{ "ticker": { "uuid": "2808b8a3-62c0-485f-95c9-50d1edccea4d", "symbol": "AGNT", "name": "eXp World Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2808b8a3-62c0-485f-95c9-50d1edccea4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2808b8a3-62c0-485f-95c9-50d1edccea4d/" }, "ticker_metadata": { "id": 4665, "uuid": "2808b8a3-62c0-485f-95c9-50d1edccea4d", "symbol": "AGNT", "name": "eXp World Holdings, Inc.", "asset_type": "equity", "market_cap": 806009000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "eXp World Holdings, Inc. (Ticker: AGNT) is a transformative real estate company leveraging innovative technology to enhance the agent and consumer experience in the real estate market. As a cloud-based brokerage, eXp offers agents and brokers a unique virtual environment that fosters collaboration while providing access to comprehensive training, marketing tools, and a high commission structure. The company has experienced significant growth through its agent-centric model, expanding its reach across the United States and international markets. With a focus on disrupting traditional real estate practices, eXp positions itself as a leader in the digital transformation of the industry, appealing to modern professionals seeking flexibility and efficiency in their real estate endeavors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2808b8a3-62c0-485f-95c9-50d1edccea4d", "symbol": "AGNT", "name": "eXp World Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2808b8a3-62c0-485f-95c9-50d1edccea4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2808b8a3-62c0-485f-95c9-50d1edccea4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.83, "quality": 0.07, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.75, "market_cap": 769581700, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0405, "roe": -0.0656, "piotroski_f_score": 4, "momentum_12_1": -0.2395, "volatility_252d": 0.4916 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.588518+00:00", "batch_id": "" }, "size": { "price_close": 4.75, "market_cap": 769581700, "market_cap_usd": 769581700, "enterprise_value": 580982700, "shares_outstanding": 162017200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0074, "ptbv_ratio": 3.2769, "ps_ratio": 0.1596, "pcf_ratio": 7.7466, "pfcf_ratio": 7.0551, "ev_ebitda": null, "ev_ebit": -29.2274, "ev_sales": 0.1205, "ev_fcf": 5.3262, "earnings_yield": null, "fcf_yield": 0.1878, "price_to_sales": 0.1596, "price_to_book": 3.0074, "price_to_cashflow": 7.7466, "ebitda_to_ev": null, "sales_yield": 8.3014 }, "yield": { "dividend_yield": 0.0405, "buyback_yield": 0, "shareholder_yield": 0.0405, "debt_paydown_yield": null, "total_yield": 0.0405 }, "quality": { "gross_margin": 0.069, "operating_margin": -0.0041, "net_margin": -0.0035, "ebitda_margin": -0.0022, "fcf_margin": 0.0226, "roe": -0.0656, "roa": -0.0359, "roic": -0.2215, "roc_greenblatt": null, "asset_turnover": 10.3238, "cash_conversion": -6.4976, "accruals_ratio": -0.2486, "sbc_to_revenue": 0.0293, "piotroski_f_score": 4, "altman_z_score": 12.267, "earnings_stability_5y": 2.0371, "revenue_stability_5y": 0.4297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7124, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8256, "net_debt_to_ebitda": 17.8682, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 1.5557, "quick_ratio": 1.5557, "net_debt": -188599000, "local_beta": 0.0009, "volatility_252d": 0.4916, "volatility_60d": 1.0661, "max_drawdown_12m": -0.5782, "risk_adjusted_momentum": -0.4871 }, "growth": { "revenue_growth_1y": 0.0532, "revenue_growth_3y_cagr": 0.0131, "revenue_growth_5y_cagr": 0.2156, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3909, "book_value_growth_1y": 0.1609, "revenue_growth": 0.0532, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2732, "price_return_3m": -0.255, "price_return_6m": -0.5581, "price_return_9m": -0.567, "price_return_12m": -0.4472, "price_return_12m_ex1m": -0.2395, "momentum_6m": -0.5581, "momentum_12m": -0.4472, "momentum_12_1": -0.2395, "distance_from_52w_high": -0.574, "distance_from_52w_low": 0.0099, "relative_strength": -0.6052 }, "raw_ttm": { "revenue_ttm": 4822946000, "gross_profit_ttm": 332790000, "ebit_ttm": -19878000, "ebitda_ttm": -10555000, "net_income_ttm": -16788000, "eps_diluted_ttm": -0.1036, "operating_cash_flow_ttm": 99344000, "capital_expenditure_ttm": 9737000, "fcf_ttm": 109081000, "dividends_paid_ttm": 31141000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_current_liabilities": 211266000, "net_ppe": null, "total_assets": 467166000, "total_debt": 1760000, "total_equity": 255900000, "net_working_capital": -71188000, "book_value_per_share": 1.5795, "retained_earnings": -134690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234852000, "tangible_book_per_share": 1.4495 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 78, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 94 }, "composites": { "value_composite": 17, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.241, "os_score": 0.42, "value_percentile": 0.83, "quality_percentile": 0.07, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3373, "ticker_id": 4665, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.588518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.75, "market_cap": 769581700, "market_cap_usd": 769581700, "enterprise_value": 580982700, "shares_outstanding": 162017200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.00735326, "ptbv_ratio": 3.27687948, "ps_ratio": 0.15956673, "pcf_ratio": 7.74663493, "pfcf_ratio": 7.05513976, "ev_ebitda": null, "ev_ebit": -29.22742228, "ev_sales": 0.1204622, "ev_fcf": 5.32615854, "earnings_yield": null, "fcf_yield": 0.18775258, "dividend_yield": 0.04046484, "buyback_yield": 0, "shareholder_yield": 0.04046484, "debt_paydown_yield": null, "total_yield": 0.04046484, "gross_margin": 0.06900139, "operating_margin": -0.00412155, "net_margin": -0.00348086, "ebitda_margin": -0.0021885, "fcf_margin": 0.02261709, "roe": -0.06560375, "roa": -0.03593583, "roic": -0.22151974, "roc_greenblatt": null, "asset_turnover": 10.32383778, "cash_conversion": -6.49755778, "accruals_ratio": -0.2485883, "sbc_to_revenue": 0.02930263, "debt_to_equity": 0.8255803, "net_debt_to_ebitda": 17.86821412, "debt_to_assets": 0.0037674, "interest_coverage": null, "current_ratio": 1.55574962, "quick_ratio": 1.55574962, "net_debt": -188599000, "revenue_growth_1y": 0.05315443, "revenue_growth_3y_cagr": 0.01309204, "revenue_growth_5y_cagr": 0.2155534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39090158, "book_value_growth_1y": 0.16091423, "piotroski_f_score": 4, "altman_z_score": 12.267004, "earnings_stability_5y": 2.037127, "revenue_stability_5y": 0.429747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27317797, "price_return_3m": -0.25504219, "price_return_6m": -0.55806554, "price_return_9m": -0.56704038, "price_return_12m": -0.44721805, "price_return_12m_ex1m": -0.2394535, "distance_from_52w_high": -0.57403306, "distance_from_52w_low": 0.00990773, "relative_strength": -0.6051591, "local_beta": 0.0009, "volatility_252d": 0.491627, "volatility_60d": 1.066109, "max_drawdown_12m": -0.57821201, "revenue_ttm": 4822946000, "gross_profit_ttm": 332790000, "ebit_ttm": -19878000, "ebitda_ttm": -10555000, "net_income_ttm": -16788000, "eps_diluted_ttm": -0.10361863, "operating_cash_flow_ttm": 99344000, "capital_expenditure_ttm": 9737000, "fcf_ttm": 109081000, "dividends_paid_ttm": 31141000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_current_liabilities": 211266000, "net_ppe": null, "total_assets": 467166000, "total_debt": 1760000, "total_equity": 255900000, "net_working_capital": -71188000, "book_value_per_share": 1.57946193, "retained_earnings": -134690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234852000, "tangible_book_per_share": 1.4495498, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 78, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 94, "value_composite": 17, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.75, "os": 0.42, "value": 0.83, "quality": 0.07, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0405, "roe": -0.0656, "momentum_12_1": -0.2395, "complete_fields": { "id": 3373, "ticker_id": 4665, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.588518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.75, "market_cap": 769581700, "market_cap_usd": 769581700, "enterprise_value": 580982700, "shares_outstanding": 162017200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.00735326, "ptbv_ratio": 3.27687948, "ps_ratio": 0.15956673, "pcf_ratio": 7.74663493, "pfcf_ratio": 7.05513976, "ev_ebitda": null, "ev_ebit": -29.22742228, "ev_sales": 0.1204622, "ev_fcf": 5.32615854, "earnings_yield": null, "fcf_yield": 0.18775258, "dividend_yield": 0.04046484, "buyback_yield": 0, "shareholder_yield": 0.04046484, "debt_paydown_yield": null, "total_yield": 0.04046484, "gross_margin": 0.06900139, "operating_margin": -0.00412155, "net_margin": -0.00348086, "ebitda_margin": -0.0021885, "fcf_margin": 0.02261709, "roe": -0.06560375, "roa": -0.03593583, "roic": -0.22151974, "roc_greenblatt": null, "asset_turnover": 10.32383778, "cash_conversion": -6.49755778, "accruals_ratio": -0.2485883, "sbc_to_revenue": 0.02930263, "debt_to_equity": 0.8255803, "net_debt_to_ebitda": 17.86821412, "debt_to_assets": 0.0037674, "interest_coverage": null, "current_ratio": 1.55574962, "quick_ratio": 1.55574962, "net_debt": -188599000, "revenue_growth_1y": 0.05315443, "revenue_growth_3y_cagr": 0.01309204, "revenue_growth_5y_cagr": 0.2155534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39090158, "book_value_growth_1y": 0.16091423, "piotroski_f_score": 4, "altman_z_score": 12.267004, "earnings_stability_5y": 2.037127, "revenue_stability_5y": 0.429747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27317797, "price_return_3m": -0.25504219, "price_return_6m": -0.55806554, "price_return_9m": -0.56704038, "price_return_12m": -0.44721805, "price_return_12m_ex1m": -0.2394535, "distance_from_52w_high": -0.57403306, "distance_from_52w_low": 0.00990773, "relative_strength": -0.6051591, "local_beta": 0.0009, "volatility_252d": 0.491627, "volatility_60d": 1.066109, "max_drawdown_12m": -0.57821201, "revenue_ttm": 4822946000, "gross_profit_ttm": 332790000, "ebit_ttm": -19878000, "ebitda_ttm": -10555000, "net_income_ttm": -16788000, "eps_diluted_ttm": -0.10361863, "operating_cash_flow_ttm": 99344000, "capital_expenditure_ttm": 9737000, "fcf_ttm": 109081000, "dividends_paid_ttm": 31141000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_current_liabilities": 211266000, "net_ppe": null, "total_assets": 467166000, "total_debt": 1760000, "total_equity": 255900000, "net_working_capital": -71188000, "book_value_per_share": 1.57946193, "retained_earnings": -134690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234852000, "tangible_book_per_share": 1.4495498, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 4, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 18, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 78, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 76, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 94, "value_composite": 17, "quality_composite": 93, "momentum_composite": 94, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10473, "ticker_id": 4665, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21466000", "ebitda": "-11904000", "netIncome": "-22714000", "grossProfit": "333578000", "depreciation": "None", "totalRevenue": "4772311000", "costOfRevenue": "4438733000", "interestIncome": "None", "incomeBeforeTax": "-20234000", "interestExpense": "None", "operatingIncome": "-21466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "274871000", "netIncomeFromContinuingOperations": "-22714000" }, "balance": { "goodwill": "17872000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4421000", "reportedCurrency": "USD", "retainedEarnings": "-121622000", "totalLiabilities": "199701000", "otherCurrentAssets": "71785000", "totalCurrentAssets": "304868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137612000", "currentAccountsPayable": "14613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124093000", "totalCurrentLiabilities": "199701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "156879412", "intangibleAssetsExcludingGoodwill": "4421000", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22714000", "profitLoss": "None", "dividendPayout": "30773000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118611000", "capitalExpenditures": "10226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86538000", "cashflowFromInvestment": "-23472000", "stockBasedCompensation": "142979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "research_and_development": 69618000, "selling_general_admin": 274871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21466000, "depreciation_amortisation": 9562000, "ebitda": -11904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20234000, "tax_provision": 2480000, "effective_tax_rate": null, "net_income": -22714000, "net_income_continuing_ops": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124245000, "short_term_investments": null, "net_receivables": 108838000, "inventory": null, "other_current_assets": null, "total_current_assets": 304868000, "net_ppe": null, "goodwill": 17872000, "intangible_assets": 4421000, "goodwill_and_intangibles": 22293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137612000, "total_assets": 442480000, "short_term_debt": null, "accounts_payable": 14613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 199701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121622000, "total_equity": 242779000, "shares_outstanding": 156879412, "operating_cash_flow": 118611000, "stock_based_compensation": 142979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23472000, "dividends_paid": 30773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86538000, "free_cash_flow": 128837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21466000", "ebitda": "-11904000", "netIncome": "-22714000", "grossProfit": "333578000", "depreciation": "None", "totalRevenue": "4772311000", "costOfRevenue": "4438733000", "interestIncome": "None", "incomeBeforeTax": "-20234000", "interestExpense": "None", "operatingIncome": "-21466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "274871000", "netIncomeFromContinuingOperations": "-22714000" }, "balance": { "goodwill": "17872000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4421000", "reportedCurrency": "USD", "retainedEarnings": "-121622000", "totalLiabilities": "199701000", "otherCurrentAssets": "71785000", "totalCurrentAssets": "304868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137612000", "currentAccountsPayable": "14613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124093000", "totalCurrentLiabilities": "199701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "156879412", "intangibleAssetsExcludingGoodwill": "4421000", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22714000", "profitLoss": "None", "dividendPayout": "30773000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118611000", "capitalExpenditures": "10226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86538000", "cashflowFromInvestment": "-23472000", "stockBasedCompensation": "142979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 4567672000, "cost_of_revenue": 4225277000, "gross_profit": 342395000, "ebit": 19936000, "ebitda": 30225000, "pretax_income": -15717000, "tax_provision": 1071000, "net_income": -21267000, "net_income_to_common": -21267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113607000, "total_current_assets": 267972000, "total_assets": 390722000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 185853000, "total_equity": 204869000, "shares_outstanding": 153684907, "goodwill_and_intangibles": 23682000 }, "cash_flow": { "operating_cash_flow": 191514000, "capital_expenditure": 7873000, "free_cash_flow": 199387000, "dividends_paid": 30099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10478, "ticker_id": 4665, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19936000", "ebitda": "30225000", "netIncome": "-21267000", "grossProfit": "342395000", "depreciation": "None", "totalRevenue": "4567672000", "costOfRevenue": "4225277000", "interestIncome": "None", "incomeBeforeTax": "-15717000", "interestExpense": "None", "operatingIncome": "-18994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4225277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10289000", "sellingGeneralAndAdministrative": "252369000", "netIncomeFromContinuingOperations": "-16788000" }, "balance": { "goodwill": "17226000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "390722000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "-68135000", "totalLiabilities": "185853000", "otherCurrentAssets": "66673000", "totalCurrentAssets": "267972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "10478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115716000", "totalCurrentLiabilities": "185853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113607000", "commonStockSharesOutstanding": "153684907", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "113607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21267000", "profitLoss": "None", "dividendPayout": "30099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191514000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170377000", "cashflowFromInvestment": "-19470000", "stockBasedCompensation": "156518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4567672000, "cost_of_revenue": 4225277000, "gross_profit": 342395000, "research_and_development": 58182000, "selling_general_admin": 252369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19936000, "depreciation_amortisation": 10289000, "ebitda": 30225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15717000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": -21267000, "net_income_continuing_ops": -16788000, "net_income_to_common": -21267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113607000, "short_term_investments": null, "net_receivables": 87692000, "inventory": null, "other_current_assets": null, "total_current_assets": 267972000, "net_ppe": null, "goodwill": 17226000, "intangible_assets": 6456000, "goodwill_and_intangibles": 23682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122750000, "total_assets": 390722000, "short_term_debt": null, "accounts_payable": 10478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 185853000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68135000, "total_equity": 204869000, "shares_outstanding": 153684907, "operating_cash_flow": 191514000, "stock_based_compensation": 156518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19470000, "dividends_paid": 30099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170377000, "free_cash_flow": 199387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19936000", "ebitda": "30225000", "netIncome": "-21267000", "grossProfit": "342395000", "depreciation": "None", "totalRevenue": "4567672000", "costOfRevenue": "4225277000", "interestIncome": "None", "incomeBeforeTax": "-15717000", "interestExpense": "None", "operatingIncome": "-18994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4225277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10289000", "sellingGeneralAndAdministrative": "252369000", "netIncomeFromContinuingOperations": "-16788000" }, "balance": { "goodwill": "17226000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "390722000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "-68135000", "totalLiabilities": "185853000", "otherCurrentAssets": "66673000", "totalCurrentAssets": "267972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "10478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115716000", "totalCurrentLiabilities": "185853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113607000", "commonStockSharesOutstanding": "153684907", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "113607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21267000", "profitLoss": "None", "dividendPayout": "30099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191514000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170377000", "cashflowFromInvestment": "-19470000", "stockBasedCompensation": "156518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 4273821000, "cost_of_revenue": 3953897000, "gross_profit": 319924000, "ebit": 522000, "ebitda": 11414000, "pretax_income": 3517000, "tax_provision": -16000, "net_income": -8973000, "net_income_to_common": -8973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125873000, "total_current_assets": 266475000, "total_assets": 385668000, "short_term_debt": 10000, "long_term_debt": null, "total_debt": 10000, "total_liabilities": 141660000, "total_equity": 242839000, "shares_outstanding": 156773528, "goodwill_and_intangibles": 23994000 }, "cash_flow": { "operating_cash_flow": 209131000, "capital_expenditure": 7957000, "free_cash_flow": 217088000, "dividends_paid": 28519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10483, "ticker_id": 4665, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522000", "ebitda": "11414000", "netIncome": "-8973000", "grossProfit": "319924000", "depreciation": "None", "totalRevenue": "4273821000", "costOfRevenue": "3953897000", "interestIncome": "None", "incomeBeforeTax": "3517000", "interestExpense": "None", "operatingIncome": "522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "319402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3953897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10892000", "sellingGeneralAndAdministrative": "247799000", "netIncomeFromContinuingOperations": "3533000" }, "balance": { "goodwill": "16982000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "385668000", "longTermDebt": "None", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7012000", "reportedCurrency": "USD", "retainedEarnings": "-16769000", "totalLiabilities": "141660000", "otherCurrentAssets": "55259000", "totalCurrentAssets": "266475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119193000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "242839000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "87105000", "totalCurrentLiabilities": "141660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125873000", "commonStockSharesOutstanding": "156773528", "intangibleAssetsExcludingGoodwill": "7012000", "cashAndCashEquivalentsAtCarryingValue": "125873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8973000", "profitLoss": "None", "dividendPayout": "28519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209131000", "capitalExpenditures": "7957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184089000", "cashflowFromInvestment": "-13503000", "stockBasedCompensation": "189140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4273821000, "cost_of_revenue": 3953897000, "gross_profit": 319924000, "research_and_development": 59547000, "selling_general_admin": 247799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000, "depreciation_amortisation": 10892000, "ebitda": 11414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3517000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -8973000, "net_income_continuing_ops": 3533000, "net_income_to_common": -8973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125873000, "short_term_investments": null, "net_receivables": 85343000, "inventory": null, "other_current_assets": null, "total_current_assets": 266475000, "net_ppe": null, "goodwill": 16982000, "intangible_assets": 7012000, "goodwill_and_intangibles": 23994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119193000, "total_assets": 385668000, "short_term_debt": 10000, "accounts_payable": 8788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 141660000, "total_debt": 10000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16769000, "total_equity": 242839000, "shares_outstanding": 156773528, "operating_cash_flow": 209131000, "stock_based_compensation": 189140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13503000, "dividends_paid": 28519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184089000, "free_cash_flow": 217088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522000", "ebitda": "11414000", "netIncome": "-8973000", "grossProfit": "319924000", "depreciation": "None", "totalRevenue": "4273821000", "costOfRevenue": "3953897000", "interestIncome": "None", "incomeBeforeTax": "3517000", "interestExpense": "None", "operatingIncome": "522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "319402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3953897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10892000", "sellingGeneralAndAdministrative": "247799000", "netIncomeFromContinuingOperations": "3533000" }, "balance": { "goodwill": "16982000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "385668000", "longTermDebt": "None", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7012000", "reportedCurrency": "USD", "retainedEarnings": "-16769000", "totalLiabilities": "141660000", "otherCurrentAssets": "55259000", "totalCurrentAssets": "266475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119193000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "242839000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "87105000", "totalCurrentLiabilities": "141660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125873000", "commonStockSharesOutstanding": "156773528", "intangibleAssetsExcludingGoodwill": "7012000", "cashAndCashEquivalentsAtCarryingValue": "125873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8973000", "profitLoss": "None", "dividendPayout": "28519000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209131000", "capitalExpenditures": "7957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184089000", "cashflowFromInvestment": "-13503000", "stockBasedCompensation": "189140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 4589676000, "cost_of_revenue": 4228503000, "gross_profit": 361173000, "ebit": 16357000, "ebitda": 26195000, "pretax_income": 15536000, "tax_provision": -8199000, "net_income": 15442000, "net_income_to_common": 15442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121594000, "total_current_assets": 255113000, "total_assets": 381682000, "short_term_debt": 175000, "long_term_debt": null, "total_debt": 175000, "total_liabilities": 132690000, "total_equity": 247823000, "shares_outstanding": 156220165, "goodwill_and_intangibles": 35912000 }, "cash_flow": { "operating_cash_flow": 210535000, "capital_expenditure": 12051000, "free_cash_flow": 222586000, "dividends_paid": 25229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10488, "ticker_id": 4665, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16357000", "ebitda": "26195000", "netIncome": "15442000", "grossProfit": "361173000", "depreciation": "None", "totalRevenue": "4589676000", "costOfRevenue": "4228503000", "interestIncome": "None", "incomeBeforeTax": "15536000", "interestExpense": "None", "operatingIncome": "16357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4228503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9838000", "sellingGeneralAndAdministrative": "275445000", "netIncomeFromContinuingOperations": "23735000" }, "balance": { "goodwill": "27212000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "381682000", "longTermDebt": "None", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8700000", "reportedCurrency": "USD", "retainedEarnings": "20723000", "totalLiabilities": "132690000", "otherCurrentAssets": "46257000", "totalCurrentAssets": "255113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126569000", "currentAccountsPayable": "10391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869000", "totalShareholderEquity": "247823000", "capitalLeaseObligations": "869000", "otherCurrentLiabilities": "76820000", "totalCurrentLiabilities": "127299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "121594000", "commonStockSharesOutstanding": "156220165", "intangibleAssetsExcludingGoodwill": "8700000", "cashAndCashEquivalentsAtCarryingValue": "121594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15424000", "profitLoss": "None", "dividendPayout": "25229000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210535000", "capitalExpenditures": "12051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204514000", "cashflowFromInvestment": "-22461000", "stockBasedCompensation": "209407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4589676000, "cost_of_revenue": 4228503000, "gross_profit": 361173000, "research_and_development": 54199000, "selling_general_admin": 275445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16357000, "depreciation_amortisation": 9838000, "ebitda": 26195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15536000, "tax_provision": -8199000, "effective_tax_rate": null, "net_income": 15442000, "net_income_continuing_ops": 23735000, "net_income_to_common": 15442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121594000, "short_term_investments": null, "net_receivables": 87262000, "inventory": null, "other_current_assets": null, "total_current_assets": 255113000, "net_ppe": null, "goodwill": 27212000, "intangible_assets": 8700000, "goodwill_and_intangibles": 35912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126569000, "total_assets": 381682000, "short_term_debt": 175000, "accounts_payable": 10391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5391000, "total_liabilities": 132690000, "total_debt": 175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20723000, "total_equity": 247823000, "shares_outstanding": 156220165, "operating_cash_flow": 210535000, "stock_based_compensation": 209407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22461000, "dividends_paid": 25229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204514000, "free_cash_flow": 222586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16357000", "ebitda": "26195000", "netIncome": "15442000", "grossProfit": "361173000", "depreciation": "None", "totalRevenue": "4589676000", "costOfRevenue": "4228503000", "interestIncome": "None", "incomeBeforeTax": "15536000", "interestExpense": "None", "operatingIncome": "16357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4228503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9838000", "sellingGeneralAndAdministrative": "275445000", "netIncomeFromContinuingOperations": "23735000" }, "balance": { "goodwill": "27212000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "381682000", "longTermDebt": "None", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8700000", "reportedCurrency": "USD", "retainedEarnings": "20723000", "totalLiabilities": "132690000", "otherCurrentAssets": "46257000", "totalCurrentAssets": "255113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126569000", "currentAccountsPayable": "10391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869000", "totalShareholderEquity": "247823000", "capitalLeaseObligations": "869000", "otherCurrentLiabilities": "76820000", "totalCurrentLiabilities": "127299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "121594000", "commonStockSharesOutstanding": "156220165", "intangibleAssetsExcludingGoodwill": "8700000", "cashAndCashEquivalentsAtCarryingValue": "121594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15424000", "profitLoss": "None", "dividendPayout": "25229000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210535000", "capitalExpenditures": "12051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204514000", "cashflowFromInvestment": "-22461000", "stockBasedCompensation": "209407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 3771170000, "cost_of_revenue": 3475139000, "gross_profit": 296031000, "ebit": 34152000, "ebitda": 40400000, "pretax_income": 33672000, "tax_provision": -47487000, "net_income": 81220000, "net_income_to_common": 81220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175910000, "total_current_assets": 319315000, "total_assets": 413826000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 311000, "total_liabilities": 190293000, "total_equity": 222169000, "shares_outstanding": 157729374, "goodwill_and_intangibles": 20473000 }, "cash_flow": { "operating_cash_flow": 246892000, "capital_expenditure": 13423000, "free_cash_flow": 260315000, "dividends_paid": 11548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10493, "ticker_id": 4665, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34152000", "ebitda": "40400000", "netIncome": "81220000", "grossProfit": "296031000", "depreciation": "None", "totalRevenue": "3771170000", "costOfRevenue": "3475139000", "interestIncome": "None", "incomeBeforeTax": "33672000", "interestExpense": "None", "operatingIncome": "34152000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-47487000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6248000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12945000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "413826000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7528000", "reportedCurrency": "None", "retainedEarnings": "30510000", "totalLiabilities": "190293000", "otherCurrentAssets": "9916000", "totalCurrentAssets": "319315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94511000", "currentAccountsPayable": "7158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076000", "totalShareholderEquity": "222169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179345000", "totalCurrentLiabilities": "186814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479000", "cashAndShortTermInvestments": "175910000", "commonStockSharesOutstanding": "157729374", "intangibleAssetsExcludingGoodwill": "7528000", "cashAndCashEquivalentsAtCarryingValue": "175910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81220000", "profitLoss": "None", "dividendPayout": "11548000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "246892000", "capitalExpenditures": "13423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179943000", "cashflowFromInvestment": "-18904000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3771170000, "cost_of_revenue": 3475139000, "gross_profit": 296031000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34152000, "depreciation_amortisation": 6248000, "ebitda": 40400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33672000, "tax_provision": -47487000, "effective_tax_rate": null, "net_income": 81220000, "net_income_continuing_ops": null, "net_income_to_common": 81220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175910000, "short_term_investments": null, "net_receivables": 133489000, "inventory": null, "other_current_assets": null, "total_current_assets": 319315000, "net_ppe": null, "goodwill": 12945000, "intangible_assets": 7528000, "goodwill_and_intangibles": 20473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94511000, "total_assets": 413826000, "short_term_debt": 311000, "accounts_payable": 7158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3479000, "total_liabilities": 190293000, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30510000, "total_equity": 222169000, "shares_outstanding": 157729374, "operating_cash_flow": 246892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18904000, "dividends_paid": 11548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179943000, "free_cash_flow": 260315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34152000", "ebitda": "40400000", "netIncome": "81220000", "grossProfit": "296031000", "depreciation": "None", "totalRevenue": "3771170000", "costOfRevenue": "3475139000", "interestIncome": "None", "incomeBeforeTax": "33672000", "interestExpense": "None", "operatingIncome": "34152000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-47487000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3475139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6248000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12945000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "413826000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7528000", "reportedCurrency": "None", "retainedEarnings": "30510000", "totalLiabilities": "190293000", "otherCurrentAssets": "9916000", "totalCurrentAssets": "319315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94511000", "currentAccountsPayable": "7158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076000", "totalShareholderEquity": "222169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179345000", "totalCurrentLiabilities": "186814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3479000", "cashAndShortTermInvestments": "175910000", "commonStockSharesOutstanding": "157729374", "intangibleAssetsExcludingGoodwill": "7528000", "cashAndCashEquivalentsAtCarryingValue": "175910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81220000", "profitLoss": "None", "dividendPayout": "11548000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "246892000", "capitalExpenditures": "13423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179943000", "cashflowFromInvestment": "-18904000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1798285000, "cost_of_revenue": 1638674000, "gross_profit": 159611000, "ebit": 31587000, "ebitda": 35576000, "pretax_income": 31403000, "tax_provision": 413000, "net_income": 31131000, "net_income_to_common": 31131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127924000, "total_current_assets": 212225000, "total_assets": 242187000, "short_term_debt": 2162000, "long_term_debt": null, "total_debt": 2162000, "total_liabilities": 99600000, "total_equity": 141584000, "shares_outstanding": 151550075, "goodwill_and_intangibles": 21295000 }, "cash_flow": { "operating_cash_flow": 119659000, "capital_expenditure": 6436000, "free_cash_flow": 126095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10498, "ticker_id": 4665, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31587000", "ebitda": "35576000", "netIncome": "31131000", "grossProfit": "159611000", "depreciation": "None", "totalRevenue": "1798285000", "costOfRevenue": "1638674000", "interestIncome": "None", "incomeBeforeTax": "31403000", "interestExpense": "None", "operatingIncome": "31587000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12945000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "242187000", "longTermDebt": "None", "shortTermDebt": "2162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8350000", "reportedCurrency": "None", "retainedEarnings": "-39162000", "totalLiabilities": "99600000", "otherCurrentAssets": "7350000", "totalCurrentAssets": "212225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29962000", "currentAccountsPayable": "3957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5112000", "totalShareholderEquity": "141584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90531000", "totalCurrentLiabilities": "96650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2949999", "cashAndShortTermInvestments": "127924000", "commonStockSharesOutstanding": "151550075", "intangibleAssetsExcludingGoodwill": "8350000", "cashAndCashEquivalentsAtCarryingValue": "127924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "119659000", "capitalExpenditures": "6436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22425000", "cashflowFromInvestment": "-16431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798285000, "cost_of_revenue": 1638674000, "gross_profit": 159611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31587000, "depreciation_amortisation": 3989000, "ebitda": 35576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31403000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": 31131000, "net_income_continuing_ops": null, "net_income_to_common": 31131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127924000, "short_term_investments": null, "net_receivables": 76951000, "inventory": null, "other_current_assets": null, "total_current_assets": 212225000, "net_ppe": null, "goodwill": 12945000, "intangible_assets": 8350000, "goodwill_and_intangibles": 21295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29962000, "total_assets": 242187000, "short_term_debt": 2162000, "accounts_payable": 3957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2949999, "total_liabilities": 99600000, "total_debt": 2162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39162000, "total_equity": 141584000, "shares_outstanding": 151550075, "operating_cash_flow": 119659000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22425000, "free_cash_flow": 126095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31587000", "ebitda": "35576000", "netIncome": "31131000", "grossProfit": "159611000", "depreciation": "None", "totalRevenue": "1798285000", "costOfRevenue": "1638674000", "interestIncome": "None", "incomeBeforeTax": "31403000", "interestExpense": "None", "operatingIncome": "31587000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12945000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "242187000", "longTermDebt": "None", "shortTermDebt": "2162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8350000", "reportedCurrency": "None", "retainedEarnings": "-39162000", "totalLiabilities": "99600000", "otherCurrentAssets": "7350000", "totalCurrentAssets": "212225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29962000", "currentAccountsPayable": "3957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5112000", "totalShareholderEquity": "141584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90531000", "totalCurrentLiabilities": "96650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2949999", "cashAndShortTermInvestments": "127924000", "commonStockSharesOutstanding": "151550075", "intangibleAssetsExcludingGoodwill": "8350000", "cashAndCashEquivalentsAtCarryingValue": "127924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "119659000", "capitalExpenditures": "6436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22425000", "cashflowFromInvestment": "-16431000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 979937241, "cost_of_revenue": 895881750, "gross_profit": 84055490, "ebit": -8778084, "ebitda": -6394341, "pretax_income": -9059639, "tax_provision": 496981, "net_income": -9527714, "net_income_to_common": -9527714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47074448, "total_current_assets": 78819020, "total_assets": 96452379, "short_term_debt": 1351094, "long_term_debt": null, "total_debt": 1351094, "total_liabilities": 44324500, "total_equity": 51967285, "shares_outstanding": 125171110, "goodwill_and_intangibles": 10925235 }, "cash_flow": { "operating_cash_flow": 55186432, "capital_expenditure": 5000032, "free_cash_flow": 60186464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10503, "ticker_id": 4665, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8778084", "ebitda": "-6394341", "netIncome": "-9527714", "grossProfit": "84055490", "depreciation": "None", "totalRevenue": "979937241", "costOfRevenue": "895881750", "interestIncome": "None", "incomeBeforeTax": "-9059639", "interestExpense": "None", "operatingIncome": "-8778084", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "496981", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92833575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895881750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383743", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8248106", "inventory": "None", "commonStock": "662", "currentDebt": "None", "investments": "None", "totalAssets": "96452379", "longTermDebt": "None", "shortTermDebt": "1351094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2677129", "reportedCurrency": "None", "retainedEarnings": "-70292980", "totalLiabilities": "44324500", "otherCurrentAssets": "3548774", "totalCurrentAssets": "78819020", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28195798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17633359", "currentAccountsPayable": "2592894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3710215", "totalShareholderEquity": "51967285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38021391", "totalCurrentLiabilities": "41965379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2359121", "cashAndShortTermInvestments": "47074448", "commonStockSharesOutstanding": "125171110", "intangibleAssetsExcludingGoodwill": "2677129", "cashAndCashEquivalentsAtCarryingValue": "47074448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9527714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "55186432", "capitalExpenditures": "5000032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24758207", "cashflowFromInvestment": "-6500537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27056136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979937241, "cost_of_revenue": 895881750, "gross_profit": 84055490, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8778084, "depreciation_amortisation": 2383743, "ebitda": -6394341, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9059639, "tax_provision": 496981, "effective_tax_rate": null, "net_income": -9527714, "net_income_continuing_ops": null, "net_income_to_common": -9527714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47074448, "short_term_investments": null, "net_receivables": 28195798, "inventory": null, "other_current_assets": null, "total_current_assets": 78819020, "net_ppe": null, "goodwill": 8248106, "intangible_assets": 2677129, "goodwill_and_intangibles": 10925235, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17633359, "total_assets": 96452379, "short_term_debt": 1351094, "accounts_payable": 2592894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41965379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2359121, "total_liabilities": 44324500, "total_debt": 1351094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70292980, "total_equity": 51967285, "shares_outstanding": 125171110, "operating_cash_flow": 55186432, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000032, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24758207, "free_cash_flow": 60186464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8778084", "ebitda": "-6394341", "netIncome": "-9527714", "grossProfit": "84055490", "depreciation": "None", "totalRevenue": "979937241", "costOfRevenue": "895881750", "interestIncome": "None", "incomeBeforeTax": "-9059639", "interestExpense": "None", "operatingIncome": "-8778084", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "496981", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92833575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895881750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383743", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8248106", "inventory": "None", "commonStock": "662", "currentDebt": "None", "investments": "None", "totalAssets": "96452379", "longTermDebt": "None", "shortTermDebt": "1351094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2677129", "reportedCurrency": "None", "retainedEarnings": "-70292980", "totalLiabilities": "44324500", "otherCurrentAssets": "3548774", "totalCurrentAssets": "78819020", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28195798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17633359", "currentAccountsPayable": "2592894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3710215", "totalShareholderEquity": "51967285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38021391", "totalCurrentLiabilities": "41965379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2359121", "cashAndShortTermInvestments": "47074448", "commonStockSharesOutstanding": "125171110", "intangibleAssetsExcludingGoodwill": "2677129", "cashAndCashEquivalentsAtCarryingValue": "47074448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9527714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "55186432", "capitalExpenditures": "5000032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24758207", "cashflowFromInvestment": "-6500537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27056136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 500147681, "cost_of_revenue": 459715836, "gross_profit": 40431845, "ebit": -22243017, "ebitda": -21349028, "pretax_income": -22352556, "tax_provision": 77800, "net_income": -22430356, "net_income_to_common": -22430356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23040648, "total_current_assets": 42326727, "total_assets": 55846028, "short_term_debt": 974659, "long_term_debt": null, "total_debt": 974659, "total_liabilities": 25866399, "total_equity": 29979629, "shares_outstanding": 115379840, "goodwill_and_intangibles": 10779775 }, "cash_flow": { "operating_cash_flow": 24310719, "capital_expenditure": 2134459, "free_cash_flow": 26445178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10508, "ticker_id": 4665, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22243017", "ebitda": "-21349028", "netIncome": "-22430356", "grossProfit": "40431845", "depreciation": "None", "totalRevenue": "500147681", "costOfRevenue": "459715836", "interestIncome": "None", "incomeBeforeTax": "-22352556", "interestExpense": "None", "operatingIncome": "-22243017", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62674862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459715836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893989", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8248106", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "55846028", "longTermDebt": "None", "shortTermDebt": "974659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2531669", "reportedCurrency": "None", "retainedEarnings": "-60765266", "totalLiabilities": "25866399", "otherCurrentAssets": "1857988", "totalCurrentAssets": "42326727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17428091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13519300", "currentAccountsPayable": "1758377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628996", "totalShareholderEquity": "29979629", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21479026", "totalCurrentLiabilities": "24212062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654337", "cashAndShortTermInvestments": "23040648", "commonStockSharesOutstanding": "115379840", "intangibleAssetsExcludingGoodwill": "2531669", "cashAndCashEquivalentsAtCarryingValue": "23040648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22430356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24310719", "capitalExpenditures": "2134459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015034", "cashflowFromInvestment": "-8859462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500147681, "cost_of_revenue": 459715836, "gross_profit": 40431845, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22243017, "depreciation_amortisation": 893989, "ebitda": -21349028, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22352556, "tax_provision": 77800, "effective_tax_rate": null, "net_income": -22430356, "net_income_continuing_ops": null, "net_income_to_common": -22430356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23040648, "short_term_investments": null, "net_receivables": 17428091, "inventory": null, "other_current_assets": null, "total_current_assets": 42326727, "net_ppe": null, "goodwill": 8248106, "intangible_assets": 2531669, "goodwill_and_intangibles": 10779775, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13519300, "total_assets": 55846028, "short_term_debt": 974659, "accounts_payable": 1758377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24212062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654337, "total_liabilities": 25866399, "total_debt": 974659, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60765266, "total_equity": 29979629, "shares_outstanding": 115379840, "operating_cash_flow": 24310719, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2134459, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8859462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2015034, "free_cash_flow": 26445178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22243017", "ebitda": "-21349028", "netIncome": "-22430356", "grossProfit": "40431845", "depreciation": "None", "totalRevenue": "500147681", "costOfRevenue": "459715836", "interestIncome": "None", "incomeBeforeTax": "-22352556", "interestExpense": "None", "operatingIncome": "-22243017", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62674862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459715836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893989", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8248106", "inventory": "None", "commonStock": "606", "currentDebt": "None", "investments": "None", "totalAssets": "55846028", "longTermDebt": "None", "shortTermDebt": "974659", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2531669", "reportedCurrency": "None", "retainedEarnings": "-60765266", "totalLiabilities": "25866399", "otherCurrentAssets": "1857988", "totalCurrentAssets": "42326727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17428091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13519300", "currentAccountsPayable": "1758377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628996", "totalShareholderEquity": "29979629", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21479026", "totalCurrentLiabilities": "24212062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654337", "cashAndShortTermInvestments": "23040648", "commonStockSharesOutstanding": "115379840", "intangibleAssetsExcludingGoodwill": "2531669", "cashAndCashEquivalentsAtCarryingValue": "23040648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22430356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24310719", "capitalExpenditures": "2134459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015034", "cashflowFromInvestment": "-8859462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10471, "ticker_id": 4665, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8788000", "ebitda": "-6466000", "netIncome": "-5098000", "grossProfit": "75347000", "depreciation": "None", "totalRevenue": "1005541000", "costOfRevenue": "930194000", "interestIncome": "None", "incomeBeforeTax": "-8650000", "interestExpense": "None", "operatingIncome": "-8788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "64213000", "netIncomeFromContinuingOperations": "-5098000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "467166000", "longTermDebt": "None", "shortTermDebt": "1760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3413000", "reportedCurrency": "USD", "retainedEarnings": "-134690000", "totalLiabilities": "211266000", "otherCurrentAssets": "15142000", "totalCurrentAssets": "328677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138488999", "currentAccountsPayable": "13529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760000", "totalShareholderEquity": "255900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195977000", "totalCurrentLiabilities": "211266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "190359000", "commonStockSharesOutstanding": "162017200", "intangibleAssetsExcludingGoodwill": "3413000", "cashAndCashEquivalentsAtCarryingValue": "190359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098000", "profitLoss": "None", "dividendPayout": "7970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20571000", "capitalExpenditures": "2514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7949000", "cashflowFromInvestment": "-2089000", "stockBasedCompensation": "29074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "research_and_development": 17595000, "selling_general_admin": 64213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8788000, "depreciation_amortisation": 2322000, "ebitda": -6466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8650000, "tax_provision": -3552000, "effective_tax_rate": null, "net_income": -5098000, "net_income_continuing_ops": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190359000, "short_term_investments": null, "net_receivables": 123176000, "inventory": null, "other_current_assets": null, "total_current_assets": 328677000, "net_ppe": null, "goodwill": 17635000, "intangible_assets": 3413000, "goodwill_and_intangibles": 21048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138488999, "total_assets": 467166000, "short_term_debt": 1760000, "accounts_payable": 13529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 211266000, "total_debt": 1760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134690000, "total_equity": 255900000, "shares_outstanding": 162017200, "operating_cash_flow": 20571000, "stock_based_compensation": 29074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2089000, "dividends_paid": 7970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7949000, "free_cash_flow": 23085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8788000", "ebitda": "-6466000", "netIncome": "-5098000", "grossProfit": "75347000", "depreciation": "None", "totalRevenue": "1005541000", "costOfRevenue": "930194000", "interestIncome": "None", "incomeBeforeTax": "-8650000", "interestExpense": "None", "operatingIncome": "-8788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2322000", "sellingGeneralAndAdministrative": "64213000", "netIncomeFromContinuingOperations": "-5098000" }, "balance": { "goodwill": "17635000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "467166000", "longTermDebt": "None", "shortTermDebt": "1760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3413000", "reportedCurrency": "USD", "retainedEarnings": "-134690000", "totalLiabilities": "211266000", "otherCurrentAssets": "15142000", "totalCurrentAssets": "328677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138488999", "currentAccountsPayable": "13529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760000", "totalShareholderEquity": "255900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195977000", "totalCurrentLiabilities": "211266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "190359000", "commonStockSharesOutstanding": "162017200", "intangibleAssetsExcludingGoodwill": "3413000", "cashAndCashEquivalentsAtCarryingValue": "190359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098000", "profitLoss": "None", "dividendPayout": "7970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20571000", "capitalExpenditures": "2514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7949000", "cashflowFromInvestment": "-2089000", "stockBasedCompensation": "29074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "ebit": -12730000, "ebitda": -10425000, "pretax_income": -13487000, "tax_provision": -591000, "net_income": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 159530894, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 2097000, "free_cash_flow": 15891000, "dividends_paid": 7795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10472, "ticker_id": 4665, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12730000", "ebitda": "-10425000", "netIncome": "-12896000", "grossProfit": "78585000", "depreciation": "None", "totalRevenue": "1191845000", "costOfRevenue": "1113260000", "interestIncome": "None", "incomeBeforeTax": "-13487000", "interestExpense": "None", "operatingIncome": "-12730000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-591000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "71583000", "netIncomeFromContinuingOperations": "-12896000" }, "balance": { "goodwill": "17872000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4421000", "reportedCurrency": "USD", "retainedEarnings": "-121622000", "totalLiabilities": "199701000", "otherCurrentAssets": "71785000", "totalCurrentAssets": "304868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137612000", "currentAccountsPayable": "14613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124093000", "totalCurrentLiabilities": "199701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "159530894", "intangibleAssetsExcludingGoodwill": "4421000", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12896000", "profitLoss": "None", "dividendPayout": "7795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17765000", "cashflowFromInvestment": "-2980000", "stockBasedCompensation": "35849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "research_and_development": 17408000, "selling_general_admin": 71583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12730000, "depreciation_amortisation": 2305000, "ebitda": -10425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13487000, "tax_provision": -591000, "effective_tax_rate": null, "net_income": -12896000, "net_income_continuing_ops": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124245000, "short_term_investments": null, "net_receivables": 108838000, "inventory": null, "other_current_assets": null, "total_current_assets": 304868000, "net_ppe": null, "goodwill": 17872000, "intangible_assets": 4421000, "goodwill_and_intangibles": 22293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137612000, "total_assets": 442480000, "short_term_debt": null, "accounts_payable": 14613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 199701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121622000, "total_equity": 242779000, "shares_outstanding": 159530894, "operating_cash_flow": 13794000, "stock_based_compensation": 35849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2980000, "dividends_paid": 7795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17765000, "free_cash_flow": 15891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12730000", "ebitda": "-10425000", "netIncome": "-12896000", "grossProfit": "78585000", "depreciation": "None", "totalRevenue": "1191845000", "costOfRevenue": "1113260000", "interestIncome": "None", "incomeBeforeTax": "-13487000", "interestExpense": "None", "operatingIncome": "-12730000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-591000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1113260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "71583000", "netIncomeFromContinuingOperations": "-12896000" }, "balance": { "goodwill": "17872000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442480000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4421000", "reportedCurrency": "USD", "retainedEarnings": "-121622000", "totalLiabilities": "199701000", "otherCurrentAssets": "71785000", "totalCurrentAssets": "304868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137612000", "currentAccountsPayable": "14613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124093000", "totalCurrentLiabilities": "199701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "159530894", "intangibleAssetsExcludingGoodwill": "4421000", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12896000", "profitLoss": "None", "dividendPayout": "7795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "2097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17765000", "cashflowFromInvestment": "-2980000", "stockBasedCompensation": "35849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1316683000, "cost_of_revenue": 1230479000, "gross_profit": 86204000, "ebit": 4016000, "ebitda": 6440000, "pretax_income": 4429000, "tax_provision": 932000, "net_income": 3497000, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112761000, "total_current_assets": 323148000, "total_assets": 458743000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 223478000, "total_equity": 235265000, "shares_outstanding": 160767662, "goodwill_and_intangibles": 22532000 }, "cash_flow": { "operating_cash_flow": 28891000, "capital_expenditure": 2595000, "free_cash_flow": 31486000, "dividends_paid": 7705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10474, "ticker_id": 4665, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4016000", "ebitda": "6440000", "netIncome": "3497000", "grossProfit": "86204000", "depreciation": "None", "totalRevenue": "1316683000", "costOfRevenue": "1230479000", "interestIncome": "None", "incomeBeforeTax": "4429000", "interestExpense": "None", "operatingIncome": "4016000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2424000", "sellingGeneralAndAdministrative": "62341000", "netIncomeFromContinuingOperations": "3497000" }, "balance": { "goodwill": "17647000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "458743000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4885000", "reportedCurrency": "USD", "retainedEarnings": "-100931000", "totalLiabilities": "223478000", "otherCurrentAssets": "86621000", "totalCurrentAssets": "323148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135595000", "currentAccountsPayable": "9781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "235265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140232000", "totalCurrentLiabilities": "223478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "112761000", "commonStockSharesOutstanding": "160767662", "intangibleAssetsExcludingGoodwill": "4885000", "cashAndCashEquivalentsAtCarryingValue": "112761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3497000", "profitLoss": "None", "dividendPayout": "7705000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28891000", "capitalExpenditures": "2595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24007000", "cashflowFromInvestment": "-3285000", "stockBasedCompensation": "38383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316683000, "cost_of_revenue": 1230479000, "gross_profit": 86204000, "research_and_development": 17312000, "selling_general_admin": 62341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4016000, "depreciation_amortisation": 2424000, "ebitda": 6440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4429000, "tax_provision": 932000, "effective_tax_rate": null, "net_income": 3497000, "net_income_continuing_ops": 3497000, "net_income_to_common": 3497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112761000, "short_term_investments": null, "net_receivables": 123766000, "inventory": null, "other_current_assets": null, "total_current_assets": 323148000, "net_ppe": null, "goodwill": 17647000, "intangible_assets": 4885000, "goodwill_and_intangibles": 22532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135595000, "total_assets": 458743000, "short_term_debt": null, "accounts_payable": 9781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 223478000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100931000, "total_equity": 235265000, "shares_outstanding": 160767662, "operating_cash_flow": 28891000, "stock_based_compensation": 38383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3285000, "dividends_paid": 7705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24007000, "free_cash_flow": 31486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4016000", "ebitda": "6440000", "netIncome": "3497000", "grossProfit": "86204000", "depreciation": "None", "totalRevenue": "1316683000", "costOfRevenue": "1230479000", "interestIncome": "None", "incomeBeforeTax": "4429000", "interestExpense": "None", "operatingIncome": "4016000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2424000", "sellingGeneralAndAdministrative": "62341000", "netIncomeFromContinuingOperations": "3497000" }, "balance": { "goodwill": "17647000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "458743000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4885000", "reportedCurrency": "USD", "retainedEarnings": "-100931000", "totalLiabilities": "223478000", "otherCurrentAssets": "86621000", "totalCurrentAssets": "323148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135595000", "currentAccountsPayable": "9781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "235265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140232000", "totalCurrentLiabilities": "223478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "112761000", "commonStockSharesOutstanding": "160767662", "intangibleAssetsExcludingGoodwill": "4885000", "cashAndCashEquivalentsAtCarryingValue": "112761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3497000", "profitLoss": "None", "dividendPayout": "7705000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28891000", "capitalExpenditures": "2595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24007000", "cashflowFromInvestment": "-3285000", "stockBasedCompensation": "38383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1308877000, "cost_of_revenue": 1216223000, "gross_profit": 92654000, "ebit": -2376000, "ebitda": -104000, "pretax_income": -1823000, "tax_provision": 468000, "net_income": -2291000, "net_income_to_common": -2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94551000, "total_current_assets": 344957000, "total_assets": 481246000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 262880000, "total_equity": 218366000, "shares_outstanding": 156091692, "goodwill_and_intangibles": 23223000 }, "cash_flow": { "operating_cash_flow": 36088000, "capital_expenditure": 2531000, "free_cash_flow": 38619000, "dividends_paid": 7671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10475, "ticker_id": 4665, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2376000", "ebitda": "-104000", "netIncome": "-2291000", "grossProfit": "92654000", "depreciation": "None", "totalRevenue": "1308877000", "costOfRevenue": "1216223000", "interestIncome": "None", "incomeBeforeTax": "-1823000", "interestExpense": "None", "operatingIncome": "-2376000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "-2291000" }, "balance": { "goodwill": "17885000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "481246000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5338000", "reportedCurrency": "USD", "retainedEarnings": "-96723000", "totalLiabilities": "262880000", "otherCurrentAssets": "104213000", "totalCurrentAssets": "344957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136289000", "currentAccountsPayable": "11286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161590000", "totalCurrentLiabilities": "262880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94551000", "commonStockSharesOutstanding": "156091692", "intangibleAssetsExcludingGoodwill": "5338000", "cashAndCashEquivalentsAtCarryingValue": "94551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291000", "profitLoss": "None", "dividendPayout": "7671000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36088000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32482000", "cashflowFromInvestment": "-2960000", "stockBasedCompensation": "38019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308877000, "cost_of_revenue": 1216223000, "gross_profit": 92654000, "research_and_development": 18093000, "selling_general_admin": 74076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2376000, "depreciation_amortisation": 2272000, "ebitda": -104000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1823000, "tax_provision": 468000, "effective_tax_rate": null, "net_income": -2291000, "net_income_continuing_ops": -2291000, "net_income_to_common": -2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94551000, "short_term_investments": null, "net_receivables": 146193000, "inventory": null, "other_current_assets": null, "total_current_assets": 344957000, "net_ppe": null, "goodwill": 17885000, "intangible_assets": 5338000, "goodwill_and_intangibles": 23223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136289000, "total_assets": 481246000, "short_term_debt": null, "accounts_payable": 11286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 262880000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96723000, "total_equity": 218366000, "shares_outstanding": 156091692, "operating_cash_flow": 36088000, "stock_based_compensation": 38019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2960000, "dividends_paid": 7671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32482000, "free_cash_flow": 38619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2376000", "ebitda": "-104000", "netIncome": "-2291000", "grossProfit": "92654000", "depreciation": "None", "totalRevenue": "1308877000", "costOfRevenue": "1216223000", "interestIncome": "None", "incomeBeforeTax": "-1823000", "interestExpense": "None", "operatingIncome": "-2376000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "-2291000" }, "balance": { "goodwill": "17885000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "481246000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5338000", "reportedCurrency": "USD", "retainedEarnings": "-96723000", "totalLiabilities": "262880000", "otherCurrentAssets": "104213000", "totalCurrentAssets": "344957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136289000", "currentAccountsPayable": "11286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161590000", "totalCurrentLiabilities": "262880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94551000", "commonStockSharesOutstanding": "156091692", "intangibleAssetsExcludingGoodwill": "5338000", "cashAndCashEquivalentsAtCarryingValue": "94551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291000", "profitLoss": "None", "dividendPayout": "7671000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36088000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32482000", "cashflowFromInvestment": "-2960000", "stockBasedCompensation": "38019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 954906000, "cost_of_revenue": 878771000, "gross_profit": 76135000, "ebit": -10376000, "ebitda": -7815000, "pretax_income": -9353000, "tax_provision": 1671000, "net_income": -11024000, "net_income_to_common": -11024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115655000, "total_current_assets": 300924000, "total_assets": 435783000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 223803000, "total_equity": 211980000, "shares_outstanding": 154738167, "goodwill_and_intangibles": 23514000 }, "cash_flow": { "operating_cash_flow": 39838000, "capital_expenditure": 3003000, "free_cash_flow": 42841000, "dividends_paid": 7602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10476, "ticker_id": 4665, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10376000", "ebitda": "-7815000", "netIncome": "-11024000", "grossProfit": "76135000", "depreciation": "None", "totalRevenue": "954906000", "costOfRevenue": "878771000", "interestIncome": "None", "incomeBeforeTax": "-9353000", "interestExpense": "None", "operatingIncome": "-10376000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561000", "sellingGeneralAndAdministrative": "66871000", "netIncomeFromContinuingOperations": "-11024000" }, "balance": { "goodwill": "17263000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "435783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6251000", "reportedCurrency": "USD", "retainedEarnings": "-86761000", "totalLiabilities": "223803000", "otherCurrentAssets": "81224000", "totalCurrentAssets": "300924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134859000", "currentAccountsPayable": "10109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146349000", "totalCurrentLiabilities": "223803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "115655000", "commonStockSharesOutstanding": "154738167", "intangibleAssetsExcludingGoodwill": "6251000", "cashAndCashEquivalentsAtCarryingValue": "115655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11024000", "profitLoss": "None", "dividendPayout": "7602000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39838000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12284000", "cashflowFromInvestment": "-14247000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954906000, "cost_of_revenue": 878771000, "gross_profit": 76135000, "research_and_development": 16805000, "selling_general_admin": 66871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10376000, "depreciation_amortisation": 2561000, "ebitda": -7815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9353000, "tax_provision": 1671000, "effective_tax_rate": null, "net_income": -11024000, "net_income_continuing_ops": -11024000, "net_income_to_common": -11024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115655000, "short_term_investments": null, "net_receivables": 104045000, "inventory": null, "other_current_assets": null, "total_current_assets": 300924000, "net_ppe": null, "goodwill": 17263000, "intangible_assets": 6251000, "goodwill_and_intangibles": 23514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134859000, "total_assets": 435783000, "short_term_debt": null, "accounts_payable": 10109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 223803000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86761000, "total_equity": 211980000, "shares_outstanding": 154738167, "operating_cash_flow": 39838000, "stock_based_compensation": 30728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14247000, "dividends_paid": 7602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12284000, "free_cash_flow": 42841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10376000", "ebitda": "-7815000", "netIncome": "-11024000", "grossProfit": "76135000", "depreciation": "None", "totalRevenue": "954906000", "costOfRevenue": "878771000", "interestIncome": "None", "incomeBeforeTax": "-9353000", "interestExpense": "None", "operatingIncome": "-10376000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2561000", "sellingGeneralAndAdministrative": "66871000", "netIncomeFromContinuingOperations": "-11024000" }, "balance": { "goodwill": "17263000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "435783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6251000", "reportedCurrency": "USD", "retainedEarnings": "-86761000", "totalLiabilities": "223803000", "otherCurrentAssets": "81224000", "totalCurrentAssets": "300924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134859000", "currentAccountsPayable": "10109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146349000", "totalCurrentLiabilities": "223803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "115655000", "commonStockSharesOutstanding": "154738167", "intangibleAssetsExcludingGoodwill": "6251000", "cashAndCashEquivalentsAtCarryingValue": "115655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11024000", "profitLoss": "None", "dividendPayout": "7602000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39838000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12284000", "cashflowFromInvestment": "-14247000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1098187000, "cost_of_revenue": 1019328000, "gross_profit": 78859000, "ebit": -6093000, "ebitda": -3546000, "pretax_income": -10680000, "tax_provision": -2437000, "net_income": -9505000, "net_income_to_common": -9505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113607000, "total_current_assets": 267972000, "total_assets": 390722000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 185853000, "total_equity": 204869000, "shares_outstanding": 153259842, "goodwill_and_intangibles": 23682000 }, "cash_flow": { "operating_cash_flow": 13714000, "capital_expenditure": 2300000, "free_cash_flow": 16014000, "dividends_paid": 7535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10477, "ticker_id": 4665, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-3546000", "netIncome": "-9505000", "grossProfit": "78859000", "depreciation": "None", "totalRevenue": "1098187000", "costOfRevenue": "1019328000", "interestIncome": "None", "incomeBeforeTax": "-10680000", "interestExpense": "None", "operatingIncome": "-11023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547000", "sellingGeneralAndAdministrative": "67237000", "netIncomeFromContinuingOperations": "-8243000" }, "balance": { "goodwill": "17226000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "390722000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "-68135000", "totalLiabilities": "185853000", "otherCurrentAssets": "66673000", "totalCurrentAssets": "267972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "10478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115716000", "totalCurrentLiabilities": "185853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113607000", "commonStockSharesOutstanding": "153259842", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "113607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9505000", "profitLoss": "None", "dividendPayout": "7535000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13714000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000", "cashflowFromInvestment": "-6511000", "stockBasedCompensation": "36493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098187000, "cost_of_revenue": 1019328000, "gross_profit": 78859000, "research_and_development": 14769000, "selling_general_admin": 67237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6093000, "depreciation_amortisation": 2547000, "ebitda": -3546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10680000, "tax_provision": -2437000, "effective_tax_rate": null, "net_income": -9505000, "net_income_continuing_ops": -8243000, "net_income_to_common": -9505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113607000, "short_term_investments": null, "net_receivables": 87692000, "inventory": null, "other_current_assets": null, "total_current_assets": 267972000, "net_ppe": null, "goodwill": 17226000, "intangible_assets": 6456000, "goodwill_and_intangibles": 23682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122750000, "total_assets": 390722000, "short_term_debt": null, "accounts_payable": 10478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 185853000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68135000, "total_equity": 204869000, "shares_outstanding": 153259842, "operating_cash_flow": 13714000, "stock_based_compensation": 36493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6511000, "dividends_paid": 7535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32007000, "free_cash_flow": 16014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-3546000", "netIncome": "-9505000", "grossProfit": "78859000", "depreciation": "None", "totalRevenue": "1098187000", "costOfRevenue": "1019328000", "interestIncome": "None", "incomeBeforeTax": "-10680000", "interestExpense": "None", "operatingIncome": "-11023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547000", "sellingGeneralAndAdministrative": "67237000", "netIncomeFromContinuingOperations": "-8243000" }, "balance": { "goodwill": "17226000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "390722000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "-68135000", "totalLiabilities": "185853000", "otherCurrentAssets": "66673000", "totalCurrentAssets": "267972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "10478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115716000", "totalCurrentLiabilities": "185853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113607000", "commonStockSharesOutstanding": "153259842", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "113607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9505000", "profitLoss": "None", "dividendPayout": "7535000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13714000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000", "cashflowFromInvestment": "-6511000", "stockBasedCompensation": "36493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1231187000, "cost_of_revenue": 1143535000, "gross_profit": 87651999, "ebit": 9666000, "ebitda": 12045000, "pretax_income": -7814000, "tax_provision": -1333000, "net_income": -8506000, "net_income_to_common": -8506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195740000, "total_current_assets": 309585000, "total_assets": 432629000, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 221532000, "total_equity": 211097000, "shares_outstanding": 153259842, "goodwill_and_intangibles": 26188000 }, "cash_flow": { "operating_cash_flow": 45999000, "capital_expenditure": 1636000, "free_cash_flow": 47635000, "dividends_paid": 7489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10479, "ticker_id": 4665, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9666000", "ebitda": "12045000", "netIncome": "-8506000", "grossProfit": "87651999", "depreciation": "None", "totalRevenue": "1231187000", "costOfRevenue": "1143535000", "interestIncome": "None", "incomeBeforeTax": "-7814000", "interestExpense": "None", "operatingIncome": "9666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1333000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19866000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "432629000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6322000", "reportedCurrency": "None", "retainedEarnings": "-51095000", "totalLiabilities": "221532000", "otherCurrentAssets": "8697000", "totalCurrentAssets": "309585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123044000", "currentAccountsPayable": "10647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "211097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210865000", "totalCurrentLiabilities": "221532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "195740000", "commonStockSharesOutstanding": "153259842", "intangibleAssetsExcludingGoodwill": "6322000", "cashAndCashEquivalentsAtCarryingValue": "195740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6481000", "profitLoss": "None", "dividendPayout": "7489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "45999000", "capitalExpenditures": "1636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41912000", "cashflowFromInvestment": "-2590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231187000, "cost_of_revenue": 1143535000, "gross_profit": 87651999, "research_and_development": 13804000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9666000, "depreciation_amortisation": 2379000, "ebitda": 12045000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7814000, "tax_provision": -1333000, "effective_tax_rate": null, "net_income": -8506000, "net_income_continuing_ops": null, "net_income_to_common": -8506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195740000, "short_term_investments": null, "net_receivables": 105148000, "inventory": null, "other_current_assets": null, "total_current_assets": 309585000, "net_ppe": null, "goodwill": 19866000, "intangible_assets": 6322000, "goodwill_and_intangibles": 26188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123044000, "total_assets": 432629000, "short_term_debt": 20000, "accounts_payable": 10647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 221532000, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51095000, "total_equity": 211097000, "shares_outstanding": 153259842, "operating_cash_flow": 45999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2590000, "dividends_paid": 7489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41912000, "free_cash_flow": 47635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9666000", "ebitda": "12045000", "netIncome": "-8506000", "grossProfit": "87651999", "depreciation": "None", "totalRevenue": "1231187000", "costOfRevenue": "1143535000", "interestIncome": "None", "incomeBeforeTax": "-7814000", "interestExpense": "None", "operatingIncome": "9666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1333000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19866000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "432629000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6322000", "reportedCurrency": "None", "retainedEarnings": "-51095000", "totalLiabilities": "221532000", "otherCurrentAssets": "8697000", "totalCurrentAssets": "309585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123044000", "currentAccountsPayable": "10647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "211097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210865000", "totalCurrentLiabilities": "221532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "195740000", "commonStockSharesOutstanding": "153259842", "intangibleAssetsExcludingGoodwill": "6322000", "cashAndCashEquivalentsAtCarryingValue": "195740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6481000", "profitLoss": "None", "dividendPayout": "7489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "45999000", "capitalExpenditures": "1636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41912000", "cashflowFromInvestment": "-2590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1295244000, "cost_of_revenue": 1197668000, "gross_profit": 97576000, "ebit": 18537000, "ebitda": 21501000, "pretax_income": 19912000, "tax_provision": 8146000, "net_income": 12383000, "net_income_to_common": 12383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193521000, "total_current_assets": 335567000, "total_assets": 457431000, "short_term_debt": 23000, "long_term_debt": null, "total_debt": 23000, "total_liabilities": 237105000, "total_equity": 220326000, "shares_outstanding": 155984147, "goodwill_and_intangibles": 25638000 }, "cash_flow": { "operating_cash_flow": 71147000, "capital_expenditure": 1449000, "free_cash_flow": 72596000, "dividends_paid": 7490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10480, "ticker_id": 4665, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18537000", "ebitda": "21501000", "netIncome": "12383000", "grossProfit": "97576000", "depreciation": "None", "totalRevenue": "1295244000", "costOfRevenue": "1197668000", "interestIncome": "None", "incomeBeforeTax": "19912000", "interestExpense": "None", "operatingIncome": "18537000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8146000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19673000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "457431000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5965000", "reportedCurrency": "None", "retainedEarnings": "-35100000", "totalLiabilities": "237105000", "otherCurrentAssets": "8150000", "totalCurrentAssets": "335567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133895999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121863999", "currentAccountsPayable": "11529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "220326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225553000", "totalCurrentLiabilities": "237105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "193521000", "commonStockSharesOutstanding": "155984147", "intangibleAssetsExcludingGoodwill": "5965000", "cashAndCashEquivalentsAtCarryingValue": "193521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11766000", "profitLoss": "None", "dividendPayout": "7490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "71147000", "capitalExpenditures": "1449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55649000", "cashflowFromInvestment": "-5124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295244000, "cost_of_revenue": 1197668000, "gross_profit": 97576000, "research_and_development": 14848000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18537000, "depreciation_amortisation": 2964000, "ebitda": 21501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19912000, "tax_provision": 8146000, "effective_tax_rate": null, "net_income": 12383000, "net_income_continuing_ops": null, "net_income_to_common": 12383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193521000, "short_term_investments": null, "net_receivables": 133895999, "inventory": null, "other_current_assets": null, "total_current_assets": 335567000, "net_ppe": null, "goodwill": 19673000, "intangible_assets": 5965000, "goodwill_and_intangibles": 25638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121863999, "total_assets": 457431000, "short_term_debt": 23000, "accounts_payable": 11529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 237105000, "total_debt": 23000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35100000, "total_equity": 220326000, "shares_outstanding": 155984147, "operating_cash_flow": 71147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5124000, "dividends_paid": 7490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55649000, "free_cash_flow": 72596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18537000", "ebitda": "21501000", "netIncome": "12383000", "grossProfit": "97576000", "depreciation": "None", "totalRevenue": "1295244000", "costOfRevenue": "1197668000", "interestIncome": "None", "incomeBeforeTax": "19912000", "interestExpense": "None", "operatingIncome": "18537000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8146000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19673000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "457431000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5965000", "reportedCurrency": "None", "retainedEarnings": "-35100000", "totalLiabilities": "237105000", "otherCurrentAssets": "8150000", "totalCurrentAssets": "335567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133895999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121863999", "currentAccountsPayable": "11529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "220326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225553000", "totalCurrentLiabilities": "237105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "193521000", "commonStockSharesOutstanding": "155984147", "intangibleAssetsExcludingGoodwill": "5965000", "cashAndCashEquivalentsAtCarryingValue": "193521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11766000", "profitLoss": "None", "dividendPayout": "7490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "71147000", "capitalExpenditures": "1449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55649000", "cashflowFromInvestment": "-5124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 943054000, "cost_of_revenue": 864746000, "gross_profit": 78308000, "ebit": -2174000, "ebitda": 225000, "pretax_income": -17135000, "tax_provision": -3305000, "net_income": -15639000, "net_income_to_common": -15639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183904000, "total_current_assets": 300377000, "total_assets": 426749000, "short_term_debt": 7000, "long_term_debt": null, "total_debt": 7000, "total_liabilities": 204312000, "total_equity": 222437000, "shares_outstanding": 154740334, "goodwill_and_intangibles": 23325999 }, "cash_flow": { "operating_cash_flow": 60654000, "capital_expenditure": 1323000, "free_cash_flow": 61977000, "dividends_paid": 7585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10481, "ticker_id": 4665, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2174000", "ebitda": "225000", "netIncome": "-15639000", "grossProfit": "78308000", "depreciation": "None", "totalRevenue": "943054000", "costOfRevenue": "864746000", "interestIncome": "None", "incomeBeforeTax": "-17135000", "interestExpense": "None", "operatingIncome": "-2174000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3305000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16681999", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "426749000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6644000", "reportedCurrency": "None", "retainedEarnings": "-39993000", "totalLiabilities": "204312000", "otherCurrentAssets": "11148000", "totalCurrentAssets": "300377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126372000", "currentAccountsPayable": "8986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "222437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299000", "totalCurrentLiabilities": "204292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000", "cashAndShortTermInvestments": "183904000", "commonStockSharesOutstanding": "154740334", "intangibleAssetsExcludingGoodwill": "6644000", "cashAndCashEquivalentsAtCarryingValue": "183904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830000", "profitLoss": "None", "dividendPayout": "7585000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "60654000", "capitalExpenditures": "1323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39640000", "cashflowFromInvestment": "-6414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33031999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943054000, "cost_of_revenue": 864746000, "gross_profit": 78308000, "research_and_development": 14761000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2174000, "depreciation_amortisation": 2399000, "ebitda": 225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17135000, "tax_provision": -3305000, "effective_tax_rate": null, "net_income": -15639000, "net_income_continuing_ops": null, "net_income_to_common": -15639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183904000, "short_term_investments": null, "net_receivables": 105325000, "inventory": null, "other_current_assets": null, "total_current_assets": 300377000, "net_ppe": null, "goodwill": 16681999, "intangible_assets": 6644000, "goodwill_and_intangibles": 23325999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126372000, "total_assets": 426749000, "short_term_debt": 7000, "accounts_payable": 8986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20000, "total_liabilities": 204312000, "total_debt": 7000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39993000, "total_equity": 222437000, "shares_outstanding": 154740334, "operating_cash_flow": 60654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6414000, "dividends_paid": 7585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39640000, "free_cash_flow": 61977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2174000", "ebitda": "225000", "netIncome": "-15639000", "grossProfit": "78308000", "depreciation": "None", "totalRevenue": "943054000", "costOfRevenue": "864746000", "interestIncome": "None", "incomeBeforeTax": "-17135000", "interestExpense": "None", "operatingIncome": "-2174000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3305000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16681999", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "426749000", "longTermDebt": "None", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6644000", "reportedCurrency": "None", "retainedEarnings": "-39993000", "totalLiabilities": "204312000", "otherCurrentAssets": "11148000", "totalCurrentAssets": "300377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126372000", "currentAccountsPayable": "8986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000", "totalShareholderEquity": "222437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195299000", "totalCurrentLiabilities": "204292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000", "cashAndShortTermInvestments": "183904000", "commonStockSharesOutstanding": "154740334", "intangibleAssetsExcludingGoodwill": "6644000", "cashAndCashEquivalentsAtCarryingValue": "183904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830000", "profitLoss": "None", "dividendPayout": "7585000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "60654000", "capitalExpenditures": "1323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39640000", "cashflowFromInvestment": "-6414000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33031999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 981459000, "cost_of_revenue": 911374000, "gross_profit": 70085000, "ebit": -16021999, "ebitda": -13277999, "pretax_income": -15059000, "tax_provision": -2978000, "net_income": -21197000, "net_income_to_common": -21197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169893000, "total_current_assets": 266475000, "total_assets": 385668000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 141660000, "total_equity": 242839000, "shares_outstanding": 154669037, "goodwill_and_intangibles": 23994000 }, "cash_flow": { "operating_cash_flow": 32615000, "capital_expenditure": 1170000, "free_cash_flow": 33785000, "dividends_paid": 7540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10482, "ticker_id": 4665, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16021999", "ebitda": "-13277999", "netIncome": "-21197000", "grossProfit": "70085000", "depreciation": "None", "totalRevenue": "981459000", "costOfRevenue": "911374000", "interestIncome": "None", "incomeBeforeTax": "-15059000", "interestExpense": "None", "operatingIncome": "-16021999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2978000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2744000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16982000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "385668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7012000", "reportedCurrency": "None", "retainedEarnings": "-16768999", "totalLiabilities": "141660000", "otherCurrentAssets": "11239000", "totalCurrentAssets": "266475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119192999", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132872000", "totalCurrentLiabilities": "141660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "169893000", "commonStockSharesOutstanding": "154669037", "intangibleAssetsExcludingGoodwill": "7012000", "cashAndCashEquivalentsAtCarryingValue": "169893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12081000", "profitLoss": "None", "dividendPayout": "7540000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "32615000", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33246000", "cashflowFromInvestment": "-2185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981459000, "cost_of_revenue": 911374000, "gross_profit": 70085000, "research_and_development": 15119000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16021999, "depreciation_amortisation": 2744000, "ebitda": -13277999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15059000, "tax_provision": -2978000, "effective_tax_rate": null, "net_income": -21197000, "net_income_continuing_ops": null, "net_income_to_common": -21197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169893000, "short_term_investments": null, "net_receivables": 85343000, "inventory": null, "other_current_assets": null, "total_current_assets": 266475000, "net_ppe": null, "goodwill": 16982000, "intangible_assets": 7012000, "goodwill_and_intangibles": 23994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119192999, "total_assets": 385668000, "short_term_debt": null, "accounts_payable": 8788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 141660000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16768999, "total_equity": 242839000, "shares_outstanding": 154669037, "operating_cash_flow": 32615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2185000, "dividends_paid": 7540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33246000, "free_cash_flow": 33785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16021999", "ebitda": "-13277999", "netIncome": "-21197000", "grossProfit": "70085000", "depreciation": "None", "totalRevenue": "981459000", "costOfRevenue": "911374000", "interestIncome": "None", "incomeBeforeTax": "-15059000", "interestExpense": "None", "operatingIncome": "-16021999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2978000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2744000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16982000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "385668000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7012000", "reportedCurrency": "None", "retainedEarnings": "-16768999", "totalLiabilities": "141660000", "otherCurrentAssets": "11239000", "totalCurrentAssets": "266475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119192999", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132872000", "totalCurrentLiabilities": "141660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "169893000", "commonStockSharesOutstanding": "154669037", "intangibleAssetsExcludingGoodwill": "7012000", "cashAndCashEquivalentsAtCarryingValue": "169893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12081000", "profitLoss": "None", "dividendPayout": "7540000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "32615000", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33246000", "cashflowFromInvestment": "-2185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1212793000, "cost_of_revenue": 1130070000, "gross_profit": 82722999, "ebit": 3705000, "ebitda": 6495000, "pretax_income": 4053000, "tax_provision": 1788000, "net_income": 1349000, "net_income_to_common": 1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174141000, "total_current_assets": 299810000, "total_assets": 422862000, "short_term_debt": 14000, "long_term_debt": null, "total_debt": 14000, "total_liabilities": 171936000, "total_equity": 249757000, "shares_outstanding": 158183888, "goodwill_and_intangibles": 36337000 }, "cash_flow": { "operating_cash_flow": 22348000, "capital_expenditure": 760000, "free_cash_flow": 23108000, "dividends_paid": 7519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10484, "ticker_id": 4665, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3705000", "ebitda": "6495000", "netIncome": "1349000", "grossProfit": "82722999", "depreciation": "None", "totalRevenue": "1212793000", "costOfRevenue": "1130070000", "interestIncome": "None", "incomeBeforeTax": "4053000", "interestExpense": "None", "operatingIncome": "3705000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1788000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24879000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "422862000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11458000", "reportedCurrency": "None", "retainedEarnings": "11968000", "totalLiabilities": "171936000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "299810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123052000", "currentAccountsPayable": "9322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "249757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162595000", "totalCurrentLiabilities": "171931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999", "cashAndShortTermInvestments": "174141000", "commonStockSharesOutstanding": "158183888", "intangibleAssetsExcludingGoodwill": "11458000", "cashAndCashEquivalentsAtCarryingValue": "174141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2265000", "profitLoss": "None", "dividendPayout": "7519000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "22348000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59908000", "cashflowFromInvestment": "-1356000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212793000, "cost_of_revenue": 1130070000, "gross_profit": 82722999, "research_and_development": 15480000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3705000, "depreciation_amortisation": 2790000, "ebitda": 6495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4053000, "tax_provision": 1788000, "effective_tax_rate": null, "net_income": 1349000, "net_income_continuing_ops": null, "net_income_to_common": 1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174141000, "short_term_investments": null, "net_receivables": 113344000, "inventory": null, "other_current_assets": null, "total_current_assets": 299810000, "net_ppe": null, "goodwill": 24879000, "intangible_assets": 11458000, "goodwill_and_intangibles": 36337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123052000, "total_assets": 422862000, "short_term_debt": 14000, "accounts_payable": 9322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4999, "total_liabilities": 171936000, "total_debt": 14000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11968000, "total_equity": 249757000, "shares_outstanding": 158183888, "operating_cash_flow": 22348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1356000, "dividends_paid": 7519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59908000, "free_cash_flow": 23108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3705000", "ebitda": "6495000", "netIncome": "1349000", "grossProfit": "82722999", "depreciation": "None", "totalRevenue": "1212793000", "costOfRevenue": "1130070000", "interestIncome": "None", "incomeBeforeTax": "4053000", "interestExpense": "None", "operatingIncome": "3705000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1788000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24879000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "422862000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11458000", "reportedCurrency": "None", "retainedEarnings": "11968000", "totalLiabilities": "171936000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "299810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123052000", "currentAccountsPayable": "9322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "249757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162595000", "totalCurrentLiabilities": "171931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999", "cashAndShortTermInvestments": "174141000", "commonStockSharesOutstanding": "158183888", "intangibleAssetsExcludingGoodwill": "11458000", "cashAndCashEquivalentsAtCarryingValue": "174141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2265000", "profitLoss": "None", "dividendPayout": "7519000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "22348000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59908000", "cashflowFromInvestment": "-1356000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "income_statement": { "revenue": 1231116000, "cost_of_revenue": 1135615000, "gross_profit": 95501000, "ebit": 12836000, "ebitda": 15615000, "pretax_income": 13987000, "tax_provision": 2632000, "net_income": 9422000, "net_income_to_common": 9422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213274000, "total_current_assets": 356373000, "total_assets": 482782000, "short_term_debt": 29000, "long_term_debt": null, "total_debt": 29000, "total_liabilities": 224462000, "total_equity": 257151000, "shares_outstanding": 156693959, "goodwill_and_intangibles": 39280000 }, "cash_flow": { "operating_cash_flow": 98024000, "capital_expenditure": 2001000, "free_cash_flow": 100025000, "dividends_paid": 6864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10485, "ticker_id": 4665, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:21.674022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12836000", "ebitda": "15615000", "netIncome": "9422000", "grossProfit": "95501000", "depreciation": "None", "totalRevenue": "1231116000", "costOfRevenue": "1135615000", "interestIncome": "None", "incomeBeforeTax": "13987000", "interestExpense": "None", "operatingIncome": "12836000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2632000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27552000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "482782000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11728000", "reportedCurrency": "None", "retainedEarnings": "18138000", "totalLiabilities": "224462000", "otherCurrentAssets": "8101000", "totalCurrentAssets": "356373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126408999", "currentAccountsPayable": "7321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000", "totalShareholderEquity": "257151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217104000", "totalCurrentLiabilities": "224454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7999", "cashAndShortTermInvestments": "213274000", "commonStockSharesOutstanding": "156693959", "intangibleAssetsExcludingGoodwill": "11728000", "cashAndCashEquivalentsAtCarryingValue": "213274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11355000", "profitLoss": "None", "dividendPayout": "6864000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "98024000", "capitalExpenditures": "2001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54730000", "cashflowFromInvestment": "-8180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231116000, "cost_of_revenue": 1135615000, "gross_profit": 95501000, "research_and_development": 14888000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12836000, "depreciation_amortisation": 2779000, "ebitda": 15615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13987000, "tax_provision": 2632000, "effective_tax_rate": null, "net_income": 9422000, "net_income_continuing_ops": null, "net_income_to_common": 9422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213274000, "short_term_investments": null, "net_receivables": 134998000, "inventory": null, "other_current_assets": null, "total_current_assets": 356373000, "net_ppe": null, "goodwill": 27552000, "intangible_assets": 11728000, "goodwill_and_intangibles": 39280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126408999, "total_assets": 482782000, "short_term_debt": 29000, "accounts_payable": 7321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7999, "total_liabilities": 224462000, "total_debt": 29000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18138000, "total_equity": 257151000, "shares_outstanding": 156693959, "operating_cash_flow": 98024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8180000, "dividends_paid": 6864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54730000, "free_cash_flow": 100025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12836000", "ebitda": "15615000", "netIncome": "9422000", "grossProfit": "95501000", "depreciation": "None", "totalRevenue": "1231116000", "costOfRevenue": "1135615000", "interestIncome": "None", "incomeBeforeTax": "13987000", "interestExpense": "None", "operatingIncome": "12836000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2632000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27552000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "482782000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11728000", "reportedCurrency": "None", "retainedEarnings": "18138000", "totalLiabilities": "224462000", "otherCurrentAssets": "8101000", "totalCurrentAssets": "356373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126408999", "currentAccountsPayable": "7321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000", "totalShareholderEquity": "257151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217104000", "totalCurrentLiabilities": "224454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7999", "cashAndShortTermInvestments": "213274000", "commonStockSharesOutstanding": "156693959", "intangibleAssetsExcludingGoodwill": "11728000", "cashAndCashEquivalentsAtCarryingValue": "213274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11355000", "profitLoss": "None", "dividendPayout": "6864000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "98024000", "capitalExpenditures": "2001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54730000", "cashflowFromInvestment": "-8180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }