{ "ticker": { "uuid": "27f868fc-9949-4928-b658-e07743c4e706", "symbol": "UNITDSPR", "name": "UNITED SPIRITS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/27f868fc-9949-4928-b658-e07743c4e706/", "api_url": "https://sharemaestro.com/factors/api/tickers/27f868fc-9949-4928-b658-e07743c4e706/" }, "ticker_metadata": { "id": 18767, "uuid": "27f868fc-9949-4928-b658-e07743c4e706", "symbol": "UNITDSPR", "name": "UNITED SPIRITS LIMITED", "asset_type": "equity", "market_cap": 923799519232, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "United Spirits Limited, together with its subsidiaries, manufactures, sells, and distributes alcoholic beverages and other allied spirits in India and internationally. It operates through Beverage Alcohol and Sports segments. The company offers alcoholic beverages, such as Scotch whisky, Indian made foreign liquor whisky, malts, tequila, brandy, rum, vodka, and gin under the Godawan, McDowell's No.1, Royal Challenge, Royal Challenge American Pride, Signature, Antiquity, Black Dog, Director's Special Black, McDowell's Rum, McDowell's Brandy, and McDowell's X-series brands. It also imports, manufactures, distributes, and sells alcoholic beverages under Diageo's iconic brands, which include Don Julio, Singleton, Tanquery, Captain Morgan, Johnnie Walker, J&B, Baileys, Lagavulin, Talisker, VAT 69, Black & White, Smirnoff, and Ciroc. In addition, the company holds the perpetual right to the Royal Challengers Bengaluru cricket franchise of Indian Premier League and Women's Premier League. It also exports its products to approximately 24 countries. The company was formerly known as McDowell & Company Limited and changed its name to United Spirits Limited in October 2006. The company was founded in 1826 and is headquartered in Bengaluru, India. United Spirits Limited is a subsidiary of Relay B.V.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "27f868fc-9949-4928-b658-e07743c4e706", "symbol": "UNITDSPR", "name": "UNITED SPIRITS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/27f868fc-9949-4928-b658-e07743c4e706/", "api_url": "https://sharemaestro.com/factors/api/tickers/27f868fc-9949-4928-b658-e07743c4e706/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.07, "quality": 0.85, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1246.7, "market_cap": 906788272794.91, "pe_ratio": 50.5175, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0318, "shareholder_yield": 0.0139, "roe": 0.2005, "piotroski_f_score": 5, "momentum_12_1": -0.1877, "volatility_252d": 0.1912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.019805+00:00", "batch_id": "" }, "size": { "price_close": 1246.7, "market_cap": 906788272794.9082, "market_cap_usd": 906788272794.9082, "enterprise_value": 902328272794.9082, "shares_outstanding": 727350853, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.5175, "pb_ratio": 10.1283, "ptbv_ratio": 10.1283, "ps_ratio": 7.1316, "pcf_ratio": 62.1514, "pfcf_ratio": 70.9537, "ev_ebitda": 31.4839, "ev_ebit": 44.1452, "ev_sales": 7.0966, "ev_fcf": 70.6047, "earnings_yield": 0.0198, "fcf_yield": 0.0142, "price_to_sales": 7.1316, "price_to_book": 10.1283, "price_to_cashflow": 62.1514, "ebitda_to_ev": 0.0318, "sales_yield": 0.1409 }, "yield": { "dividend_yield": 0.0139, "buyback_yield": 0, "shareholder_yield": 0.0139, "debt_paydown_yield": 0.0001, "total_yield": 0.014 }, "quality": { "gross_margin": 0.4785, "operating_margin": 0.1608, "net_margin": 0.1412, "ebitda_margin": 0.2254, "fcf_margin": 0.1005, "roe": 0.2005, "roa": 0.1241, "roic": 0.1802, "roc_greenblatt": null, "asset_turnover": 0.8788, "cash_conversion": 0.712, "accruals_ratio": 0.0232, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.171, "revenue_stability_5y": 0.0692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4205, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1556, "debt_to_assets": 0.0285, "interest_coverage": 12.8553, "current_ratio": 2.0531, "quick_ratio": 2.0531, "net_debt": -4460000000, "local_beta": 0.5356, "volatility_252d": 0.1912, "volatility_60d": 0.4523, "max_drawdown_12m": -0.1572, "risk_adjusted_momentum": -0.9819 }, "growth": { "revenue_growth_1y": 0.0772, "revenue_growth_3y_cagr": 0.0571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1342, "eps_growth_3y_cagr": 0.1736, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.284, "book_value_growth_1y": 0.0785, "revenue_growth": 0.0772, "earnings_growth": 0.1342 }, "momentum": { "price_return_1m": -0.0266, "price_return_3m": -0.103, "price_return_6m": -0.1396, "price_return_9m": -0.0455, "price_return_12m": -0.2093, "price_return_12m_ex1m": -0.1877, "momentum_6m": -0.1396, "momentum_12m": -0.2093, "momentum_12_1": -0.1877, "distance_from_52w_high": -0.1396, "distance_from_52w_low": 0.0209, "relative_strength": -0.1016 }, "raw_ttm": { "revenue_ttm": 127150000000, "gross_profit_ttm": 60840000000, "ebit_ttm": 20440000000, "ebitda_ttm": 28660000000, "net_income_ttm": 17950000000, "eps_diluted_ttm": 24.6786, "operating_cash_flow_ttm": 14590000000, "capital_expenditure_ttm": -1810000000, "fcf_ttm": 12780000000, "dividends_paid_ttm": -12630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1590000000, "cash_and_equivalents": 8590000000, "total_current_assets": 105630000000, "total_current_liabilities": 51450000000, "net_ppe": null, "total_assets": 144690000000, "total_debt": 4130000000, "total_equity": 89530000000, "net_working_capital": 45650000000, "book_value_per_share": 123.0905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.0905 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 85, "rank_ev_ebitda": 82, "rank_ev_ebit": 81, "rank_earnings_yield": 78, "rank_fcf_yield": 43, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 54, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69 }, "composites": { "value_composite": 93, "quality_composite": 15, "momentum_composite": 78, "growth_composite": 67, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2439, "os_score": 0.12, "value_percentile": 0.07, "quality_percentile": 0.85, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7403, "ticker_id": 18767, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.019805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1246.7, "market_cap": 906788272794.9082, "market_cap_usd": 906788272794.9082, "enterprise_value": 902328272794.9082, "shares_outstanding": 727350853, "fx_rate_to_usd": null, "pe_ratio": 50.51745252, "pb_ratio": 10.12831758, "ptbv_ratio": 10.12831758, "ps_ratio": 7.13164194, "pcf_ratio": 62.15135523, "pfcf_ratio": 70.95369897, "ev_ebitda": 31.48388949, "ev_ebit": 44.14521883, "ev_sales": 7.09656526, "ev_fcf": 70.60471618, "earnings_yield": 0.01979514, "fcf_yield": 0.01416336, "dividend_yield": 0.01392828, "buyback_yield": 0, "shareholder_yield": 0.01392828, "debt_paydown_yield": 6.617e-05, "total_yield": 0.01399445, "gross_margin": 0.47848997, "operating_margin": 0.16075501, "net_margin": 0.14117184, "ebitda_margin": 0.22540307, "fcf_margin": 0.10051121, "roe": 0.20049146, "roa": 0.12405833, "roic": 0.18020454, "roc_greenblatt": null, "asset_turnover": 0.87877531, "cash_conversion": 0.71197772, "accruals_ratio": 0.02322206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15561759, "debt_to_assets": 0.02854378, "interest_coverage": 12.85534591, "current_ratio": 2.05306122, "quick_ratio": 2.05306122, "net_debt": -4460000000, "revenue_growth_1y": 0.07724877, "revenue_growth_3y_cagr": 0.05709728, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13419391, "eps_growth_3y_cagr": 0.17362229, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28403361, "book_value_growth_1y": 0.07849326, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.170975, "revenue_stability_5y": 0.069204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02662406, "price_return_3m": -0.10296452, "price_return_6m": -0.13964219, "price_return_9m": -0.0455477, "price_return_12m": -0.20932766, "price_return_12m_ex1m": -0.18770096, "distance_from_52w_high": -0.13964219, "distance_from_52w_low": 0.0208811, "relative_strength": -0.10164792, "local_beta": 0.5356, "volatility_252d": 0.191164, "volatility_60d": 0.452341, "max_drawdown_12m": -0.15723995, "revenue_ttm": 127150000000, "gross_profit_ttm": 60840000000, "ebit_ttm": 20440000000, "ebitda_ttm": 28660000000, "net_income_ttm": 17950000000, "eps_diluted_ttm": 24.67859895, "operating_cash_flow_ttm": 14590000000, "capital_expenditure_ttm": -1810000000, "fcf_ttm": 12780000000, "dividends_paid_ttm": -12630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1590000000, "cash_and_equivalents": 8590000000, "total_current_assets": 105630000000, "total_current_liabilities": 51450000000, "net_ppe": null, "total_assets": 144690000000, "total_debt": 4130000000, "total_equity": 89530000000, "net_working_capital": 45650000000, "book_value_per_share": 123.09052726, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.09052726, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 85, "rank_ev_ebitda": 82, "rank_ev_ebit": 81, "rank_earnings_yield": 78, "rank_fcf_yield": 43, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 54, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 93, "quality_composite": 15, "momentum_composite": 78, "growth_composite": 67, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1246.7, "os": 0.12, "value": 0.07, "quality": 0.85, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.5175, "earnings_yield": 0.0198, "shareholder_yield": 0.0139, "roe": 0.2005, "momentum_12_1": -0.1877, "complete_fields": { "id": 7403, "ticker_id": 18767, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.019805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1246.7, "market_cap": 906788272794.9082, "market_cap_usd": 906788272794.9082, "enterprise_value": 902328272794.9082, "shares_outstanding": 727350853, "fx_rate_to_usd": null, "pe_ratio": 50.51745252, "pb_ratio": 10.12831758, "ptbv_ratio": 10.12831758, "ps_ratio": 7.13164194, "pcf_ratio": 62.15135523, "pfcf_ratio": 70.95369897, "ev_ebitda": 31.48388949, "ev_ebit": 44.14521883, "ev_sales": 7.09656526, "ev_fcf": 70.60471618, "earnings_yield": 0.01979514, "fcf_yield": 0.01416336, "dividend_yield": 0.01392828, "buyback_yield": 0, "shareholder_yield": 0.01392828, "debt_paydown_yield": 6.617e-05, "total_yield": 0.01399445, "gross_margin": 0.47848997, "operating_margin": 0.16075501, "net_margin": 0.14117184, "ebitda_margin": 0.22540307, "fcf_margin": 0.10051121, "roe": 0.20049146, "roa": 0.12405833, "roic": 0.18020454, "roc_greenblatt": null, "asset_turnover": 0.87877531, "cash_conversion": 0.71197772, "accruals_ratio": 0.02322206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15561759, "debt_to_assets": 0.02854378, "interest_coverage": 12.85534591, "current_ratio": 2.05306122, "quick_ratio": 2.05306122, "net_debt": -4460000000, "revenue_growth_1y": 0.07724877, "revenue_growth_3y_cagr": 0.05709728, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13419391, "eps_growth_3y_cagr": 0.17362229, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.28403361, "book_value_growth_1y": 0.07849326, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.170975, "revenue_stability_5y": 0.069204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02662406, "price_return_3m": -0.10296452, "price_return_6m": -0.13964219, "price_return_9m": -0.0455477, "price_return_12m": -0.20932766, "price_return_12m_ex1m": -0.18770096, "distance_from_52w_high": -0.13964219, "distance_from_52w_low": 0.0208811, "relative_strength": -0.10164792, "local_beta": 0.5356, "volatility_252d": 0.191164, "volatility_60d": 0.452341, "max_drawdown_12m": -0.15723995, "revenue_ttm": 127150000000, "gross_profit_ttm": 60840000000, "ebit_ttm": 20440000000, "ebitda_ttm": 28660000000, "net_income_ttm": 17950000000, "eps_diluted_ttm": 24.67859895, "operating_cash_flow_ttm": 14590000000, "capital_expenditure_ttm": -1810000000, "fcf_ttm": 12780000000, "dividends_paid_ttm": -12630000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1590000000, "cash_and_equivalents": 8590000000, "total_current_assets": 105630000000, "total_current_liabilities": 51450000000, "net_ppe": null, "total_assets": 144690000000, "total_debt": 4130000000, "total_equity": 89530000000, "net_working_capital": 45650000000, "book_value_per_share": 123.09052726, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.09052726, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 85, "rank_ev_ebitda": 82, "rank_ev_ebit": 81, "rank_earnings_yield": 78, "rank_fcf_yield": 43, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 22, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 37, "rank_fcf_margin": 23, "rank_piotroski": 54, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 93, "quality_composite": 15, "momentum_composite": 78, "growth_composite": 67, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 124670000000, "cost_of_revenue": 66740000000, "gross_profit": 57930000000, "ebit": 19970000000, "ebitda": 26660000000, "pretax_income": null, "tax_provision": null, "net_income": 18380000000, "net_income_to_common": 18380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8590000000, "total_current_assets": 105630000000, "total_assets": 144690000000, "short_term_debt": 60000000, "long_term_debt": null, "total_debt": 4130000000, "total_liabilities": null, "total_equity": 89530000000, "shares_outstanding": 727350853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14590000000, "capital_expenditure": -1810000000, "free_cash_flow": 12780000000, "dividends_paid": -12630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60000000 }, "complete_fields": { "id": 382046, "ticker_id": 18767, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26660000000", "netIncome": "18380000000", "grossProfit": "57930000000", "totalRevenue": "124670000000", "costOfRevenue": "66740000000", "interestExpense": "1580000000", "operatingIncome": "19970000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2890000000" }, "balance": { "totalDebt": "4130000000", "totalAssets": "144690000000", "longTermDebt": null, "shortTermDebt": "60000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "727350853", "totalCurrentAssets": "105630000000", "totalShareholderEquity": "89530000000", "totalCurrentLiabilities": "51450000000", "cashAndShortTermInvestments": "8590000000" }, "cashflow": { "freeCashFlow": "12780000000", "dividendsPaid": "-12630000000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-120000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14590000000", "repurchaseOfStock": null, "capitalExpenditures": "-1810000000" } }, "revenue": 124670000000, "cost_of_revenue": 66740000000, "gross_profit": 57930000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19970000000, "depreciation_amortisation": 2890000000, "ebitda": 26660000000, "interest_expense": 1580000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18380000000, "net_income_continuing_ops": null, "net_income_to_common": 18380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8590000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105630000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144690000000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51450000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89530000000, "shares_outstanding": 727350853, "operating_cash_flow": 14590000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12630000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26660000000", "netIncome": "18380000000", "grossProfit": "57930000000", "totalRevenue": "124670000000", "costOfRevenue": "66740000000", "interestExpense": "1580000000", "operatingIncome": "19970000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2890000000" }, "balance": { "totalDebt": "4130000000", "totalAssets": "144690000000", "longTermDebt": null, "shortTermDebt": "60000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "727350853", "totalCurrentAssets": "105630000000", "totalShareholderEquity": "89530000000", "totalCurrentLiabilities": "51450000000", "cashAndShortTermInvestments": "8590000000" }, "cashflow": { "freeCashFlow": "12780000000", "dividendsPaid": "-12630000000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-120000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14590000000", "repurchaseOfStock": null, "capitalExpenditures": "-1810000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 115730000000, "cost_of_revenue": 63970000000, "gross_profit": 51760000000, "ebit": 17860000000, "ebitda": 23130000000, "pretax_income": null, "tax_provision": null, "net_income": 15820000000, "net_income_to_common": 15820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9930000000, "total_current_assets": 92020000000, "total_assets": 132480000000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 4800000000, "total_liabilities": null, "total_equity": 81040000000, "shares_outstanding": 710055403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19470000000, "capital_expenditure": -1620000000, "free_cash_flow": 17850000000, "dividends_paid": -3550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382050, "ticker_id": 18767, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23130000000", "netIncome": "15820000000", "grossProfit": "51760000000", "totalRevenue": "115730000000", "costOfRevenue": "63970000000", "interestExpense": "890000000", "operatingIncome": "17860000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2740000000" }, "balance": { "totalDebt": "4800000000", "totalAssets": "132480000000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "92020000000", "totalShareholderEquity": "81040000000", "totalCurrentLiabilities": "47220000000", "cashAndShortTermInvestments": "9930000000" }, "cashflow": { "freeCashFlow": "17850000000", "dividendsPaid": "-3550000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19470000000", "repurchaseOfStock": null, "capitalExpenditures": "-1620000000" } }, "revenue": 115730000000, "cost_of_revenue": 63970000000, "gross_profit": 51760000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17860000000, "depreciation_amortisation": 2740000000, "ebitda": 23130000000, "interest_expense": 890000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15820000000, "net_income_continuing_ops": null, "net_income_to_common": 15820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92020000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132480000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47220000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81040000000, "shares_outstanding": 710055403, "operating_cash_flow": 19470000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17850000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23130000000", "netIncome": "15820000000", "grossProfit": "51760000000", "totalRevenue": "115730000000", "costOfRevenue": "63970000000", "interestExpense": "890000000", "operatingIncome": "17860000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2740000000" }, "balance": { "totalDebt": "4800000000", "totalAssets": "132480000000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "92020000000", "totalShareholderEquity": "81040000000", "totalCurrentLiabilities": "47220000000", "cashAndShortTermInvestments": "9930000000" }, "cashflow": { "freeCashFlow": "17850000000", "dividendsPaid": "-3550000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19470000000", "repurchaseOfStock": null, "capitalExpenditures": "-1620000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 112590000000, "cost_of_revenue": 61420000000, "gross_profit": 51170000000, "ebit": 17270000000, "ebitda": 22080000000, "pretax_income": null, "tax_provision": null, "net_income": 14080000000, "net_income_to_common": 14080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10520000000, "total_current_assets": 73770000000, "total_assets": 112490000000, "short_term_debt": 250000000, "long_term_debt": 0, "total_debt": 2650000000, "total_liabilities": null, "total_equity": 71210000000, "shares_outstanding": 710055403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11180000000, "capital_expenditure": -980000000, "free_cash_flow": 10200000000, "dividends_paid": -2840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 250000000 }, "complete_fields": { "id": 382053, "ticker_id": 18767, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22080000000", "netIncome": "14080000000", "grossProfit": "51170000000", "totalRevenue": "112590000000", "costOfRevenue": "61420000000", "interestExpense": "760000000", "operatingIncome": "17270000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2750000000" }, "balance": { "totalDebt": "2650000000", "totalAssets": "112490000000", "longTermDebt": "0", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "73770000000", "totalShareholderEquity": "71210000000", "totalCurrentLiabilities": "39030000000", "cashAndShortTermInvestments": "10520000000" }, "cashflow": { "freeCashFlow": "10200000000", "dividendsPaid": "-2840000000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11180000000", "repurchaseOfStock": null, "capitalExpenditures": "-980000000" } }, "revenue": 112590000000, "cost_of_revenue": 61420000000, "gross_profit": 51170000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17270000000, "depreciation_amortisation": 2750000000, "ebitda": 22080000000, "interest_expense": 760000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14080000000, "net_income_continuing_ops": null, "net_income_to_common": 14080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10520000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73770000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112490000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39030000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71210000000, "shares_outstanding": 710055403, "operating_cash_flow": 11180000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22080000000", "netIncome": "14080000000", "grossProfit": "51170000000", "totalRevenue": "112590000000", "costOfRevenue": "61420000000", "interestExpense": "760000000", "operatingIncome": "17270000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2750000000" }, "balance": { "totalDebt": "2650000000", "totalAssets": "112490000000", "longTermDebt": "0", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "73770000000", "totalShareholderEquity": "71210000000", "totalCurrentLiabilities": "39030000000", "cashAndShortTermInvestments": "10520000000" }, "cashflow": { "freeCashFlow": "10200000000", "dividendsPaid": "-2840000000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11180000000", "repurchaseOfStock": null, "capitalExpenditures": "-980000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 105540000000, "cost_of_revenue": 61840000000, "gross_profit": 43700000000, "ebit": 11350000000, "ebitda": 16650000000, "pretax_income": null, "tax_provision": null, "net_income": 11370000000, "net_income_to_common": 11370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150000000, "total_current_assets": 62350000000, "total_assets": 97610000000, "short_term_debt": 10000000, "long_term_debt": 0, "total_debt": 1830000000, "total_liabilities": null, "total_equity": 59990000000, "shares_outstanding": 710055403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6150000000, "capital_expenditure": -1370000000, "free_cash_flow": 4780000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382054, "ticker_id": 18767, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16650000000", "netIncome": "11370000000", "grossProfit": "43700000000", "totalRevenue": "105540000000", "costOfRevenue": "61840000000", "interestExpense": "1040000000", "operatingIncome": "11350000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2820000000" }, "balance": { "totalDebt": "1830000000", "totalAssets": "97610000000", "longTermDebt": "0", "shortTermDebt": "10000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "62350000000", "totalShareholderEquity": "59990000000", "totalCurrentLiabilities": "36250000000", "cashAndShortTermInvestments": "1150000000" }, "cashflow": { "freeCashFlow": "4780000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6150000000", "repurchaseOfStock": null, "capitalExpenditures": "-1370000000" } }, "revenue": 105540000000, "cost_of_revenue": 61840000000, "gross_profit": 43700000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11350000000, "depreciation_amortisation": 2820000000, "ebitda": 16650000000, "interest_expense": 1040000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11370000000, "net_income_continuing_ops": null, "net_income_to_common": 11370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62350000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97610000000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36250000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59990000000, "shares_outstanding": 710055403, "operating_cash_flow": 6150000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16650000000", "netIncome": "11370000000", "grossProfit": "43700000000", "totalRevenue": "105540000000", "costOfRevenue": "61840000000", "interestExpense": "1040000000", "operatingIncome": "11350000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2820000000" }, "balance": { "totalDebt": "1830000000", "totalAssets": "97610000000", "longTermDebt": "0", "shortTermDebt": "10000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "62350000000", "totalShareholderEquity": "59990000000", "totalCurrentLiabilities": "36250000000", "cashAndShortTermInvestments": "1150000000" }, "cashflow": { "freeCashFlow": "4780000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6150000000", "repurchaseOfStock": null, "capitalExpenditures": "-1370000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 9000000, "total_debt": 9000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382055, "ticker_id": 18767, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 30540000000, "cost_of_revenue": 16070000000, "gross_profit": 14470000000, "ebit": 5170000000, "ebitda": 8480000000, "pretax_income": null, "tax_provision": null, "net_income": 5390000000, "net_income_to_common": 5390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8590000000, "total_current_assets": 105630000000, "total_assets": 144690000000, "short_term_debt": 60000000, "long_term_debt": 3080000000, "total_debt": 4130000000, "total_liabilities": null, "total_equity": 89530000000, "shares_outstanding": 727350853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382045, "ticker_id": 18767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8480000000", "netIncome": "5390000000", "grossProfit": "14470000000", "totalRevenue": "30540000000", "costOfRevenue": "16070000000", "interestExpense": "690000000", "operatingIncome": "5170000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" }, "balance": { "totalDebt": "4130000000", "totalAssets": "144690000000", "longTermDebt": "3080000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "727350853", "totalCurrentAssets": "105630000000", "totalShareholderEquity": "89530000000", "totalCurrentLiabilities": "51450000000", "cashAndShortTermInvestments": "8590000000" } }, "revenue": 30540000000, "cost_of_revenue": 16070000000, "gross_profit": 14470000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5170000000, "depreciation_amortisation": 760000000, "ebitda": 8480000000, "interest_expense": 690000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5390000000, "net_income_continuing_ops": null, "net_income_to_common": 5390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8590000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105630000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144690000000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51450000000, "long_term_debt": 3080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89530000000, "shares_outstanding": 727350853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8480000000", "netIncome": "5390000000", "grossProfit": "14470000000", "totalRevenue": "30540000000", "costOfRevenue": "16070000000", "interestExpense": "690000000", "operatingIncome": "5170000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" }, "balance": { "totalDebt": "4130000000", "totalAssets": "144690000000", "longTermDebt": "3080000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "727350853", "totalCurrentAssets": "105630000000", "totalShareholderEquity": "89530000000", "totalCurrentLiabilities": "51450000000", "cashAndShortTermInvestments": "8590000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 36940000000, "cost_of_revenue": 19600000000, "gross_profit": 17340000000, "ebit": 5190000000, "ebitda": 6400000000, "pretax_income": null, "tax_provision": null, "net_income": 4180000000, "net_income_to_common": 4180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382047, "ticker_id": 18767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6400000000", "netIncome": "4180000000", "grossProfit": "17340000000", "totalRevenue": "36940000000", "costOfRevenue": "19600000000", "interestExpense": "190000000", "operatingIncome": "5190000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "800000000" } }, "revenue": 36940000000, "cost_of_revenue": 19600000000, "gross_profit": 17340000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5190000000, "depreciation_amortisation": 800000000, "ebitda": 6400000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4180000000, "net_income_continuing_ops": null, "net_income_to_common": 4180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6400000000", "netIncome": "4180000000", "grossProfit": "17340000000", "totalRevenue": "36940000000", "costOfRevenue": "19600000000", "interestExpense": "190000000", "operatingIncome": "5190000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "800000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 30210000000, "cost_of_revenue": 14280000000, "gross_profit": 15930000000, "ebit": 5680000000, "ebitda": 6960000000, "pretax_income": null, "tax_provision": null, "net_income": 4170000000, "net_income_to_common": 4170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382048, "ticker_id": 18767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6960000000", "netIncome": "4170000000", "grossProfit": "15930000000", "totalRevenue": "30210000000", "costOfRevenue": "14280000000", "interestExpense": "490000000", "operatingIncome": "5680000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" } }, "revenue": 30210000000, "cost_of_revenue": 14280000000, "gross_profit": 15930000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5680000000, "depreciation_amortisation": 760000000, "ebitda": 6960000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4170000000, "net_income_continuing_ops": null, "net_income_to_common": 4170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6960000000", "netIncome": "4170000000", "grossProfit": "15930000000", "totalRevenue": "30210000000", "costOfRevenue": "14280000000", "interestExpense": "490000000", "operatingIncome": "5680000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "760000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 29460000000, "cost_of_revenue": 16360000000, "gross_profit": 13100000000, "ebit": 4400000000, "ebitda": 6820000000, "pretax_income": null, "tax_provision": null, "net_income": 4210000000, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9930000000, "total_current_assets": 92020000000, "total_assets": 132480000000, "short_term_debt": 0, "long_term_debt": 3340000000, "total_debt": 4800000000, "total_liabilities": null, "total_equity": 81040000000, "shares_outstanding": 710055403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382049, "ticker_id": 18767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6820000000", "netIncome": "4210000000", "grossProfit": "13100000000", "totalRevenue": "29460000000", "costOfRevenue": "16360000000", "interestExpense": "220000000", "operatingIncome": "4400000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000000" }, "balance": { "totalDebt": "4800000000", "totalAssets": "132480000000", "longTermDebt": "3340000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "92020000000", "totalShareholderEquity": "81040000000", "totalCurrentLiabilities": "47220000000", "cashAndShortTermInvestments": "9930000000" } }, "revenue": 29460000000, "cost_of_revenue": 16360000000, "gross_profit": 13100000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4400000000, "depreciation_amortisation": 700000000, "ebitda": 6820000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4210000000, "net_income_continuing_ops": null, "net_income_to_common": 4210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92020000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132480000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47220000000, "long_term_debt": 3340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81040000000, "shares_outstanding": 710055403, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6820000000", "netIncome": "4210000000", "grossProfit": "13100000000", "totalRevenue": "29460000000", "costOfRevenue": "16360000000", "interestExpense": "220000000", "operatingIncome": "4400000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000000" }, "balance": { "totalDebt": "4800000000", "totalAssets": "132480000000", "longTermDebt": "3340000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "92020000000", "totalShareholderEquity": "81040000000", "totalCurrentLiabilities": "47220000000", "cashAndShortTermInvestments": "9930000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": 34330000000, "cost_of_revenue": 18970000000, "gross_profit": 15360000000, "ebit": 4960000000, "ebitda": 5720000000, "pretax_income": null, "tax_provision": null, "net_income": 3350000000, "net_income_to_common": 3350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382051, "ticker_id": 18767, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5720000000", "netIncome": "3350000000", "grossProfit": "15360000000", "totalRevenue": "34330000000", "costOfRevenue": "18970000000", "interestExpense": "200000000", "operatingIncome": "4960000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "720000000" } }, "revenue": 34330000000, "cost_of_revenue": 18970000000, "gross_profit": 15360000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4960000000, "depreciation_amortisation": 720000000, "ebitda": 5720000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3350000000, "net_income_continuing_ops": null, "net_income_to_common": 3350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5720000000", "netIncome": "3350000000", "grossProfit": "15360000000", "totalRevenue": "34330000000", "costOfRevenue": "18970000000", "interestExpense": "200000000", "operatingIncome": "4960000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "720000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8410000000, "total_current_assets": 81170000000, "total_assets": 119550000000, "short_term_debt": 0, "long_term_debt": 3780000000, "total_debt": 5180000000, "total_liabilities": null, "total_equity": 76320000000, "shares_outstanding": 710055403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382052, "ticker_id": 18767, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:38.183926+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5180000000", "totalAssets": "119550000000", "longTermDebt": "3780000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "81170000000", "totalShareholderEquity": "76320000000", "totalCurrentLiabilities": "38480000000", "cashAndShortTermInvestments": "8410000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8410000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81170000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119550000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38480000000, "long_term_debt": 3780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76320000000, "shares_outstanding": 710055403, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5180000000", "totalAssets": "119550000000", "longTermDebt": "3780000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "710055403", "totalCurrentAssets": "81170000000", "totalShareholderEquity": "76320000000", "totalCurrentLiabilities": "38480000000", "cashAndShortTermInvestments": "8410000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }