{ "ticker": { "uuid": "27e2f7b1-dd48-4aa0-9487-0537c505e5d1", "symbol": "FMS", "name": "Fresenius Medical Care Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/" }, "latest_snapshot": { "ticker": { "uuid": "27e2f7b1-dd48-4aa0-9487-0537c505e5d1", "symbol": "FMS", "name": "Fresenius Medical Care Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/27e2f7b1-dd48-4aa0-9487-0537c505e5d1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.91, "quality": 0.71, "momentum": 0.23, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 24.59, "market_cap": 13208008503.4, "pe_ratio": 13.9816, "earnings_yield": 0.0773, "ebitda_to_ev": 0.1427, "shareholder_yield": 0.0798, "roe": 0.0713, "piotroski_f_score": 8, "momentum_12_1": -0.0853, "volatility_252d": 0.2193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.9816, "ev_ebitda": 7.006, "earnings_yield": 0.0773, "fcf_yield": 0.153, "shareholder_yield": 0.0798 }, "quality": { "roe": 0.0713, "roic": 0.0638, "gross_margin": 0.2595, "fcf_margin": 0.1893, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0069, "eps_growth_1y": 0.5282, "fcf_growth_1y": 0.1699 }, "momentum": { "price_return_12m": -0.0321, "momentum_12_1": -0.0853, "relative_strength": -0.2005 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.71, "momentum_percentile": 0.23, "growth_composite": 78, "yield_composite": 11, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.03, "os": 0.83, "value": 0.92, "quality": 0.72, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.526, "earnings_yield": 0.082, "shareholder_yield": 0.089, "roe": 0.0713, "momentum_12_1": -0.2273 }, { "week_end_date": "2026-06-14", "price": 23.02, "os": 0.83, "value": 0.92, "quality": 0.7, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.0889, "earnings_yield": 0.0801, "shareholder_yield": 0.0852, "roe": 0.0713, "momentum_12_1": -0.245 }, { "week_end_date": "2026-06-21", "price": 23.59, "os": 0.83, "value": 0.91, "quality": 0.71, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.413, "earnings_yield": 0.079, "shareholder_yield": 0.0832, "roe": 0.0713, "momentum_12_1": -0.1603 }, { "week_end_date": "2026-06-28", "price": 23.24, "os": 0.83, "value": 0.91, "quality": 0.7, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.214, "earnings_yield": 0.0797, "shareholder_yield": 0.0844, "roe": 0.0713, "momentum_12_1": -0.2046 }, { "week_end_date": "2026-07-05", "price": 23.53, "os": 0.83, "value": 0.91, "quality": 0.71, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.3788, "earnings_yield": 0.0791, "shareholder_yield": 0.0834, "roe": 0.0713, "momentum_12_1": -0.185 }, { "week_end_date": "2026-07-12", "price": 24.02, "os": 0.82, "value": 0.91, "quality": 0.7, "momentum": 0.13, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.6575, "earnings_yield": 0.0783, "shareholder_yield": 0.0817, "roe": 0.0713, "momentum_12_1": -0.1144 }, { "week_end_date": "2026-07-19", "price": 24.11, "os": 0.83, "value": 0.91, "quality": 0.7, "momentum": 0.21, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.7086, "earnings_yield": 0.0781, "shareholder_yield": 0.0814, "roe": 0.0713, "momentum_12_1": -0.0757 }, { "week_end_date": "2026-07-26", "price": 24.59, "os": 0.84, "value": 0.91, "quality": 0.71, "momentum": 0.23, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 13.9816, "earnings_yield": 0.0773, "shareholder_yield": 0.0798, "roe": 0.0713, "momentum_12_1": -0.0853 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1896647000, "ebitda": 3397056000, "pretax_income": 1512238000, "tax_provision": 320971000, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 582381150, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 2575187190, "capital_expenditure": 879241847, "free_cash_flow": 3454429037, "dividends_paid": 405839470, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19335909000, "cost_of_revenue": 14579257000, "gross_profit": 4756652000, "ebit": 1463970000, "ebitda": 3206227000, "pretax_income": 1056926000, "tax_provision": 316056000, "net_income": 537913000, "net_income_to_common": 537913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180187000, "total_current_assets": 7922744000, "total_assets": 33566579000, "short_term_debt": 1218266000, "long_term_debt": 6260825000, "total_debt": 11004224000, "total_liabilities": 17798066000, "total_equity": 14576563000, "shares_outstanding": 586826898, "goodwill_and_intangibles": 16540732000 }, "cash_flow": { "operating_cash_flow": 2386144000, "capital_expenditure": 699358000, "free_cash_flow": 3085502000, "dividends_paid": 349162000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1905149000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 300816000, "ebitda": 763758000, "pretax_income": 207516000, "tax_provision": 42753000, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 2388806000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": 17262895000, "total_equity": 13241813000, "shares_outstanding": 550444000, "goodwill_and_intangibles": 15103134000 }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": 190066000, "free_cash_flow": 416953000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 607480000, "ebitda": 981034000, "pretax_income": 508463000, "tax_provision": 106443000, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 7898000000, "total_assets": 31002000000, "short_term_debt": 2197000000, "long_term_debt": 5691852000, "total_debt": 10795000000, "total_liabilities": 16719000000, "total_equity": 14283000000, "shares_outstanding": 571812606, "goodwill_and_intangibles": 28397394000 }, "cash_flow": { "operating_cash_flow": 974536364, "capital_expenditure": 410424518, "free_cash_flow": 1384960882, "dividends_paid": 2186829, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }