{ "ticker": { "uuid": "2809c358-1490-4b3f-862c-404e22bc3968", "symbol": "CDSL", "name": "Central Depository Services (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2809c358-1490-4b3f-862c-404e22bc3968/", "api_url": "https://sharemaestro.com/factors/api/tickers/2809c358-1490-4b3f-862c-404e22bc3968/" }, "latest_snapshot": { "ticker": { "uuid": "2809c358-1490-4b3f-862c-404e22bc3968", "symbol": "CDSL", "name": "Central Depository Services (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2809c358-1490-4b3f-862c-404e22bc3968/", "api_url": "https://sharemaestro.com/factors/api/tickers/2809c358-1490-4b3f-862c-404e22bc3968/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.04, "quality": 0.96, "momentum": 0.26, "coverage": 0.939, "confidence": 0.879, "delta": -0.03 }, "headline_factors": { "price": 1328, "market_cap": 277552000000, "pe_ratio": 66.6851, "earnings_yield": 0.0163, "ebitda_to_ev": 0.0223, "shareholder_yield": 0.0096, "roe": 0.2124, "piotroski_f_score": 5, "momentum_12_1": -0.0945, "volatility_252d": 0.3044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 66.6851, "ev_ebitda": 44.9155, "earnings_yield": 0.0163, "fcf_yield": 0.0125, "shareholder_yield": 0.0096 }, "quality": { "roe": 0.2124, "roic": 0.1767, "gross_margin": 0.7099, "fcf_margin": 0.3293, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0579, "eps_growth_1y": -0.1339, "fcf_growth_1y": -0.1078 }, "momentum": { "price_return_12m": -0.1526, "momentum_12_1": -0.0945, "relative_strength": -0.1611 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.96, "momentum_percentile": 0.26, "growth_composite": 83, "yield_composite": 20, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1217.5, "os": 0.12, "value": 0.04, "quality": 0.96, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.1352, "earnings_yield": 0.0178, "shareholder_yield": 0.0103, "roe": 0.2124, "momentum_12_1": -0.2852 }, { "week_end_date": "2026-06-14", "price": 1227.9, "os": 0.13, "value": 0.03, "quality": 0.96, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.6574, "earnings_yield": 0.0177, "shareholder_yield": 0.0102, "roe": 0.2124, "momentum_12_1": -0.2792 }, { "week_end_date": "2026-06-21", "price": 1370.3, "os": 0.13, "value": 0.03, "quality": 0.95, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.8078, "earnings_yield": 0.0158, "shareholder_yield": 0.0091, "roe": 0.2124, "momentum_12_1": -0.2799 }, { "week_end_date": "2026-06-28", "price": 1317, "os": 0.13, "value": 0.03, "quality": 0.96, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 66.1315, "earnings_yield": 0.0165, "shareholder_yield": 0.0095, "roe": 0.2124, "momentum_12_1": -0.2873 }, { "week_end_date": "2026-07-05", "price": 1350.6, "os": 0.13, "value": 0.03, "quality": 0.95, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 67.8186, "earnings_yield": 0.0161, "shareholder_yield": 0.0093, "roe": 0.2124, "momentum_12_1": -0.3036 }, { "week_end_date": "2026-07-12", "price": 1431.9, "os": 0.14, "value": 0.02, "quality": 0.95, "momentum": 0.25, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 71.901, "earnings_yield": 0.0151, "shareholder_yield": 0.0087, "roe": 0.2124, "momentum_12_1": -0.2669 }, { "week_end_date": "2026-07-19", "price": 1418.2, "os": 0.16, "value": 0.02, "quality": 0.96, "momentum": 0.28, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 71.2131, "earnings_yield": 0.0153, "shareholder_yield": 0.0178, "roe": 0.2124, "momentum_12_1": -0.194 }, { "week_end_date": "2026-07-26", "price": 1333.1, "os": 0.15, "value": 0.03, "quality": 0.96, "momentum": 0.26, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 66.9399, "earnings_yield": 0.0163, "shareholder_yield": 0.0189, "roe": 0.2124, "momentum_12_1": -0.1852 }, { "week_end_date": "2026-08-02", "price": 1333, "os": 0.18, "value": 0.03, "quality": 0.96, "momentum": 0.33, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 66.9349, "earnings_yield": 0.0163, "shareholder_yield": 0.0189, "roe": 0.2124, "momentum_12_1": -0.0876 }, { "week_end_date": "2026-08-09", "price": 1328, "os": 0.15, "value": 0.04, "quality": 0.96, "momentum": 0.26, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 66.6851, "earnings_yield": 0.0163, "shareholder_yield": 0.0096, "roe": 0.2124, "momentum_12_1": -0.0945 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3327058000, "gross_profit": 8122129000, "ebit": 5218073000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377764000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11449187000, "cost_of_revenue": 3187560000, "gross_profit": 8261627000, "ebit": 5196859000, "ebitda": 6753526000, "pretax_income": null, "tax_provision": null, "net_income": 4561318000, "net_income_to_common": 4561318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4666217000, "capital_expenditure": -1206992000, "free_cash_flow": 3459225000, "dividends_paid": -2612500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2927600000, "cost_of_revenue": 942800000, "gross_profit": 1984800000, "ebit": 1187200000, "ebitda": 1858900000, "pretax_income": null, "tax_provision": null, "net_income": 1175100000, "net_income_to_common": 1175100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377764000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2628480000, "cost_of_revenue": 833153000, "gross_profit": 1795327000, "ebit": 989371000, "ebitda": 1210761000, "pretax_income": null, "tax_provision": null, "net_income": 802196000, "net_income_to_common": 802196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514025000, "total_current_assets": 10820770000, "total_assets": 24190315000, "short_term_debt": 11631000, "long_term_debt": 10367000, "total_debt": 21998000, "total_liabilities": null, "total_equity": 19597825000, "shares_outstanding": 209000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3043550000, "cost_of_revenue": 826974000, "gross_profit": 2216576000, "ebit": 1439439000, "ebitda": 1890520000, "pretax_income": null, "tax_provision": null, "net_income": 1333274000, "net_income_to_common": 1333274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3043550000, "cost_of_revenue": 826974000, "gross_profit": 2216576000, "ebit": 1439439000, "ebitda": 1890520000, "pretax_income": null, "tax_provision": null, "net_income": 1333274000, "net_income_to_common": 1333274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }