{ "ticker": { "uuid": "280c6801-1f9a-471f-bfc3-69d327302a21", "symbol": "IMFA", "name": "Indian Metals and Ferro Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/280c6801-1f9a-471f-bfc3-69d327302a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/280c6801-1f9a-471f-bfc3-69d327302a21/" }, "ticker_metadata": { "id": 13726, "uuid": "280c6801-1f9a-471f-bfc3-69d327302a21", "symbol": "IMFA", "name": "Indian Metals and Ferro Alloys Limited", "asset_type": "equity", "market_cap": 78028423168, "stock_exchange_id": 7, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Indian Metals and Ferro Alloys Limited engages in the production and sale of ferro chrome in India and internationally. It operates through three segments: Ferro Alloys, Power, and Mining segments. The company operates a power generation plant with a total capacity of 204.55 MW, including 4.55 MWp from solar; and two chrome ore mines, as well as a manufacturing plant for low-density aggregates and fly ash bricks for use in road construction and cement manufacturing units. It offers its products to stainless steel manufacturers and international traders. Indian Metals and Ferro Alloys Limited was incorporated in 1961 and is headquartered in Bhubaneswar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "280c6801-1f9a-471f-bfc3-69d327302a21", "symbol": "IMFA", "name": "Indian Metals and Ferro Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/280c6801-1f9a-471f-bfc3-69d327302a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/280c6801-1f9a-471f-bfc3-69d327302a21/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.33, "quality": 0.26, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1499, "market_cap": 80877204894, "pe_ratio": 21.618, "earnings_yield": 0.0463, "ebitda_to_ev": 0.065, "shareholder_yield": 0.0067, "roe": 0.1377, "piotroski_f_score": 4, "momentum_12_1": 1.1296, "volatility_252d": 0.4783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:18.442212+00:00", "batch_id": "" }, "size": { "price_close": 1499, "market_cap": 80877204894, "market_cap_usd": 80877204894, "enterprise_value": 90110304894, "shares_outstanding": 53954106, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.618, "pb_ratio": 2.9761, "ptbv_ratio": 2.9761, "ps_ratio": 3.0237, "pcf_ratio": 25.4259, "pfcf_ratio": -7.9494, "ev_ebitda": 15.3937, "ev_ebit": 19.6859, "ev_sales": 3.3688, "ev_fcf": -8.8569, "earnings_yield": 0.0463, "fcf_yield": -0.1129, "price_to_sales": 3.0237, "price_to_book": 2.9761, "price_to_cashflow": 25.4259, "ebitda_to_ev": 0.065, "sales_yield": 0.2968 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": 0, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.4713, "operating_margin": 0.1711, "net_margin": 0.1399, "ebitda_margin": 0.2188, "fcf_margin": -0.3804, "roe": 0.1377, "roa": 0.0867, "roic": 0.0943, "roc_greenblatt": null, "asset_turnover": 0.6197, "cash_conversion": -2.7194, "accruals_ratio": 0.013, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3234, "revenue_stability_5y": 0.0427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2921, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5773, "debt_to_assets": 0.2218, "interest_coverage": 12.3948, "current_ratio": 1.4418, "quick_ratio": 1.4418, "net_debt": 9233100000, "local_beta": 1.9339, "volatility_252d": 0.4783, "volatility_60d": 1.1084, "max_drawdown_12m": -0.2599, "risk_adjusted_momentum": 2.3618 }, "growth": { "revenue_growth_1y": 0.1021, "revenue_growth_3y_cagr": 0.0231, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1203, "eps_growth_3y_cagr": 0.235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1668, "book_value_growth_1y": 0.1573, "revenue_growth": 0.1021, "earnings_growth": 0.1203 }, "momentum": { "price_return_1m": -0.0317, "price_return_3m": 0.2415, "price_return_6m": 0.1338, "price_return_9m": 0.5418, "price_return_12m": 1.0621, "price_return_12m_ex1m": 1.1296, "momentum_6m": 0.1338, "momentum_12m": 1.0621, "momentum_12_1": 1.1296, "distance_from_52w_high": -0.0424, "distance_from_52w_low": 1.1296, "relative_strength": 1.1698 }, "raw_ttm": { "revenue_ttm": 26748100000, "gross_profit_ttm": 12606600000, "ebit_ttm": 4577400000, "ebitda_ttm": 5853700000, "net_income_ttm": 3741200000, "eps_diluted_ttm": 69.3404, "operating_cash_flow_ttm": 3180900000, "capital_expenditure_ttm": -13354900000, "fcf_ttm": -10174000000, "dividends_paid_ttm": -544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369300000, "cash_and_equivalents": 342300000, "total_current_assets": 17056200000, "total_current_liabilities": 11830000000, "net_ppe": null, "total_assets": 43165300000, "total_debt": 9575400000, "total_equity": 27175200000, "net_working_capital": 11186700000, "book_value_per_share": 503.6725, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.6725 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 39, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 59, "rank_ev_ebitda": 51, "rank_ev_ebit": 46, "rank_earnings_yield": 39, "rank_fcf_yield": 93, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 67, "quality_composite": 74, "momentum_composite": 3, "growth_composite": 63, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2929, "os_score": 0.45, "value_percentile": 0.33, "quality_percentile": 0.26, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6224, "ticker_id": 13726, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:18.442212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1499, "market_cap": 80877204894, "market_cap_usd": 80877204894, "enterprise_value": 90110304894, "shares_outstanding": 53954106, "fx_rate_to_usd": null, "pe_ratio": 21.61798484, "pb_ratio": 2.97614019, "ptbv_ratio": 2.97614019, "ps_ratio": 3.02366168, "pcf_ratio": 25.42588729, "pfcf_ratio": -7.94940091, "ev_ebitda": 15.39373471, "ev_ebit": 19.68591447, "ev_sales": 3.36884881, "ev_fcf": -8.85692008, "earnings_yield": 0.04625778, "fcf_yield": -0.11290607, "dividend_yield": 0.00672872, "buyback_yield": 0, "shareholder_yield": 0.00672872, "debt_paydown_yield": 0, "total_yield": 0.00672872, "gross_margin": 0.47130824, "operating_margin": 0.17112991, "net_margin": 0.13986788, "ebitda_margin": 0.21884545, "fcf_margin": -0.38036347, "roe": 0.13766964, "roa": 0.08667147, "roic": 0.09429306, "roc_greenblatt": null, "asset_turnover": 0.61966672, "cash_conversion": -2.71944831, "accruals_ratio": 0.01298033, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.57731008, "debt_to_assets": 0.22183096, "interest_coverage": 12.39480097, "current_ratio": 1.44177515, "quick_ratio": 1.44177515, "net_debt": 9233100000, "revenue_growth_1y": 0.10205999, "revenue_growth_3y_cagr": 0.02307014, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12029996, "eps_growth_3y_cagr": 0.2349693, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1667554, "book_value_growth_1y": 0.15725327, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.323412, "revenue_stability_5y": 0.042697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03171628, "price_return_3m": 0.24151066, "price_return_6m": 0.1338023, "price_return_9m": 0.54184734, "price_return_12m": 1.06208899, "price_return_12m_ex1m": 1.12963304, "distance_from_52w_high": -0.04241729, "distance_from_52w_low": 1.12964614, "relative_strength": 1.16976873, "local_beta": 1.9339, "volatility_252d": 0.478302, "volatility_60d": 1.108439, "max_drawdown_12m": -0.25994254, "revenue_ttm": 26748100000, "gross_profit_ttm": 12606600000, "ebit_ttm": 4577400000, "ebitda_ttm": 5853700000, "net_income_ttm": 3741200000, "eps_diluted_ttm": 69.34041313, "operating_cash_flow_ttm": 3180900000, "capital_expenditure_ttm": -13354900000, "fcf_ttm": -10174000000, "dividends_paid_ttm": -544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369300000, "cash_and_equivalents": 342300000, "total_current_assets": 17056200000, "total_current_liabilities": 11830000000, "net_ppe": null, "total_assets": 43165300000, "total_debt": 9575400000, "total_equity": 27175200000, "net_working_capital": 11186700000, "book_value_per_share": 503.67251011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.67251011, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 59, "rank_ev_ebitda": 51, "rank_ev_ebit": 46, "rank_earnings_yield": 39, "rank_fcf_yield": 93, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 67, "quality_composite": 74, "momentum_composite": 3, "growth_composite": 63, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1499, "os": 0.45, "value": 0.33, "quality": 0.26, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.618, "earnings_yield": 0.0463, "shareholder_yield": 0.0067, "roe": 0.1377, "momentum_12_1": 1.1296, "complete_fields": { "id": 6224, "ticker_id": 13726, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:18.442212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1499, "market_cap": 80877204894, "market_cap_usd": 80877204894, "enterprise_value": 90110304894, "shares_outstanding": 53954106, "fx_rate_to_usd": null, "pe_ratio": 21.61798484, "pb_ratio": 2.97614019, "ptbv_ratio": 2.97614019, "ps_ratio": 3.02366168, "pcf_ratio": 25.42588729, "pfcf_ratio": -7.94940091, "ev_ebitda": 15.39373471, "ev_ebit": 19.68591447, "ev_sales": 3.36884881, "ev_fcf": -8.85692008, "earnings_yield": 0.04625778, "fcf_yield": -0.11290607, "dividend_yield": 0.00672872, "buyback_yield": 0, "shareholder_yield": 0.00672872, "debt_paydown_yield": 0, "total_yield": 0.00672872, "gross_margin": 0.47130824, "operating_margin": 0.17112991, "net_margin": 0.13986788, "ebitda_margin": 0.21884545, "fcf_margin": -0.38036347, "roe": 0.13766964, "roa": 0.08667147, "roic": 0.09429306, "roc_greenblatt": null, "asset_turnover": 0.61966672, "cash_conversion": -2.71944831, "accruals_ratio": 0.01298033, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.57731008, "debt_to_assets": 0.22183096, "interest_coverage": 12.39480097, "current_ratio": 1.44177515, "quick_ratio": 1.44177515, "net_debt": 9233100000, "revenue_growth_1y": 0.10205999, "revenue_growth_3y_cagr": 0.02307014, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12029996, "eps_growth_3y_cagr": 0.2349693, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1667554, "book_value_growth_1y": 0.15725327, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.323412, "revenue_stability_5y": 0.042697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03171628, "price_return_3m": 0.24151066, "price_return_6m": 0.1338023, "price_return_9m": 0.54184734, "price_return_12m": 1.06208899, "price_return_12m_ex1m": 1.12963304, "distance_from_52w_high": -0.04241729, "distance_from_52w_low": 1.12964614, "relative_strength": 1.16976873, "local_beta": 1.9339, "volatility_252d": 0.478302, "volatility_60d": 1.108439, "max_drawdown_12m": -0.25994254, "revenue_ttm": 26748100000, "gross_profit_ttm": 12606600000, "ebit_ttm": 4577400000, "ebitda_ttm": 5853700000, "net_income_ttm": 3741200000, "eps_diluted_ttm": 69.34041313, "operating_cash_flow_ttm": 3180900000, "capital_expenditure_ttm": -13354900000, "fcf_ttm": -10174000000, "dividends_paid_ttm": -544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369300000, "cash_and_equivalents": 342300000, "total_current_assets": 17056200000, "total_current_liabilities": 11830000000, "net_ppe": null, "total_assets": 43165300000, "total_debt": 9575400000, "total_equity": 27175200000, "net_working_capital": 11186700000, "book_value_per_share": 503.67251011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 503.67251011, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 60, "rank_pcf": 59, "rank_ev_ebitda": 51, "rank_ev_ebit": 46, "rank_earnings_yield": 39, "rank_fcf_yield": 93, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 35, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 67, "quality_composite": 74, "momentum_composite": 3, "growth_composite": 63, "yield_composite": 21, "svqf_composite": 29, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 28263100000, "cost_of_revenue": 14917300000, "gross_profit": 13345800000, "ebit": 5242200000, "ebitda": 6521900000, "pretax_income": null, "tax_provision": null, "net_income": 4242800000, "net_income_to_common": 4242800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342300000, "total_current_assets": 17056200000, "total_assets": 43165300000, "short_term_debt": 6302800000, "long_term_debt": 2934100000, "total_debt": 9575400000, "total_liabilities": null, "total_equity": 27175200000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3180900000, "capital_expenditure": -13354900000, "free_cash_flow": -10174000000, "dividends_paid": -544200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5510100000 }, "complete_fields": { "id": 369110, "ticker_id": 13726, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6521900000", "netIncome": "4242800000", "grossProfit": "13345800000", "totalRevenue": "28263100000", "costOfRevenue": "14917300000", "interestExpense": "352200000", "operatingIncome": "5242200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629400000" }, "balance": { "totalDebt": "9575400000", "totalAssets": "43165300000", "longTermDebt": "2934100000", "shortTermDebt": "6302800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17056200000", "totalShareholderEquity": "27175200000", "totalCurrentLiabilities": "11830000000", "cashAndShortTermInvestments": "342300000" }, "cashflow": { "freeCashFlow": "-10174000000", "dividendsPaid": "-544200000", "issuanceOfDebt": "5510100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3180900000", "repurchaseOfStock": null, "capitalExpenditures": "-13354900000" } }, "revenue": 28263100000, "cost_of_revenue": 14917300000, "gross_profit": 13345800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5242200000, "depreciation_amortisation": 629400000, "ebitda": 6521900000, "interest_expense": 352200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4242800000, "net_income_continuing_ops": null, "net_income_to_common": 4242800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17056200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43165300000, "short_term_debt": 6302800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11830000000, "long_term_debt": 2934100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9575400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27175200000, "shares_outstanding": 53954106, "operating_cash_flow": 3180900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13354900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -544200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5510100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6521900000", "netIncome": "4242800000", "grossProfit": "13345800000", "totalRevenue": "28263100000", "costOfRevenue": "14917300000", "interestExpense": "352200000", "operatingIncome": "5242200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629400000" }, "balance": { "totalDebt": "9575400000", "totalAssets": "43165300000", "longTermDebt": "2934100000", "shortTermDebt": "6302800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17056200000", "totalShareholderEquity": "27175200000", "totalCurrentLiabilities": "11830000000", "cashAndShortTermInvestments": "342300000" }, "cashflow": { "freeCashFlow": "-10174000000", "dividendsPaid": "-544200000", "issuanceOfDebt": "5510100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3180900000", "repurchaseOfStock": null, "capitalExpenditures": "-13354900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 25645700000, "cost_of_revenue": 13954700000, "gross_profit": 11691000000, "ebit": 4759000000, "ebitda": 5944300000, "pretax_income": null, "tax_provision": null, "net_income": 3787200000, "net_income_to_common": 3787200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72600000, "total_current_assets": 19348600000, "total_assets": 31774400000, "short_term_debt": 3726700000, "long_term_debt": 200000, "total_debt": 3886200000, "total_liabilities": null, "total_equity": 23482500000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5853500000, "capital_expenditure": -1158000000, "free_cash_flow": 4695500000, "dividends_paid": -1927400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1523700000 }, "complete_fields": { "id": 369114, "ticker_id": 13726, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5944300000", "netIncome": "3787200000", "grossProfit": "11691000000", "totalRevenue": "25645700000", "costOfRevenue": "13954700000", "interestExpense": "257200000", "operatingIncome": "4759000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "546000000" }, "balance": { "totalDebt": "3886200000", "totalAssets": "31774400000", "longTermDebt": "200000", "shortTermDebt": "3726700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "23482500000", "totalCurrentLiabilities": "7186700000", "cashAndShortTermInvestments": "72600000" }, "cashflow": { "freeCashFlow": "4695500000", "dividendsPaid": "-1927400000", "issuanceOfDebt": "1537400000", "issuanceOfStock": null, "repaymentOfDebt": "-13700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5853500000", "repurchaseOfStock": null, "capitalExpenditures": "-1158000000" } }, "revenue": 25645700000, "cost_of_revenue": 13954700000, "gross_profit": 11691000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4759000000, "depreciation_amortisation": 546000000, "ebitda": 5944300000, "interest_expense": 257200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3787200000, "net_income_continuing_ops": null, "net_income_to_common": 3787200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31774400000, "short_term_debt": 3726700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7186700000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3886200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23482500000, "shares_outstanding": 53954106, "operating_cash_flow": 5853500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1927400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1523700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4695500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5944300000", "netIncome": "3787200000", "grossProfit": "11691000000", "totalRevenue": "25645700000", "costOfRevenue": "13954700000", "interestExpense": "257200000", "operatingIncome": "4759000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "546000000" }, "balance": { "totalDebt": "3886200000", "totalAssets": "31774400000", "longTermDebt": "200000", "shortTermDebt": "3726700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "23482500000", "totalCurrentLiabilities": "7186700000", "cashAndShortTermInvestments": "72600000" }, "cashflow": { "freeCashFlow": "4695500000", "dividendsPaid": "-1927400000", "issuanceOfDebt": "1537400000", "issuanceOfStock": null, "repaymentOfDebt": "-13700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5853500000", "repurchaseOfStock": null, "capitalExpenditures": "-1158000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 27433500000, "cost_of_revenue": 15887400000, "gross_profit": 11546100000, "ebit": 5300700000, "ebitda": 6230300000, "pretax_income": null, "tax_provision": null, "net_income": 3435700000, "net_income_to_common": 3435700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517600000, "total_current_assets": 17260200000, "total_assets": 29126700000, "short_term_debt": 2205400000, "long_term_debt": 2000000, "total_debt": 2367900000, "total_liabilities": null, "total_equity": 21046600000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4595700000, "capital_expenditure": -1135500000, "free_cash_flow": 3460200000, "dividends_paid": -679400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78500000 }, "complete_fields": { "id": 369117, "ticker_id": 13726, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6230300000", "netIncome": "3435700000", "grossProfit": "11546100000", "totalRevenue": "27433500000", "costOfRevenue": "15887400000", "interestExpense": "288800000", "operatingIncome": "5300700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "780300000" }, "balance": { "totalDebt": "2367900000", "totalAssets": "29126700000", "longTermDebt": "2000000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17260200000", "totalShareholderEquity": "21046600000", "totalCurrentLiabilities": "7162200000", "cashAndShortTermInvestments": "517600000" }, "cashflow": { "freeCashFlow": "3460200000", "dividendsPaid": "-679400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-78500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4595700000", "repurchaseOfStock": null, "capitalExpenditures": "-1135500000" } }, "revenue": 27433500000, "cost_of_revenue": 15887400000, "gross_profit": 11546100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5300700000, "depreciation_amortisation": 780300000, "ebitda": 6230300000, "interest_expense": 288800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3435700000, "net_income_continuing_ops": null, "net_income_to_common": 3435700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17260200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29126700000, "short_term_debt": 2205400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7162200000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2367900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21046600000, "shares_outstanding": 53954106, "operating_cash_flow": 4595700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1135500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -679400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3460200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6230300000", "netIncome": "3435700000", "grossProfit": "11546100000", "totalRevenue": "27433500000", "costOfRevenue": "15887400000", "interestExpense": "288800000", "operatingIncome": "5300700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "780300000" }, "balance": { "totalDebt": "2367900000", "totalAssets": "29126700000", "longTermDebt": "2000000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17260200000", "totalShareholderEquity": "21046600000", "totalCurrentLiabilities": "7162200000", "cashAndShortTermInvestments": "517600000" }, "cashflow": { "freeCashFlow": "3460200000", "dividendsPaid": "-679400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-78500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4595700000", "repurchaseOfStock": null, "capitalExpenditures": "-1135500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 26393900000, "cost_of_revenue": 15277600000, "gross_profit": 11116300000, "ebit": 3993000000, "ebitda": 4573500000, "pretax_income": null, "tax_provision": null, "net_income": 2252600000, "net_income_to_common": 2252600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80600000, "total_current_assets": 15019700000, "total_assets": 26535300000, "short_term_debt": 3160400000, "long_term_debt": 53900000, "total_debt": 3405300000, "total_liabilities": null, "total_equity": 18728800000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1509400000, "capital_expenditure": null, "free_cash_flow": 1509400000, "dividends_paid": -680200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44300000 }, "complete_fields": { "id": 369118, "ticker_id": 13726, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4573500000", "netIncome": "2252600000", "grossProfit": "11116300000", "totalRevenue": "26393900000", "costOfRevenue": "15277600000", "interestExpense": "262000000", "operatingIncome": "3993000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072800000" }, "balance": { "totalDebt": "3405300000", "totalAssets": "26535300000", "longTermDebt": "53900000", "shortTermDebt": "3160400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "15019700000", "totalShareholderEquity": "18728800000", "totalCurrentLiabilities": "6652200000", "cashAndShortTermInvestments": "80600000" }, "cashflow": { "freeCashFlow": "1509400000", "dividendsPaid": "-680200000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1509400000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 26393900000, "cost_of_revenue": 15277600000, "gross_profit": 11116300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3993000000, "depreciation_amortisation": 1072800000, "ebitda": 4573500000, "interest_expense": 262000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2252600000, "net_income_continuing_ops": null, "net_income_to_common": 2252600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15019700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26535300000, "short_term_debt": 3160400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6652200000, "long_term_debt": 53900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3405300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18728800000, "shares_outstanding": 53954106, "operating_cash_flow": 1509400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -680200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1509400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4573500000", "netIncome": "2252600000", "grossProfit": "11116300000", "totalRevenue": "26393900000", "costOfRevenue": "15277600000", "interestExpense": "262000000", "operatingIncome": "3993000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072800000" }, "balance": { "totalDebt": "3405300000", "totalAssets": "26535300000", "longTermDebt": "53900000", "shortTermDebt": "3160400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "15019700000", "totalShareholderEquity": "18728800000", "totalCurrentLiabilities": "6652200000", "cashAndShortTermInvestments": "80600000" }, "cashflow": { "freeCashFlow": "1509400000", "dividendsPaid": "-680200000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1509400000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -871000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2841400000 }, "complete_fields": { "id": 369119, "ticker_id": 13726, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "68500000", "issuanceOfStock": null, "repaymentOfDebt": "-2909900000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-871000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -871000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2841400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "68500000", "issuanceOfStock": null, "repaymentOfDebt": "-2909900000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-871000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 7632900000, "cost_of_revenue": 3868800000, "gross_profit": 3764100000, "ebit": 1413900000, "ebitda": 1649700000, "pretax_income": null, "tax_provision": null, "net_income": 1032200000, "net_income_to_common": 1032200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342300000, "total_current_assets": 17056200000, "total_assets": 43165300000, "short_term_debt": 6302800000, "long_term_debt": 2934100000, "total_debt": 9575400000, "total_liabilities": null, "total_equity": 27175200000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369109, "ticker_id": 13726, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1649700000", "netIncome": "1032200000", "grossProfit": "3764100000", "totalRevenue": "7632900000", "costOfRevenue": "3868800000", "interestExpense": "112900000", "operatingIncome": "1413900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176700000" }, "balance": { "totalDebt": "9575400000", "totalAssets": "43165300000", "longTermDebt": "2934100000", "shortTermDebt": "6302800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17056200000", "totalShareholderEquity": "27175200000", "totalCurrentLiabilities": "11830000000", "cashAndShortTermInvestments": "342300000" } }, "revenue": 7632900000, "cost_of_revenue": 3868800000, "gross_profit": 3764100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1413900000, "depreciation_amortisation": 176700000, "ebitda": 1649700000, "interest_expense": 112900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1032200000, "net_income_continuing_ops": null, "net_income_to_common": 1032200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17056200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43165300000, "short_term_debt": 6302800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11830000000, "long_term_debt": 2934100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9575400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27175200000, "shares_outstanding": 53954106, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1649700000", "netIncome": "1032200000", "grossProfit": "3764100000", "totalRevenue": "7632900000", "costOfRevenue": "3868800000", "interestExpense": "112900000", "operatingIncome": "1413900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176700000" }, "balance": { "totalDebt": "9575400000", "totalAssets": "43165300000", "longTermDebt": "2934100000", "shortTermDebt": "6302800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "17056200000", "totalShareholderEquity": "27175200000", "totalCurrentLiabilities": "11830000000", "cashAndShortTermInvestments": "342300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 7028300000, "cost_of_revenue": 3491700000, "gross_profit": 3536600000, "ebit": 1489600000, "ebitda": 1860500000, "pretax_income": null, "tax_provision": null, "net_income": 1312900000, "net_income_to_common": 1312900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369111, "ticker_id": 13726, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1860500000", "netIncome": "1312900000", "grossProfit": "3536600000", "totalRevenue": "7028300000", "costOfRevenue": "3491700000", "interestExpense": "92700000", "operatingIncome": "1489600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153500000" } }, "revenue": 7028300000, "cost_of_revenue": 3491700000, "gross_profit": 3536600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1489600000, "depreciation_amortisation": 153500000, "ebitda": 1860500000, "interest_expense": 92700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1312900000, "net_income_continuing_ops": null, "net_income_to_common": 1312900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1860500000", "netIncome": "1312900000", "grossProfit": "3536600000", "totalRevenue": "7028300000", "costOfRevenue": "3491700000", "interestExpense": "92700000", "operatingIncome": "1489600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 6415400000, "cost_of_revenue": 3581300000, "gross_profit": 2834100000, "ebit": 1107300000, "ebitda": 1474500000, "pretax_income": null, "tax_provision": null, "net_income": 922900000, "net_income_to_common": 922900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369112, "ticker_id": 13726, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1474500000", "netIncome": "922900000", "grossProfit": "2834100000", "totalRevenue": "6415400000", "costOfRevenue": "3581300000", "interestExpense": "70100000", "operatingIncome": "1107300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147300000" } }, "revenue": 6415400000, "cost_of_revenue": 3581300000, "gross_profit": 2834100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107300000, "depreciation_amortisation": 147300000, "ebitda": 1474500000, "interest_expense": 70100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 922900000, "net_income_continuing_ops": null, "net_income_to_common": 922900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1474500000", "netIncome": "922900000", "grossProfit": "2834100000", "totalRevenue": "6415400000", "costOfRevenue": "3581300000", "interestExpense": "70100000", "operatingIncome": "1107300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 5671500000, "cost_of_revenue": 3199700000, "gross_profit": 2471800000, "ebit": 566600000, "ebitda": 869000000, "pretax_income": null, "tax_provision": null, "net_income": 473200000, "net_income_to_common": 473200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72600000, "total_current_assets": 19348600000, "total_assets": 31774400000, "short_term_debt": 3726700000, "long_term_debt": 200000, "total_debt": 3886200000, "total_liabilities": null, "total_equity": 23482500000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369113, "ticker_id": 13726, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "869000000", "netIncome": "473200000", "grossProfit": "2471800000", "totalRevenue": "5671500000", "costOfRevenue": "3199700000", "interestExpense": "93600000", "operatingIncome": "566600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138700000" }, "balance": { "totalDebt": "3886200000", "totalAssets": "31774400000", "longTermDebt": "200000", "shortTermDebt": "3726700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "23482500000", "totalCurrentLiabilities": "7186700000", "cashAndShortTermInvestments": "72600000" } }, "revenue": 5671500000, "cost_of_revenue": 3199700000, "gross_profit": 2471800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566600000, "depreciation_amortisation": 138700000, "ebitda": 869000000, "interest_expense": 93600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473200000, "net_income_continuing_ops": null, "net_income_to_common": 473200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31774400000, "short_term_debt": 3726700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7186700000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3886200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23482500000, "shares_outstanding": 53954106, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "869000000", "netIncome": "473200000", "grossProfit": "2471800000", "totalRevenue": "5671500000", "costOfRevenue": "3199700000", "interestExpense": "93600000", "operatingIncome": "566600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138700000" }, "balance": { "totalDebt": "3886200000", "totalAssets": "31774400000", "longTermDebt": "200000", "shortTermDebt": "3726700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "19348600000", "totalShareholderEquity": "23482500000", "totalCurrentLiabilities": "7186700000", "cashAndShortTermInvestments": "72600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": 6432200000, "cost_of_revenue": 3511100000, "gross_profit": 2921100000, "ebit": 1144900000, "ebitda": 1439100000, "pretax_income": null, "tax_provision": null, "net_income": 933200000, "net_income_to_common": 933200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369115, "ticker_id": 13726, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1439100000", "netIncome": "933200000", "grossProfit": "2921100000", "totalRevenue": "6432200000", "costOfRevenue": "3511100000", "interestExpense": "67500000", "operatingIncome": "1144900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136900000" } }, "revenue": 6432200000, "cost_of_revenue": 3511100000, "gross_profit": 2921100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1144900000, "depreciation_amortisation": 136900000, "ebitda": 1439100000, "interest_expense": 67500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 933200000, "net_income_continuing_ops": null, "net_income_to_common": 933200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1439100000", "netIncome": "933200000", "grossProfit": "2921100000", "totalRevenue": "6432200000", "costOfRevenue": "3511100000", "interestExpense": "67500000", "operatingIncome": "1144900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63800000, "total_current_assets": 18463900000, "total_assets": 30346600000, "short_term_debt": 2803200000, "long_term_debt": 1100000, "total_debt": 2964300000, "total_liabilities": null, "total_equity": 23298900000, "shares_outstanding": 53954106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369116, "ticker_id": 13726, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:25.117470+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2964300000", "totalAssets": "30346600000", "longTermDebt": "1100000", "shortTermDebt": "2803200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "18463900000", "totalShareholderEquity": "23298900000", "totalCurrentLiabilities": "6340300000", "cashAndShortTermInvestments": "63800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18463900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30346600000, "short_term_debt": 2803200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6340300000, "long_term_debt": 1100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2964300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23298900000, "shares_outstanding": 53954106, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2964300000", "totalAssets": "30346600000", "longTermDebt": "1100000", "shortTermDebt": "2803200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53954106", "totalCurrentAssets": "18463900000", "totalShareholderEquity": "23298900000", "totalCurrentLiabilities": "6340300000", "cashAndShortTermInvestments": "63800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }