{ "ticker": { "uuid": "2823aafd-4ba0-420a-9711-3cf783676351", "symbol": "DCMSIL", "name": "DCM Shriram International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2823aafd-4ba0-420a-9711-3cf783676351/", "api_url": "https://sharemaestro.com/factors/api/tickers/2823aafd-4ba0-420a-9711-3cf783676351/" }, "ticker_metadata": { "id": 13311, "uuid": "2823aafd-4ba0-420a-9711-3cf783676351", "symbol": "DCMSIL", "name": "DCM Shriram International Limited", "asset_type": "equity", "market_cap": 5237799424, "stock_exchange_id": 7, "industry": "Industrial Distribution", "sector": "Industrials", "description": "DCM Shriram International Limited offers manufacturing, buying, selling, exchanging, converting, altering, importing, exporting, processing, twisting or otherwise handling or dealing in manmade fibres including regenerated cellulose rayon and nylon. The company was incorporated in 2022 and is headquartered in New Delhi, India. DCM Shriram International Limited operates independently of DCM Shriram Industries Limited as of December 17, 2025.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2823aafd-4ba0-420a-9711-3cf783676351", "symbol": "DCMSIL", "name": "DCM Shriram International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2823aafd-4ba0-420a-9711-3cf783676351/", "api_url": "https://sharemaestro.com/factors/api/tickers/2823aafd-4ba0-420a-9711-3cf783676351/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 65.34, "market_cap": 5684069019.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.015, "shareholder_yield": 0, "roe": -0.0369, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.9961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.717879+00:00", "batch_id": "" }, "size": { "price_close": 65.34, "market_cap": 5684069019.9313, "market_cap_usd": 5684069019.9313, "enterprise_value": 6423469019.9313, "shares_outstanding": 86992185, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5227, "ptbv_ratio": 1.5227, "ps_ratio": 1.2914, "pcf_ratio": 14.7294, "pfcf_ratio": 32.5735, "ev_ebitda": 66.6335, "ev_ebit": 3.8115, "ev_sales": 1.4593, "ev_fcf": 36.8107, "earnings_yield": null, "fcf_yield": 0.0272, "price_to_sales": 1.2914, "price_to_book": 1.5227, "price_to_cashflow": 14.7294, "ebitda_to_ev": 0.015, "sales_yield": 0.6852 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5777, "operating_margin": 0.3829, "net_margin": -0.0313, "ebitda_margin": 0.0219, "fcf_margin": 0.0396, "roe": -0.0369, "roa": -0.0235, "roic": 0.2826, "roc_greenblatt": null, "asset_turnover": 0.7514, "cash_conversion": -1.2663, "accruals_ratio": -0.0894, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.6701, "debt_to_assets": 0.1266, "interest_coverage": 28.957, "current_ratio": 1.9878, "quick_ratio": 1.9878, "net_debt": 739400000, "local_beta": null, "volatility_252d": 0.9961, "volatility_60d": 1.1145, "max_drawdown_12m": -0.3181, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2113, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2228, "book_value_growth_1y": null, "revenue_growth": -0.2113, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0831, "price_return_3m": 0.0664, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.26, "distance_from_52w_low": 0.0852, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4401600000, "gross_profit_ttm": 2542900000, "ebit_ttm": 1685300000, "ebitda_ttm": 96400000, "net_income_ttm": -137800000, "eps_diluted_ttm": -1.5841, "operating_cash_flow_ttm": 385900000, "capital_expenditure_ttm": -211400000, "fcf_ttm": 174500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58200000, "cash_and_equivalents": 2200000, "total_current_assets": 3055200000, "total_current_liabilities": 1537000000, "net_ppe": null, "total_assets": 5858200000, "total_debt": 741600000, "total_equity": 3732900000, "net_working_capital": 2004600000, "book_value_per_share": 42.9108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.9108 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5794, "ticker_id": 13311, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.717879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.34, "market_cap": 5684069019.9313, "market_cap_usd": 5684069019.9313, "enterprise_value": 6423469019.9313, "shares_outstanding": 86992185, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.52269523, "ptbv_ratio": 1.52269523, "ps_ratio": 1.29136428, "pcf_ratio": 14.72938331, "pfcf_ratio": 32.57346143, "ev_ebitda": 66.63349606, "ev_ebit": 3.81146919, "ev_sales": 1.45934865, "ev_fcf": 36.81071072, "earnings_yield": null, "fcf_yield": 0.02716601, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57772174, "operating_margin": 0.3828835, "net_margin": -0.0313068, "ebitda_margin": 0.02190113, "fcf_margin": 0.03964467, "roe": -0.036915, "roa": -0.02352258, "roic": 0.28262304, "roc_greenblatt": null, "asset_turnover": 0.75135707, "cash_conversion": -1.26632801, "accruals_ratio": -0.08939606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.67012448, "debt_to_assets": 0.12659179, "interest_coverage": 28.95704467, "current_ratio": 1.98776838, "quick_ratio": 1.98776838, "net_debt": 739400000, "revenue_growth_1y": -0.21133827, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22284513, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08307614, "price_return_3m": 0.06642722, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26002272, "distance_from_52w_low": 0.08520175, "relative_strength": null, "local_beta": null, "volatility_252d": 0.99615, "volatility_60d": 1.114509, "max_drawdown_12m": -0.31812008, "revenue_ttm": 4401600000, "gross_profit_ttm": 2542900000, "ebit_ttm": 1685300000, "ebitda_ttm": 96400000, "net_income_ttm": -137800000, "eps_diluted_ttm": -1.58405034, "operating_cash_flow_ttm": 385900000, "capital_expenditure_ttm": -211400000, "fcf_ttm": 174500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58200000, "cash_and_equivalents": 2200000, "total_current_assets": 3055200000, "total_current_liabilities": 1537000000, "net_ppe": null, "total_assets": 5858200000, "total_debt": 741600000, "total_equity": 3732900000, "net_working_capital": 2004600000, "book_value_per_share": 42.91075112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.91075112, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.34, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0369, "momentum_12_1": null, "complete_fields": { "id": 5794, "ticker_id": 13311, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.717879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.34, "market_cap": 5684069019.9313, "market_cap_usd": 5684069019.9313, "enterprise_value": 6423469019.9313, "shares_outstanding": 86992185, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.52269523, "ptbv_ratio": 1.52269523, "ps_ratio": 1.29136428, "pcf_ratio": 14.72938331, "pfcf_ratio": 32.57346143, "ev_ebitda": 66.63349606, "ev_ebit": 3.81146919, "ev_sales": 1.45934865, "ev_fcf": 36.81071072, "earnings_yield": null, "fcf_yield": 0.02716601, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57772174, "operating_margin": 0.3828835, "net_margin": -0.0313068, "ebitda_margin": 0.02190113, "fcf_margin": 0.03964467, "roe": -0.036915, "roa": -0.02352258, "roic": 0.28262304, "roc_greenblatt": null, "asset_turnover": 0.75135707, "cash_conversion": -1.26632801, "accruals_ratio": -0.08939606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.67012448, "debt_to_assets": 0.12659179, "interest_coverage": 28.95704467, "current_ratio": 1.98776838, "quick_ratio": 1.98776838, "net_debt": 739400000, "revenue_growth_1y": -0.21133827, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22284513, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08307614, "price_return_3m": 0.06642722, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26002272, "distance_from_52w_low": 0.08520175, "relative_strength": null, "local_beta": null, "volatility_252d": 0.99615, "volatility_60d": 1.114509, "max_drawdown_12m": -0.31812008, "revenue_ttm": 4401600000, "gross_profit_ttm": 2542900000, "ebit_ttm": 1685300000, "ebitda_ttm": 96400000, "net_income_ttm": -137800000, "eps_diluted_ttm": -1.58405034, "operating_cash_flow_ttm": 385900000, "capital_expenditure_ttm": -211400000, "fcf_ttm": 174500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58200000, "cash_and_equivalents": 2200000, "total_current_assets": 3055200000, "total_current_liabilities": 1537000000, "net_ppe": null, "total_assets": 5858200000, "total_debt": 741600000, "total_equity": 3732900000, "net_working_capital": 2004600000, "book_value_per_share": 42.91075112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.91075112, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "income_statement": { "revenue": 4401600000, "cost_of_revenue": 1858700000, "gross_profit": 2542900000, "ebit": 1685300000, "ebitda": 96400000, "pretax_income": null, "tax_provision": null, "net_income": -137800000, "net_income_to_common": -137800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 3055200000, "total_assets": 5858200000, "short_term_debt": 488600000, "long_term_debt": 107400000, "total_debt": 741600000, "total_liabilities": null, "total_equity": 3732900000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385900000, "capital_expenditure": -211400000, "free_cash_flow": 174500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8100000 }, "complete_fields": { "id": 364753, "ticker_id": 13311, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96400000", "netIncome": "-137800000", "grossProfit": "2542900000", "totalRevenue": "4401600000", "costOfRevenue": "1858700000", "interestExpense": "58200000", "operatingIncome": "1685300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141700000" }, "balance": { "totalDebt": "741600000", "totalAssets": "5858200000", "longTermDebt": "107400000", "shortTermDebt": "488600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "3055200000", "totalShareholderEquity": "3732900000", "totalCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "2200000" }, "cashflow": { "freeCashFlow": "174500000", "dividendsPaid": null, "issuanceOfDebt": "61500000", "issuanceOfStock": null, "repaymentOfDebt": "-53400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "385900000", "repurchaseOfStock": null, "capitalExpenditures": "-211400000" } }, "revenue": 4401600000, "cost_of_revenue": 1858700000, "gross_profit": 2542900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1685300000, "depreciation_amortisation": 141700000, "ebitda": 96400000, "interest_expense": 58200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137800000, "net_income_continuing_ops": null, "net_income_to_common": -137800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3055200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5858200000, "short_term_debt": 488600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537000000, "long_term_debt": 107400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 741600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3732900000, "shares_outstanding": 86992185, "operating_cash_flow": 385900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -211400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96400000", "netIncome": "-137800000", "grossProfit": "2542900000", "totalRevenue": "4401600000", "costOfRevenue": "1858700000", "interestExpense": "58200000", "operatingIncome": "1685300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141700000" }, "balance": { "totalDebt": "741600000", "totalAssets": "5858200000", "longTermDebt": "107400000", "shortTermDebt": "488600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "3055200000", "totalShareholderEquity": "3732900000", "totalCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "2200000" }, "cashflow": { "freeCashFlow": "174500000", "dividendsPaid": null, "issuanceOfDebt": "61500000", "issuanceOfStock": null, "repaymentOfDebt": "-53400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "385900000", "repurchaseOfStock": null, "capitalExpenditures": "-211400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "income_statement": { "revenue": 5581100000, "cost_of_revenue": 1853300000, "gross_profit": 3727800000, "ebit": 2933500000, "ebitda": 1045700000, "pretax_income": null, "tax_provision": null, "net_income": 630500000, "net_income_to_common": 630500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506100000, "capital_expenditure": -363400000, "free_cash_flow": 142700000, "dividends_paid": -58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1300000 }, "complete_fields": { "id": 364755, "ticker_id": 13311, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1045700000", "netIncome": "630500000", "grossProfit": "3727800000", "totalRevenue": "5581100000", "costOfRevenue": "1853300000", "interestExpense": "59900000", "operatingIncome": "2933500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143200000" }, "cashflow": { "freeCashFlow": "142700000", "dividendsPaid": "-58000000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-118700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "506100000", "repurchaseOfStock": null, "capitalExpenditures": "-363400000" } }, "revenue": 5581100000, "cost_of_revenue": 1853300000, "gross_profit": 3727800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2933500000, "depreciation_amortisation": 143200000, "ebitda": 1045700000, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630500000, "net_income_continuing_ops": null, "net_income_to_common": 630500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 506100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -363400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 142700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1045700000", "netIncome": "630500000", "grossProfit": "3727800000", "totalRevenue": "5581100000", "costOfRevenue": "1853300000", "interestExpense": "59900000", "operatingIncome": "2933500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143200000" }, "cashflow": { "freeCashFlow": "142700000", "dividendsPaid": "-58000000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-118700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "506100000", "repurchaseOfStock": null, "capitalExpenditures": "-363400000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "income_statement": { "revenue": 1139000000, "cost_of_revenue": 489800000, "gross_profit": 649200000, "ebit": 425000000, "ebitda": -120800000, "pretax_income": null, "tax_provision": null, "net_income": -182200000, "net_income_to_common": -182200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 3055200000, "total_assets": 5858200000, "short_term_debt": 488600000, "long_term_debt": 107400000, "total_debt": 741600000, "total_liabilities": null, "total_equity": 3732900000, "shares_outstanding": 86992185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364752, "ticker_id": 13311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-120800000", "netIncome": "-182200000", "grossProfit": "649200000", "totalRevenue": "1139000000", "costOfRevenue": "489800000", "interestExpense": "13900000", "operatingIncome": "425000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32900000" }, "balance": { "totalDebt": "741600000", "totalAssets": "5858200000", "longTermDebt": "107400000", "shortTermDebt": "488600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "3055200000", "totalShareholderEquity": "3732900000", "totalCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "2200000" } }, "revenue": 1139000000, "cost_of_revenue": 489800000, "gross_profit": 649200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425000000, "depreciation_amortisation": 32900000, "ebitda": -120800000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -182200000, "net_income_continuing_ops": null, "net_income_to_common": -182200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3055200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5858200000, "short_term_debt": 488600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537000000, "long_term_debt": 107400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 741600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3732900000, "shares_outstanding": 86992185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-120800000", "netIncome": "-182200000", "grossProfit": "649200000", "totalRevenue": "1139000000", "costOfRevenue": "489800000", "interestExpense": "13900000", "operatingIncome": "425000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32900000" }, "balance": { "totalDebt": "741600000", "totalAssets": "5858200000", "longTermDebt": "107400000", "shortTermDebt": "488600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86992185", "totalCurrentAssets": "3055200000", "totalShareholderEquity": "3732900000", "totalCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "2200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "income_statement": { "revenue": 1168100000, "cost_of_revenue": 330700000, "gross_profit": 837400000, "ebit": 631000000, "ebitda": 182200000, "pretax_income": null, "tax_provision": null, "net_income": 94900000, "net_income_to_common": 94900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364754, "ticker_id": 13311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:42.268967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182200000", "netIncome": "94900000", "grossProfit": "837400000", "totalRevenue": "1168100000", "costOfRevenue": "330700000", "interestExpense": "19500000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37300000" } }, "revenue": 1168100000, "cost_of_revenue": 330700000, "gross_profit": 837400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631000000, "depreciation_amortisation": 37300000, "ebitda": 182200000, "interest_expense": 19500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94900000, "net_income_continuing_ops": null, "net_income_to_common": 94900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182200000", "netIncome": "94900000", "grossProfit": "837400000", "totalRevenue": "1168100000", "costOfRevenue": "330700000", "interestExpense": "19500000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }