{ "ticker": { "uuid": "2863ac64-da9e-4a35-a672-ad62e63fa151", "symbol": "VREX", "name": "Varex Imaging Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2863ac64-da9e-4a35-a672-ad62e63fa151/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863ac64-da9e-4a35-a672-ad62e63fa151/" }, "latest_snapshot": { "ticker": { "uuid": "2863ac64-da9e-4a35-a672-ad62e63fa151", "symbol": "VREX", "name": "Varex Imaging Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2863ac64-da9e-4a35-a672-ad62e63fa151/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863ac64-da9e-4a35-a672-ad62e63fa151/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.73, "quality": 0.1, "momentum": 0.79, "coverage": 0.818, "confidence": 0.784, "delta": 4 }, "headline_factors": { "price": 10.92, "market_cap": 460239616.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0072, "roe": -0.1744, "piotroski_f_score": 5, "momentum_12_1": 0.3108, "volatility_252d": 0.537 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0348, "shareholder_yield": -0.0072 }, "quality": { "roe": -0.1744, "roic": -0.0324, "gross_margin": 0.3355, "fcf_margin": 0.0313, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0363, "eps_growth_1y": null, "fcf_growth_1y": -0.672 }, "momentum": { "price_return_12m": 0.3911, "momentum_12_1": 0.3108, "relative_strength": 0.1748 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.1, "momentum_percentile": 0.79, "growth_composite": 70, "yield_composite": 64, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.09, "os": 0.65, "value": 0.74, "quality": 0.1, "momentum": 0.66, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0078, "roe": -0.1744, "momentum_12_1": 0.1675 }, { "week_end_date": "2026-06-14", "price": 11.04, "os": 0.56, "value": 0.73, "quality": 0.12, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.1744, "momentum_12_1": 0.1795 }, { "week_end_date": "2026-06-21", "price": 10.53, "os": 0.68, "value": 0.73, "quality": 0.09, "momentum": 0.75, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0074, "roe": -0.1744, "momentum_12_1": 0.2994 }, { "week_end_date": "2026-06-28", "price": 10.29, "os": 0.48, "value": 0.74, "quality": 0.11, "momentum": 0.3, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0076, "roe": -0.1744, "momentum_12_1": 0.1923 }, { "week_end_date": "2026-07-05", "price": 10.61, "os": 0.64, "value": 0.73, "quality": 0.1, "momentum": 0.67, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0074, "roe": -0.1744, "momentum_12_1": 0.1466 }, { "week_end_date": "2026-07-12", "price": 11.05, "os": 0.72, "value": 0.72, "quality": 0.1, "momentum": 0.84, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.1744, "momentum_12_1": 0.3513 }, { "week_end_date": "2026-07-19", "price": 10.55, "os": 0.74, "value": 0.74, "quality": 0.1, "momentum": 0.83, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0074, "roe": -0.1744, "momentum_12_1": 0.4544 }, { "week_end_date": "2026-07-26", "price": 10.92, "os": 0.7, "value": 0.73, "quality": 0.1, "momentum": 0.79, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": -0.1744, "momentum_12_1": 0.3108 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 401900000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3300000, "net_debt_issued": -75000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 811000000, "cost_of_revenue": 554100000, "gross_profit": 256900000, "ebit": 31800000, "ebitda": 62900000, "pretax_income": 5000000, "tax_provision": 52200000, "net_income": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168700000, "total_current_assets": 649900000, "total_assets": 1217000000, "short_term_debt": 50300000, "long_term_debt": 397100000, "total_debt": 470400000, "total_liabilities": 667800000, "total_equity": 535100000, "shares_outstanding": 40800000, "goodwill_and_intangibles": 307100000 }, "cash_flow": { "operating_cash_flow": 47300000, "capital_expenditure": 26900000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -1600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 10900000, "ebitda": 17700000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 14400000, "ebitda": 21200000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 381000000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 11700000, "ebitda": 18500000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 395500000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 11700000, "ebitda": 18500000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 395500000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 11700000, "ebitda": 18500000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 395500000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 11700000, "ebitda": 18500000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 395500000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 11700000, "ebitda": 18500000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 395500000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }