{ "ticker": { "uuid": "2808b8a3-62c0-485f-95c9-50d1edccea4d", "symbol": "AGNT", "name": "eXp World Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2808b8a3-62c0-485f-95c9-50d1edccea4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2808b8a3-62c0-485f-95c9-50d1edccea4d/" }, "latest_snapshot": { "ticker": { "uuid": "2808b8a3-62c0-485f-95c9-50d1edccea4d", "symbol": "AGNT", "name": "eXp World Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2808b8a3-62c0-485f-95c9-50d1edccea4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2808b8a3-62c0-485f-95c9-50d1edccea4d/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.43, "value": 0.79, "quality": 0.13, "momentum": 0.1, "coverage": 0.879, "confidence": 0.832, "delta": -5 }, "headline_factors": { "price": 4.05, "market_cap": 665511892.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1261, "roe": -0.0656, "piotroski_f_score": 4, "momentum_12_1": -0.4197, "volatility_252d": 0.5084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.2287, "shareholder_yield": 0.1261 }, "quality": { "roe": -0.0656, "roic": -0.2215, "gross_margin": 0.069, "fcf_margin": 0.0226, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0532, "eps_growth_1y": null, "fcf_growth_1y": -0.3909 }, "momentum": { "price_return_12m": -0.5582, "momentum_12_1": -0.4197, "relative_strength": -0.7343 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.13, "momentum_percentile": 0.1, "growth_composite": 68, "yield_composite": 5, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.75, "os": 0.38, "value": 0.75, "quality": 0.15, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1075, "roe": -0.0656, "momentum_12_1": -0.2395 }, { "week_end_date": "2026-06-14", "price": 4.63, "os": 0.37, "value": 0.76, "quality": 0.15, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1103, "roe": -0.0656, "momentum_12_1": -0.4582 }, { "week_end_date": "2026-06-21", "price": 4.69, "os": 0.36, "value": 0.76, "quality": 0.13, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1089, "roe": -0.0656, "momentum_12_1": -0.4234 }, { "week_end_date": "2026-06-28", "price": 5.53, "os": 0.33, "value": 0.73, "quality": 0.15, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0924, "roe": -0.0656, "momentum_12_1": -0.4546 }, { "week_end_date": "2026-07-05", "price": 5.32, "os": 0.33, "value": 0.74, "quality": 0.14, "momentum": 0.05, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.096, "roe": -0.0656, "momentum_12_1": -0.4867 }, { "week_end_date": "2026-07-12", "price": 4.52, "os": 0.4, "value": 0.77, "quality": 0.15, "momentum": 0.08, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.113, "roe": -0.0656, "momentum_12_1": -0.5299 }, { "week_end_date": "2026-07-19", "price": 4.58, "os": 0.36, "value": 0.77, "quality": 0.13, "momentum": 0.03, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1115, "roe": -0.0656, "momentum_12_1": -0.5137 }, { "week_end_date": "2026-07-26", "price": 4.04, "os": 0.38, "value": 0.79, "quality": 0.13, "momentum": 0.03, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1263, "roe": -0.0656, "momentum_12_1": -0.4897 }, { "week_end_date": "2026-08-02", "price": 4.05, "os": 0.43, "value": 0.79, "quality": 0.13, "momentum": 0.1, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1261, "roe": -0.0656, "momentum_12_1": -0.4197 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4772311000, "cost_of_revenue": 4438733000, "gross_profit": 333578000, "ebit": -21466000, "ebitda": -11904000, "pretax_income": -20234000, "tax_provision": 2480000, "net_income": -22714000, "net_income_to_common": -22714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 156879412, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 118611000, "capital_expenditure": 10226000, "free_cash_flow": 128837000, "dividends_paid": 30773000, "share_repurchases": -56199000, "shares_issued": 434000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1005541000, "cost_of_revenue": 930194000, "gross_profit": 75347000, "ebit": -8788000, "ebitda": -6466000, "pretax_income": -8650000, "tax_provision": -3552000, "net_income": -5098000, "net_income_to_common": -5098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190359000, "total_current_assets": 328677000, "total_assets": 467166000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": 211266000, "total_equity": 255900000, "shares_outstanding": 162017200, "goodwill_and_intangibles": 21048000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 2514000, "free_cash_flow": 23085000, "dividends_paid": 7970000, "share_repurchases": 0, "shares_issued": 21000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "ebit": -12730000, "ebitda": -10425000, "pretax_income": -13487000, "tax_provision": -591000, "net_income": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 159530894, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 2097000, "free_cash_flow": 15891000, "dividends_paid": 7795000, "share_repurchases": -9972000, "shares_issued": 2000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "ebit": -12730000, "ebitda": -10425000, "pretax_income": -13487000, "tax_provision": -591000, "net_income": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 159530894, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 2097000, "free_cash_flow": 15891000, "dividends_paid": 7795000, "share_repurchases": -9972000, "shares_issued": 2000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "ebit": -12730000, "ebitda": -10425000, "pretax_income": -13487000, "tax_provision": -591000, "net_income": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 159530894, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 2097000, "free_cash_flow": 15891000, "dividends_paid": 7795000, "share_repurchases": -9972000, "shares_issued": 2000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191845000, "cost_of_revenue": 1113260000, "gross_profit": 78585000, "ebit": -12730000, "ebitda": -10425000, "pretax_income": -13487000, "tax_provision": -591000, "net_income": -12896000, "net_income_to_common": -12896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 304868000, "total_assets": 442480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199701000, "total_equity": 242779000, "shares_outstanding": 159530894, "goodwill_and_intangibles": 22293000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 2097000, "free_cash_flow": 15891000, "dividends_paid": 7795000, "share_repurchases": -9972000, "shares_issued": 2000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }