{
  "ticker": {
    "uuid": "27ef5dd8-6939-4c67-b0cc-2c54314c62ae",
    "symbol": "METC",
    "name": "Ramaco Resources Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Basic Materials",
    "industry": "Coking Coal",
    "page_url": "https://sharemaestro.com/factors/ticker/27ef5dd8-6939-4c67-b0cc-2c54314c62ae/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/27ef5dd8-6939-4c67-b0cc-2c54314c62ae/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "27ef5dd8-6939-4c67-b0cc-2c54314c62ae",
      "symbol": "METC",
      "name": "Ramaco Resources Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Basic Materials",
      "industry": "Coking Coal",
      "page_url": "https://sharemaestro.com/factors/ticker/27ef5dd8-6939-4c67-b0cc-2c54314c62ae/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/27ef5dd8-6939-4c67-b0cc-2c54314c62ae/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.04,
      "value": 0.31,
      "quality": 0.01,
      "momentum": 0.04,
      "coverage": 0.879,
      "confidence": 0.842,
      "delta": -1
    },
    "headline_factors": {
      "price": 10.35,
      "market_cap": 675969274.35,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.003,
      "shareholder_yield": -0.2764,
      "roe": -0.138,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.4846,
      "volatility_252d": 0.9478
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 334.7161,
        "earnings_yield": null,
        "fcf_yield": 0.026,
        "shareholder_yield": -0.2764
      },
      "quality": {
        "roe": -0.138,
        "roic": -0.0908,
        "gross_margin": 0.013,
        "fcf_margin": 0.0393,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.1666,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.8883
      },
      "momentum": {
        "price_return_12m": -0.5408,
        "momentum_12_1": -0.4846,
        "relative_strength": -0.7571
      },
      "scores": {
        "value_percentile": 0.31,
        "quality_percentile": 0.01,
        "momentum_percentile": 0.04,
        "growth_composite": 86,
        "yield_composite": 100,
        "overall_composite": 96,
        "os_score": 0.04,
        "factor_coverage": 0.879,
        "signal_confidence": 0.842
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 15.65,
      "os": 0.18,
      "value": 0.25,
      "quality": 0.01,
      "momentum": 0.85,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1832,
      "roe": -0.138,
      "momentum_12_1": 0.5347
    },
    {
      "week_end_date": "2026-06-14",
      "price": 15.26,
      "os": 0.14,
      "value": 0.26,
      "quality": 0.01,
      "momentum": 0.7,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1878,
      "roe": -0.138,
      "momentum_12_1": 0.321
    },
    {
      "week_end_date": "2026-06-21",
      "price": 13.99,
      "os": 0.13,
      "value": 0.26,
      "quality": 0.01,
      "momentum": 0.71,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2045,
      "roe": -0.138,
      "momentum_12_1": 0.2689
    },
    {
      "week_end_date": "2026-06-28",
      "price": 12.56,
      "os": 0.06,
      "value": 0.29,
      "quality": 0.01,
      "momentum": 0.26,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2277,
      "roe": -0.138,
      "momentum_12_1": 0.2795
    },
    {
      "week_end_date": "2026-07-05",
      "price": 12.95,
      "os": 0.14,
      "value": 0.29,
      "quality": 0.01,
      "momentum": 0.65,
      "confidence": 0.871,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2209,
      "roe": -0.138,
      "momentum_12_1": 0.3107
    },
    {
      "week_end_date": "2026-07-12",
      "price": 12.33,
      "os": 0.05,
      "value": 0.3,
      "quality": 0.01,
      "momentum": 0.22,
      "confidence": 0.861,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.232,
      "roe": -0.138,
      "momentum_12_1": -0.0818
    },
    {
      "week_end_date": "2026-07-19",
      "price": 11.66,
      "os": 0.03,
      "value": 0.29,
      "quality": 0.01,
      "momentum": 0.05,
      "confidence": 0.852,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2453,
      "roe": -0.138,
      "momentum_12_1": -0.4229
    },
    {
      "week_end_date": "2026-07-26",
      "price": 10.35,
      "os": 0.04,
      "value": 0.31,
      "quality": 0.01,
      "momentum": 0.04,
      "confidence": 0.842,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2764,
      "roe": -0.138,
      "momentum_12_1": -0.4846
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -54336000,
          "ebitda": 15486000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 536618000,
          "cost_of_revenue": 523211000,
          "gross_profit": 13407000,
          "ebit": -55956000,
          "ebitda": 13866000,
          "pretax_income": -62140000,
          "tax_provision": -10694000,
          "net_income": -51446000,
          "net_income_to_common": -51446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 17521000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1969000,
          "capital_expenditure": 62781000,
          "free_cash_flow": 64750000,
          "dividends_paid": 4340000,
          "share_repurchases": null,
          "shares_issued": 189000000,
          "net_debt_issued": 353117000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 666295000,
          "cost_of_revenue": 600373000,
          "gross_profit": 65922000,
          "ebit": 21043000,
          "ebitda": 88123000,
          "pretax_income": 14920000,
          "tax_provision": 3728000,
          "net_income": 11192000,
          "net_income_to_common": 11192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 33009000,
          "total_current_assets": 167634000,
          "total_assets": 674686000,
          "short_term_debt": 6867000,
          "long_term_debt": 88192000,
          "total_debt": 103667000,
          "total_liabilities": 311880000,
          "total_equity": 362806000,
          "shares_outstanding": 44612000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 112665000,
          "capital_expenditure": 68842000,
          "free_cash_flow": 181507000,
          "dividends_paid": 24602000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -9942000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -23820000,
          "ebitda": -6701000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 468831000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 121613000,
          "cost_of_revenue": 125633000,
          "gross_profit": -4020000,
          "ebit": -24305000,
          "ebitda": -7186000,
          "pretax_income": -24154000,
          "tax_provision": -5835000,
          "net_income": -18319000,
          "net_income_to_common": -18319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 355205000,
          "total_current_assets": 542702000,
          "total_assets": 1091588000,
          "short_term_debt": 7631000,
          "long_term_debt": 452063000,
          "total_debt": 51038000,
          "total_liabilities": 654584000,
          "total_equity": 437004000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -34931000,
          "capital_expenditure": 17495000,
          "free_cash_flow": -17436000,
          "dividends_paid": 314000,
          "share_repurchases": -11929000,
          "shares_issued": null,
          "net_debt_issued": -1791000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128007000,
          "cost_of_revenue": 120178000,
          "gross_profit": 7829000,
          "ebit": -15275000,
          "ebitda": 1670000,
          "pretax_income": -15781000,
          "tax_provision": -1076000,
          "net_income": -14705000,
          "net_income_to_common": -14705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18369000,
          "capital_expenditure": 27847000,
          "free_cash_flow": 9478000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 330009000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128007000,
          "cost_of_revenue": 120178000,
          "gross_profit": 7829000,
          "ebit": -15275000,
          "ebitda": 1670000,
          "pretax_income": -15781000,
          "tax_provision": -1076000,
          "net_income": -14705000,
          "net_income_to_common": -14705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18369000,
          "capital_expenditure": 27847000,
          "free_cash_flow": 9478000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 330009000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128007000,
          "cost_of_revenue": 120178000,
          "gross_profit": 7829000,
          "ebit": -15275000,
          "ebitda": 1670000,
          "pretax_income": -15781000,
          "tax_provision": -1076000,
          "net_income": -14705000,
          "net_income_to_common": -14705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18369000,
          "capital_expenditure": 27847000,
          "free_cash_flow": 9478000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 330009000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128007000,
          "cost_of_revenue": 120178000,
          "gross_profit": 7829000,
          "ebit": -15275000,
          "ebitda": 1670000,
          "pretax_income": -15781000,
          "tax_provision": -1076000,
          "net_income": -14705000,
          "net_income_to_common": -14705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18369000,
          "capital_expenditure": 27847000,
          "free_cash_flow": 9478000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 330009000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 128007000,
          "cost_of_revenue": 120178000,
          "gross_profit": 7829000,
          "ebit": -15275000,
          "ebitda": 1670000,
          "pretax_income": -15781000,
          "tax_provision": -1076000,
          "net_income": -14705000,
          "net_income_to_common": -14705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 440347000,
          "total_current_assets": 597606000,
          "total_assets": 1140569000,
          "short_term_debt": 7337000,
          "long_term_debt": 451361000,
          "total_debt": 468882000,
          "total_liabilities": 657003000,
          "total_equity": 483566000,
          "shares_outstanding": 49774000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18369000,
          "capital_expenditure": 27847000,
          "free_cash_flow": 9478000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 330009000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}