{ "ticker": { "uuid": "2834c56f-c5d4-4740-8ec7-199d3e48c8b9", "symbol": "STH", "name": "STEPCHANGE FPO [STH]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2834c56f-c5d4-4740-8ec7-199d3e48c8b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2834c56f-c5d4-4740-8ec7-199d3e48c8b9/" }, "ticker_metadata": { "id": 24991, "uuid": "2834c56f-c5d4-4740-8ec7-199d3e48c8b9", "symbol": "STH", "name": "STEPCHANGE FPO [STH]", "asset_type": "equity", "market_cap": 21491410, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "StepChange Holdings Limited operates as an SAP ERP consulting firm. It serves industries, such as mining, oil and gas, resources and utilities, and government. The company was founded in 2014 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2834c56f-c5d4-4740-8ec7-199d3e48c8b9", "symbol": "STH", "name": "STEPCHANGE FPO [STH]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2834c56f-c5d4-4740-8ec7-199d3e48c8b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2834c56f-c5d4-4740-8ec7-199d3e48c8b9/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.1, "value": 0.23, "quality": 0.22, "momentum": 0.23, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 21491410, "pe_ratio": 7.8407, "earnings_yield": 0.1836, "ebitda_to_ev": 0.1886, "shareholder_yield": 0.1489, "roe": 2.0578, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.996193+00:00", "batch_id": "" }, "size": { "price_close": 0.135, "market_cap": 21491410, "market_cap_usd": 21491410, "enterprise_value": 19361410, "shares_outstanding": 159195629, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8407, "pb_ratio": 16.1347, "ptbv_ratio": 16.1347, "ps_ratio": 0.5021, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 5.303, "ev_ebit": 5.4478, "ev_sales": 0.4523, "ev_fcf": null, "earnings_yield": 0.1836, "fcf_yield": null, "price_to_sales": 0.5021, "price_to_book": 16.1347, "price_to_cashflow": null, "ebitda_to_ev": 0.1886, "sales_yield": 2.2108 }, "yield": { "dividend_yield": 0.1489, "buyback_yield": 0, "shareholder_yield": 0.1489, "debt_paydown_yield": null, "total_yield": 0.1489 }, "quality": { "gross_margin": 0.1354, "operating_margin": 0.083, "net_margin": 0.064, "ebitda_margin": 0.0853, "fcf_margin": null, "roe": 2.0578, "roa": 0.4734, "roic": null, "roc_greenblatt": null, "asset_turnover": 7.3929, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5834, "debt_to_assets": 0.0263, "interest_coverage": null, "current_ratio": 1.1816, "quick_ratio": 1.1816, "net_debt": -2130000, "local_beta": 0.1714, "volatility_252d": 0.8404, "volatility_60d": 1.9338, "max_drawdown_12m": -0.3889, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0629, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1482, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2563, "revenue_growth": 0.0629, "earnings_growth": -0.1482 }, "momentum": { "price_return_1m": -0.0357, "price_return_3m": 0.125, "price_return_6m": -0.1562, "price_return_9m": -0.1, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1562, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.2273, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 42805000, "gross_profit_ttm": 5795000, "ebit_ttm": 3554000, "ebitda_ttm": 3651000, "net_income_ttm": 2741000, "eps_diluted_ttm": 0.0172, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": -3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2282000, "total_current_assets": 5179000, "total_current_liabilities": 4383000, "net_ppe": null, "total_assets": 5790000, "total_debt": 152000, "total_equity": 1332000, "net_working_capital": -1409000, "book_value_per_share": 0.0084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0084 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2249, "os_score": 0.1, "value_percentile": 0.23, "quality_percentile": 0.22, "momentum_percentile": 0.23, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10727, "ticker_id": 24991, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.996193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 21491410, "market_cap_usd": 21491410, "enterprise_value": 19361410, "shares_outstanding": 159195629, "fx_rate_to_usd": null, "pe_ratio": 7.84071872, "pb_ratio": 16.13469219, "ptbv_ratio": 16.13469219, "ps_ratio": 0.50207709, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 5.303043, "ev_ebit": 5.44777997, "ev_sales": 0.45231655, "ev_fcf": null, "earnings_yield": 0.18356101, "fcf_yield": null, "dividend_yield": 0.1488967, "buyback_yield": 0, "shareholder_yield": 0.1488967, "debt_paydown_yield": null, "total_yield": 0.1488967, "gross_margin": 0.13538138, "operating_margin": 0.08302768, "net_margin": 0.06403458, "ebitda_margin": 0.08529377, "fcf_margin": null, "roe": 2.05780781, "roa": 0.47340242, "roic": null, "roc_greenblatt": null, "asset_turnover": 7.39291883, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.58340181, "debt_to_assets": 0.02625216, "interest_coverage": null, "current_ratio": 1.18161077, "quick_ratio": 1.18161077, "net_debt": -2130000, "revenue_growth_1y": 0.06292369, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14822871, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25628141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03571429, "price_return_3m": 0.125, "price_return_6m": -0.15625, "price_return_9m": -0.1, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.22727273, "relative_strength": null, "local_beta": 0.1714, "volatility_252d": 0.840415, "volatility_60d": 1.933847, "max_drawdown_12m": -0.38888889, "revenue_ttm": 42805000, "gross_profit_ttm": 5795000, "ebit_ttm": 3554000, "ebitda_ttm": 3651000, "net_income_ttm": 2741000, "eps_diluted_ttm": 0.01721781, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": -3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2282000, "total_current_assets": 5179000, "total_current_liabilities": 4383000, "net_ppe": null, "total_assets": 5790000, "total_debt": 152000, "total_equity": 1332000, "net_working_capital": -1409000, "book_value_per_share": 0.00836706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00836706, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.1, "value": 0.23, "quality": 0.22, "momentum": 0.23, "confidence": 0.218, "coverage": 0.727, "pe_ratio": 7.8407, "earnings_yield": 0.1836, "shareholder_yield": 0.1489, "roe": 2.0578, "momentum_12_1": null, "complete_fields": { "id": 10727, "ticker_id": 24991, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.996193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.135, "market_cap": 21491410, "market_cap_usd": 21491410, "enterprise_value": 19361410, "shares_outstanding": 159195629, "fx_rate_to_usd": null, "pe_ratio": 7.84071872, "pb_ratio": 16.13469219, "ptbv_ratio": 16.13469219, "ps_ratio": 0.50207709, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 5.303043, "ev_ebit": 5.44777997, "ev_sales": 0.45231655, "ev_fcf": null, "earnings_yield": 0.18356101, "fcf_yield": null, "dividend_yield": 0.1488967, "buyback_yield": 0, "shareholder_yield": 0.1488967, "debt_paydown_yield": null, "total_yield": 0.1488967, "gross_margin": 0.13538138, "operating_margin": 0.08302768, "net_margin": 0.06403458, "ebitda_margin": 0.08529377, "fcf_margin": null, "roe": 2.05780781, "roa": 0.47340242, "roic": null, "roc_greenblatt": null, "asset_turnover": 7.39291883, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.58340181, "debt_to_assets": 0.02625216, "interest_coverage": null, "current_ratio": 1.18161077, "quick_ratio": 1.18161077, "net_debt": -2130000, "revenue_growth_1y": 0.06292369, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14822871, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25628141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03571429, "price_return_3m": 0.125, "price_return_6m": -0.15625, "price_return_9m": -0.1, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.22727273, "relative_strength": null, "local_beta": 0.1714, "volatility_252d": 0.840415, "volatility_60d": 1.933847, "max_drawdown_12m": -0.38888889, "revenue_ttm": 42805000, "gross_profit_ttm": 5795000, "ebit_ttm": 3554000, "ebitda_ttm": 3651000, "net_income_ttm": 2741000, "eps_diluted_ttm": 0.01721781, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": -3200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2282000, "total_current_assets": 5179000, "total_current_liabilities": 4383000, "net_ppe": null, "total_assets": 5790000, "total_debt": 152000, "total_equity": 1332000, "net_working_capital": -1409000, "book_value_per_share": 0.00836706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00836706, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "income_statement": { "revenue": 42805000, "cost_of_revenue": 37010000, "gross_profit": 5795000, "ebit": 3554000, "ebitda": 3651000, "pretax_income": null, "tax_provision": null, "net_income": 2741000, "net_income_to_common": 2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000, "total_current_assets": 5179000, "total_assets": 5790000, "short_term_debt": 77000, "long_term_debt": 75000, "total_debt": 152000, "total_liabilities": null, "total_equity": 1332000, "shares_outstanding": 161660321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416766, "ticker_id": 24991, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2741000", "grossProfit": "5795000", "totalRevenue": "42805000", "costOfRevenue": "37010000", "interestExpense": null, "operatingIncome": "3554000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97000" }, "balance": { "totalDebt": "152000", "totalAssets": "5790000", "longTermDebt": "75000", "shortTermDebt": "77000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "5179000", "totalShareholderEquity": "1332000", "totalCurrentLiabilities": "4383000", "propertyPlantEquipmentNet": "161000", "cashAndShortTermInvestments": "2282000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 42805000, "cost_of_revenue": 37010000, "gross_profit": 5795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3554000, "depreciation_amortisation": 97000, "ebitda": 3651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2741000, "net_income_continuing_ops": null, "net_income_to_common": 2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5179000, "net_ppe": 161000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5790000, "short_term_debt": 77000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1332000, "shares_outstanding": 161660321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2741000", "grossProfit": "5795000", "totalRevenue": "42805000", "costOfRevenue": "37010000", "interestExpense": null, "operatingIncome": "3554000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97000" }, "balance": { "totalDebt": "152000", "totalAssets": "5790000", "longTermDebt": "75000", "shortTermDebt": "77000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "5179000", "totalShareholderEquity": "1332000", "totalCurrentLiabilities": "4383000", "propertyPlantEquipmentNet": "161000", "cashAndShortTermInvestments": "2282000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "income_statement": { "revenue": 40271000, "cost_of_revenue": 34729000, "gross_profit": 5542000, "ebit": 4178000, "ebitda": 4263000, "pretax_income": null, "tax_provision": null, "net_income": 3218000, "net_income_to_common": 3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 6408000, "total_assets": 6847000, "short_term_debt": 70000, "long_term_debt": 158000, "total_debt": 228000, "total_liabilities": null, "total_equity": 1791000, "shares_outstanding": 161660321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416767, "ticker_id": 24991, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3218000", "grossProfit": "5542000", "totalRevenue": "40271000", "costOfRevenue": "34729000", "interestExpense": null, "operatingIncome": "4178000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85000" }, "balance": { "totalDebt": "228000", "totalAssets": "6847000", "longTermDebt": "158000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "6408000", "totalShareholderEquity": "1791000", "totalCurrentLiabilities": "4898000", "propertyPlantEquipmentNet": "251000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 40271000, "cost_of_revenue": 34729000, "gross_profit": 5542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4178000, "depreciation_amortisation": 85000, "ebitda": 4263000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3218000, "net_income_continuing_ops": null, "net_income_to_common": 3218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6408000, "net_ppe": 251000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6847000, "short_term_debt": 70000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4898000, "long_term_debt": 158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1791000, "shares_outstanding": 161660321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3218000", "grossProfit": "5542000", "totalRevenue": "40271000", "costOfRevenue": "34729000", "interestExpense": null, "operatingIncome": "4178000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85000" }, "balance": { "totalDebt": "228000", "totalAssets": "6847000", "longTermDebt": "158000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "6408000", "totalShareholderEquity": "1791000", "totalCurrentLiabilities": "4898000", "propertyPlantEquipmentNet": "251000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "income_statement": { "revenue": 27411000, "cost_of_revenue": 23513000, "gross_profit": 3898000, "ebit": 2672000, "ebitda": 2742000, "pretax_income": null, "tax_provision": null, "net_income": 1986000, "net_income_to_common": 1986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000, "total_current_assets": 4846000, "total_assets": 5341000, "short_term_debt": 70000, "long_term_debt": 233000, "total_debt": 303000, "total_liabilities": null, "total_equity": 1372000, "shares_outstanding": 161660321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416768, "ticker_id": 24991, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:21.358505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1986000", "grossProfit": "3898000", "totalRevenue": "27411000", "costOfRevenue": "23513000", "interestExpense": null, "operatingIncome": "2672000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70000" }, "balance": { "totalDebt": "303000", "totalAssets": "5341000", "longTermDebt": "233000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "4846000", "totalShareholderEquity": "1372000", "totalCurrentLiabilities": "3736000", "propertyPlantEquipmentNet": "307000", "cashAndShortTermInvestments": "202000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 27411000, "cost_of_revenue": 23513000, "gross_profit": 3898000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2672000, "depreciation_amortisation": 70000, "ebitda": 2742000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1986000, "net_income_continuing_ops": null, "net_income_to_common": 1986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4846000, "net_ppe": 307000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5341000, "short_term_debt": 70000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3736000, "long_term_debt": 233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1372000, "shares_outstanding": 161660321, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1986000", "grossProfit": "3898000", "totalRevenue": "27411000", "costOfRevenue": "23513000", "interestExpense": null, "operatingIncome": "2672000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70000" }, "balance": { "totalDebt": "303000", "totalAssets": "5341000", "longTermDebt": "233000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161660321", "totalCurrentAssets": "4846000", "totalShareholderEquity": "1372000", "totalCurrentLiabilities": "3736000", "propertyPlantEquipmentNet": "307000", "cashAndShortTermInvestments": "202000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2827000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }