{ "ticker": { "uuid": "2800df3b-b7ca-4baa-85d4-88b4c4f1ec95", "symbol": "UTMD", "name": "Utah Medical Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/" }, "latest_snapshot": { "ticker": { "uuid": "2800df3b-b7ca-4baa-85d4-88b4c4f1ec95", "symbol": "UTMD", "name": "Utah Medical Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.75, "quality": 0.9, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 67.14, "market_cap": 213775438.5, "pe_ratio": 20.3867, "earnings_yield": 0.0969, "ebitda_to_ev": 0.116, "shareholder_yield": 0.0575, "roe": 0.0859, "piotroski_f_score": 6, "momentum_12_1": 0.2887, "volatility_252d": 0.2549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.3867, "ev_ebitda": 8.6214, "earnings_yield": 0.0969, "fcf_yield": 0.1191, "shareholder_yield": 0.0575 }, "quality": { "roe": 0.0859, "roic": 0.2874, "gross_margin": 0.5488, "fcf_margin": 0.4172, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.07, "eps_growth_1y": -0.1647, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1697, "momentum_12_1": 0.2887, "relative_strength": -0.0466 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.9, "momentum_percentile": 0.69, "growth_composite": 98, "yield_composite": 24, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.33, "os": 0.9, "value": 0.74, "quality": 0.89, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 19.7629, "earnings_yield": 0.1056, "shareholder_yield": 0.0428, "roe": 0.0901, "momentum_12_1": 0.1878 }, { "week_end_date": "2026-06-14", "price": 67.52, "os": 0.82, "value": 0.74, "quality": 0.88, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 19.8184, "earnings_yield": 0.1051, "shareholder_yield": 0.0427, "roe": 0.0901, "momentum_12_1": 0.1722 }, { "week_end_date": "2026-06-21", "price": 67.04, "os": 0.91, "value": 0.74, "quality": 0.9, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 19.6771, "earnings_yield": 0.1064, "shareholder_yield": 0.0431, "roe": 0.0901, "momentum_12_1": 0.2209 }, { "week_end_date": "2026-06-28", "price": 73.97, "os": 0.8, "value": 0.68, "quality": 0.89, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 21.7111, "earnings_yield": 0.0906, "shareholder_yield": 0.039, "roe": 0.0901, "momentum_12_1": 0.1671 }, { "week_end_date": "2026-07-05", "price": 72.78, "os": 0.89, "value": 0.7, "quality": 0.87, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.3618, "earnings_yield": 0.0929, "shareholder_yield": 0.0397, "roe": 0.0901, "momentum_12_1": 0.1751 }, { "week_end_date": "2026-07-12", "price": 67.96, "os": 0.92, "value": 0.74, "quality": 0.88, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.9471, "earnings_yield": 0.104, "shareholder_yield": 0.0425, "roe": 0.0901, "momentum_12_1": 0.2204 }, { "week_end_date": "2026-07-19", "price": 69.8, "os": 0.91, "value": 0.73, "quality": 0.89, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.4872, "earnings_yield": 0.0995, "shareholder_yield": 0.0414, "roe": 0.0901, "momentum_12_1": 0.2316 }, { "week_end_date": "2026-07-26", "price": 67.14, "os": 0.91, "value": 0.75, "quality": 0.9, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 20.3867, "earnings_yield": 0.0969, "shareholder_yield": 0.0575, "roe": 0.0859, "momentum_12_1": 0.2887 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": -8355000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40903000, "cost_of_revenue": 16760000, "gross_profit": 24143000, "ebit": 16802000, "ebitda": 19572666, "pretax_income": 16802000, "tax_provision": 2928000, "net_income": 13874000, "net_income_to_common": 13874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82976000, "total_current_assets": 96331000, "total_assets": 122538000, "short_term_debt": 56000, "long_term_debt": 282000, "total_debt": 338000, "total_liabilities": 5111000, "total_equity": 117427000, "shares_outstanding": 3503000, "goodwill_and_intangibles": 16445000 }, "cash_flow": { "operating_cash_flow": 14831000, "capital_expenditure": 235000, "free_cash_flow": 15066000, "dividends_paid": 4260000, "share_repurchases": -19968000, "shares_issued": 390000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8529000, "cost_of_revenue": 3787000, "gross_profit": 4742000, "ebit": 2657000, "ebitda": 2883000, "pretax_income": 3286000, "tax_provision": 600000, "net_income": 2686000, "net_income_to_common": 2686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87528000, "total_current_assets": 100639000, "total_assets": 124572000, "short_term_debt": null, "long_term_debt": null, "total_debt": 194000, "total_liabilities": 2538000, "total_equity": 122034000, "shares_outstanding": 3183554, "goodwill_and_intangibles": 14302000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 3182000, "ebitda": 3870000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 2565000, "ebitda": 2565000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": 210000, "total_debt": 210000, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": -128000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "ebit": 3106000, "ebitda": 3851000, "pretax_income": 3106000, "tax_provision": 541000, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3198000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 3477000, "capital_expenditure": 109000, "free_cash_flow": 3586000, "dividends_paid": 977000, "share_repurchases": -994000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "ebit": 3106000, "ebitda": 3851000, "pretax_income": 3106000, "tax_provision": 541000, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3198000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 3477000, "capital_expenditure": 109000, "free_cash_flow": 3586000, "dividends_paid": 977000, "share_repurchases": -994000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "ebit": 3106000, "ebitda": 3851000, "pretax_income": 3106000, "tax_provision": 541000, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3198000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 3477000, "capital_expenditure": 109000, "free_cash_flow": 3586000, "dividends_paid": 977000, "share_repurchases": -994000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "ebit": 3106000, "ebitda": 3851000, "pretax_income": 3106000, "tax_provision": 541000, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": 225000, "total_debt": 225000, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3198000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 3477000, "capital_expenditure": 109000, "free_cash_flow": 3586000, "dividends_paid": 977000, "share_repurchases": -994000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }