{ "ticker": { "uuid": "2800df3b-b7ca-4baa-85d4-88b4c4f1ec95", "symbol": "UTMD", "name": "Utah Medical Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/" }, "ticker_metadata": { "id": 8765, "uuid": "2800df3b-b7ca-4baa-85d4-88b4c4f1ec95", "symbol": "UTMD", "name": "Utah Medical Products Inc", "asset_type": "equity", "market_cap": 211578000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Utah Medical Products, Inc. develops, manufactures and distributes medical devices for the healthcare industry. The company is headquartered in Midvale, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2800df3b-b7ca-4baa-85d4-88b4c4f1ec95", "symbol": "UTMD", "name": "Utah Medical Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/", "api_url": "https://sharemaestro.com/factors/api/tickers/2800df3b-b7ca-4baa-85d4-88b4c4f1ec95/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.33, "quality": 0.66, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 67.65, "market_cap": 215465250, "pe_ratio": 19.8622, "earnings_yield": 0.0503, "ebitda_to_ev": 0.1176, "shareholder_yield": 0.0184, "roe": 0.0901, "piotroski_f_score": 5, "momentum_12_1": 0.1878, "volatility_252d": 0.2492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.802439+00:00", "batch_id": "" }, "size": { "price_close": 67.65, "market_cap": 215465250, "market_cap_usd": 215465250, "enterprise_value": 128059250, "shares_outstanding": 3185000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8622, "pb_ratio": 1.79, "ptbv_ratio": 2.031, "ps_ratio": 5.741, "pcf_ratio": 16.1555, "pfcf_ratio": 15.7804, "ev_ebitda": 8.5038, "ev_ebit": 9.9921, "ev_sales": 3.4121, "ev_fcf": 9.3789, "earnings_yield": 0.0503, "fcf_yield": 0.1066, "price_to_sales": 5.741, "price_to_book": 1.79, "price_to_cashflow": 16.1555, "ebitda_to_ev": 0.1176, "sales_yield": 0.2931 }, "yield": { "dividend_yield": 0.0184, "buyback_yield": 0, "shareholder_yield": 0.0184, "debt_paydown_yield": null, "total_yield": 0.0184 }, "quality": { "gross_margin": 0.5363, "operating_margin": 0.3415, "net_margin": 0.289, "ebitda_margin": 0.4012, "fcf_margin": 0.3638, "roe": 0.0901, "roa": 0.0872, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3017, "cash_conversion": 1.2587, "accruals_ratio": -0.02, "sbc_to_revenue": 0.011, "piotroski_f_score": 5, "altman_z_score": 35.2898, "earnings_stability_5y": 0.1279, "revenue_stability_5y": 0.1141, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1618, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0333, "net_debt_to_ebitda": -5.8042, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 28.6385, "quick_ratio": 26.1501, "net_debt": -87406000, "local_beta": 0.0003, "volatility_252d": 0.2492, "volatility_60d": 0.4825, "max_drawdown_12m": -0.1286, "risk_adjusted_momentum": 0.7538 }, "growth": { "revenue_growth_1y": -0.0444, "revenue_growth_3y_cagr": -0.0968, "revenue_growth_5y_cagr": -0.018, "eps_growth_1y": -0.1629, "eps_growth_3y_cagr": -0.1184, "eps_growth_5y_cagr": 0.0089, "fcf_growth_1y": -0.056, "book_value_growth_1y": 0.0981, "revenue_growth": -0.0444, "earnings_growth": -0.1629 }, "momentum": { "price_return_1m": 0.0352, "price_return_3m": 0.0439, "price_return_6m": 0.2201, "price_return_9m": 0.0832, "price_return_12m": 0.2296, "price_return_12m_ex1m": 0.1878, "momentum_6m": 0.2201, "momentum_12m": 0.2296, "momentum_12_1": 0.1878, "distance_from_52w_high": -0.0425, "distance_from_52w_low": 0.2803, "relative_strength": 0.0717 }, "raw_ttm": { "revenue_ttm": 37531000, "gross_profit_ttm": 20129000, "ebit_ttm": 12816000, "ebitda_ttm": 15059000, "net_income_ttm": 10848000, "eps_diluted_ttm": 3.406, "operating_cash_flow_ttm": 13337000, "capital_expenditure_ttm": 317000, "fcf_ttm": 13654000, "dividends_paid_ttm": 3955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_current_liabilities": 3505000, "net_ppe": null, "total_assets": 124382000, "total_debt": null, "total_equity": 120373000, "net_working_capital": 9467000, "book_value_per_share": 37.7937, "retained_earnings": 130259999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106090001, "tangible_book_per_share": 33.3093 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 29, "rank_ev_ebit": 41, "rank_earnings_yield": 52, "rank_fcf_yield": 38, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 23, "rank_piotroski": 69, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46 }, "composites": { "value_composite": 67, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 97, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4667, "os_score": 0.55, "value_percentile": 0.33, "quality_percentile": 0.66, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3122, "ticker_id": 8765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.802439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.65, "market_cap": 215465250, "market_cap_usd": 215465250, "enterprise_value": 128059250, "shares_outstanding": 3185000, "fx_rate_to_usd": null, "pe_ratio": 19.86220962, "pb_ratio": 1.7899799, "ptbv_ratio": 2.03096661, "ps_ratio": 5.74099411, "pcf_ratio": 16.155451, "pfcf_ratio": 15.78037571, "ev_ebitda": 8.50383492, "ev_ebit": 9.99213873, "ev_sales": 3.41209267, "ev_fcf": 9.37888165, "earnings_yield": 0.05034687, "fcf_yield": 0.10662252, "dividend_yield": 0.01835563, "buyback_yield": 0, "shareholder_yield": 0.01835563, "debt_paydown_yield": null, "total_yield": 0.01835563, "gross_margin": 0.53632997, "operating_margin": 0.34147771, "net_margin": 0.28904106, "ebitda_margin": 0.40124164, "fcf_margin": 0.36380592, "roe": 0.09011988, "roa": 0.08721519, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3017398, "cash_conversion": 1.25866519, "accruals_ratio": -0.02001093, "sbc_to_revenue": 0.01095095, "debt_to_equity": 0.03330481, "net_debt_to_ebitda": -5.80423667, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 28.63851641, "quick_ratio": 26.15007133, "net_debt": -87406000, "revenue_growth_1y": -0.04435617, "revenue_growth_3y_cagr": -0.09680651, "revenue_growth_5y_cagr": -0.01798062, "eps_growth_1y": -0.16289837, "eps_growth_3y_cagr": -0.11843207, "eps_growth_5y_cagr": 0.00887961, "fcf_growth_1y": -0.05600111, "book_value_growth_1y": 0.09812328, "piotroski_f_score": 5, "altman_z_score": 35.28975666, "earnings_stability_5y": 0.127852, "revenue_stability_5y": 0.114147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0351951, "price_return_3m": 0.04387999, "price_return_6m": 0.22010385, "price_return_9m": 0.08320591, "price_return_12m": 0.22962441, "price_return_12m_ex1m": 0.18781899, "distance_from_52w_high": -0.04246285, "distance_from_52w_low": 0.28029947, "relative_strength": 0.07168336, "local_beta": 0.0003, "volatility_252d": 0.249153, "volatility_60d": 0.48249, "max_drawdown_12m": -0.12859345, "revenue_ttm": 37531000, "gross_profit_ttm": 20129000, "ebit_ttm": 12816000, "ebitda_ttm": 15059000, "net_income_ttm": 10848000, "eps_diluted_ttm": 3.40596546, "operating_cash_flow_ttm": 13337000, "capital_expenditure_ttm": 317000, "fcf_ttm": 13654000, "dividends_paid_ttm": 3955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_current_liabilities": 3505000, "net_ppe": null, "total_assets": 124382000, "total_debt": null, "total_equity": 120373000, "net_working_capital": 9467000, "book_value_per_share": 37.79372057, "retained_earnings": 130259999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106090001, "tangible_book_per_share": 33.30926248, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 29, "rank_ev_ebit": 41, "rank_earnings_yield": 52, "rank_fcf_yield": 38, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 23, "rank_piotroski": 69, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 67, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 97, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.65, "os": 0.55, "value": 0.33, "quality": 0.66, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.8622, "earnings_yield": 0.0503, "shareholder_yield": 0.0184, "roe": 0.0901, "momentum_12_1": 0.1878, "complete_fields": { "id": 3122, "ticker_id": 8765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.802439+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.65, "market_cap": 215465250, "market_cap_usd": 215465250, "enterprise_value": 128059250, "shares_outstanding": 3185000, "fx_rate_to_usd": null, "pe_ratio": 19.86220962, "pb_ratio": 1.7899799, "ptbv_ratio": 2.03096661, "ps_ratio": 5.74099411, "pcf_ratio": 16.155451, "pfcf_ratio": 15.78037571, "ev_ebitda": 8.50383492, "ev_ebit": 9.99213873, "ev_sales": 3.41209267, "ev_fcf": 9.37888165, "earnings_yield": 0.05034687, "fcf_yield": 0.10662252, "dividend_yield": 0.01835563, "buyback_yield": 0, "shareholder_yield": 0.01835563, "debt_paydown_yield": null, "total_yield": 0.01835563, "gross_margin": 0.53632997, "operating_margin": 0.34147771, "net_margin": 0.28904106, "ebitda_margin": 0.40124164, "fcf_margin": 0.36380592, "roe": 0.09011988, "roa": 0.08721519, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3017398, "cash_conversion": 1.25866519, "accruals_ratio": -0.02001093, "sbc_to_revenue": 0.01095095, "debt_to_equity": 0.03330481, "net_debt_to_ebitda": -5.80423667, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 28.63851641, "quick_ratio": 26.15007133, "net_debt": -87406000, "revenue_growth_1y": -0.04435617, "revenue_growth_3y_cagr": -0.09680651, "revenue_growth_5y_cagr": -0.01798062, "eps_growth_1y": -0.16289837, "eps_growth_3y_cagr": -0.11843207, "eps_growth_5y_cagr": 0.00887961, "fcf_growth_1y": -0.05600111, "book_value_growth_1y": 0.09812328, "piotroski_f_score": 5, "altman_z_score": 35.28975666, "earnings_stability_5y": 0.127852, "revenue_stability_5y": 0.114147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0351951, "price_return_3m": 0.04387999, "price_return_6m": 0.22010385, "price_return_9m": 0.08320591, "price_return_12m": 0.22962441, "price_return_12m_ex1m": 0.18781899, "distance_from_52w_high": -0.04246285, "distance_from_52w_low": 0.28029947, "relative_strength": 0.07168336, "local_beta": 0.0003, "volatility_252d": 0.249153, "volatility_60d": 0.48249, "max_drawdown_12m": -0.12859345, "revenue_ttm": 37531000, "gross_profit_ttm": 20129000, "ebit_ttm": 12816000, "ebitda_ttm": 15059000, "net_income_ttm": 10848000, "eps_diluted_ttm": 3.40596546, "operating_cash_flow_ttm": 13337000, "capital_expenditure_ttm": 317000, "fcf_ttm": 13654000, "dividends_paid_ttm": 3955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_current_liabilities": 3505000, "net_ppe": null, "total_assets": 124382000, "total_debt": null, "total_equity": 120373000, "net_working_capital": 9467000, "book_value_per_share": 37.79372057, "retained_earnings": 130259999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106090001, "tangible_book_per_share": 33.30926248, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 29, "rank_ev_ebit": 41, "rank_earnings_yield": 52, "rank_fcf_yield": 38, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 23, "rank_piotroski": 69, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 67, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 97, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "ebit": 14110000, "ebitda": 17062000, "pretax_income": 14110000, "tax_provision": 2824000, "net_income": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3240000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 371000, "free_cash_flow": 15063000, "dividends_paid": 3983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193040, "ticker_id": 8765, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14110000", "ebitda": "17062000", "netIncome": "11286000", "grossProfit": "19875000", "depreciation": "None", "totalRevenue": "38520000", "costOfRevenue": "18645000", "interestIncome": "None", "incomeBeforeTax": "14110000", "interestExpense": "None", "operatingIncome": "11402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2824000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "9931000", "netIncomeFromContinuingOperations": "11286000" }, "balance": { "goodwill": "14052000", "inventory": "7935000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "840000", "reportedCurrency": "USD", "retainedEarnings": "128651999", "totalLiabilities": "3274000", "otherCurrentAssets": "529000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24799999", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "119268000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1687000", "totalCurrentLiabilities": "2598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "85756000", "commonStockSharesOutstanding": "3240000", "intangibleAssetsExcludingGoodwill": "840000", "cashAndCashEquivalentsAtCarryingValue": "85756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11286000", "profitLoss": "None", "dividendPayout": "3983000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1195000", "operatingCashflow": "14692000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12338000", "cashflowFromInvestment": "-371000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38520000, "cost_of_revenue": 18645000, "gross_profit": 19875000, "research_and_development": 668000, "selling_general_admin": 9931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14110000, "depreciation_amortisation": 2952000, "ebitda": 17062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14110000, "tax_provision": 2824000, "effective_tax_rate": null, "net_income": 11286000, "net_income_continuing_ops": 11286000, "net_income_to_common": 11286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85756000, "short_term_investments": null, "net_receivables": 3522000, "inventory": 7935000, "other_current_assets": null, "total_current_assets": 97742000, "net_ppe": null, "goodwill": 14052000, "intangible_assets": 840000, "goodwill_and_intangibles": 14892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24799999, "total_assets": 122542000, "short_term_debt": null, "accounts_payable": 911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000, "total_liabilities": 3274000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128651999, "total_equity": 119268000, "shares_outstanding": 3240000, "operating_cash_flow": 14692000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371000, "dividends_paid": 3983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12338000, "free_cash_flow": 15063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14110000", "ebitda": "17062000", "netIncome": "11286000", "grossProfit": "19875000", "depreciation": "None", "totalRevenue": "38520000", "costOfRevenue": "18645000", "interestIncome": "None", "incomeBeforeTax": "14110000", "interestExpense": "None", "operatingIncome": "11402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2824000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952000", "sellingGeneralAndAdministrative": "9931000", "netIncomeFromContinuingOperations": "11286000" }, "balance": { "goodwill": "14052000", "inventory": "7935000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "840000", "reportedCurrency": "USD", "retainedEarnings": "128651999", "totalLiabilities": "3274000", "otherCurrentAssets": "529000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24799999", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "119268000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1687000", "totalCurrentLiabilities": "2598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "85756000", "commonStockSharesOutstanding": "3240000", "intangibleAssetsExcludingGoodwill": "840000", "cashAndCashEquivalentsAtCarryingValue": "85756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11286000", "profitLoss": "None", "dividendPayout": "3983000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1195000", "operatingCashflow": "14692000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12338000", "cashflowFromInvestment": "-371000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 40903000, "cost_of_revenue": 16760000, "gross_profit": 24143000, "ebit": 13669334, "ebitda": 16440000, "pretax_income": 16802000, "tax_provision": 2928000, "net_income": 13874000, "net_income_to_common": 13874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82976000, "total_current_assets": 96331000, "total_assets": 122538000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 5111000, "total_equity": 117427000, "shares_outstanding": 3503000, "goodwill_and_intangibles": 16445000 }, "cash_flow": { "operating_cash_flow": 14831000, "capital_expenditure": 235000, "free_cash_flow": 15066000, "dividends_paid": 4260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193045, "ticker_id": 8765, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13669334", "ebitda": "16440000", "netIncome": "13874000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "40903000", "costOfRevenue": "16760000", "interestIncome": "None", "incomeBeforeTax": "16802000", "interestExpense": "None", "operatingIncome": "13594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2770666", "sellingGeneralAndAdministrative": "3666000", "netIncomeFromContinuingOperations": "13874000" }, "balance": { "goodwill": "13580000", "inventory": "8812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122538000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2865000", "reportedCurrency": "USD", "retainedEarnings": "129302000", "totalLiabilities": "5111000", "otherCurrentAssets": "448999", "totalCurrentAssets": "96331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207000", "currentAccountsPayable": "543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "117427000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "3158000", "totalCurrentLiabilities": "3757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354000", "cashAndShortTermInvestments": "82976000", "commonStockSharesOutstanding": "3503000", "intangibleAssetsExcludingGoodwill": "2865000", "cashAndCashEquivalentsAtCarryingValue": "82976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13874000", "profitLoss": "None", "dividendPayout": "4260000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "587000", "operatingCashflow": "14831000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23838000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40903000, "cost_of_revenue": 16760000, "gross_profit": 24143000, "research_and_development": 813000, "selling_general_admin": 3666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13669334, "depreciation_amortisation": 2770666, "ebitda": 16440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16802000, "tax_provision": 2928000, "effective_tax_rate": null, "net_income": 13874000, "net_income_continuing_ops": 13874000, "net_income_to_common": 13874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82976000, "short_term_investments": null, "net_receivables": 4094000, "inventory": 8812000, "other_current_assets": null, "total_current_assets": 96331000, "net_ppe": null, "goodwill": 13580000, "intangible_assets": 2865000, "goodwill_and_intangibles": 16445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26207000, "total_assets": 122538000, "short_term_debt": 56000, "accounts_payable": 543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354000, "total_liabilities": 5111000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129302000, "total_equity": 117427000, "shares_outstanding": 3503000, "operating_cash_flow": 14831000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": 4260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23838000, "free_cash_flow": 15066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13669334", "ebitda": "16440000", "netIncome": "13874000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "40903000", "costOfRevenue": "16760000", "interestIncome": "None", "incomeBeforeTax": "16802000", "interestExpense": "None", "operatingIncome": "13594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2770666", "sellingGeneralAndAdministrative": "3666000", "netIncomeFromContinuingOperations": "13874000" }, "balance": { "goodwill": "13580000", "inventory": "8812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122538000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2865000", "reportedCurrency": "USD", "retainedEarnings": "129302000", "totalLiabilities": "5111000", "otherCurrentAssets": "448999", "totalCurrentAssets": "96331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207000", "currentAccountsPayable": "543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338000", "totalShareholderEquity": "117427000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "3158000", "totalCurrentLiabilities": "3757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354000", "cashAndShortTermInvestments": "82976000", "commonStockSharesOutstanding": "3503000", "intangibleAssetsExcludingGoodwill": "2865000", "cashAndCashEquivalentsAtCarryingValue": "82976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13874000", "profitLoss": "None", "dividendPayout": "4260000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "587000", "operatingCashflow": "14831000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23838000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 50224000, "cost_of_revenue": 20186000, "gross_profit": 30038000, "ebit": 18384000, "ebitda": 24752000, "pretax_income": 20089000, "tax_provision": 3454000, "net_income": 16635000, "net_income_to_common": 16635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92868000, "total_current_assets": 106269000, "total_assets": 135458000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 7145000, "total_equity": 128313000, "shares_outstanding": 3637000, "goodwill_and_intangibles": 18638000 }, "cash_flow": { "operating_cash_flow": 22281000, "capital_expenditure": 639000, "free_cash_flow": 22920000, "dividends_paid": 4282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193050, "ticker_id": 8765, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18384000", "ebitda": "24752000", "netIncome": "16635000", "grossProfit": "30038000", "depreciation": "None", "totalRevenue": "50224000", "costOfRevenue": "20186000", "interestIncome": "None", "incomeBeforeTax": "20089000", "interestExpense": "None", "operatingIncome": "16777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "11016000", "netIncomeFromContinuingOperations": "16904000" }, "balance": { "goodwill": "13692000", "inventory": "9582000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135458000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4946000", "reportedCurrency": "USD", "retainedEarnings": "138341000", "totalLiabilities": "7145000", "otherCurrentAssets": "429000", "totalCurrentAssets": "106269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185738000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29189000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "128313000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "4710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "92868000", "commonStockSharesOutstanding": "3637000", "intangibleAssetsExcludingGoodwill": "4946000", "cashAndCashEquivalentsAtCarryingValue": "92868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16635000", "profitLoss": "None", "dividendPayout": "4282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-670000", "operatingCashflow": "22281000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50224000, "cost_of_revenue": 20186000, "gross_profit": 30038000, "research_and_development": 560000, "selling_general_admin": 11016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18384000, "depreciation_amortisation": 6368000, "ebitda": 24752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20089000, "tax_provision": 3454000, "effective_tax_rate": null, "net_income": 16635000, "net_income_continuing_ops": 16904000, "net_income_to_common": 16635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92868000, "short_term_investments": 185738000, "net_receivables": 3390000, "inventory": 9582000, "other_current_assets": null, "total_current_assets": 106269000, "net_ppe": null, "goodwill": 13692000, "intangible_assets": 4946000, "goodwill_and_intangibles": 18638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29189000, "total_assets": 135458000, "short_term_debt": 47000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435000, "total_liabilities": 7145000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138341000, "total_equity": 128313000, "shares_outstanding": 3637000, "operating_cash_flow": 22281000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000, "dividends_paid": 4282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4165000, "free_cash_flow": 22920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18384000", "ebitda": "24752000", "netIncome": "16635000", "grossProfit": "30038000", "depreciation": "None", "totalRevenue": "50224000", "costOfRevenue": "20186000", "interestIncome": "None", "incomeBeforeTax": "20089000", "interestExpense": "None", "operatingIncome": "16777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368000", "sellingGeneralAndAdministrative": "11016000", "netIncomeFromContinuingOperations": "16904000" }, "balance": { "goodwill": "13692000", "inventory": "9582000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135458000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4946000", "reportedCurrency": "USD", "retainedEarnings": "138341000", "totalLiabilities": "7145000", "otherCurrentAssets": "429000", "totalCurrentAssets": "106269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185738000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29189000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "128313000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "4710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "92868000", "commonStockSharesOutstanding": "3637000", "intangibleAssetsExcludingGoodwill": "4946000", "cashAndCashEquivalentsAtCarryingValue": "92868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16635000", "profitLoss": "None", "dividendPayout": "4282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-670000", "operatingCashflow": "22281000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4165000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 52281000, "cost_of_revenue": 20085000, "gross_profit": 32196000, "ebit": 19790000, "ebitda": 26872000, "pretax_income": 20659000, "tax_provision": 4186000, "net_income": 16473000, "net_income_to_common": 16473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75052000, "total_current_assets": 89919000, "total_assets": 123874000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 9620000, "total_equity": 114254000, "shares_outstanding": 3643000, "goodwill_and_intangibles": 23731000 }, "cash_flow": { "operating_cash_flow": 21147000, "capital_expenditure": 818000, "free_cash_flow": 21965000, "dividends_paid": 3163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193055, "ticker_id": 8765, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19790000", "ebitda": "26872000", "netIncome": "16473000", "grossProfit": "32196000", "depreciation": "None", "totalRevenue": "52281000", "costOfRevenue": "20085000", "interestIncome": "None", "incomeBeforeTax": "20659000", "interestExpense": "869000", "operatingIncome": "19790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4186000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000", "otherNonOperatingIncome": "208000", "costofGoodsAndServicesSold": "20085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082000", "sellingGeneralAndAdministrative": "10406000", "netIncomeFromContinuingOperations": "20659000" }, "balance": { "goodwill": "13354000", "inventory": "8814000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "123874000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10377000", "reportedCurrency": "USD", "retainedEarnings": "126006000", "totalLiabilities": "9620000", "otherCurrentAssets": "515000", "totalCurrentAssets": "89919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33955000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "114254000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "4405000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "3111000", "totalNonCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "75052000", "commonStockSharesOutstanding": "3643000", "intangibleAssetsExcludingGoodwill": "10377000", "cashAndCashEquivalentsAtCarryingValue": "75052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16473000", "profitLoss": "None", "dividendPayout": "3163000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2353000", "operatingCashflow": "21147000", "capitalExpenditures": "818000", "changeInReceivables": "-525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5484000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52281000, "cost_of_revenue": 20085000, "gross_profit": 32196000, "research_and_development": 493000, "selling_general_admin": 10406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19790000, "depreciation_amortisation": 7082000, "ebitda": 26872000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": 20659000, "tax_provision": 4186000, "effective_tax_rate": null, "net_income": 16473000, "net_income_continuing_ops": 20659000, "net_income_to_common": 16473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75052000, "short_term_investments": null, "net_receivables": 5538000, "inventory": 8814000, "other_current_assets": null, "total_current_assets": 89919000, "net_ppe": null, "goodwill": 13354000, "intangible_assets": 10377000, "goodwill_and_intangibles": 23731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33955000, "total_assets": 123874000, "short_term_debt": 54000, "accounts_payable": 1218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3660000, "total_liabilities": 9620000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126006000, "total_equity": 114254000, "shares_outstanding": 3643000, "operating_cash_flow": 21147000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": 3163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5484000, "free_cash_flow": 21965000, "net_change_in_cash": 14845000 }, "raw_data": { "income": { "ebit": "19790000", "ebitda": "26872000", "netIncome": "16473000", "grossProfit": "32196000", "depreciation": "None", "totalRevenue": "52281000", "costOfRevenue": "20085000", "interestIncome": "None", "incomeBeforeTax": "20659000", "interestExpense": "869000", "operatingIncome": "19790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4186000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000", "otherNonOperatingIncome": "208000", "costofGoodsAndServicesSold": "20085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082000", "sellingGeneralAndAdministrative": "10406000", "netIncomeFromContinuingOperations": "20659000" }, "balance": { "goodwill": "13354000", "inventory": "8814000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "123874000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10377000", "reportedCurrency": "USD", "retainedEarnings": "126006000", "totalLiabilities": "9620000", "otherCurrentAssets": "515000", "totalCurrentAssets": "89919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33955000", "currentAccountsPayable": "1218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10224000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "114254000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "4405000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "3111000", "totalNonCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "75052000", "commonStockSharesOutstanding": "3643000", "intangibleAssetsExcludingGoodwill": "10377000", "cashAndCashEquivalentsAtCarryingValue": "75052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16473000", "profitLoss": "None", "dividendPayout": "3163000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2353000", "operatingCashflow": "21147000", "capitalExpenditures": "818000", "changeInReceivables": "-525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5484000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 49054000, "cost_of_revenue": 18137000, "gross_profit": 30917000, "ebit": 18880000, "ebitda": 26164000, "pretax_income": 19061000, "tax_provision": 4273000, "net_income": 14788000, "net_income_to_common": 14788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60974000, "total_current_assets": 73158000, "total_assets": 115636000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 8498000, "total_equity": 107138000, "shares_outstanding": 3660000, "goodwill_and_intangibles": 31860000 }, "cash_flow": { "operating_cash_flow": 21203000, "capital_expenditure": 552000, "free_cash_flow": 21755000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193060, "ticker_id": 8765, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18880000", "ebitda": "26164000", "netIncome": "14788000", "grossProfit": "30917000", "depreciation": "None", "totalRevenue": "49054000", "costOfRevenue": "18137000", "interestIncome": "None", "incomeBeforeTax": "19061000", "interestExpense": "4182000", "operatingIncome": "18880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000", "otherNonOperatingIncome": "15000", "costofGoodsAndServicesSold": "18137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7284000", "sellingGeneralAndAdministrative": "10097000", "netIncomeFromContinuingOperations": "19061000" }, "balance": { "goodwill": "14098000", "inventory": "6596000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "115636000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17762000", "reportedCurrency": "USD", "retainedEarnings": "115314000", "totalLiabilities": "8498000", "otherCurrentAssets": "457000", "totalCurrentAssets": "73158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42478000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10992000", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "107138000", "capitalLeaseObligations": "331000", "otherCurrentLiabilities": "2948000", "totalCurrentLiabilities": "3745000", "otherNonCurrentLiabilities": "4176000", "totalNonCurrentLiabilities": "4753000", "cashAndShortTermInvestments": "60974000", "commonStockSharesOutstanding": "3660000", "intangibleAssetsExcludingGoodwill": "17762000", "cashAndCashEquivalentsAtCarryingValue": "60974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14788000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "21203000", "capitalExpenditures": "552000", "changeInReceivables": "-1130000", "changeInExchangeRate": "-362000", "cashflowFromFinancing": "-10905000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49054000, "cost_of_revenue": 18137000, "gross_profit": 30917000, "research_and_development": 526000, "selling_general_admin": 10097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18880000, "depreciation_amortisation": 7284000, "ebitda": 26164000, "interest_expense": 4182000, "interest_income": null, "other_non_operating": null, "pretax_income": 19061000, "tax_provision": 4273000, "effective_tax_rate": null, "net_income": 14788000, "net_income_continuing_ops": 19061000, "net_income_to_common": 14788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60974000, "short_term_investments": null, "net_receivables": 5131000, "inventory": 6596000, "other_current_assets": null, "total_current_assets": 73158000, "net_ppe": null, "goodwill": 14098000, "intangible_assets": 17762000, "goodwill_and_intangibles": 31860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42478000, "total_assets": 115636000, "short_term_debt": 52000, "accounts_payable": 761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4753000, "total_liabilities": 8498000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115314000, "total_equity": 107138000, "shares_outstanding": 3660000, "operating_cash_flow": 21203000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000, "dividends_paid": 11465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10905000, "free_cash_flow": 21755000, "net_change_in_cash": 9384000 }, "raw_data": { "income": { "ebit": "18880000", "ebitda": "26164000", "netIncome": "14788000", "grossProfit": "30917000", "depreciation": "None", "totalRevenue": "49054000", "costOfRevenue": "18137000", "interestIncome": "None", "incomeBeforeTax": "19061000", "interestExpense": "4182000", "operatingIncome": "18880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000", "otherNonOperatingIncome": "15000", "costofGoodsAndServicesSold": "18137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7284000", "sellingGeneralAndAdministrative": "10097000", "netIncomeFromContinuingOperations": "19061000" }, "balance": { "goodwill": "14098000", "inventory": "6596000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "115636000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17762000", "reportedCurrency": "USD", "retainedEarnings": "115314000", "totalLiabilities": "8498000", "otherCurrentAssets": "457000", "totalCurrentAssets": "73158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42478000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10992000", "shortLongTermDebtTotal": "396000", "totalShareholderEquity": "107138000", "capitalLeaseObligations": "331000", "otherCurrentLiabilities": "2948000", "totalCurrentLiabilities": "3745000", "otherNonCurrentLiabilities": "4176000", "totalNonCurrentLiabilities": "4753000", "cashAndShortTermInvestments": "60974000", "commonStockSharesOutstanding": "3660000", "intangibleAssetsExcludingGoodwill": "17762000", "cashAndCashEquivalentsAtCarryingValue": "60974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14788000", "profitLoss": "None", "dividendPayout": "11465000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "21203000", "capitalExpenditures": "552000", "changeInReceivables": "-1130000", "changeInExchangeRate": "-362000", "cashflowFromFinancing": "-10905000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9384000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 42178000, "cost_of_revenue": 16630000, "gross_profit": 25548000, "ebit": 13708000, "ebitda": 20917000, "pretax_income": 13840000, "tax_provision": 3042000, "net_income": 10798000, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51590000, "total_current_assets": 62262000, "total_assets": 111745000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 8923000, "total_equity": 102822000, "shares_outstanding": 3672000, "goodwill_and_intangibles": 38157000 }, "cash_flow": { "operating_cash_flow": 20137000, "capital_expenditure": 860000, "free_cash_flow": 20997000, "dividends_paid": 4116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193065, "ticker_id": 8765, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13708000", "ebitda": "20917000", "netIncome": "10798000", "grossProfit": "25548000", "depreciation": "None", "totalRevenue": "42178000", "costOfRevenue": "16630000", "interestIncome": "None", "incomeBeforeTax": "13840000", "interestExpense": "7341000", "operatingIncome": "13708000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3042000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "16630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7209000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "13840000" }, "balance": { "goodwill": "14164000", "inventory": "6222000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "111745000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23993000", "reportedCurrency": "USD", "retainedEarnings": "110952000", "totalLiabilities": "8923000", "otherCurrentAssets": "346000", "totalCurrentAssets": "62262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49483000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11326000", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "102822000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "3791000", "otherNonCurrentLiabilities": "4481000", "totalNonCurrentLiabilities": "5132000", "cashAndShortTermInvestments": "51590000", "commonStockSharesOutstanding": "3672000", "intangibleAssetsExcludingGoodwill": "23993000", "cashAndCashEquivalentsAtCarryingValue": "51590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10798000", "profitLoss": "None", "dividendPayout": "4116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "924000", "operatingCashflow": "20137000", "capitalExpenditures": "860000", "changeInReceivables": "662000", "changeInExchangeRate": "260000", "cashflowFromFinancing": "-10734000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42178000, "cost_of_revenue": 16630000, "gross_profit": 25548000, "research_and_development": 486000, "selling_general_admin": 9800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13708000, "depreciation_amortisation": 7209000, "ebitda": 20917000, "interest_expense": 7341000, "interest_income": null, "other_non_operating": null, "pretax_income": 13840000, "tax_provision": 3042000, "effective_tax_rate": null, "net_income": 10798000, "net_income_continuing_ops": 13840000, "net_income_to_common": 10798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51590000, "short_term_investments": null, "net_receivables": 4104000, "inventory": 6222000, "other_current_assets": null, "total_current_assets": 62262000, "net_ppe": null, "goodwill": 14164000, "intangible_assets": 23993000, "goodwill_and_intangibles": 38157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49483000, "total_assets": 111745000, "short_term_debt": 41000, "accounts_payable": 788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5132000, "total_liabilities": 8923000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110952000, "total_equity": 102822000, "shares_outstanding": 3672000, "operating_cash_flow": 20137000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000, "dividends_paid": 4116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10734000, "free_cash_flow": 20997000, "net_change_in_cash": 8803000 }, "raw_data": { "income": { "ebit": "13708000", "ebitda": "20917000", "netIncome": "10798000", "grossProfit": "25548000", "depreciation": "None", "totalRevenue": "42178000", "costOfRevenue": "16630000", "interestIncome": "None", "incomeBeforeTax": "13840000", "interestExpense": "7341000", "operatingIncome": "13708000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3042000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "16630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7209000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "13840000" }, "balance": { "goodwill": "14164000", "inventory": "6222000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "111745000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23993000", "reportedCurrency": "USD", "retainedEarnings": "110952000", "totalLiabilities": "8923000", "otherCurrentAssets": "346000", "totalCurrentAssets": "62262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49483000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11326000", "shortLongTermDebtTotal": "335000", "totalShareholderEquity": "102822000", "capitalLeaseObligations": "335000", "otherCurrentLiabilities": "2924000", "totalCurrentLiabilities": "3791000", "otherNonCurrentLiabilities": "4481000", "totalNonCurrentLiabilities": "5132000", "cashAndShortTermInvestments": "51590000", "commonStockSharesOutstanding": "3672000", "intangibleAssetsExcludingGoodwill": "23993000", "cashAndCashEquivalentsAtCarryingValue": "51590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10798000", "profitLoss": "None", "dividendPayout": "4116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "924000", "operatingCashflow": "20137000", "capitalExpenditures": "860000", "changeInReceivables": "662000", "changeInExchangeRate": "260000", "cashflowFromFinancing": "-10734000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 46904000, "cost_of_revenue": 17438000, "gross_profit": 29466000, "ebit": 17632000, "ebitda": 24514000, "pretax_income": 17884000, "tax_provision": 3157000, "net_income": 14727000, "net_income_to_common": 14727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42787000, "total_current_assets": 54885000, "total_assets": 109787000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 38000, "total_liabilities": 8695000, "total_equity": 101092000, "shares_outstanding": 3739000, "goodwill_and_intangibles": 44173000 }, "cash_flow": { "operating_cash_flow": 17056000, "capital_expenditure": 21540000, "free_cash_flow": 38596000, "dividends_paid": 4112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193070, "ticker_id": 8765, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17632000", "ebitda": "24514000", "netIncome": "14727000", "grossProfit": "29466000", "depreciation": "None", "totalRevenue": "46904000", "costOfRevenue": "17438000", "interestIncome": "254000", "incomeBeforeTax": "17884000", "interestExpense": "7133000", "operatingIncome": "17632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3157000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "17438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6882000", "sellingGeneralAndAdministrative": "9613000", "netIncomeFromContinuingOperations": "14727000" }, "balance": { "goodwill": "13961000", "inventory": "6913000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "109787000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30212000", "reportedCurrency": "USD", "retainedEarnings": "110820000", "totalLiabilities": "8695000", "otherCurrentAssets": "443000", "totalCurrentAssets": "54885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54902000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10728000", "shortLongTermDebtTotal": "376000", "totalShareholderEquity": "101092000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "3448000", "otherNonCurrentLiabilities": "4725000", "totalNonCurrentLiabilities": "5247000", "cashAndShortTermInvestments": "42787000", "commonStockSharesOutstanding": "3739000", "intangibleAssetsExcludingGoodwill": "30212000", "cashAndCashEquivalentsAtCarryingValue": "42787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14727000", "profitLoss": "None", "dividendPayout": "4112000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1686000", "operatingCashflow": "17056000", "capitalExpenditures": "21540000", "changeInReceivables": "-754000", "changeInExchangeRate": "386000", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46904000, "cost_of_revenue": 17438000, "gross_profit": 29466000, "research_and_development": 483000, "selling_general_admin": 9613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17632000, "depreciation_amortisation": 6882000, "ebitda": 24514000, "interest_expense": 7133000, "interest_income": null, "other_non_operating": null, "pretax_income": 17884000, "tax_provision": 3157000, "effective_tax_rate": null, "net_income": 14727000, "net_income_continuing_ops": 14727000, "net_income_to_common": 14727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42787000, "short_term_investments": null, "net_receivables": 4742000, "inventory": 6913000, "other_current_assets": null, "total_current_assets": 54885000, "net_ppe": null, "goodwill": 13961000, "intangible_assets": 30212000, "goodwill_and_intangibles": 44173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54902000, "total_assets": 109787000, "short_term_debt": 38000, "accounts_payable": 1098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5247000, "total_liabilities": 8695000, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110820000, "total_equity": 101092000, "shares_outstanding": 3739000, "operating_cash_flow": 17056000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21540000, "dividends_paid": 4112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4227000, "free_cash_flow": 38596000, "net_change_in_cash": -8325000 }, "raw_data": { "income": { "ebit": "17632000", "ebitda": "24514000", "netIncome": "14727000", "grossProfit": "29466000", "depreciation": "None", "totalRevenue": "46904000", "costOfRevenue": "17438000", "interestIncome": "254000", "incomeBeforeTax": "17884000", "interestExpense": "7133000", "operatingIncome": "17632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3157000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "17438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6882000", "sellingGeneralAndAdministrative": "9613000", "netIncomeFromContinuingOperations": "14727000" }, "balance": { "goodwill": "13961000", "inventory": "6913000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "109787000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30212000", "reportedCurrency": "USD", "retainedEarnings": "110820000", "totalLiabilities": "8695000", "otherCurrentAssets": "443000", "totalCurrentAssets": "54885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54902000", "currentAccountsPayable": "1098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10728000", "shortLongTermDebtTotal": "376000", "totalShareholderEquity": "101092000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "3448000", "otherNonCurrentLiabilities": "4725000", "totalNonCurrentLiabilities": "5247000", "cashAndShortTermInvestments": "42787000", "commonStockSharesOutstanding": "3739000", "intangibleAssetsExcludingGoodwill": "30212000", "cashAndCashEquivalentsAtCarryingValue": "42787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14727000", "profitLoss": "None", "dividendPayout": "4112000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1686000", "operatingCashflow": "17056000", "capitalExpenditures": "21540000", "changeInReceivables": "-754000", "changeInExchangeRate": "386000", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 41998000, "cost_of_revenue": 15692000, "gross_profit": 26306000, "ebit": 18697000, "ebitda": 21653000, "pretax_income": 19458000, "tax_provision": 904000, "net_income": 18554000, "net_income_to_common": 18554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51112000, "total_current_assets": 60903000, "total_assets": 99768000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10776000, "total_equity": 88992000, "shares_outstanding": 3748000, "goodwill_and_intangibles": 28506000 }, "cash_flow": { "operating_cash_flow": 16834000, "capital_expenditure": 402000, "free_cash_flow": 17236000, "dividends_paid": 4026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193075, "ticker_id": 8765, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18697000", "ebitda": "21653000", "netIncome": "18554000", "grossProfit": "26306000", "depreciation": "None", "totalRevenue": "41998000", "costOfRevenue": "15692000", "interestIncome": "249000", "incomeBeforeTax": "19458000", "interestExpense": "0", "operatingIncome": "18697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000", "otherNonOperatingIncome": "545000", "costofGoodsAndServicesSold": "15692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "5447000", "netIncomeFromContinuingOperations": "18555000" }, "balance": { "goodwill": "13703000", "inventory": "5413000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "99768000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14803000", "reportedCurrency": "USD", "retainedEarnings": "100123000", "totalLiabilities": "10776000", "otherCurrentAssets": "436000", "totalCurrentAssets": "60903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38865000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10359000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2341000", "totalCurrentLiabilities": "5260000", "otherNonCurrentLiabilities": "4981000", "totalNonCurrentLiabilities": "5516000", "cashAndShortTermInvestments": "51112000", "commonStockSharesOutstanding": "3748000", "intangibleAssetsExcludingGoodwill": "14803000", "cashAndCashEquivalentsAtCarryingValue": "51112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18555000", "profitLoss": "None", "dividendPayout": "4026000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-244000", "operatingCashflow": "16834000", "capitalExpenditures": "402000", "changeInReceivables": "-496000", "changeInExchangeRate": "-1354000", "cashflowFromFinancing": "-4777000", "cashflowFromInvestment": "534000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41998000, "cost_of_revenue": 15692000, "gross_profit": 26306000, "research_and_development": 454000, "selling_general_admin": 5447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18697000, "depreciation_amortisation": 2956000, "ebitda": 21653000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 19458000, "tax_provision": 904000, "effective_tax_rate": null, "net_income": 18554000, "net_income_continuing_ops": 18555000, "net_income_to_common": 18554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51112000, "short_term_investments": 0, "net_receivables": 3956000, "inventory": 5413000, "other_current_assets": null, "total_current_assets": 60903000, "net_ppe": null, "goodwill": 13703000, "intangible_assets": 14803000, "goodwill_and_intangibles": 28506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38865000, "total_assets": 99768000, "short_term_debt": null, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5516000, "total_liabilities": 10776000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100123000, "total_equity": 88992000, "shares_outstanding": 3748000, "operating_cash_flow": 16834000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 534000, "dividends_paid": 4026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4777000, "free_cash_flow": 17236000, "net_change_in_cash": 11237000 }, "raw_data": { "income": { "ebit": "18697000", "ebitda": "21653000", "netIncome": "18554000", "grossProfit": "26306000", "depreciation": "None", "totalRevenue": "41998000", "costOfRevenue": "15692000", "interestIncome": "249000", "incomeBeforeTax": "19458000", "interestExpense": "0", "operatingIncome": "18697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454000", "otherNonOperatingIncome": "545000", "costofGoodsAndServicesSold": "15692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "5447000", "netIncomeFromContinuingOperations": "18555000" }, "balance": { "goodwill": "13703000", "inventory": "5413000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "99768000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14803000", "reportedCurrency": "USD", "retainedEarnings": "100123000", "totalLiabilities": "10776000", "otherCurrentAssets": "436000", "totalCurrentAssets": "60903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38865000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10359000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2341000", "totalCurrentLiabilities": "5260000", "otherNonCurrentLiabilities": "4981000", "totalNonCurrentLiabilities": "5516000", "cashAndShortTermInvestments": "51112000", "commonStockSharesOutstanding": "3748000", "intangibleAssetsExcludingGoodwill": "14803000", "cashAndCashEquivalentsAtCarryingValue": "51112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18555000", "profitLoss": "None", "dividendPayout": "4026000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-244000", "operatingCashflow": "16834000", "capitalExpenditures": "402000", "changeInReceivables": "-496000", "changeInExchangeRate": "-1354000", "cashflowFromFinancing": "-4777000", "cashflowFromInvestment": "534000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "ebit": 2565000, "ebitda": 2565000, "pretax_income": 3182000, "tax_provision": 578000, "net_income": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87406000, "total_current_assets": 100378000, "total_assets": 124382000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4009000, "total_equity": 120373000, "shares_outstanding": 3185000, "goodwill_and_intangibles": 14282999 }, "cash_flow": { "operating_cash_flow": 3109000, "capital_expenditure": 130000, "free_cash_flow": 3239000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193038, "ticker_id": 8765, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2565000", "netIncome": "2604000", "grossProfit": "5282000", "depreciation": "None", "totalRevenue": "8722000", "costOfRevenue": "3440000", "interestIncome": "None", "incomeBeforeTax": "3182000", "interestExpense": "None", "operatingIncome": "2565000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1664000", "netIncomeFromContinuingOperations": "2604000" }, "balance": { "goodwill": "13919000", "inventory": "8722000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "124382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "363999", "reportedCurrency": "USD", "retainedEarnings": "130259999", "totalLiabilities": "4009000", "otherCurrentAssets": "614000", "totalCurrentAssets": "100378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24004000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "120373000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "87406000", "commonStockSharesOutstanding": "3185000", "intangibleAssetsExcludingGoodwill": "363999", "cashAndCashEquivalentsAtCarryingValue": "87406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2604000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "3109000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8722000, "cost_of_revenue": 3440000, "gross_profit": 5282000, "research_and_development": 154000, "selling_general_admin": 1664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2565000, "depreciation_amortisation": null, "ebitda": 2565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3182000, "tax_provision": 578000, "effective_tax_rate": null, "net_income": 2604000, "net_income_continuing_ops": 2604000, "net_income_to_common": 2604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87406000, "short_term_investments": null, "net_receivables": 3636000, "inventory": 8722000, "other_current_assets": null, "total_current_assets": 100378000, "net_ppe": null, "goodwill": 13919000, "intangible_assets": 363999, "goodwill_and_intangibles": 14282999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24004000, "total_assets": 124382000, "short_term_debt": null, "accounts_payable": 1194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504000, "total_liabilities": 4009000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130259999, "total_equity": 120373000, "shares_outstanding": 3185000, "operating_cash_flow": 3109000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1117000, "free_cash_flow": 3239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2565000", "netIncome": "2604000", "grossProfit": "5282000", "depreciation": "None", "totalRevenue": "8722000", "costOfRevenue": "3440000", "interestIncome": "None", "incomeBeforeTax": "3182000", "interestExpense": "None", "operatingIncome": "2565000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1664000", "netIncomeFromContinuingOperations": "2604000" }, "balance": { "goodwill": "13919000", "inventory": "8722000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "124382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "363999", "reportedCurrency": "USD", "retainedEarnings": "130259999", "totalLiabilities": "4009000", "otherCurrentAssets": "614000", "totalCurrentAssets": "100378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24004000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "120373000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "3505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504000", "cashAndShortTermInvestments": "87406000", "commonStockSharesOutstanding": "3185000", "intangibleAssetsExcludingGoodwill": "363999", "cashAndCashEquivalentsAtCarryingValue": "87406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2604000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "3109000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "ebit": 3106000, "ebitda": 3851000, "pretax_income": 3106000, "tax_provision": 541000, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85756000, "total_current_assets": 97742000, "total_assets": 122542000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3274000, "total_equity": 119268000, "shares_outstanding": 3198000, "goodwill_and_intangibles": 14892000 }, "cash_flow": { "operating_cash_flow": 3477000, "capital_expenditure": 109000, "free_cash_flow": 3586000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193039, "ticker_id": 8765, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3106000", "ebitda": "3851000", "netIncome": "2565000", "grossProfit": "4731000", "depreciation": "None", "totalRevenue": "9044000", "costOfRevenue": "4313000", "interestIncome": "None", "incomeBeforeTax": "3106000", "interestExpense": "None", "operatingIncome": "2442000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "2611000", "netIncomeFromContinuingOperations": "2566000" }, "balance": { "goodwill": "14052000", "inventory": "7935000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "840000", "reportedCurrency": "USD", "retainedEarnings": "128651999", "totalLiabilities": "3274000", "otherCurrentAssets": "529000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24799999", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "119268000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1687000", "totalCurrentLiabilities": "2598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "85756000", "commonStockSharesOutstanding": "3198000", "intangibleAssetsExcludingGoodwill": "840000", "cashAndCashEquivalentsAtCarryingValue": "85756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2565000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "3477000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1971000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9044000, "cost_of_revenue": 4313000, "gross_profit": 4731000, "research_and_development": 212000, "selling_general_admin": 2611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3106000, "depreciation_amortisation": 745000, "ebitda": 3851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3106000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 2565000, "net_income_continuing_ops": 2566000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85756000, "short_term_investments": null, "net_receivables": 3522000, "inventory": 7935000, "other_current_assets": null, "total_current_assets": 97742000, "net_ppe": null, "goodwill": 14052000, "intangible_assets": 840000, "goodwill_and_intangibles": 14892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24799999, "total_assets": 122542000, "short_term_debt": null, "accounts_payable": 911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000, "total_liabilities": 3274000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128651999, "total_equity": 119268000, "shares_outstanding": 3198000, "operating_cash_flow": 3477000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1971000, "free_cash_flow": 3586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3106000", "ebitda": "3851000", "netIncome": "2565000", "grossProfit": "4731000", "depreciation": "None", "totalRevenue": "9044000", "costOfRevenue": "4313000", "interestIncome": "None", "incomeBeforeTax": "3106000", "interestExpense": "None", "operatingIncome": "2442000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "2611000", "netIncomeFromContinuingOperations": "2566000" }, "balance": { "goodwill": "14052000", "inventory": "7935000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "122542000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "840000", "reportedCurrency": "USD", "retainedEarnings": "128651999", "totalLiabilities": "3274000", "otherCurrentAssets": "529000", "totalCurrentAssets": "97742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24799999", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "119268000", "capitalLeaseObligations": "225000", "otherCurrentLiabilities": "1687000", "totalCurrentLiabilities": "2598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "85756000", "commonStockSharesOutstanding": "3198000", "intangibleAssetsExcludingGoodwill": "840000", "cashAndCashEquivalentsAtCarryingValue": "85756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2565000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "3477000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1971000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 9812000, "cost_of_revenue": 4752000, "gross_profit": 5060000, "ebit": 3309000, "ebitda": 4062000, "pretax_income": 3309000, "tax_provision": 678000, "net_income": 2631000, "net_income_to_common": 2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84267000, "total_current_assets": 96532000, "total_assets": 121975000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3723000, "total_equity": 118252000, "shares_outstanding": 3207000, "goodwill_and_intangibles": 15443000 }, "cash_flow": { "operating_cash_flow": 3878000, "capital_expenditure": 27000, "free_cash_flow": 3905000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193041, "ticker_id": 8765, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3309000", "ebitda": "4062000", "netIncome": "2631000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "9812000", "costOfRevenue": "4752000", "interestIncome": "None", "incomeBeforeTax": "3309000", "interestExpense": "None", "operatingIncome": "2611000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "2826000", "netIncomeFromContinuingOperations": "2631000" }, "balance": { "goodwill": "14051000", "inventory": "8118000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "121975000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1392000", "reportedCurrency": "USD", "retainedEarnings": "127958000", "totalLiabilities": "3723000", "otherCurrentAssets": "422000", "totalCurrentAssets": "96532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25442999", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241000", "totalShareholderEquity": "118252000", "capitalLeaseObligations": "241000", "otherCurrentLiabilities": "2243000", "totalCurrentLiabilities": "3011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711999", "cashAndShortTermInvestments": "84267000", "commonStockSharesOutstanding": "3207000", "intangibleAssetsExcludingGoodwill": "1392000", "cashAndCashEquivalentsAtCarryingValue": "84267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "3878000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9812000, "cost_of_revenue": 4752000, "gross_profit": 5060000, "research_and_development": 167000, "selling_general_admin": 2826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3309000, "depreciation_amortisation": 753000, "ebitda": 4062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3309000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": 2631000, "net_income_continuing_ops": 2631000, "net_income_to_common": 2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84267000, "short_term_investments": null, "net_receivables": 3725000, "inventory": 8118000, "other_current_assets": null, "total_current_assets": 96532000, "net_ppe": null, "goodwill": 14051000, "intangible_assets": 1392000, "goodwill_and_intangibles": 15443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25442999, "total_assets": 121975000, "short_term_debt": null, "accounts_payable": 768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711999, "total_liabilities": 3723000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127958000, "total_equity": 118252000, "shares_outstanding": 3207000, "operating_cash_flow": 3878000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1641000, "free_cash_flow": 3905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3309000", "ebitda": "4062000", "netIncome": "2631000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "9812000", "costOfRevenue": "4752000", "interestIncome": "None", "incomeBeforeTax": "3309000", "interestExpense": "None", "operatingIncome": "2611000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "2826000", "netIncomeFromContinuingOperations": "2631000" }, "balance": { "goodwill": "14051000", "inventory": "8118000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "121975000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1392000", "reportedCurrency": "USD", "retainedEarnings": "127958000", "totalLiabilities": "3723000", "otherCurrentAssets": "422000", "totalCurrentAssets": "96532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25442999", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241000", "totalShareholderEquity": "118252000", "capitalLeaseObligations": "241000", "otherCurrentLiabilities": "2243000", "totalCurrentLiabilities": "3011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711999", "cashAndShortTermInvestments": "84267000", "commonStockSharesOutstanding": "3207000", "intangibleAssetsExcludingGoodwill": "1392000", "cashAndCashEquivalentsAtCarryingValue": "84267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "3878000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1641000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 9953000, "cost_of_revenue": 4897000, "gross_profit": 5056000, "ebit": 3836000, "ebitda": 4581000, "pretax_income": 3835000, "tax_provision": 787000, "net_income": 3048000, "net_income_to_common": 3048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82179000, "total_current_assets": 94375000, "total_assets": 120802000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3269000, "total_equity": 117533000, "shares_outstanding": 3245979, "goodwill_and_intangibles": 16170000 }, "cash_flow": { "operating_cash_flow": 2873000, "capital_expenditure": 51000, "free_cash_flow": 2924000, "dividends_paid": 1001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193042, "ticker_id": 8765, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3836000", "ebitda": "4581000", "netIncome": "3048000", "grossProfit": "5056000", "depreciation": "None", "totalRevenue": "9953000", "costOfRevenue": "4897000", "interestIncome": "None", "incomeBeforeTax": "3835000", "interestExpense": "None", "operatingIncome": "3196000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "2264000", "netIncomeFromContinuingOperations": "3048000" }, "balance": { "goodwill": "14193000", "inventory": "8233000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "120802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "126863000", "totalLiabilities": "3269000", "otherCurrentAssets": "331000", "totalCurrentAssets": "94375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26427000", "currentAccountsPayable": "737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "117533000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "1517000", "totalCurrentLiabilities": "2254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "82179000", "commonStockSharesOutstanding": "3245979", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "82179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3048000", "profitLoss": "None", "dividendPayout": "1001000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "633000", "operatingCashflow": "2873000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4488000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9953000, "cost_of_revenue": 4897000, "gross_profit": 5056000, "research_and_development": 135000, "selling_general_admin": 2264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3836000, "depreciation_amortisation": 745000, "ebitda": 4581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3835000, "tax_provision": 787000, "effective_tax_rate": null, "net_income": 3048000, "net_income_continuing_ops": 3048000, "net_income_to_common": 3048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82179000, "short_term_investments": null, "net_receivables": 3632000, "inventory": 8233000, "other_current_assets": null, "total_current_assets": 94375000, "net_ppe": null, "goodwill": 14193000, "intangible_assets": 1977000, "goodwill_and_intangibles": 16170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26427000, "total_assets": 120802000, "short_term_debt": null, "accounts_payable": 737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015000, "total_liabilities": 3269000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126863000, "total_equity": 117533000, "shares_outstanding": 3245979, "operating_cash_flow": 2873000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": 1001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4488000, "free_cash_flow": 2924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3836000", "ebitda": "4581000", "netIncome": "3048000", "grossProfit": "5056000", "depreciation": "None", "totalRevenue": "9953000", "costOfRevenue": "4897000", "interestIncome": "None", "incomeBeforeTax": "3835000", "interestExpense": "None", "operatingIncome": "3196000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "2264000", "netIncomeFromContinuingOperations": "3048000" }, "balance": { "goodwill": "14193000", "inventory": "8233000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "120802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1977000", "reportedCurrency": "USD", "retainedEarnings": "126863000", "totalLiabilities": "3269000", "otherCurrentAssets": "331000", "totalCurrentAssets": "94375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26427000", "currentAccountsPayable": "737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "117533000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "1517000", "totalCurrentLiabilities": "2254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "82179000", "commonStockSharesOutstanding": "3245979", "intangibleAssetsExcludingGoodwill": "1977000", "cashAndCashEquivalentsAtCarryingValue": "82179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3048000", "profitLoss": "None", "dividendPayout": "1001000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "633000", "operatingCashflow": "2873000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4488000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 9710000, "cost_of_revenue": 4172000, "gross_profit": 5538000, "ebit": 3467000, "ebitda": 4188000, "pretax_income": 3858000, "tax_provision": 817000, "net_income": 3041000, "net_income_to_common": 3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83325000, "total_current_assets": 96399000, "total_assets": 122519000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5472000, "total_equity": 117047000, "shares_outstanding": 3310000, "goodwill_and_intangibles": 16175000 }, "cash_flow": { "operating_cash_flow": 4464000, "capital_expenditure": 184000, "free_cash_flow": 4648000, "dividends_paid": 1017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193043, "ticker_id": 8765, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3467000", "ebitda": "4188000", "netIncome": "3041000", "grossProfit": "5538000", "depreciation": "None", "totalRevenue": "9710000", "costOfRevenue": "4172000", "interestIncome": "None", "incomeBeforeTax": "3858000", "interestExpense": "None", "operatingIncome": "3153000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "817000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "915000", "netIncomeFromContinuingOperations": "3041000" }, "balance": { "goodwill": "13770000", "inventory": "8648000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "128204000", "totalLiabilities": "5472000", "otherCurrentAssets": "482000", "totalCurrentAssets": "96399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269000", "totalShareholderEquity": "117047000", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "3410000", "totalCurrentLiabilities": "4324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1148000", "cashAndShortTermInvestments": "83325000", "commonStockSharesOutstanding": "3310000", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "83325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3041000", "profitLoss": "None", "dividendPayout": "1017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "4464000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4238000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9710000, "cost_of_revenue": 4172000, "gross_profit": 5538000, "research_and_development": 155000, "selling_general_admin": 915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3467000, "depreciation_amortisation": 721000, "ebitda": 4188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3858000, "tax_provision": 817000, "effective_tax_rate": null, "net_income": 3041000, "net_income_continuing_ops": 3041000, "net_income_to_common": 3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83325000, "short_term_investments": null, "net_receivables": 3944000, "inventory": 8648000, "other_current_assets": null, "total_current_assets": 96399000, "net_ppe": null, "goodwill": 13770000, "intangible_assets": 2405000, "goodwill_and_intangibles": 16175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26120000, "total_assets": 122519000, "short_term_debt": null, "accounts_payable": 914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148000, "total_liabilities": 5472000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128204000, "total_equity": 117047000, "shares_outstanding": 3310000, "operating_cash_flow": 4464000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": 1017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4238000, "free_cash_flow": 4648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3467000", "ebitda": "4188000", "netIncome": "3041000", "grossProfit": "5538000", "depreciation": "None", "totalRevenue": "9710000", "costOfRevenue": "4172000", "interestIncome": "None", "incomeBeforeTax": "3858000", "interestExpense": "None", "operatingIncome": "3153000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "817000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "915000", "netIncomeFromContinuingOperations": "3041000" }, "balance": { "goodwill": "13770000", "inventory": "8648000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2405000", "reportedCurrency": "USD", "retainedEarnings": "128204000", "totalLiabilities": "5472000", "otherCurrentAssets": "482000", "totalCurrentAssets": "96399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120000", "currentAccountsPayable": "914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269000", "totalShareholderEquity": "117047000", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "3410000", "totalCurrentLiabilities": "4324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1148000", "cashAndShortTermInvestments": "83325000", "commonStockSharesOutstanding": "3310000", "intangibleAssetsExcludingGoodwill": "2405000", "cashAndCashEquivalentsAtCarryingValue": "83325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3041000", "profitLoss": "None", "dividendPayout": "1017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "4464000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4238000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 9158000, "cost_of_revenue": 3835000, "gross_profit": 5323000, "ebit": 3267000, "ebitda": 3984000, "pretax_income": 3614000, "tax_provision": 712000, "net_income": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82976000, "total_current_assets": 96330000, "total_assets": 122538000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 5111000, "total_equity": 117427000, "shares_outstanding": 3388000, "goodwill_and_intangibles": 16445000 }, "cash_flow": { "operating_cash_flow": 2937000, "capital_expenditure": 9000, "free_cash_flow": 2946000, "dividends_paid": 1038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193044, "ticker_id": 8765, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3267000", "ebitda": "3984000", "netIncome": "2902000", "grossProfit": "5323000", "depreciation": "None", "totalRevenue": "9158000", "costOfRevenue": "3835000", "interestIncome": "None", "incomeBeforeTax": "3614000", "interestExpense": "None", "operatingIncome": "2930000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "5696000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "13580000", "inventory": "8812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122538000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2865000", "reportedCurrency": "USD", "retainedEarnings": "129302000", "totalLiabilities": "5111000", "otherCurrentAssets": "448000", "totalCurrentAssets": "96330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26208000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "117427000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "3757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354000", "cashAndShortTermInvestments": "82976000", "commonStockSharesOutstanding": "3388000", "intangibleAssetsExcludingGoodwill": "2865000", "cashAndCashEquivalentsAtCarryingValue": "82976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "1038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "2937000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7747000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9158000, "cost_of_revenue": 3835000, "gross_profit": 5323000, "research_and_development": 121000, "selling_general_admin": 5696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3267000, "depreciation_amortisation": 717000, "ebitda": 3984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3614000, "tax_provision": 712000, "effective_tax_rate": null, "net_income": 2902000, "net_income_continuing_ops": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82976000, "short_term_investments": null, "net_receivables": 4094000, "inventory": 8812000, "other_current_assets": null, "total_current_assets": 96330000, "net_ppe": null, "goodwill": 13580000, "intangible_assets": 2865000, "goodwill_and_intangibles": 16445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26208000, "total_assets": 122538000, "short_term_debt": 56000, "accounts_payable": 696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1354000, "total_liabilities": 5111000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129302000, "total_equity": 117427000, "shares_outstanding": 3388000, "operating_cash_flow": 2937000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": 1038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7747000, "free_cash_flow": 2946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3267000", "ebitda": "3984000", "netIncome": "2902000", "grossProfit": "5323000", "depreciation": "None", "totalRevenue": "9158000", "costOfRevenue": "3835000", "interestIncome": "None", "incomeBeforeTax": "3614000", "interestExpense": "None", "operatingIncome": "2930000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "5696000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "13580000", "inventory": "8812000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "122538000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2865000", "reportedCurrency": "USD", "retainedEarnings": "129302000", "totalLiabilities": "5111000", "otherCurrentAssets": "448000", "totalCurrentAssets": "96330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26208000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "117427000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "3757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1354000", "cashAndShortTermInvestments": "82976000", "commonStockSharesOutstanding": "3388000", "intangibleAssetsExcludingGoodwill": "2865000", "cashAndCashEquivalentsAtCarryingValue": "82976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "1038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "2937000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7747000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 10005000, "cost_of_revenue": 4728000, "gross_profit": 5277000, "ebit": 4179000, "ebitda": 4919000, "pretax_income": 4179000, "tax_provision": 616000, "net_income": 3563000, "net_income_to_common": 3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88452000, "total_current_assets": 101656000, "total_assets": 129694000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5497000, "total_equity": 124197000, "shares_outstanding": 3478000, "goodwill_and_intangibles": 17619000 }, "cash_flow": { "operating_cash_flow": 3856000, "capital_expenditure": 137000, "free_cash_flow": 3993000, "dividends_paid": 1052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193046, "ticker_id": 8765, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4179000", "ebitda": "4919000", "netIncome": "3563000", "grossProfit": "5277000", "depreciation": "None", "totalRevenue": "10005000", "costOfRevenue": "4728000", "interestIncome": "None", "incomeBeforeTax": "4179000", "interestExpense": "None", "operatingIncome": "3343000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740000", "sellingGeneralAndAdministrative": "739000", "netIncomeFromContinuingOperations": "3563000" }, "balance": { "goodwill": "14027000", "inventory": "9107000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "129694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "134053000", "totalLiabilities": "5497000", "otherCurrentAssets": "377000", "totalCurrentAssets": "101656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28038000", "currentAccountsPayable": "999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "124197000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "2436000", "totalCurrentLiabilities": "3435000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2062000", "cashAndShortTermInvestments": "88452000", "commonStockSharesOutstanding": "3478000", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "88452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3563000", "profitLoss": "None", "dividendPayout": "1052000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "3856000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4918000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10005000, "cost_of_revenue": 4728000, "gross_profit": 5277000, "research_and_development": 172000, "selling_general_admin": 739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4179000, "depreciation_amortisation": 740000, "ebitda": 4919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4179000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": 3563000, "net_income_continuing_ops": 3563000, "net_income_to_common": 3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88452000, "short_term_investments": null, "net_receivables": 3720000, "inventory": 9107000, "other_current_assets": null, "total_current_assets": 101656000, "net_ppe": null, "goodwill": 14027000, "intangible_assets": 3592000, "goodwill_and_intangibles": 17619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28038000, "total_assets": 129694000, "short_term_debt": null, "accounts_payable": 999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2062000, "total_liabilities": 5497000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134053000, "total_equity": 124197000, "shares_outstanding": 3478000, "operating_cash_flow": 3856000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": 1052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4918000, "free_cash_flow": 3993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4179000", "ebitda": "4919000", "netIncome": "3563000", "grossProfit": "5277000", "depreciation": "None", "totalRevenue": "10005000", "costOfRevenue": "4728000", "interestIncome": "None", "incomeBeforeTax": "4179000", "interestExpense": "None", "operatingIncome": "3343000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740000", "sellingGeneralAndAdministrative": "739000", "netIncomeFromContinuingOperations": "3563000" }, "balance": { "goodwill": "14027000", "inventory": "9107000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "129694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3592000", "reportedCurrency": "USD", "retainedEarnings": "134053000", "totalLiabilities": "5497000", "otherCurrentAssets": "377000", "totalCurrentAssets": "101656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28038000", "currentAccountsPayable": "999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "124197000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "2436000", "totalCurrentLiabilities": "3435000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2062000", "cashAndShortTermInvestments": "88452000", "commonStockSharesOutstanding": "3478000", "intangibleAssetsExcludingGoodwill": "3592000", "cashAndCashEquivalentsAtCarryingValue": "88452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3563000", "profitLoss": "None", "dividendPayout": "1052000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "3856000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4918000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 10400000, "cost_of_revenue": 4657000, "gross_profit": 5743000, "ebit": 4211000, "ebitda": 4904000, "pretax_income": 4211000, "tax_provision": 758000, "net_income": 3453000, "net_income_to_common": 3453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89219000, "total_current_assets": 102322000, "total_assets": 130032000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5980000, "total_equity": 124052000, "shares_outstanding": 3532000, "goodwill_and_intangibles": 17516000 }, "cash_flow": { "operating_cash_flow": 2762000, "capital_expenditure": 115000, "free_cash_flow": 2877000, "dividends_paid": 1081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193047, "ticker_id": 8765, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4211000", "ebitda": "4904000", "netIncome": "3453000", "grossProfit": "5743000", "depreciation": "None", "totalRevenue": "10400000", "costOfRevenue": "4657000", "interestIncome": "None", "incomeBeforeTax": "4211000", "interestExpense": "None", "operatingIncome": "3438000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "2014000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "13640000", "inventory": "9058000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "130032000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "135339000", "totalLiabilities": "5980000", "otherCurrentAssets": "377000", "totalCurrentAssets": "102322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178438000", "currentNetReceivables": "3668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27710000", "currentAccountsPayable": "834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "124052000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2547000", "totalCurrentLiabilities": "3939000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "89219000", "commonStockSharesOutstanding": "3532000", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "89219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3453000", "profitLoss": "None", "dividendPayout": "1081000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "2762000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7190000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10400000, "cost_of_revenue": 4657000, "gross_profit": 5743000, "research_and_development": 255000, "selling_general_admin": 2014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4211000, "depreciation_amortisation": 693000, "ebitda": 4904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4211000, "tax_provision": 758000, "effective_tax_rate": null, "net_income": 3453000, "net_income_continuing_ops": 3453000, "net_income_to_common": 3453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89219000, "short_term_investments": 178438000, "net_receivables": 3668000, "inventory": 9058000, "other_current_assets": null, "total_current_assets": 102322000, "net_ppe": null, "goodwill": 13640000, "intangible_assets": 3876000, "goodwill_and_intangibles": 17516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27710000, "total_assets": 130032000, "short_term_debt": null, "accounts_payable": 834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2041000, "total_liabilities": 5980000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135339000, "total_equity": 124052000, "shares_outstanding": 3532000, "operating_cash_flow": 2762000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": 1081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7190000, "free_cash_flow": 2877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4211000", "ebitda": "4904000", "netIncome": "3453000", "grossProfit": "5743000", "depreciation": "None", "totalRevenue": "10400000", "costOfRevenue": "4657000", "interestIncome": "None", "incomeBeforeTax": "4211000", "interestExpense": "None", "operatingIncome": "3438000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "2014000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "13640000", "inventory": "9058000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "130032000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "135339000", "totalLiabilities": "5980000", "otherCurrentAssets": "377000", "totalCurrentAssets": "102322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178438000", "currentNetReceivables": "3668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27710000", "currentAccountsPayable": "834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275000", "totalShareholderEquity": "124052000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "2547000", "totalCurrentLiabilities": "3939000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "89219000", "commonStockSharesOutstanding": "3532000", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "89219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3453000", "profitLoss": "None", "dividendPayout": "1081000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "2762000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7190000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 11340000, "cost_of_revenue": 4574000, "gross_profit": 6766000, "ebit": 4634000, "ebitda": 5317000, "pretax_income": 4798000, "tax_provision": 842000, "net_income": 3956000, "net_income_to_common": 3956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93808000, "total_current_assets": 107149000, "total_assets": 135441000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7699000, "total_equity": 127742000, "shares_outstanding": 3618000, "goodwill_and_intangibles": 18026000 }, "cash_flow": { "operating_cash_flow": 5276000, "capital_expenditure": 22000, "free_cash_flow": 5298000, "dividends_paid": 1089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193048, "ticker_id": 8765, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4634000", "ebitda": "5317000", "netIncome": "3956000", "grossProfit": "6766000", "depreciation": "None", "totalRevenue": "11340000", "costOfRevenue": "4574000", "interestIncome": "None", "incomeBeforeTax": "4798000", "interestExpense": "None", "operatingIncome": "3883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "950000", "netIncomeFromContinuingOperations": "3956000" }, "balance": { "goodwill": "13638000", "inventory": "9240000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "138995000", "totalLiabilities": "7699000", "otherCurrentAssets": "510000", "totalCurrentAssets": "107149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187616000", "currentNetReceivables": "3591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28292000", "currentAccountsPayable": "998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285000", "totalShareholderEquity": "127742000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "3918000", "totalCurrentLiabilities": "5474000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2225000", "cashAndShortTermInvestments": "93808000", "commonStockSharesOutstanding": "3618000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "93808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000", "profitLoss": "None", "dividendPayout": "1089000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "5276000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3983000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11340000, "cost_of_revenue": 4574000, "gross_profit": 6766000, "research_and_development": 266000, "selling_general_admin": 950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4634000, "depreciation_amortisation": 683000, "ebitda": 5317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4798000, "tax_provision": 842000, "effective_tax_rate": null, "net_income": 3956000, "net_income_continuing_ops": 3956000, "net_income_to_common": 3956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93808000, "short_term_investments": 187616000, "net_receivables": 3591000, "inventory": 9240000, "other_current_assets": null, "total_current_assets": 107149000, "net_ppe": null, "goodwill": 13638000, "intangible_assets": 4388000, "goodwill_and_intangibles": 18026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28292000, "total_assets": 135441000, "short_term_debt": null, "accounts_payable": 998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2225000, "total_liabilities": 7699000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138995000, "total_equity": 127742000, "shares_outstanding": 3618000, "operating_cash_flow": 5276000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": 1089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3983000, "free_cash_flow": 5298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4634000", "ebitda": "5317000", "netIncome": "3956000", "grossProfit": "6766000", "depreciation": "None", "totalRevenue": "11340000", "costOfRevenue": "4574000", "interestIncome": "None", "incomeBeforeTax": "4798000", "interestExpense": "None", "operatingIncome": "3883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "950000", "netIncomeFromContinuingOperations": "3956000" }, "balance": { "goodwill": "13638000", "inventory": "9240000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "138995000", "totalLiabilities": "7699000", "otherCurrentAssets": "510000", "totalCurrentAssets": "107149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187616000", "currentNetReceivables": "3591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28292000", "currentAccountsPayable": "998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285000", "totalShareholderEquity": "127742000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "3918000", "totalCurrentLiabilities": "5474000", "otherNonCurrentLiabilities": "698000", "totalNonCurrentLiabilities": "2225000", "cashAndShortTermInvestments": "93808000", "commonStockSharesOutstanding": "3618000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "93808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3956000", "profitLoss": "None", "dividendPayout": "1089000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "5276000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3983000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 12333000, "cost_of_revenue": 5235000, "gross_profit": 7098000, "ebit": 4604000, "ebitda": 5630000, "pretax_income": 5017000, "tax_provision": 731000, "net_income": 4286000, "net_income_to_common": 4286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92868000, "total_current_assets": 106269000, "total_assets": 135458000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 7145000, "total_equity": 128313000, "shares_outstanding": 3629000, "goodwill_and_intangibles": 18638000 }, "cash_flow": { "operating_cash_flow": 5332000, "capital_expenditure": 90000, "free_cash_flow": 5422000, "dividends_paid": 1071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193049, "ticker_id": 8765, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4604000", "ebitda": "5630000", "netIncome": "4286000", "grossProfit": "7098000", "depreciation": "None", "totalRevenue": "12333000", "costOfRevenue": "5235000", "interestIncome": "None", "incomeBeforeTax": "5017000", "interestExpense": "1764000", "operatingIncome": "3944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "4286000" }, "balance": { "goodwill": "13692000", "inventory": "9582000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135458000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4946000", "reportedCurrency": "USD", "retainedEarnings": "138341000", "totalLiabilities": "7145000", "otherCurrentAssets": "429000", "totalCurrentAssets": "106269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185738000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29189000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "128313000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "4710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "92868000", "commonStockSharesOutstanding": "3629000", "intangibleAssetsExcludingGoodwill": "4946000", "cashAndCashEquivalentsAtCarryingValue": "92868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000", "profitLoss": "None", "dividendPayout": "1071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "5332000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12333000, "cost_of_revenue": 5235000, "gross_profit": 7098000, "research_and_development": 146000, "selling_general_admin": 9356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4604000, "depreciation_amortisation": 1026000, "ebitda": 5630000, "interest_expense": 1764000, "interest_income": null, "other_non_operating": null, "pretax_income": 5017000, "tax_provision": 731000, "effective_tax_rate": null, "net_income": 4286000, "net_income_continuing_ops": 4286000, "net_income_to_common": 4286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92868000, "short_term_investments": 185738000, "net_receivables": 3390000, "inventory": 9582000, "other_current_assets": null, "total_current_assets": 106269000, "net_ppe": null, "goodwill": 13692000, "intangible_assets": 4946000, "goodwill_and_intangibles": 18638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29189000, "total_assets": 135458000, "short_term_debt": 47000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435000, "total_liabilities": 7145000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138341000, "total_equity": 128313000, "shares_outstanding": 3629000, "operating_cash_flow": 5332000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": 1071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1071000, "free_cash_flow": 5422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4604000", "ebitda": "5630000", "netIncome": "4286000", "grossProfit": "7098000", "depreciation": "None", "totalRevenue": "12333000", "costOfRevenue": "5235000", "interestIncome": "None", "incomeBeforeTax": "5017000", "interestExpense": "1764000", "operatingIncome": "3944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "4286000" }, "balance": { "goodwill": "13692000", "inventory": "9582000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "135458000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4946000", "reportedCurrency": "USD", "retainedEarnings": "138341000", "totalLiabilities": "7145000", "otherCurrentAssets": "429000", "totalCurrentAssets": "106269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185738000", "currentNetReceivables": "3390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29189000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "128313000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "4710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435000", "cashAndShortTermInvestments": "92868000", "commonStockSharesOutstanding": "3629000", "intangibleAssetsExcludingGoodwill": "4946000", "cashAndCashEquivalentsAtCarryingValue": "92868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000", "profitLoss": "None", "dividendPayout": "1071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "5332000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 12505000, "cost_of_revenue": 6763000, "gross_profit": 5742000, "ebit": 4781000, "ebitda": 6566000, "pretax_income": 4781000, "tax_provision": 846000, "net_income": 3935000, "net_income_to_common": 3935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -305000, "total_current_assets": 101847000, "total_assets": 131243000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7541000, "total_equity": 123702000, "shares_outstanding": 3639000, "goodwill_and_intangibles": 19050000 }, "cash_flow": { "operating_cash_flow": 5121000, "capital_expenditure": 186000, "free_cash_flow": 5307000, "dividends_paid": 1071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193051, "ticker_id": 8765, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4781000", "ebitda": "6566000", "netIncome": "3935000", "grossProfit": "5742000", "depreciation": "None", "totalRevenue": "12505000", "costOfRevenue": "6763000", "interestIncome": "None", "incomeBeforeTax": "4781000", "interestExpense": "None", "operatingIncome": "3969000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "2835000", "netIncomeFromContinuingOperations": "4781000" }, "balance": { "goodwill": "13424000", "inventory": "9709000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "131243000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5626000", "reportedCurrency": "USD", "retainedEarnings": "135144000", "totalLiabilities": "7541000", "otherCurrentAssets": "442000", "totalCurrentAssets": "101847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88514000", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29396000", "currentAccountsPayable": "511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "123702000", "capitalLeaseObligations": "305000", "otherCurrentLiabilities": "3247000", "totalCurrentLiabilities": "4177000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "3364000", "cashAndShortTermInvestments": "-305000", "commonStockSharesOutstanding": "3639000", "intangibleAssetsExcludingGoodwill": "5626000", "cashAndCashEquivalentsAtCarryingValue": "-305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3935000", "profitLoss": "None", "dividendPayout": "1071000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "5121000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12505000, "cost_of_revenue": 6763000, "gross_profit": 5742000, "research_and_development": 138000, "selling_general_admin": 2835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4781000, "depreciation_amortisation": 1785000, "ebitda": 6566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4781000, "tax_provision": 846000, "effective_tax_rate": null, "net_income": 3935000, "net_income_continuing_ops": 4781000, "net_income_to_common": 3935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -305000, "short_term_investments": 88514000, "net_receivables": 3487000, "inventory": 9709000, "other_current_assets": null, "total_current_assets": 101847000, "net_ppe": null, "goodwill": 13424000, "intangible_assets": 5626000, "goodwill_and_intangibles": 19050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29396000, "total_assets": 131243000, "short_term_debt": null, "accounts_payable": 511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364000, "total_liabilities": 7541000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135144000, "total_equity": 123702000, "shares_outstanding": 3639000, "operating_cash_flow": 5121000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": 1071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1035000, "free_cash_flow": 5307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4781000", "ebitda": "6566000", "netIncome": "3935000", "grossProfit": "5742000", "depreciation": "None", "totalRevenue": "12505000", "costOfRevenue": "6763000", "interestIncome": "None", "incomeBeforeTax": "4781000", "interestExpense": "None", "operatingIncome": "3969000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "2835000", "netIncomeFromContinuingOperations": "4781000" }, "balance": { "goodwill": "13424000", "inventory": "9709000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "131243000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5626000", "reportedCurrency": "USD", "retainedEarnings": "135144000", "totalLiabilities": "7541000", "otherCurrentAssets": "442000", "totalCurrentAssets": "101847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88514000", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29396000", "currentAccountsPayable": "511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "123702000", "capitalLeaseObligations": "305000", "otherCurrentLiabilities": "3247000", "totalCurrentLiabilities": "4177000", "otherNonCurrentLiabilities": "1256000", "totalNonCurrentLiabilities": "3364000", "cashAndShortTermInvestments": "-305000", "commonStockSharesOutstanding": "3639000", "intangibleAssetsExcludingGoodwill": "5626000", "cashAndCashEquivalentsAtCarryingValue": "-305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3935000", "profitLoss": "None", "dividendPayout": "1071000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "320000", "operatingCashflow": "5121000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "income_statement": { "revenue": 12866000, "cost_of_revenue": 6738000, "gross_profit": 6128000, "ebit": 5172000, "ebitda": 6951000, "pretax_income": 5172000, "tax_provision": 972000, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -315000, "total_current_assets": 98807000, "total_assets": 130475000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8713000, "total_equity": 121762000, "shares_outstanding": 3639000, "goodwill_and_intangibles": 21127000 }, "cash_flow": { "operating_cash_flow": 4913000, "capital_expenditure": 320000, "free_cash_flow": 5233000, "dividends_paid": 1070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193052, "ticker_id": 8765, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:41.162936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5172000", "ebitda": "6951000", "netIncome": "4200000", "grossProfit": "6128000", "depreciation": "None", "totalRevenue": "12866000", "costOfRevenue": "6738000", "interestIncome": "None", "incomeBeforeTax": "5172000", "interestExpense": "None", "operatingIncome": "4425000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "6738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "3181000", "netIncomeFromContinuingOperations": "5172000" }, "balance": { "goodwill": "13676000", "inventory": "10118000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "130475000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "132279000", "totalLiabilities": "8713000", "otherCurrentAssets": "467000", "totalCurrentAssets": "98807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84934000", "currentNetReceivables": "3604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31668000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10541000", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "121762000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "5144000", "otherNonCurrentLiabilities": "2942000", "totalNonCurrentLiabilities": "3569000", "cashAndShortTermInvestments": "-315000", "commonStockSharesOutstanding": "3639000", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "-315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "1070000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "4913000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12866000, "cost_of_revenue": 6738000, "gross_profit": 6128000, "research_and_development": 133000, "selling_general_admin": 3181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5172000, "depreciation_amortisation": 1779000, "ebitda": 6951000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5172000, "tax_provision": 972000, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": 5172000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -315000, "short_term_investments": 84934000, "net_receivables": 3604000, "inventory": 10118000, "other_current_assets": null, "total_current_assets": 98807000, "net_ppe": null, "goodwill": 13676000, "intangible_assets": 7451000, "goodwill_and_intangibles": 21127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31668000, "total_assets": 130475000, "short_term_debt": null, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3569000, "total_liabilities": 8713000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132279000, "total_equity": 121762000, "shares_outstanding": 3639000, "operating_cash_flow": 4913000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": 1070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1010000, "free_cash_flow": 5233000, "net_change_in_cash": 3583000 }, "raw_data": { "income": { "ebit": "5172000", "ebitda": "6951000", "netIncome": "4200000", "grossProfit": "6128000", "depreciation": "None", "totalRevenue": "12866000", "costOfRevenue": "6738000", "interestIncome": "None", "incomeBeforeTax": "5172000", "interestExpense": "None", "operatingIncome": "4425000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "6738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "3181000", "netIncomeFromContinuingOperations": "5172000" }, "balance": { "goodwill": "13676000", "inventory": "10118000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "130475000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7451000", "reportedCurrency": "USD", "retainedEarnings": "132279000", "totalLiabilities": "8713000", "otherCurrentAssets": "467000", "totalCurrentAssets": "98807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84934000", "currentNetReceivables": "3604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31668000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10541000", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "121762000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "5144000", "otherNonCurrentLiabilities": "2942000", "totalNonCurrentLiabilities": "3569000", "cashAndShortTermInvestments": "-315000", "commonStockSharesOutstanding": "3639000", "intangibleAssetsExcludingGoodwill": "7451000", "cashAndCashEquivalentsAtCarryingValue": "-315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "1070000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "4913000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }