{ "ticker": { "uuid": "2855c4bc-3376-4072-a27a-3821047cb199", "symbol": "BHAGCHEM", "name": "Bhagiradha Chemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/2855c4bc-3376-4072-a27a-3821047cb199/", "api_url": "https://sharemaestro.com/factors/api/tickers/2855c4bc-3376-4072-a27a-3821047cb199/" }, "ticker_metadata": { "id": 13114, "uuid": "2855c4bc-3376-4072-a27a-3821047cb199", "symbol": "BHAGCHEM", "name": "Bhagiradha Chemicals & Industries Limited", "asset_type": "equity", "market_cap": 32112547840, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Bhagiradha Chemicals & Industries Limited manufactures and sells crop protection chemicals in India, rest of Asia, Australia, Europe, and South America. The company offers insecticides, such as chlorpyrifos, chlorpyrifos-methyl, diafenthiuron, fipronil, dinotefuran, thiamethoxam, imidacloprid, pymetrozine, and chlorantraniliprole; fungicides, including azoxystrobin and trifloxystrobin; herbicides comprising triclopyr, cloquintocet-mexyl, clodinafop-propargyl, sulfosulfuron, and pinoxaden; and specialty intermediates consisting of 2,6-dichloroaniline and 2-ethylsulfonylimidazo pyridine-3-sulfonamide. It serves agrochemical manufacturers and pesticide formulators and traders. The company was incorporated in 1993 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2855c4bc-3376-4072-a27a-3821047cb199", "symbol": "BHAGCHEM", "name": "Bhagiradha Chemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/2855c4bc-3376-4072-a27a-3821047cb199/", "api_url": "https://sharemaestro.com/factors/api/tickers/2855c4bc-3376-4072-a27a-3821047cb199/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.02, "quality": 0.15, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 243.46, "market_cap": 31569235124.48, "pe_ratio": 173.7131, "earnings_yield": 0.0058, "ebitda_to_ev": 0.0176, "shareholder_yield": 0, "roe": 0.026, "piotroski_f_score": 6, "momentum_12_1": -0.1399, "volatility_252d": 0.3595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.882551+00:00", "batch_id": "" }, "size": { "price_close": 243.46, "market_cap": 31569235124.4836, "market_cap_usd": 31569235124.4836, "enterprise_value": 33752109124.4836, "shares_outstanding": 129669080, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 173.7131, "pb_ratio": 4.5207, "ptbv_ratio": 4.5207, "ps_ratio": 5.8904, "pcf_ratio": 262.7791, "pfcf_ratio": -21.3126, "ev_ebitda": 56.7222, "ev_ebit": 93.2175, "ev_sales": 6.2977, "ev_fcf": -22.7862, "earnings_yield": 0.0058, "fcf_yield": -0.0439, "price_to_sales": 5.8904, "price_to_book": 4.5207, "price_to_cashflow": 262.7791, "ebitda_to_ev": 0.0176, "sales_yield": 0.1588 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3746, "operating_margin": 0.0676, "net_margin": 0.0339, "ebitda_margin": 0.111, "fcf_margin": -0.2764, "roe": 0.026, "roa": 0.0162, "roic": 0.0296, "roc_greenblatt": null, "asset_turnover": 0.4784, "cash_conversion": -8.1507, "accruals_ratio": 0.0055, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7235, "revenue_stability_5y": 0.1233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1792, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6684, "debt_to_assets": 0.2095, "interest_coverage": 2.0733, "current_ratio": 1.7776, "quick_ratio": 1.7776, "net_debt": 2182874000, "local_beta": 0.6991, "volatility_252d": 0.3595, "volatility_60d": 0.8662, "max_drawdown_12m": -0.4141, "risk_adjusted_momentum": -0.3891 }, "growth": { "revenue_growth_1y": 0.2167, "revenue_growth_3y_cagr": 0.022, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3115, "eps_growth_3y_cagr": -0.2617, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0236, "revenue_growth": 0.2167, "earnings_growth": 0.3115 }, "momentum": { "price_return_1m": -0.0527, "price_return_3m": 0.224, "price_return_6m": 0.0435, "price_return_9m": -0.0995, "price_return_12m": -0.1852, "price_return_12m_ex1m": -0.1399, "momentum_6m": 0.0435, "momentum_12m": -0.1852, "momentum_12_1": -0.1399, "distance_from_52w_high": -0.2094, "distance_from_52w_low": 0.3493, "relative_strength": -0.0775 }, "raw_ttm": { "revenue_ttm": 5359433000, "gross_profit_ttm": 2007589000, "ebit_ttm": 362079000, "ebitda_ttm": 595042000, "net_income_ttm": 181732000, "eps_diluted_ttm": 1.4015, "operating_cash_flow_ttm": 120136000, "capital_expenditure_ttm": -1601386000, "fcf_ttm": -1481250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 174638000, "cash_and_equivalents": 163515000, "total_current_assets": 4364881000, "total_current_liabilities": 2455429000, "net_ppe": null, "total_assets": 11201924000, "total_debt": 2346389000, "total_equity": 6983229000, "net_working_capital": 2525113000, "book_value_per_share": 53.8542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.8542 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 96, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 85, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 55, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65 }, "composites": { "value_composite": 98, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 65, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0548, "os_score": 0.01, "value_percentile": 0.02, "quality_percentile": 0.15, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5619, "ticker_id": 13114, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.882551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243.46, "market_cap": 31569235124.4836, "market_cap_usd": 31569235124.4836, "enterprise_value": 33752109124.4836, "shares_outstanding": 129669080, "fx_rate_to_usd": null, "pe_ratio": 173.71313321, "pb_ratio": 4.52072174, "ptbv_ratio": 4.52072174, "ps_ratio": 5.89040578, "pcf_ratio": 262.77914301, "pfcf_ratio": -21.3125638, "ev_ebitda": 56.7222299, "ev_ebit": 93.21752746, "ev_sales": 6.29770148, "ev_fcf": -22.78623401, "earnings_yield": 0.00575662, "fcf_yield": -0.04388615, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37458981, "operating_margin": 0.0675592, "net_margin": 0.03390881, "ebitda_margin": 0.11102704, "fcf_margin": -0.27638185, "roe": 0.02602406, "roa": 0.01622328, "roic": 0.02962647, "roc_greenblatt": null, "asset_turnover": 0.47843861, "cash_conversion": -8.15073845, "accruals_ratio": 0.0054987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.66843685, "debt_to_assets": 0.20946304, "interest_coverage": 2.07331165, "current_ratio": 1.77764497, "quick_ratio": 1.77764497, "net_debt": 2182874000, "revenue_growth_1y": 0.21674192, "revenue_growth_3y_cagr": 0.02204966, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31145317, "eps_growth_3y_cagr": -0.26166619, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02360083, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.723488, "revenue_stability_5y": 0.123321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0526848, "price_return_3m": 0.22397065, "price_return_6m": 0.0435491, "price_return_9m": -0.09946365, "price_return_12m": -0.18518422, "price_return_12m_ex1m": -0.13986836, "distance_from_52w_high": -0.20938273, "distance_from_52w_low": 0.34933224, "relative_strength": -0.07750448, "local_beta": 0.6991, "volatility_252d": 0.359462, "volatility_60d": 0.866237, "max_drawdown_12m": -0.41406775, "revenue_ttm": 5359433000, "gross_profit_ttm": 2007589000, "ebit_ttm": 362079000, "ebitda_ttm": 595042000, "net_income_ttm": 181732000, "eps_diluted_ttm": 1.40150605, "operating_cash_flow_ttm": 120136000, "capital_expenditure_ttm": -1601386000, "fcf_ttm": -1481250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 174638000, "cash_and_equivalents": 163515000, "total_current_assets": 4364881000, "total_current_liabilities": 2455429000, "net_ppe": null, "total_assets": 11201924000, "total_debt": 2346389000, "total_equity": 6983229000, "net_working_capital": 2525113000, "book_value_per_share": 53.85423418, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.85423418, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 96, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 85, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 55, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 98, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 65, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 243.46, "os": 0.01, "value": 0.02, "quality": 0.15, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 173.7131, "earnings_yield": 0.0058, "shareholder_yield": 0, "roe": 0.026, "momentum_12_1": -0.1399, "complete_fields": { "id": 5619, "ticker_id": 13114, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.882551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 243.46, "market_cap": 31569235124.4836, "market_cap_usd": 31569235124.4836, "enterprise_value": 33752109124.4836, "shares_outstanding": 129669080, "fx_rate_to_usd": null, "pe_ratio": 173.71313321, "pb_ratio": 4.52072174, "ptbv_ratio": 4.52072174, "ps_ratio": 5.89040578, "pcf_ratio": 262.77914301, "pfcf_ratio": -21.3125638, "ev_ebitda": 56.7222299, "ev_ebit": 93.21752746, "ev_sales": 6.29770148, "ev_fcf": -22.78623401, "earnings_yield": 0.00575662, "fcf_yield": -0.04388615, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37458981, "operating_margin": 0.0675592, "net_margin": 0.03390881, "ebitda_margin": 0.11102704, "fcf_margin": -0.27638185, "roe": 0.02602406, "roa": 0.01622328, "roic": 0.02962647, "roc_greenblatt": null, "asset_turnover": 0.47843861, "cash_conversion": -8.15073845, "accruals_ratio": 0.0054987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.66843685, "debt_to_assets": 0.20946304, "interest_coverage": 2.07331165, "current_ratio": 1.77764497, "quick_ratio": 1.77764497, "net_debt": 2182874000, "revenue_growth_1y": 0.21674192, "revenue_growth_3y_cagr": 0.02204966, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31145317, "eps_growth_3y_cagr": -0.26166619, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02360083, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.723488, "revenue_stability_5y": 0.123321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0526848, "price_return_3m": 0.22397065, "price_return_6m": 0.0435491, "price_return_9m": -0.09946365, "price_return_12m": -0.18518422, "price_return_12m_ex1m": -0.13986836, "distance_from_52w_high": -0.20938273, "distance_from_52w_low": 0.34933224, "relative_strength": -0.07750448, "local_beta": 0.6991, "volatility_252d": 0.359462, "volatility_60d": 0.866237, "max_drawdown_12m": -0.41406775, "revenue_ttm": 5359433000, "gross_profit_ttm": 2007589000, "ebit_ttm": 362079000, "ebitda_ttm": 595042000, "net_income_ttm": 181732000, "eps_diluted_ttm": 1.40150605, "operating_cash_flow_ttm": 120136000, "capital_expenditure_ttm": -1601386000, "fcf_ttm": -1481250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 174638000, "cash_and_equivalents": 163515000, "total_current_assets": 4364881000, "total_current_liabilities": 2455429000, "net_ppe": null, "total_assets": 11201924000, "total_debt": 2346389000, "total_equity": 6983229000, "net_working_capital": 2525113000, "book_value_per_share": 53.85423418, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.85423418, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 96, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 95, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 85, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 55, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 98, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 65, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 5359433000, "cost_of_revenue": 3351843000, "gross_profit": 2007590000, "ebit": 362080000, "ebitda": 595040000, "pretax_income": null, "tax_provision": null, "net_income": 181732000, "net_income_to_common": 181732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163515000, "total_current_assets": 4364881000, "total_assets": 11201924000, "short_term_debt": 779176000, "long_term_debt": 1531352000, "total_debt": 2346389000, "total_liabilities": null, "total_equity": 6983229000, "shares_outstanding": 129669080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120136000, "capital_expenditure": -1601386000, "free_cash_flow": -1481250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362639, "ticker_id": 13114, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "595040000", "netIncome": "181732000", "grossProfit": "2007590000", "totalRevenue": "5359433000", "costOfRevenue": "3351843000", "interestExpense": "174638000", "operatingIncome": "362080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209331000" }, "balance": { "totalDebt": "2346389000", "totalAssets": "11201924000", "longTermDebt": "1531352000", "shortTermDebt": "779176000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "4364881000", "totalShareholderEquity": "6983229000", "totalCurrentLiabilities": "2455429000", "cashAndShortTermInvestments": "163515000" }, "cashflow": { "freeCashFlow": "-1481250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120136000", "repurchaseOfStock": null, "capitalExpenditures": "-1601386000" } }, "revenue": 5359433000, "cost_of_revenue": 3351843000, "gross_profit": 2007590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362080000, "depreciation_amortisation": 209331000, "ebitda": 595040000, "interest_expense": 174638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181732000, "net_income_continuing_ops": null, "net_income_to_common": 181732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4364881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11201924000, "short_term_debt": 779176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455429000, "long_term_debt": 1531352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2346389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6983229000, "shares_outstanding": 129669080, "operating_cash_flow": 120136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1601386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1481250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "595040000", "netIncome": "181732000", "grossProfit": "2007590000", "totalRevenue": "5359433000", "costOfRevenue": "3351843000", "interestExpense": "174638000", "operatingIncome": "362080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209331000" }, "balance": { "totalDebt": "2346389000", "totalAssets": "11201924000", "longTermDebt": "1531352000", "shortTermDebt": "779176000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "4364881000", "totalShareholderEquity": "6983229000", "totalCurrentLiabilities": "2455429000", "cashAndShortTermInvestments": "163515000" }, "cashflow": { "freeCashFlow": "-1481250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120136000", "repurchaseOfStock": null, "capitalExpenditures": "-1601386000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 4404741000, "cost_of_revenue": 2781287000, "gross_profit": 1623454000, "ebit": 230846000, "ebitda": 462266000, "pretax_income": null, "tax_provision": null, "net_income": 138573000, "net_income_to_common": 138573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282253000, "total_current_assets": 3748783000, "total_assets": 9331547000, "short_term_debt": 544020000, "long_term_debt": 300465000, "total_debt": 889140000, "total_liabilities": null, "total_equity": 6822219000, "shares_outstanding": 129669080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -527989000, "capital_expenditure": -2522831000, "free_cash_flow": -3050820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2557918000, "net_debt_issued": null }, "complete_fields": { "id": 362644, "ticker_id": 13114, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462266000", "netIncome": "138573000", "grossProfit": "1623454000", "totalRevenue": "4404741000", "costOfRevenue": "2781287000", "interestExpense": "71131000", "operatingIncome": "230846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30201000", "depreciationAndAmortization": "138639000" }, "balance": { "totalDebt": "889140000", "totalAssets": "9331547000", "longTermDebt": "300465000", "shortTermDebt": "544020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3748783000", "totalShareholderEquity": "6822219000", "totalCurrentLiabilities": "1952553000", "cashAndShortTermInvestments": "282253000" }, "cashflow": { "freeCashFlow": "-3050820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2557918000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-527989000", "repurchaseOfStock": null, "capitalExpenditures": "-2522831000" } }, "revenue": 4404741000, "cost_of_revenue": 2781287000, "gross_profit": 1623454000, "research_and_development": 30201000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230846000, "depreciation_amortisation": 138639000, "ebitda": 462266000, "interest_expense": 71131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138573000, "net_income_continuing_ops": null, "net_income_to_common": 138573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3748783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9331547000, "short_term_debt": 544020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952553000, "long_term_debt": 300465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6822219000, "shares_outstanding": 129669080, "operating_cash_flow": -527989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2522831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2557918000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3050820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462266000", "netIncome": "138573000", "grossProfit": "1623454000", "totalRevenue": "4404741000", "costOfRevenue": "2781287000", "interestExpense": "71131000", "operatingIncome": "230846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "30201000", "depreciationAndAmortization": "138639000" }, "balance": { "totalDebt": "889140000", "totalAssets": "9331547000", "longTermDebt": "300465000", "shortTermDebt": "544020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3748783000", "totalShareholderEquity": "6822219000", "totalCurrentLiabilities": "1952553000", "cashAndShortTermInvestments": "282253000" }, "cashflow": { "freeCashFlow": "-3050820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2557918000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-527989000", "repurchaseOfStock": null, "capitalExpenditures": "-2522831000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 4074986000, "cost_of_revenue": 3159184000, "gross_profit": 915802000, "ebit": 320857000, "ebitda": 431761000, "pretax_income": null, "tax_provision": null, "net_income": 182214000, "net_income_to_common": 182214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93521000, "total_current_assets": 2803058000, "total_assets": 5760440000, "short_term_debt": 444723000, "long_term_debt": 169414000, "total_debt": 616388000, "total_liabilities": null, "total_equity": 4137133000, "shares_outstanding": 104054830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342879000, "capital_expenditure": -790546000, "free_cash_flow": -447667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 851182000, "net_debt_issued": null }, "complete_fields": { "id": 362646, "ticker_id": 13114, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431761000", "netIncome": "182214000", "grossProfit": "915802000", "totalRevenue": "4074986000", "costOfRevenue": "3159184000", "interestExpense": "52739000", "operatingIncome": "320857000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "25090000", "depreciationAndAmortization": "109799000" }, "balance": { "totalDebt": "616388000", "totalAssets": "5760440000", "longTermDebt": "169414000", "shortTermDebt": "444723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104054830", "totalCurrentAssets": "2803058000", "totalShareholderEquity": "4137133000", "totalCurrentLiabilities": "1255197000", "cashAndShortTermInvestments": "93521000" }, "cashflow": { "freeCashFlow": "-447667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "851182000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "342879000", "repurchaseOfStock": null, "capitalExpenditures": "-790546000" } }, "revenue": 4074986000, "cost_of_revenue": 3159184000, "gross_profit": 915802000, "research_and_development": 25090000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320857000, "depreciation_amortisation": 109799000, "ebitda": 431761000, "interest_expense": 52739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182214000, "net_income_continuing_ops": null, "net_income_to_common": 182214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93521000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2803058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5760440000, "short_term_debt": 444723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1255197000, "long_term_debt": 169414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 616388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4137133000, "shares_outstanding": 104054830, "operating_cash_flow": 342879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -790546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 851182000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -447667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431761000", "netIncome": "182214000", "grossProfit": "915802000", "totalRevenue": "4074986000", "costOfRevenue": "3159184000", "interestExpense": "52739000", "operatingIncome": "320857000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "25090000", "depreciationAndAmortization": "109799000" }, "balance": { "totalDebt": "616388000", "totalAssets": "5760440000", "longTermDebt": "169414000", "shortTermDebt": "444723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104054830", "totalCurrentAssets": "2803058000", "totalShareholderEquity": "4137133000", "totalCurrentLiabilities": "1255197000", "cashAndShortTermInvestments": "93521000" }, "cashflow": { "freeCashFlow": "-447667000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "851182000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "342879000", "repurchaseOfStock": null, "capitalExpenditures": "-790546000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 5019990000, "cost_of_revenue": 3813153000, "gross_profit": 1206837000, "ebit": 676701000, "ebitda": 760204000, "pretax_income": null, "tax_provision": null, "net_income": 451516000, "net_income_to_common": 451516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29354000, "total_current_assets": 2282535000, "total_assets": 4469141000, "short_term_debt": 333998000, "long_term_debt": 165719000, "total_debt": 501969000, "total_liabilities": null, "total_equity": 3132498000, "shares_outstanding": 104054830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138941000, "capital_expenditure": -598260000, "free_cash_flow": -459319000, "dividends_paid": -31216000, "share_repurchases": null, "shares_issued": 824478000, "net_debt_issued": null }, "complete_fields": { "id": 362647, "ticker_id": 13114, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "760204000", "netIncome": "451516000", "grossProfit": "1206837000", "totalRevenue": "5019990000", "costOfRevenue": "3813153000", "interestExpense": "24294000", "operatingIncome": "676701000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "15984000", "depreciationAndAmortization": "98079000" }, "balance": { "totalDebt": "501969000", "totalAssets": "4469141000", "longTermDebt": "165719000", "shortTermDebt": "333998000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104054830", "totalCurrentAssets": "2282535000", "totalShareholderEquity": "3132498000", "totalCurrentLiabilities": "1007525000", "cashAndShortTermInvestments": "29354000" }, "cashflow": { "freeCashFlow": "-459319000", "dividendsPaid": "-31216000", "issuanceOfDebt": null, "issuanceOfStock": "824478000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "138941000", "repurchaseOfStock": null, "capitalExpenditures": "-598260000" } }, "revenue": 5019990000, "cost_of_revenue": 3813153000, "gross_profit": 1206837000, "research_and_development": 15984000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676701000, "depreciation_amortisation": 98079000, "ebitda": 760204000, "interest_expense": 24294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 451516000, "net_income_continuing_ops": null, "net_income_to_common": 451516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2282535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4469141000, "short_term_debt": 333998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007525000, "long_term_debt": 165719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 501969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3132498000, "shares_outstanding": 104054830, "operating_cash_flow": 138941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31216000, "share_repurchases": null, "shares_issued": 824478000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -459319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "760204000", "netIncome": "451516000", "grossProfit": "1206837000", "totalRevenue": "5019990000", "costOfRevenue": "3813153000", "interestExpense": "24294000", "operatingIncome": "676701000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "15984000", "depreciationAndAmortization": "98079000" }, "balance": { "totalDebt": "501969000", "totalAssets": "4469141000", "longTermDebt": "165719000", "shortTermDebt": "333998000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104054830", "totalCurrentAssets": "2282535000", "totalShareholderEquity": "3132498000", "totalCurrentLiabilities": "1007525000", "cashAndShortTermInvestments": "29354000" }, "cashflow": { "freeCashFlow": "-459319000", "dividendsPaid": "-31216000", "issuanceOfDebt": null, "issuanceOfStock": "824478000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "138941000", "repurchaseOfStock": null, "capitalExpenditures": "-598260000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -8310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362648, "ticker_id": 13114, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14374000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14374000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "14374000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 1580965000, "cost_of_revenue": 965807000, "gross_profit": 615158000, "ebit": 111819000, "ebitda": 200924000, "pretax_income": null, "tax_provision": null, "net_income": 40740000, "net_income_to_common": 40740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163515000, "total_current_assets": 4364881000, "total_assets": 11201924000, "short_term_debt": 779176000, "long_term_debt": 1531352000, "total_debt": 2346389000, "total_liabilities": null, "total_equity": 6983229000, "shares_outstanding": 129669080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362638, "ticker_id": 13114, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200924000", "netIncome": "40740000", "grossProfit": "615158000", "totalRevenue": "1580965000", "costOfRevenue": "965807000", "interestExpense": "70451000", "operatingIncome": "111819000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82369000" }, "balance": { "totalDebt": "2346389000", "totalAssets": "11201924000", "longTermDebt": "1531352000", "shortTermDebt": "779176000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "4364881000", "totalShareholderEquity": "6983229000", "totalCurrentLiabilities": "2455429000", "cashAndShortTermInvestments": "163515000" } }, "revenue": 1580965000, "cost_of_revenue": 965807000, "gross_profit": 615158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111819000, "depreciation_amortisation": 82369000, "ebitda": 200924000, "interest_expense": 70451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40740000, "net_income_continuing_ops": null, "net_income_to_common": 40740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4364881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11201924000, "short_term_debt": 779176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455429000, "long_term_debt": 1531352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2346389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6983229000, "shares_outstanding": 129669080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200924000", "netIncome": "40740000", "grossProfit": "615158000", "totalRevenue": "1580965000", "costOfRevenue": "965807000", "interestExpense": "70451000", "operatingIncome": "111819000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82369000" }, "balance": { "totalDebt": "2346389000", "totalAssets": "11201924000", "longTermDebt": "1531352000", "shortTermDebt": "779176000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "4364881000", "totalShareholderEquity": "6983229000", "totalCurrentLiabilities": "2455429000", "cashAndShortTermInvestments": "163515000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 1139718000, "cost_of_revenue": 649988000, "gross_profit": 489730000, "ebit": 87974000, "ebitda": 142613000, "pretax_income": null, "tax_provision": null, "net_income": 46158000, "net_income_to_common": 46158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362640, "ticker_id": 13114, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142613000", "netIncome": "46158000", "grossProfit": "489730000", "totalRevenue": "1139718000", "costOfRevenue": "649988000", "interestExpense": "30965000", "operatingIncome": "87974000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48757000" } }, "revenue": 1139718000, "cost_of_revenue": 649988000, "gross_profit": 489730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87974000, "depreciation_amortisation": 48757000, "ebitda": 142613000, "interest_expense": 30965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46158000, "net_income_continuing_ops": null, "net_income_to_common": 46158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142613000", "netIncome": "46158000", "grossProfit": "489730000", "totalRevenue": "1139718000", "costOfRevenue": "649988000", "interestExpense": "30965000", "operatingIncome": "87974000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48757000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 1400972000, "cost_of_revenue": 913514000, "gross_profit": 487458000, "ebit": 111038000, "ebitda": 155221000, "pretax_income": null, "tax_provision": null, "net_income": 55043000, "net_income_to_common": 55043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127336000, "total_current_assets": 3919475000, "total_assets": 10394955000, "short_term_debt": 647795000, "long_term_debt": 1196886000, "total_debt": 1888293000, "total_liabilities": null, "total_equity": 6896858000, "shares_outstanding": 129669080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362641, "ticker_id": 13114, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155221000", "netIncome": "55043000", "grossProfit": "487458000", "totalRevenue": "1400972000", "costOfRevenue": "913514000", "interestExpense": "40612000", "operatingIncome": "111038000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "1888293000", "totalAssets": "10394955000", "longTermDebt": "1196886000", "shortTermDebt": "647795000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3919475000", "totalShareholderEquity": "6896858000", "totalCurrentLiabilities": "2072873000", "cashAndShortTermInvestments": "127336000" } }, "revenue": 1400972000, "cost_of_revenue": 913514000, "gross_profit": 487458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111038000, "depreciation_amortisation": 39546000, "ebitda": 155221000, "interest_expense": 40612000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55043000, "net_income_continuing_ops": null, "net_income_to_common": 55043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3919475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10394955000, "short_term_debt": 647795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072873000, "long_term_debt": 1196886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1888293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6896858000, "shares_outstanding": 129669080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155221000", "netIncome": "55043000", "grossProfit": "487458000", "totalRevenue": "1400972000", "costOfRevenue": "913514000", "interestExpense": "40612000", "operatingIncome": "111038000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "1888293000", "totalAssets": "10394955000", "longTermDebt": "1196886000", "shortTermDebt": "647795000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3919475000", "totalShareholderEquity": "6896858000", "totalCurrentLiabilities": "2072873000", "cashAndShortTermInvestments": "127336000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 1237778000, "cost_of_revenue": 822535000, "gross_profit": 415243000, "ebit": 51248000, "ebitda": 96284000, "pretax_income": null, "tax_provision": null, "net_income": 39791000, "net_income_to_common": 39791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362642, "ticker_id": 13114, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96284000", "netIncome": "39791000", "grossProfit": "415243000", "totalRevenue": "1237778000", "costOfRevenue": "822535000", "interestExpense": "32610000", "operatingIncome": "51248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38660000" } }, "revenue": 1237778000, "cost_of_revenue": 822535000, "gross_profit": 415243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51248000, "depreciation_amortisation": 38660000, "ebitda": 96284000, "interest_expense": 32610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39791000, "net_income_continuing_ops": null, "net_income_to_common": 39791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96284000", "netIncome": "39791000", "grossProfit": "415243000", "totalRevenue": "1237778000", "costOfRevenue": "822535000", "interestExpense": "32610000", "operatingIncome": "51248000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": 1226222000, "cost_of_revenue": 837034000, "gross_profit": 389188000, "ebit": 24818000, "ebitda": 73938000, "pretax_income": null, "tax_provision": null, "net_income": -8842000, "net_income_to_common": -8842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282253000, "total_current_assets": 3748783000, "total_assets": 9331547000, "short_term_debt": 544020000, "long_term_debt": 300465000, "total_debt": 889140000, "total_liabilities": null, "total_equity": 6822219000, "shares_outstanding": 129669080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362643, "ticker_id": 13114, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73938000", "netIncome": "-8842000", "grossProfit": "389188000", "totalRevenue": "1226222000", "costOfRevenue": "837034000", "interestExpense": "15524000", "operatingIncome": "24818000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35952000" }, "balance": { "totalDebt": "889140000", "totalAssets": "9331547000", "longTermDebt": "300465000", "shortTermDebt": "544020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3748783000", "totalShareholderEquity": "6822219000", "totalCurrentLiabilities": "1952553000", "cashAndShortTermInvestments": "282253000" } }, "revenue": 1226222000, "cost_of_revenue": 837034000, "gross_profit": 389188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24818000, "depreciation_amortisation": 35952000, "ebitda": 73938000, "interest_expense": 15524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8842000, "net_income_continuing_ops": null, "net_income_to_common": -8842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3748783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9331547000, "short_term_debt": 544020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952553000, "long_term_debt": 300465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6822219000, "shares_outstanding": 129669080, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73938000", "netIncome": "-8842000", "grossProfit": "389188000", "totalRevenue": "1226222000", "costOfRevenue": "837034000", "interestExpense": "15524000", "operatingIncome": "24818000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35952000" }, "balance": { "totalDebt": "889140000", "totalAssets": "9331547000", "longTermDebt": "300465000", "shortTermDebt": "544020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129669080", "totalCurrentAssets": "3748783000", "totalShareholderEquity": "6822219000", "totalCurrentLiabilities": "1952553000", "cashAndShortTermInvestments": "282253000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585175000, "total_current_assets": 4538539000, "total_assets": 8333574000, "short_term_debt": 596905000, "long_term_debt": 277435000, "total_debt": 876659000, "total_liabilities": null, "total_equity": 6270063000, "shares_outstanding": 124434980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362645, "ticker_id": 13114, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:34.917586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "876659000", "totalAssets": "8333574000", "longTermDebt": "277435000", "shortTermDebt": "596905000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "124434980", "totalCurrentAssets": "4538539000", "totalShareholderEquity": "6270063000", "totalCurrentLiabilities": "1564013000", "cashAndShortTermInvestments": "585175000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4538539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8333574000, "short_term_debt": 596905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564013000, "long_term_debt": 277435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 876659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6270063000, "shares_outstanding": 124434980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "876659000", "totalAssets": "8333574000", "longTermDebt": "277435000", "shortTermDebt": "596905000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "124434980", "totalCurrentAssets": "4538539000", "totalShareholderEquity": "6270063000", "totalCurrentLiabilities": "1564013000", "cashAndShortTermInvestments": "585175000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }