": "442423000", "capitalExpenditures": "159417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837373000", "cashflowFromInvestment": "322554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4766000000, "cost_of_revenue": 3600000000, "gross_profit": 1166000000, "research_and_development": 46000000, "selling_general_admin": 580492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000000, "depreciation_amortisation": 387000000, "ebitda": 830000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 340000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 241000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090214000, "short_term_investments": 725088000, "net_receivables": 4062255000, "inventory": 2227448000, "other_current_assets": null, "total_current_assets": 8690000000, "net_ppe": null, "goodwill": 14807304000, "intangible_assets": 1354525000, "goodwill_and_intangibles": 16161829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25206272000, "total_assets": 33896000000, "short_term_debt": 1420000000, "accounts_payable": 784000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5936000000, "long_term_debt": 6854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12773000000, "total_liabilities": 18709000000, "total_debt": 8274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10871955000, "total_equity": 13931602000, "shares_outstanding": 1173653796, "operating_cash_flow": 442423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322554000, "dividends_paid": 349162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837373000, "free_cash_flow": 601840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443000000", "ebitda": "830000000", "netIncome": "187000000", "grossProfit": "1166000000", "depreciation": "None", "totalRevenue": "4766000000", "costOfRevenue": "3600000000", "interestIncome": "18000000", "incomeBeforeTax": "340000000", "interestExpense": "103000000", "operatingIncome": "425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "580492000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "14807304000", "inventory": "2227448000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33896000000", "longTermDebt": "6854000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1354525000", "reportedCurrency": "EUR", "retainedEarnings": "10871955000", "totalLiabilities": "18709000000", "otherCurrentAssets": "1310015000", "totalCurrentAssets": "8690000000", "currentLongTermDebt": "803000000", "longTermInvestments": "None", "shortTermInvestments": "725088000", "currentNetReceivables": "4062255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25206272000", "currentAccountsPayable": "784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11778789000", "totalShareholderEquity": "13931602000", "capitalLeaseObligations": "4096000000", "otherCurrentLiabilities": "3592610000", "totalCurrentLiabilities": "5936000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "12773000000", "cashAndShortTermInvestments": "1090214000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1354525000", "cashAndCashEquivalentsAtCarryingValue": "1090214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187028000", "profitLoss": "None", "dividendPayout": "349162000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15159000", "operatingCashflow": "442423000", "capitalExpenditures": "159417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837373000", "cashflowFromInvestment": "322554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4724522000, "cost_of_revenue": 3550871000, "gross_profit": 1173651000, "ebit": 261676000, "ebitda": 774119000, "pretax_income": 157826000, "tax_provision": 39511000, "net_income": 70959000, "net_income_to_common": 70959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148261000, "total_current_assets": 9282680000, "total_assets": 34336099000, "short_term_debt": 1521293000, "long_term_debt": 7016649000, "total_debt": 8537942000, "total_liabilities": 19203772000, "total_equity": 13907356000, "shares_outstanding": 1173653796, "goodwill_and_intangibles": 16035789000 }, "cash_flow": { "operating_cash_flow": 127308000, "capital_expenditure": 133900000, "free_cash_flow": 261208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263733, "ticker_id": 1569, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261676000", "ebitda": "774119000", "netIncome": "70959000", "grossProfit": "1173651000", "depreciation": "None", "totalRevenue": "4724522000", "costOfRevenue": "3550871000", "interestIncome": "15663000", "incomeBeforeTax": "157826000", "interestExpense": "103850000", "operatingIncome": "246013000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39511000", "reportedCurrency": "EUR", "netInterestIncome": "-88187000", "nonInterestIncome": "None", "operatingExpenses": "927638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512443000", "sellingGeneralAndAdministrative": "585082000", "netIncomeFromContinuingOperations": "118315000" }, "balance": { "goodwill": "14675530000", "inventory": "2216401000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "34336099000", "longTermDebt": "7016649000", "shortTermDebt": "1521293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1360259000", "reportedCurrency": "EUR", "retainedEarnings": "11027128000", "totalLiabilities": "19203772000", "otherCurrentAssets": "1867982000", "totalCurrentAssets": "9282680000", "currentLongTermDebt": "904871000", "longTermInvestments": "1305062000", "shortTermInvestments": "250354000", "currentNetReceivables": "4050036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25053419000", "currentAccountsPayable": "835413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057317000", "totalShareholderEquity": "13907356000", "capitalLeaseObligations": "4109146000", "otherCurrentLiabilities": "3621200000", "totalCurrentLiabilities": "6203601000", "otherNonCurrentLiabilities": "1087268000", "totalNonCurrentLiabilities": "13000171000", "cashAndShortTermInvestments": "1148261000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1360259000", "cashAndCashEquivalentsAtCarryingValue": "1148261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-40995000", "operatingCashflow": "127308000", "capitalExpenditures": "133900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289657000", "cashflowFromInvestment": "-68367000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4724522000, "cost_of_revenue": 3550871000, "gross_profit": 1173651000, "research_and_development": 47801000, "selling_general_admin": 585082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261676000, "depreciation_amortisation": 512443000, "ebitda": 774119000, "interest_expense": 103850000, "interest_income": null, "other_non_operating": null, "pretax_income": 157826000, "tax_provision": 39511000, "effective_tax_rate": null, "net_income": 70959000, "net_income_continuing_ops": 118315000, "net_income_to_common": 70959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148261000, "short_term_investments": 250354000, "net_receivables": 4050036000, "inventory": 2216401000, "other_current_assets": null, "total_current_assets": 9282680000, "net_ppe": null, "goodwill": 14675530000, "intangible_assets": 1360259000, "goodwill_and_intangibles": 16035789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25053419000, "total_assets": 34336099000, "short_term_debt": 1521293000, "accounts_payable": 835413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6203601000, "long_term_debt": 7016649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000171000, "total_liabilities": 19203772000, "total_debt": 8537942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11027128000, "total_equity": 13907356000, "shares_outstanding": 1173653796, "operating_cash_flow": 127308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289657000, "free_cash_flow": 261208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261676000", "ebitda": "774119000", "netIncome": "70959000", "grossProfit": "1173651000", "depreciation": "None", "totalRevenue": "4724522000", "costOfRevenue": "3550871000", "interestIncome": "15663000", "incomeBeforeTax": "157826000", "interestExpense": "103850000", "operatingIncome": "246013000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39511000", "reportedCurrency": "EUR", "netInterestIncome": "-88187000", "nonInterestIncome": "None", "operatingExpenses": "927638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512443000", "sellingGeneralAndAdministrative": "585082000", "netIncomeFromContinuingOperations": "118315000" }, "balance": { "goodwill": "14675530000", "inventory": "2216401000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "34336099000", "longTermDebt": "7016649000", "shortTermDebt": "1521293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1360259000", "reportedCurrency": "EUR", "retainedEarnings": "11027128000", "totalLiabilities": "19203772000", "otherCurrentAssets": "1867982000", "totalCurrentAssets": "9282680000", "currentLongTermDebt": "904871000", "longTermInvestments": "1305062000", "shortTermInvestments": "250354000", "currentNetReceivables": "4050036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25053419000", "currentAccountsPayable": "835413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057317000", "totalShareholderEquity": "13907356000", "capitalLeaseObligations": "4109146000", "otherCurrentLiabilities": "3621200000", "totalCurrentLiabilities": "6203601000", "otherNonCurrentLiabilities": "1087268000", "totalNonCurrentLiabilities": "13000171000", "cashAndShortTermInvestments": "1148261000", "commonStockSharesOutstanding": "1173653796", "intangibleAssetsExcludingGoodwill": "1360259000", "cashAndCashEquivalentsAtCarryingValue": "1148261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-40995000", "operatingCashflow": "127308000", "capitalExpenditures": "133900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289657000", "cashflowFromInvestment": "-68367000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4987886000, "cost_of_revenue": 3638231000, "gross_profit": 1349655000, "ebit": 454512000, "ebitda": 880446000, "pretax_income": 343055000, "tax_provision": 86457000, "net_income": 187925000, "net_income_to_common": 187925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403492000, "total_current_assets": 8701411000, "total_assets": 33929808000, "short_term_debt": 1561562000, "long_term_debt": 6959863000, "total_debt": 8521425000, "total_liabilities": 19103273000, "total_equity": 13620261000, "shares_outstanding": 879906310, "goodwill_and_intangibles": 16012335000 }, "cash_flow": { "operating_cash_flow": 719066000, "capital_expenditure": 250278000, "free_cash_flow": 969344000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263734, "ticker_id": 1569, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454512000", "ebitda": "880446000", "netIncome": "187925000", "grossProfit": "1349655000", "depreciation": "None", "totalRevenue": "4987886000", "costOfRevenue": "3638231000", "interestIncome": "26866000", "incomeBeforeTax": "343055000", "interestExpense": "111457000", "operatingIncome": "427646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "86457000", "reportedCurrency": "EUR", "netInterestIncome": "-84591000", "nonInterestIncome": "None", "operatingExpenses": "922009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425934000", "sellingGeneralAndAdministrative": "845157000", "netIncomeFromContinuingOperations": "256598000" }, "balance": { "goodwill": "14650008000", "inventory": "2179175000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "1561562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1362327000", "reportedCurrency": "EUR", "retainedEarnings": "10921686000", "totalLiabilities": "19103273000", "otherCurrentAssets": "1326390000", "totalCurrentAssets": "8701411000", "currentLongTermDebt": "944603000", "longTermInvestments": "1254512000", "shortTermInvestments": "154369000", "currentNetReceivables": "3637985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228397000", "currentAccountsPayable": "885149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12077287000", "totalShareholderEquity": "13620261000", "capitalLeaseObligations": "4145946000", "otherCurrentLiabilities": "3247199000", "totalCurrentLiabilities": "6111590000", "otherNonCurrentLiabilities": "168737000", "totalNonCurrentLiabilities": "12991683000", "cashAndShortTermInvestments": "1403492000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1362327000", "cashAndCashEquivalentsAtCarryingValue": "1403492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "42493000", "operatingCashflow": "719066000", "capitalExpenditures": "250278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745654000", "cashflowFromInvestment": "-96501000", "stockBasedCompensation": "32515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4987886000, "cost_of_revenue": 3638231000, "gross_profit": 1349655000, "research_and_development": 65985000, "selling_general_admin": 845157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454512000, "depreciation_amortisation": 425934000, "ebitda": 880446000, "interest_expense": 111457000, "interest_income": null, "other_non_operating": null, "pretax_income": 343055000, "tax_provision": 86457000, "effective_tax_rate": null, "net_income": 187925000, "net_income_continuing_ops": 256598000, "net_income_to_common": 187925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403492000, "short_term_investments": 154369000, "net_receivables": 3637985000, "inventory": 2179175000, "other_current_assets": null, "total_current_assets": 8701411000, "net_ppe": null, "goodwill": 14650008000, "intangible_assets": 1362327000, "goodwill_and_intangibles": 16012335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25228397000, "total_assets": 33929808000, "short_term_debt": 1561562000, "accounts_payable": 885149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6111590000, "long_term_debt": 6959863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12991683000, "total_liabilities": 19103273000, "total_debt": 8521425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10921686000, "total_equity": 13620261000, "shares_outstanding": 879906310, "operating_cash_flow": 719066000, "stock_based_compensation": 32515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96501000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -745654000, "free_cash_flow": 969344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454512000", "ebitda": "880446000", "netIncome": "187925000", "grossProfit": "1349655000", "depreciation": "None", "totalRevenue": "4987886000", "costOfRevenue": "3638231000", "interestIncome": "26866000", "incomeBeforeTax": "343055000", "interestExpense": "111457000", "operatingIncome": "427646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "86457000", "reportedCurrency": "EUR", "netInterestIncome": "-84591000", "nonInterestIncome": "None", "operatingExpenses": "922009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3638231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425934000", "sellingGeneralAndAdministrative": "845157000", "netIncomeFromContinuingOperations": "256598000" }, "balance": { "goodwill": "14650008000", "inventory": "2179175000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "1561562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1362327000", "reportedCurrency": "EUR", "retainedEarnings": "10921686000", "totalLiabilities": "19103273000", "otherCurrentAssets": "1326390000", "totalCurrentAssets": "8701411000", "currentLongTermDebt": "944603000", "longTermInvestments": "1254512000", "shortTermInvestments": "154369000", "currentNetReceivables": "3637985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25228397000", "currentAccountsPayable": "885149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12077287000", "totalShareholderEquity": "13620261000", "capitalLeaseObligations": "4145946000", "otherCurrentLiabilities": "3247199000", "totalCurrentLiabilities": "6111590000", "otherNonCurrentLiabilities": "168737000", "totalNonCurrentLiabilities": "12991683000", "cashAndShortTermInvestments": "1403492000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1362327000", "cashAndCashEquivalentsAtCarryingValue": "1403492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "42493000", "operatingCashflow": "719066000", "capitalExpenditures": "250278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745654000", "cashflowFromInvestment": "-96501000", "stockBasedCompensation": "32515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4936000000, "cost_of_revenue": 3707000000, "gross_profit": 1229000000, "ebit": 349000000, "ebitda": 803000000, "pretax_income": 235000000, "tax_provision": 88000000, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553253000, "total_current_assets": 9054206000, "total_assets": 35634696000, "short_term_debt": 1907414000, "long_term_debt": 7264340000, "total_debt": 9171754000, "total_liabilities": 20200128000, "total_equity": 14006559000, "shares_outstanding": 879906310, "goodwill_and_intangibles": 16813885000 }, "cash_flow": { "operating_cash_flow": 759756000, "capital_expenditure": 136780000, "free_cash_flow": 896536000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263736, "ticker_id": 1569, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349000000", "ebitda": "803000000", "netIncome": "84000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "4936000000", "costOfRevenue": "3707000000", "interestIncome": "25140000", "incomeBeforeTax": "235000000", "interestExpense": "114000000", "operatingIncome": "324000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "EUR", "netInterestIncome": "-88717000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "591534000", "netIncomeFromContinuingOperations": "147061000" }, "balance": { "goodwill": "15407279000", "inventory": "2303898000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "35634696000", "longTermDebt": "7264340000", "shortTermDebt": "1907414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1406606000", "reportedCurrency": "EUR", "retainedEarnings": "10759202000", "totalLiabilities": "20200128000", "otherCurrentAssets": "1482824000", "totalCurrentAssets": "9054206000", "currentLongTermDebt": "1257033000", "longTermInvestments": "705102000", "shortTermInvestments": "None", "currentNetReceivables": "3714231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580490000", "currentAccountsPayable": "844766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885472000", "shortLongTermDebtTotal": "12974512000", "totalShareholderEquity": "14006559000", "capitalLeaseObligations": "4453139000", "otherCurrentLiabilities": "3644365000", "totalCurrentLiabilities": "6619331000", "otherNonCurrentLiabilities": "1111709000", "totalNonCurrentLiabilities": "13580797000", "cashAndShortTermInvestments": "1553253000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1406606000", "cashAndCashEquivalentsAtCarryingValue": "1553253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84351000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "55048000", "operatingCashflow": "759756000", "capitalExpenditures": "136780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412330000", "cashflowFromInvestment": "-151104000", "stockBasedCompensation": "-227362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4936000000, "cost_of_revenue": 3707000000, "gross_profit": 1229000000, "research_and_development": 53000000, "selling_general_admin": 591534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 454000000, "ebitda": 803000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": 147061000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1553253000, "short_term_investments": null, "net_receivables": 3714231000, "inventory": 2303898000, "other_current_assets": null, "total_current_assets": 9054206000, "net_ppe": null, "goodwill": 15407279000, "intangible_assets": 1406606000, "goodwill_and_intangibles": 16813885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26580490000, "total_assets": 35634696000, "short_term_debt": 1907414000, "accounts_payable": 844766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6619331000, "long_term_debt": 7264340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13580797000, "total_liabilities": 20200128000, "total_debt": 9171754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10759202000, "total_equity": 14006559000, "shares_outstanding": 879906310, "operating_cash_flow": 759756000, "stock_based_compensation": -227362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151104000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412330000, "free_cash_flow": 896536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349000000", "ebitda": "803000000", "netIncome": "84000000", "grossProfit": "1229000000", "depreciation": "None", "totalRevenue": "4936000000", "costOfRevenue": "3707000000", "interestIncome": "25140000", "incomeBeforeTax": "235000000", "interestExpense": "114000000", "operatingIncome": "324000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "EUR", "netInterestIncome": "-88717000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "591534000", "netIncomeFromContinuingOperations": "147061000" }, "balance": { "goodwill": "15407279000", "inventory": "2303898000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "35634696000", "longTermDebt": "7264340000", "shortTermDebt": "1907414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1406606000", "reportedCurrency": "EUR", "retainedEarnings": "10759202000", "totalLiabilities": "20200128000", "otherCurrentAssets": "1482824000", "totalCurrentAssets": "9054206000", "currentLongTermDebt": "1257033000", "longTermInvestments": "705102000", "shortTermInvestments": "None", "currentNetReceivables": "3714231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580490000", "currentAccountsPayable": "844766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7885472000", "shortLongTermDebtTotal": "12974512000", "totalShareholderEquity": "14006559000", "capitalLeaseObligations": "4453139000", "otherCurrentLiabilities": "3644365000", "totalCurrentLiabilities": "6619331000", "otherNonCurrentLiabilities": "1111709000", "totalNonCurrentLiabilities": "13580797000", "cashAndShortTermInvestments": "1553253000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1406606000", "cashAndCashEquivalentsAtCarryingValue": "1553253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84351000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "55048000", "operatingCashflow": "759756000", "capitalExpenditures": "136780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412330000", "cashflowFromInvestment": "-151104000", "stockBasedCompensation": "-227362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "income_statement": { "revenue": 4825000000, "cost_of_revenue": 3628000000, "gross_profit": 1197000000, "ebit": 381000000, "ebitda": 815000000, "pretax_income": 276000000, "tax_provision": 81000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361298000, "total_current_assets": 8347012000, "total_assets": 34960138000, "short_term_debt": 2257523000, "long_term_debt": 6997112000, "total_debt": 9254635000, "total_liabilities": 20029952000, "total_equity": 13528217000, "shares_outstanding": 879906310, "goodwill_and_intangibles": 16823806000 }, "cash_flow": { "operating_cash_flow": 1007144000, "capital_expenditure": 155407000, "free_cash_flow": 1162551000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263737, "ticker_id": 1569, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:57.496592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "815000000", "netIncome": "140000000", "grossProfit": "1197000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "3628000000", "interestIncome": "80543000", "incomeBeforeTax": "276000000", "interestExpense": "105000000", "operatingIncome": "357000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "EUR", "netInterestIncome": "-80543000", "nonInterestIncome": "None", "operatingExpenses": "840000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "775235000", "netIncomeFromContinuingOperations": "194946000" }, "balance": { "goodwill": "15423273000", "inventory": "2335440000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "34960138000", "longTermDebt": "6997112000", "shortTermDebt": "2257523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1400533000", "reportedCurrency": "EUR", "retainedEarnings": "10643220000", "totalLiabilities": "20029952000", "otherCurrentAssets": "1004225000", "totalCurrentAssets": "8347012000", "currentLongTermDebt": "1605556000", "longTermInvestments": "696388000", "shortTermInvestments": "None", "currentNetReceivables": "3646049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26613126000", "currentAccountsPayable": "819212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7930772000", "shortLongTermDebtTotal": "13065790000", "totalShareholderEquity": "13528217000", "capitalLeaseObligations": "4463122000", "otherCurrentLiabilities": "3354336000", "totalCurrentLiabilities": "6624177000", "otherNonCurrentLiabilities": "1151352000", "totalNonCurrentLiabilities": "13405775000", "cashAndShortTermInvestments": "1361298000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1400533000", "cashAndCashEquivalentsAtCarryingValue": "1361298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140359000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-22287000", "operatingCashflow": "1007144000", "capitalExpenditures": "155407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702559000", "cashflowFromInvestment": "-133345000", "stockBasedCompensation": "-114793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4825000000, "cost_of_revenue": 3628000000, "gross_profit": 1197000000, "research_and_development": 57000000, "selling_general_admin": 775235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 434000000, "ebitda": 815000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 194946000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361298000, "short_term_investments": null, "net_receivables": 3646049000, "inventory": 2335440000, "other_current_assets": null, "total_current_assets": 8347012000, "net_ppe": null, "goodwill": 15423273000, "intangible_assets": 1400533000, "goodwill_and_intangibles": 16823806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26613126000, "total_assets": 34960138000, "short_term_debt": 2257523000, "accounts_payable": 819212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6624177000, "long_term_debt": 6997112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13405775000, "total_liabilities": 20029952000, "total_debt": 9254635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10643220000, "total_equity": 13528217000, "shares_outstanding": 879906310, "operating_cash_flow": 1007144000, "stock_based_compensation": -114793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133345000, "dividends_paid": 328623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -702559000, "free_cash_flow": 1162551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "815000000", "netIncome": "140000000", "grossProfit": "1197000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "3628000000", "interestIncome": "80543000", "incomeBeforeTax": "276000000", "interestExpense": "105000000", "operatingIncome": "357000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81000000", "reportedCurrency": "EUR", "netInterestIncome": "-80543000", "nonInterestIncome": "None", "operatingExpenses": "840000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "775235000", "netIncomeFromContinuingOperations": "194946000" }, "balance": { "goodwill": "15423273000", "inventory": "2335440000", "commonStock": "293413000", "currentDebt": "None", "investments": "None", "totalAssets": "34960138000", "longTermDebt": "6997112000", "shortTermDebt": "2257523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1400533000", "reportedCurrency": "EUR", "retainedEarnings": "10643220000", "totalLiabilities": "20029952000", "otherCurrentAssets": "1004225000", "totalCurrentAssets": "8347012000", "currentLongTermDebt": "1605556000", "longTermInvestments": "696388000", "shortTermInvestments": "None", "currentNetReceivables": "3646049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26613126000", "currentAccountsPayable": "819212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7930772000", "shortLongTermDebtTotal": "13065790000", "totalShareholderEquity": "13528217000", "capitalLeaseObligations": "4463122000", "otherCurrentLiabilities": "3354336000", "totalCurrentLiabilities": "6624177000", "otherNonCurrentLiabilities": "1151352000", "totalNonCurrentLiabilities": "13405775000", "cashAndShortTermInvestments": "1361298000", "commonStockSharesOutstanding": "879906310", "intangibleAssetsExcludingGoodwill": "1400533000", "cashAndCashEquivalentsAtCarryingValue": "1361298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140359000", "profitLoss": "None", "dividendPayout": "328623000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-22287000", "operatingCashflow": "1007144000", "capitalExpenditures": "155407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702559000", "cashflowFromInvestment": "-133345000", "stockBasedCompensation": "-114793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }