{ "ticker": { "uuid": "2863ac64-da9e-4a35-a672-ad62e63fa151", "symbol": "VREX", "name": "Varex Imaging Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2863ac64-da9e-4a35-a672-ad62e63fa151/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863ac64-da9e-4a35-a672-ad62e63fa151/" }, "ticker_metadata": { "id": 8852, "uuid": "2863ac64-da9e-4a35-a672-ad62e63fa151", "symbol": "VREX", "name": "Varex Imaging Corp", "asset_type": "equity", "market_cap": 441194000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Varex Imaging Corporation designs and manufactures X-ray imaging components. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2863ac64-da9e-4a35-a672-ad62e63fa151", "symbol": "VREX", "name": "Varex Imaging Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2863ac64-da9e-4a35-a672-ad62e63fa151/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863ac64-da9e-4a35-a672-ad62e63fa151/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.74, "quality": 0.09, "momentum": 0.68, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 10.09, "market_cap": 422771000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0014, "shareholder_yield": 0, "roe": -0.1744, "piotroski_f_score": 5, "momentum_12_1": 0.1675, "volatility_252d": 0.5685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.556251+00:00", "batch_id": "" }, "size": { "price_close": 10.09, "market_cap": 422771000, "market_cap_usd": 422771000, "enterprise_value": 690171000, "shares_outstanding": 41900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8915, "ptbv_ratio": 1.6063, "ps_ratio": 0.493, "pcf_ratio": null, "pfcf_ratio": 15.775, "ev_ebitda": 690.171, "ev_ebit": -26.4433, "ev_sales": 0.8049, "ev_fcf": 25.7526, "earnings_yield": null, "fcf_yield": 0.0388, "price_to_sales": 0.493, "price_to_book": 0.8915, "price_to_cashflow": null, "ebitda_to_ev": 0.0014, "sales_yield": 1.2424 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3355, "operating_margin": -0.0304, "net_margin": -0.0964, "ebitda_margin": 0.0012, "fcf_margin": 0.0313, "roe": -0.1744, "roa": -0.0759, "roic": -0.0264, "roc_greenblatt": null, "asset_turnover": 0.7871, "cash_conversion": -0.3241, "accruals_ratio": -0.0741, "sbc_to_revenue": 0.0174, "piotroski_f_score": 5, "altman_z_score": 1.5889, "earnings_stability_5y": 2.2701, "revenue_stability_5y": 0.0626, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2641, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.268, "net_debt_to_ebitda": 267.4, "debt_to_assets": 0.3238, "interest_coverage": -0.62, "current_ratio": 3.2033, "quick_ratio": 1.4281, "net_debt": 267400000, "local_beta": 0.0001, "volatility_252d": 0.5685, "volatility_60d": 0.9618, "max_drawdown_12m": -0.31, "risk_adjusted_momentum": 0.2946 }, "growth": { "revenue_growth_1y": 0.0363, "revenue_growth_3y_cagr": -0.0058, "revenue_growth_5y_cagr": 0.0273, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.672, "book_value_growth_1y": -0.1296, "revenue_growth": 0.0363, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0264, "price_return_3m": -0.1249, "price_return_6m": -0.1287, "price_return_9m": -0.1339, "price_return_12m": 0.1983, "price_return_12m_ex1m": 0.1675, "momentum_6m": -0.1287, "momentum_12m": 0.1983, "momentum_12_1": 0.1675, "distance_from_52w_high": -0.2793, "distance_from_52w_low": 0.4053, "relative_strength": 0.0404 }, "raw_ttm": { "revenue_ttm": 857500000, "gross_profit_ttm": 287700000, "ebit_ttm": -26100000, "ebitda_ttm": 1000000, "net_income_ttm": -82700000, "eps_diluted_ttm": -1.9737, "operating_cash_flow_ttm": -2000000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 26800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42100000, "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_current_liabilities": 195300000, "net_ppe": null, "total_assets": 1089400000, "total_debt": 352700000, "total_equity": 474200000, "net_working_capital": 368700000, "book_value_per_share": 11.3174, "retained_earnings": -11700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263200000, "tangible_book_per_share": 6.2816 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 34, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 83, "rank_piotroski": 69, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49 }, "composites": { "value_composite": 26, "quality_composite": 91, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 30, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.2581, "os_score": 0.65, "value_percentile": 0.74, "quality_percentile": 0.09, "momentum_percentile": 0.68, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3137, "ticker_id": 8852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.556251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.09, "market_cap": 422771000, "market_cap_usd": 422771000, "enterprise_value": 690171000, "shares_outstanding": 41900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89154576, "ptbv_ratio": 1.6062728, "ps_ratio": 0.49302741, "pcf_ratio": null, "pfcf_ratio": 15.77503731, "ev_ebitda": 690.171, "ev_ebit": -26.44333333, "ev_sales": 0.80486414, "ev_fcf": 25.75264925, "earnings_yield": null, "fcf_yield": 0.03883096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3355102, "operating_margin": -0.03043732, "net_margin": -0.09644315, "ebitda_margin": 0.00116618, "fcf_margin": 0.03125364, "roe": -0.17439899, "roa": -0.07591335, "roic": -0.02639563, "roc_greenblatt": null, "asset_turnover": 0.78713053, "cash_conversion": -0.32406288, "accruals_ratio": -0.07407747, "sbc_to_revenue": 0.01737609, "debt_to_equity": 1.26803037, "net_debt_to_ebitda": 267.4, "debt_to_assets": 0.3237562, "interest_coverage": -0.61995249, "current_ratio": 3.20327701, "quick_ratio": 1.4280594, "net_debt": 267400000, "revenue_growth_1y": 0.03625378, "revenue_growth_3y_cagr": -0.00577371, "revenue_growth_5y_cagr": 0.02726772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67197062, "book_value_growth_1y": -0.12960059, "piotroski_f_score": 5, "altman_z_score": 1.58887552, "earnings_stability_5y": 2.270057, "revenue_stability_5y": 0.062626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02644964, "price_return_3m": -0.12489159, "price_return_6m": -0.12867012, "price_return_9m": -0.13390558, "price_return_12m": 0.19833729, "price_return_12m_ex1m": 0.16745843, "distance_from_52w_high": -0.27928571, "distance_from_52w_low": 0.40529248, "relative_strength": 0.04039624, "local_beta": 0.0001, "volatility_252d": 0.568494, "volatility_60d": 0.961845, "max_drawdown_12m": -0.31, "revenue_ttm": 857500000, "gross_profit_ttm": 287700000, "ebit_ttm": -26100000, "ebitda_ttm": 1000000, "net_income_ttm": -82700000, "eps_diluted_ttm": -1.97374702, "operating_cash_flow_ttm": -2000000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 26800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42100000, "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_current_liabilities": 195300000, "net_ppe": null, "total_assets": 1089400000, "total_debt": 352700000, "total_equity": 474200000, "net_working_capital": 368700000, "book_value_per_share": 11.31742243, "retained_earnings": -11700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263200000, "tangible_book_per_share": 6.28162291, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 34, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 83, "rank_piotroski": 69, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49, "value_composite": 26, "quality_composite": 91, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 30, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.09, "os": 0.65, "value": 0.74, "quality": 0.09, "momentum": 0.68, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1744, "momentum_12_1": 0.1675, "complete_fields": { "id": 3137, "ticker_id": 8852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.556251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.09, "market_cap": 422771000, "market_cap_usd": 422771000, "enterprise_value": 690171000, "shares_outstanding": 41900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89154576, "ptbv_ratio": 1.6062728, "ps_ratio": 0.49302741, "pcf_ratio": null, "pfcf_ratio": 15.77503731, "ev_ebitda": 690.171, "ev_ebit": -26.44333333, "ev_sales": 0.80486414, "ev_fcf": 25.75264925, "earnings_yield": null, "fcf_yield": 0.03883096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3355102, "operating_margin": -0.03043732, "net_margin": -0.09644315, "ebitda_margin": 0.00116618, "fcf_margin": 0.03125364, "roe": -0.17439899, "roa": -0.07591335, "roic": -0.02639563, "roc_greenblatt": null, "asset_turnover": 0.78713053, "cash_conversion": -0.32406288, "accruals_ratio": -0.07407747, "sbc_to_revenue": 0.01737609, "debt_to_equity": 1.26803037, "net_debt_to_ebitda": 267.4, "debt_to_assets": 0.3237562, "interest_coverage": -0.61995249, "current_ratio": 3.20327701, "quick_ratio": 1.4280594, "net_debt": 267400000, "revenue_growth_1y": 0.03625378, "revenue_growth_3y_cagr": -0.00577371, "revenue_growth_5y_cagr": 0.02726772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67197062, "book_value_growth_1y": -0.12960059, "piotroski_f_score": 5, "altman_z_score": 1.58887552, "earnings_stability_5y": 2.270057, "revenue_stability_5y": 0.062626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02644964, "price_return_3m": -0.12489159, "price_return_6m": -0.12867012, "price_return_9m": -0.13390558, "price_return_12m": 0.19833729, "price_return_12m_ex1m": 0.16745843, "distance_from_52w_high": -0.27928571, "distance_from_52w_low": 0.40529248, "relative_strength": 0.04039624, "local_beta": 0.0001, "volatility_252d": 0.568494, "volatility_60d": 0.961845, "max_drawdown_12m": -0.31, "revenue_ttm": 857500000, "gross_profit_ttm": 287700000, "ebit_ttm": -26100000, "ebitda_ttm": 1000000, "net_income_ttm": -82700000, "eps_diluted_ttm": -1.97374702, "operating_cash_flow_ttm": -2000000, "capital_expenditure_ttm": 28800000, "fcf_ttm": 26800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42100000, "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_current_liabilities": 195300000, "net_ppe": null, "total_assets": 1089400000, "total_debt": 352700000, "total_equity": 474200000, "net_working_capital": 368700000, "book_value_per_share": 11.31742243, "retained_earnings": -11700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 263200000, "tangible_book_per_share": 6.28162291, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 34, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 83, "rank_piotroski": 69, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49, "value_composite": 26, "quality_composite": 91, "momentum_composite": 32, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 30, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "ebit": -23700000, "ebitda": 3500000, "pretax_income": -59200000, "tax_provision": 10700000, "net_income": -70300000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 372300000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 22900000, "free_cash_flow": 64600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197212, "ticker_id": 8852, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23700000", "ebitda": "3500000", "netIncome": "-70300000", "grossProfit": "290500000", "depreciation": "None", "totalRevenue": "844600000", "costOfRevenue": "554100000", "interestIncome": "8500000", "incomeBeforeTax": "-59200000", "interestExpense": "35500000", "operatingIncome": "-27800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "318300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "133300000", "netIncomeFromContinuingOperations": "-69900000" }, "balance": { "goodwill": "198400000", "inventory": "299400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1107400000", "longTermDebt": "366000000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-5900000", "totalLiabilities": "620800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "641800000", "currentLongTermDebt": "1500000", "longTermInvestments": "24500000", "shortTermInvestments": "10100000", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465600000", "currentAccountsPayable": "69900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401900000", "totalShareholderEquity": "472600000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "187200000", "otherNonCurrentLiabilities": "29600000", "totalNonCurrentLiabilities": "433599999", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39900000", "operatingCashflow": "41700000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75900000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844600000, "cost_of_revenue": 554100000, "gross_profit": 290500000, "research_and_development": 91100000, "selling_general_admin": 133300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23700000, "depreciation_amortisation": 27200000, "ebitda": 3500000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": -59200000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": -70300000, "net_income_continuing_ops": -69900000, "net_income_to_common": -70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145000000, "short_term_investments": 10100000, "net_receivables": 157400000, "inventory": 299400000, "other_current_assets": null, "total_current_assets": 641800000, "net_ppe": null, "goodwill": 198400000, "intangible_assets": 14000000, "goodwill_and_intangibles": 212400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465600000, "total_assets": 1107400000, "short_term_debt": 6300000, "accounts_payable": 69900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187200000, "long_term_debt": 366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433599999, "total_liabilities": 620800000, "total_debt": 372300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5900000, "total_equity": 472600000, "shares_outstanding": 41400000, "operating_cash_flow": 41700000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75900000, "free_cash_flow": 64600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23700000", "ebitda": "3500000", "netIncome": "-70300000", "grossProfit": "290500000", "depreciation": "None", "totalRevenue": "844600000", "costOfRevenue": "554100000", "interestIncome": "8500000", "incomeBeforeTax": "-59200000", "interestExpense": "35500000", "operatingIncome": "-27800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "318300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27200000", "sellingGeneralAndAdministrative": "133300000", "netIncomeFromContinuingOperations": "-69900000" }, "balance": { "goodwill": "198400000", "inventory": "299400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1107400000", "longTermDebt": "366000000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-5900000", "totalLiabilities": "620800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "641800000", "currentLongTermDebt": "1500000", "longTermInvestments": "24500000", "shortTermInvestments": "10100000", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465600000", "currentAccountsPayable": "69900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401900000", "totalShareholderEquity": "472600000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "187200000", "otherNonCurrentLiabilities": "29600000", "totalNonCurrentLiabilities": "433599999", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39900000", "operatingCashflow": "41700000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75900000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 811000000, "cost_of_revenue": 554100000, "gross_profit": 256900000, "ebit": 31800000, "ebitda": 62900000, "pretax_income": 5000000, "tax_provision": 52200000, "net_income": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168700000, "total_current_assets": 649900000, "total_assets": 1217000000, "short_term_debt": 50300000, "long_term_debt": 397100000, "total_debt": 447400000, "total_liabilities": 667800000, "total_equity": 535100000, "shares_outstanding": 40800000, "goodwill_and_intangibles": 307100000 }, "cash_flow": { "operating_cash_flow": 47300000, "capital_expenditure": 26900000, "free_cash_flow": 74200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197217, "ticker_id": 8852, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31800000", "ebitda": "62900000", "netIncome": "-47700000", "grossProfit": "256900000", "depreciation": "None", "totalRevenue": "811000000", "costOfRevenue": "554100000", "interestIncome": "7300000", "incomeBeforeTax": "5000000", "interestExpense": "31100000", "operatingIncome": "32100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "224800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "137800000", "netIncomeFromContinuingOperations": "-47200000" }, "balance": { "goodwill": "291000000", "inventory": "264800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "397100000", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16100000", "reportedCurrency": "USD", "retainedEarnings": "70400000", "totalLiabilities": "667800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "649900000", "currentLongTermDebt": "46300000", "longTermInvestments": "26800000", "shortTermInvestments": "31800000", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "59100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470400000", "totalShareholderEquity": "535100000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "195900000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "471900000", "cashAndShortTermInvestments": "168700000", "commonStockSharesOutstanding": "40800000", "intangibleAssetsExcludingGoodwill": "16100000", "cashAndCashEquivalentsAtCarryingValue": "168700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6600000", "operatingCashflow": "47300000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3300000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811000000, "cost_of_revenue": 554100000, "gross_profit": 256900000, "research_and_development": 87000000, "selling_general_admin": 137800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31800000, "depreciation_amortisation": 31100000, "ebitda": 62900000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": 52200000, "effective_tax_rate": null, "net_income": -47700000, "net_income_continuing_ops": -47200000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168700000, "short_term_investments": 31800000, "net_receivables": 157700000, "inventory": 264800000, "other_current_assets": null, "total_current_assets": 649900000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 16100000, "goodwill_and_intangibles": 307100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567100000, "total_assets": 1217000000, "short_term_debt": 50300000, "accounts_payable": 59100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195900000, "long_term_debt": 397100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471900000, "total_liabilities": 667800000, "total_debt": 447400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70400000, "total_equity": 535100000, "shares_outstanding": 40800000, "operating_cash_flow": 47300000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3300000, "free_cash_flow": 74200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31800000", "ebitda": "62900000", "netIncome": "-47700000", "grossProfit": "256900000", "depreciation": "None", "totalRevenue": "811000000", "costOfRevenue": "554100000", "interestIncome": "7300000", "incomeBeforeTax": "5000000", "interestExpense": "31100000", "operatingIncome": "32100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-22900000", "nonInterestIncome": "None", "operatingExpenses": "224800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "137800000", "netIncomeFromContinuingOperations": "-47200000" }, "balance": { "goodwill": "291000000", "inventory": "264800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "397100000", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16100000", "reportedCurrency": "USD", "retainedEarnings": "70400000", "totalLiabilities": "667800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "649900000", "currentLongTermDebt": "46300000", "longTermInvestments": "26800000", "shortTermInvestments": "31800000", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "59100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470400000", "totalShareholderEquity": "535100000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "195900000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "471900000", "cashAndShortTermInvestments": "168700000", "commonStockSharesOutstanding": "40800000", "intangibleAssetsExcludingGoodwill": "16100000", "cashAndCashEquivalentsAtCarryingValue": "168700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6600000", "operatingCashflow": "47300000", "capitalExpenditures": "26900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3300000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 893400000, "cost_of_revenue": 603100000, "gross_profit": 290300000, "ebit": 61500000, "ebitda": 94700000, "pretax_income": 31300000, "tax_provision": -16600000, "net_income": 47400000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152600000, "total_current_assets": 658300000, "total_assets": 1249600000, "short_term_debt": 5400000, "long_term_debt": 441100000, "total_debt": 446500000, "total_liabilities": 668600000, "total_equity": 567700000, "shares_outstanding": 50300000, "goodwill_and_intangibles": 310900000 }, "cash_flow": { "operating_cash_flow": 108400000, "capital_expenditure": 20700000, "free_cash_flow": 129100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197222, "ticker_id": 8852, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61500000", "ebitda": "94700000", "netIncome": "47400000", "grossProfit": "290300000", "depreciation": "None", "totalRevenue": "893400000", "costOfRevenue": "603100000", "interestIncome": "3700000", "incomeBeforeTax": "31300000", "interestExpense": "29300000", "operatingIncome": "77100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16600000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "213200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "128400000", "netIncomeFromContinuingOperations": "48700000" }, "balance": { "goodwill": "288500000", "inventory": "277500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1249600000", "longTermDebt": "441100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22400000", "reportedCurrency": "USD", "retainedEarnings": "118100000", "totalLiabilities": "668600000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "658300000", "currentLongTermDebt": "1500000", "longTermInvestments": "29000000", "shortTermInvestments": "41300000", "currentNetReceivables": "164300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591300000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469800000", "totalShareholderEquity": "567700000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "62000000", "totalCurrentLiabilities": "162800000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "505800000", "cashAndShortTermInvestments": "152600000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "22400000", "cashAndCashEquivalentsAtCarryingValue": "152600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "108400000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-44900000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893400000, "cost_of_revenue": 603100000, "gross_profit": 290300000, "research_and_development": 84800000, "selling_general_admin": 128400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61500000, "depreciation_amortisation": 33200000, "ebitda": 94700000, "interest_expense": 29300000, "interest_income": null, "other_non_operating": null, "pretax_income": 31300000, "tax_provision": -16600000, "effective_tax_rate": null, "net_income": 47400000, "net_income_continuing_ops": 48700000, "net_income_to_common": 47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152600000, "short_term_investments": 41300000, "net_receivables": 164300000, "inventory": 277500000, "other_current_assets": null, "total_current_assets": 658300000, "net_ppe": null, "goodwill": 288500000, "intangible_assets": 22400000, "goodwill_and_intangibles": 310900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591300000, "total_assets": 1249600000, "short_term_debt": 5400000, "accounts_payable": 64700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162800000, "long_term_debt": 441100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505800000, "total_liabilities": 668600000, "total_debt": 446500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118100000, "total_equity": 567700000, "shares_outstanding": 50300000, "operating_cash_flow": 108400000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": 129100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61500000", "ebitda": "94700000", "netIncome": "47400000", "grossProfit": "290300000", "depreciation": "None", "totalRevenue": "893400000", "costOfRevenue": "603100000", "interestIncome": "3700000", "incomeBeforeTax": "31300000", "interestExpense": "29300000", "operatingIncome": "77100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16600000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "213200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "128400000", "netIncomeFromContinuingOperations": "48700000" }, "balance": { "goodwill": "288500000", "inventory": "277500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1249600000", "longTermDebt": "441100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22400000", "reportedCurrency": "USD", "retainedEarnings": "118100000", "totalLiabilities": "668600000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "658300000", "currentLongTermDebt": "1500000", "longTermInvestments": "29000000", "shortTermInvestments": "41300000", "currentNetReceivables": "164300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591300000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469800000", "totalShareholderEquity": "567700000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "62000000", "totalCurrentLiabilities": "162800000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "505800000", "cashAndShortTermInvestments": "152600000", "commonStockSharesOutstanding": "50300000", "intangibleAssetsExcludingGoodwill": "22400000", "cashAndCashEquivalentsAtCarryingValue": "152600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "108400000", "capitalExpenditures": "20700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-44900000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 859400000, "cost_of_revenue": 575900000, "gross_profit": 283500000, "ebit": 80900000, "ebitda": 114500000, "pretax_income": 44500000, "tax_provision": 13700000, "net_income": 30300000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 609900000, "total_assets": 1184400000, "short_term_debt": 6300000, "long_term_debt": 412300000, "total_debt": 418600000, "total_liabilities": 637700000, "total_equity": 533400000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 318100000 }, "cash_flow": { "operating_cash_flow": 16900000, "capital_expenditure": 21300000, "free_cash_flow": 38200000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197227, "ticker_id": 8852, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80900000", "ebitda": "114500000", "netIncome": "30300000", "grossProfit": "283500000", "depreciation": "None", "totalRevenue": "859400000", "costOfRevenue": "575900000", "interestIncome": "400000", "incomeBeforeTax": "44500000", "interestExpense": "41000000", "operatingIncome": "88200000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-39400000", "nonInterestIncome": "None", "operatingExpenses": "195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "-3900000", "costofGoodsAndServicesSold": "575900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "30800000" }, "balance": { "goodwill": "284500000", "inventory": "303200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1184400000", "longTermDebt": "412300000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33600000", "reportedCurrency": "USD", "retainedEarnings": "63800000", "totalLiabilities": "637700000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "609900000", "currentLongTermDebt": "2100000", "longTermInvestments": "46400000", "shortTermInvestments": "14500000", "currentNetReceivables": "173300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574500000", "currentAccountsPayable": "78200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164500000", "shortLongTermDebtTotal": "436400000", "totalShareholderEquity": "533400000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "63100000", "totalCurrentLiabilities": "173100000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "464600000", "cashAndShortTermInvestments": "89400000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "33600000", "cashAndCashEquivalentsAtCarryingValue": "89400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "16900000", "capitalExpenditures": "21300000", "changeInReceivables": "-18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859400000, "cost_of_revenue": 575900000, "gross_profit": 283500000, "research_and_development": 77000000, "selling_general_admin": 118300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80900000, "depreciation_amortisation": 33600000, "ebitda": 114500000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44500000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": 30300000, "net_income_continuing_ops": 30800000, "net_income_to_common": 30300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89400000, "short_term_investments": 14500000, "net_receivables": 173300000, "inventory": 303200000, "other_current_assets": null, "total_current_assets": 609900000, "net_ppe": null, "goodwill": 284500000, "intangible_assets": 33600000, "goodwill_and_intangibles": 318100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574500000, "total_assets": 1184400000, "short_term_debt": 6300000, "accounts_payable": 78200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173100000, "long_term_debt": 412300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464600000, "total_liabilities": 637700000, "total_debt": 418600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63800000, "total_equity": 533400000, "shares_outstanding": 41600000, "operating_cash_flow": 16900000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48400000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23800000, "free_cash_flow": 38200000, "net_change_in_cash": -55300000 }, "raw_data": { "income": { "ebit": "80900000", "ebitda": "114500000", "netIncome": "30300000", "grossProfit": "283500000", "depreciation": "None", "totalRevenue": "859400000", "costOfRevenue": "575900000", "interestIncome": "400000", "incomeBeforeTax": "44500000", "interestExpense": "41000000", "operatingIncome": "88200000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-39400000", "nonInterestIncome": "None", "operatingExpenses": "195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "-3900000", "costofGoodsAndServicesSold": "575900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "30800000" }, "balance": { "goodwill": "284500000", "inventory": "303200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1184400000", "longTermDebt": "412300000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "33600000", "reportedCurrency": "USD", "retainedEarnings": "63800000", "totalLiabilities": "637700000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "609900000", "currentLongTermDebt": "2100000", "longTermInvestments": "46400000", "shortTermInvestments": "14500000", "currentNetReceivables": "173300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574500000", "currentAccountsPayable": "78200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164500000", "shortLongTermDebtTotal": "436400000", "totalShareholderEquity": "533400000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "63100000", "totalCurrentLiabilities": "173100000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "464600000", "cashAndShortTermInvestments": "89400000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "33600000", "cashAndCashEquivalentsAtCarryingValue": "89400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "16900000", "capitalExpenditures": "21300000", "changeInReceivables": "-18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23800000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 818100000, "cost_of_revenue": 546600000, "gross_profit": 271500000, "ebit": 67200000, "ebitda": 104500000, "pretax_income": 28600000, "tax_provision": 10700000, "net_income": 17400000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144600000, "total_current_assets": 554200000, "total_assets": 1147500000, "short_term_debt": 9200000, "long_term_debt": 431700000, "total_debt": 440900000, "total_liabilities": 651000000, "total_equity": 483300000, "shares_outstanding": 40300000, "goodwill_and_intangibles": 342900000 }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": 15100000, "free_cash_flow": 107700000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197232, "ticker_id": 8852, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67200000", "ebitda": "104500000", "netIncome": "17400000", "grossProfit": "271500000", "depreciation": "None", "totalRevenue": "818100000", "costOfRevenue": "546600000", "interestIncome": "100000", "incomeBeforeTax": "28600000", "interestExpense": "43400000", "operatingIncome": "74100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "197400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71900000", "otherNonOperatingIncome": "-3400000", "costofGoodsAndServicesSold": "546600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "125500000", "netIncomeFromContinuingOperations": "17900000" }, "balance": { "goodwill": "292200000", "inventory": "224800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1147500000", "longTermDebt": "431700000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "50700000", "reportedCurrency": "USD", "retainedEarnings": "33500000", "totalLiabilities": "651000000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "554200000", "currentLongTermDebt": "2800000", "longTermInvestments": "49300000", "shortTermInvestments": "None", "currentNetReceivables": "155300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593300000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172900000", "shortLongTermDebtTotal": "459400000", "totalShareholderEquity": "483300000", "capitalLeaseObligations": "24900000", "otherCurrentLiabilities": "81500000", "totalCurrentLiabilities": "166600000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "144600000", "commonStockSharesOutstanding": "40300000", "intangibleAssetsExcludingGoodwill": "50700000", "cashAndCashEquivalentsAtCarryingValue": "144600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "42800000", "operatingCashflow": "92600000", "capitalExpenditures": "15100000", "changeInReceivables": "-32900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32300000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818100000, "cost_of_revenue": 546600000, "gross_profit": 271500000, "research_and_development": 71900000, "selling_general_admin": 125500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67200000, "depreciation_amortisation": 37300000, "ebitda": 104500000, "interest_expense": 43400000, "interest_income": null, "other_non_operating": null, "pretax_income": 28600000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 17400000, "net_income_continuing_ops": 17900000, "net_income_to_common": 17400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144600000, "short_term_investments": null, "net_receivables": 155300000, "inventory": 224800000, "other_current_assets": null, "total_current_assets": 554200000, "net_ppe": null, "goodwill": 292200000, "intangible_assets": 50700000, "goodwill_and_intangibles": 342900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593300000, "total_assets": 1147500000, "short_term_debt": 9200000, "accounts_payable": 58800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166600000, "long_term_debt": 431700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484400000, "total_liabilities": 651000000, "total_debt": 440900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33500000, "total_equity": 483300000, "shares_outstanding": 40300000, "operating_cash_flow": 92600000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16200000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32300000, "free_cash_flow": 107700000, "net_change_in_cash": 44100000 }, "raw_data": { "income": { "ebit": "67200000", "ebitda": "104500000", "netIncome": "17400000", "grossProfit": "271500000", "depreciation": "None", "totalRevenue": "818100000", "costOfRevenue": "546600000", "interestIncome": "100000", "incomeBeforeTax": "28600000", "interestExpense": "43400000", "operatingIncome": "74100000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "197400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71900000", "otherNonOperatingIncome": "-3400000", "costofGoodsAndServicesSold": "546600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37300000", "sellingGeneralAndAdministrative": "125500000", "netIncomeFromContinuingOperations": "17900000" }, "balance": { "goodwill": "292200000", "inventory": "224800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1147500000", "longTermDebt": "431700000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "50700000", "reportedCurrency": "USD", "retainedEarnings": "33500000", "totalLiabilities": "651000000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "554200000", "currentLongTermDebt": "2800000", "longTermInvestments": "49300000", "shortTermInvestments": "None", "currentNetReceivables": "155300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593300000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172900000", "shortLongTermDebtTotal": "459400000", "totalShareholderEquity": "483300000", "capitalLeaseObligations": "24900000", "otherCurrentLiabilities": "81500000", "totalCurrentLiabilities": "166600000", "otherNonCurrentLiabilities": "31800000", "totalNonCurrentLiabilities": "484400000", "cashAndShortTermInvestments": "144600000", "commonStockSharesOutstanding": "40300000", "intangibleAssetsExcludingGoodwill": "50700000", "cashAndCashEquivalentsAtCarryingValue": "144600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "42800000", "operatingCashflow": "92600000", "capitalExpenditures": "15100000", "changeInReceivables": "-32900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32300000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 738300000, "cost_of_revenue": 548100000, "gross_profit": 190200000, "ebit": -48200000, "ebitda": -8700000, "pretax_income": -72600000, "tax_provision": -15200000, "net_income": -57900000, "net_income_to_common": -57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100600000, "total_current_assets": 522000000, "total_assets": 1139500000, "short_term_debt": 8800000, "long_term_debt": 452800000, "total_debt": 461600000, "total_liabilities": 673700000, "total_equity": 451700000, "shares_outstanding": 38800000, "goodwill_and_intangibles": 360600000 }, "cash_flow": { "operating_cash_flow": 13200000, "capital_expenditure": 23500000, "free_cash_flow": 36700000, "dividends_paid": 53100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197237, "ticker_id": 8852, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48200000", "ebitda": "-8700000", "netIncome": "-57900000", "grossProfit": "190200000", "depreciation": "None", "totalRevenue": "738300000", "costOfRevenue": "548100000", "interestIncome": "100000", "incomeBeforeTax": "-72600000", "interestExpense": "31400000", "operatingIncome": "-33700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-15200000", "reportedCurrency": "USD", "netInterestIncome": "-31300000", "nonInterestIncome": "None", "operatingExpenses": "223900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78900000", "otherNonOperatingIncome": "-7500000", "costofGoodsAndServicesSold": "548100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-57400000" }, "balance": { "goodwill": "293100000", "inventory": "271900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1139500000", "longTermDebt": "452800000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "67500000", "reportedCurrency": "USD", "retainedEarnings": "16900000", "totalLiabilities": "673700000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "522000000", "currentLongTermDebt": "2500000", "longTermInvestments": "51300000", "shortTermInvestments": "51000000", "currentNetReceivables": "123800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617500000", "currentAccountsPayable": "72900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172900000", "shortLongTermDebtTotal": "484500000", "totalShareholderEquity": "451700000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "64700000", "totalCurrentLiabilities": "160600000", "otherNonCurrentLiabilities": "24500000", "totalNonCurrentLiabilities": "513100000", "cashAndShortTermInvestments": "100600000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "67500000", "cashAndCashEquivalentsAtCarryingValue": "100600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57400000", "profitLoss": "None", "dividendPayout": "53100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-42700000", "operatingCashflow": "13200000", "capitalExpenditures": "23500000", "changeInReceivables": "17700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83600000", "cashflowFromInvestment": "-26900000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738300000, "cost_of_revenue": 548100000, "gross_profit": 190200000, "research_and_development": 78900000, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48200000, "depreciation_amortisation": 39500000, "ebitda": -8700000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": -72600000, "tax_provision": -15200000, "effective_tax_rate": null, "net_income": -57900000, "net_income_continuing_ops": -57400000, "net_income_to_common": -57900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100600000, "short_term_investments": 51000000, "net_receivables": 123800000, "inventory": 271900000, "other_current_assets": null, "total_current_assets": 522000000, "net_ppe": null, "goodwill": 293100000, "intangible_assets": 67500000, "goodwill_and_intangibles": 360600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617500000, "total_assets": 1139500000, "short_term_debt": 8800000, "accounts_payable": 72900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160600000, "long_term_debt": 452800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513100000, "total_liabilities": 673700000, "total_debt": 461600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16900000, "total_equity": 451700000, "shares_outstanding": 38800000, "operating_cash_flow": 13200000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26900000, "dividends_paid": 53100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83600000, "free_cash_flow": 36700000, "net_change_in_cash": 69900000 }, "raw_data": { "income": { "ebit": "-48200000", "ebitda": "-8700000", "netIncome": "-57900000", "grossProfit": "190200000", "depreciation": "None", "totalRevenue": "738300000", "costOfRevenue": "548100000", "interestIncome": "100000", "incomeBeforeTax": "-72600000", "interestExpense": "31400000", "operatingIncome": "-33700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-15200000", "reportedCurrency": "USD", "netInterestIncome": "-31300000", "nonInterestIncome": "None", "operatingExpenses": "223900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78900000", "otherNonOperatingIncome": "-7500000", "costofGoodsAndServicesSold": "548100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39500000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "-57400000" }, "balance": { "goodwill": "293100000", "inventory": "271900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1139500000", "longTermDebt": "452800000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "67500000", "reportedCurrency": "USD", "retainedEarnings": "16900000", "totalLiabilities": "673700000", "otherCurrentAssets": "25700000", "totalCurrentAssets": "522000000", "currentLongTermDebt": "2500000", "longTermInvestments": "51300000", "shortTermInvestments": "51000000", "currentNetReceivables": "123800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617500000", "currentAccountsPayable": "72900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172900000", "shortLongTermDebtTotal": "484500000", "totalShareholderEquity": "451700000", "capitalLeaseObligations": "29200000", "otherCurrentLiabilities": "64700000", "totalCurrentLiabilities": "160600000", "otherNonCurrentLiabilities": "24500000", "totalNonCurrentLiabilities": "513100000", "cashAndShortTermInvestments": "100600000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "67500000", "cashAndCashEquivalentsAtCarryingValue": "100600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57400000", "profitLoss": "None", "dividendPayout": "53100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-42700000", "operatingCashflow": "13200000", "capitalExpenditures": "23500000", "changeInReceivables": "17700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83600000", "cashflowFromInvestment": "-26900000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 780600000, "cost_of_revenue": 523900000, "gross_profit": 256700000, "ebit": 44700000, "ebitda": 83900000, "pretax_income": 21500000, "tax_provision": 5700000, "net_income": 15500000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29900000, "total_current_assets": 440300000, "total_assets": 1040800000, "short_term_debt": 30700000, "long_term_debt": 364400000, "total_debt": 395100000, "total_liabilities": 581000000, "total_equity": 446000000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 377100000 }, "cash_flow": { "operating_cash_flow": 71900000, "capital_expenditure": 19800000, "free_cash_flow": 91700000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197242, "ticker_id": 8852, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44700000", "ebitda": "83900000", "netIncome": "15500000", "grossProfit": "256700000", "depreciation": "None", "totalRevenue": "780600000", "costOfRevenue": "523900000", "interestIncome": "100000", "incomeBeforeTax": "21500000", "interestExpense": "21100000", "operatingIncome": "8200000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "206200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78100000", "otherNonOperatingIncome": "-3100000", "costofGoodsAndServicesSold": "523900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "128100000", "netIncomeFromContinuingOperations": "15800000" }, "balance": { "goodwill": "290800000", "inventory": "250300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1040800000", "longTermDebt": "364400000", "shortTermDebt": "30700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "86300000", "reportedCurrency": "USD", "retainedEarnings": "75500000", "totalLiabilities": "581000000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "440300000", "currentLongTermDebt": "30700000", "longTermInvestments": "53600000", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600500000", "currentAccountsPayable": "58200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142300000", "shortLongTermDebtTotal": "395100000", "totalShareholderEquity": "446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "175100000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "405900000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "86300000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15800000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "71900000", "capitalExpenditures": "19800000", "changeInReceivables": "14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-93200000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780600000, "cost_of_revenue": 523900000, "gross_profit": 256700000, "research_and_development": 78100000, "selling_general_admin": 128100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44700000, "depreciation_amortisation": 39200000, "ebitda": 83900000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": 21500000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 15500000, "net_income_continuing_ops": 15800000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29900000, "short_term_investments": null, "net_receivables": 141000000, "inventory": 250300000, "other_current_assets": null, "total_current_assets": 440300000, "net_ppe": null, "goodwill": 290800000, "intangible_assets": 86300000, "goodwill_and_intangibles": 377100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600500000, "total_assets": 1040800000, "short_term_debt": 30700000, "accounts_payable": 58200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175100000, "long_term_debt": 364400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405900000, "total_liabilities": 581000000, "total_debt": 395100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75500000, "total_equity": 446000000, "shares_outstanding": 38600000, "operating_cash_flow": 71900000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93200000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 91700000, "net_change_in_cash": -21400000 }, "raw_data": { "income": { "ebit": "44700000", "ebitda": "83900000", "netIncome": "15500000", "grossProfit": "256700000", "depreciation": "None", "totalRevenue": "780600000", "costOfRevenue": "523900000", "interestIncome": "100000", "incomeBeforeTax": "21500000", "interestExpense": "21100000", "operatingIncome": "8200000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "206200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78100000", "otherNonOperatingIncome": "-3100000", "costofGoodsAndServicesSold": "523900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "128100000", "netIncomeFromContinuingOperations": "15800000" }, "balance": { "goodwill": "290800000", "inventory": "250300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1040800000", "longTermDebt": "364400000", "shortTermDebt": "30700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "86300000", "reportedCurrency": "USD", "retainedEarnings": "75500000", "totalLiabilities": "581000000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "440300000", "currentLongTermDebt": "30700000", "longTermInvestments": "53600000", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600500000", "currentAccountsPayable": "58200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142300000", "shortLongTermDebtTotal": "395100000", "totalShareholderEquity": "446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65000000", "totalCurrentLiabilities": "175100000", "otherNonCurrentLiabilities": "23100000", "totalNonCurrentLiabilities": "405900000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "86300000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15800000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-11100000", "operatingCashflow": "71900000", "capitalExpenditures": "19800000", "changeInReceivables": "14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-93200000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 773400000, "cost_of_revenue": 519500000, "gross_profit": 253900000, "ebit": 47500000, "ebitda": 89700000, "pretax_income": 25700000, "tax_provision": -2600000, "net_income": 27500000, "net_income_to_common": 27500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51900000, "total_current_assets": 458100000, "total_assets": 988500000, "short_term_debt": 25000000, "long_term_debt": 364800000, "total_debt": 389800000, "total_liabilities": 549100000, "total_equity": 426200000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 317400000 }, "cash_flow": { "operating_cash_flow": 85300000, "capital_expenditure": 20400000, "free_cash_flow": 105700000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197247, "ticker_id": 8852, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47500000", "ebitda": "89700000", "netIncome": "27500000", "grossProfit": "253900000", "depreciation": "None", "totalRevenue": "773400000", "costOfRevenue": "519500000", "interestIncome": "200000", "incomeBeforeTax": "25700000", "interestExpense": "21700000", "operatingIncome": "44500000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-21500000", "nonInterestIncome": "None", "operatingExpenses": "209400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "519500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42200000", "sellingGeneralAndAdministrative": "126400000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "243600000", "inventory": "235100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "988500000", "longTermDebt": "364800000", "shortTermDebt": "25000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "62400000", "totalLiabilities": "549100000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "458100000", "currentLongTermDebt": "25000000", "longTermInvestments": "51000000", "shortTermInvestments": "2200000", "currentNetReceivables": "154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530400000", "currentAccountsPayable": "66300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144900000", "shortLongTermDebtTotal": "389800000", "totalShareholderEquity": "426200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46100000", "totalCurrentLiabilities": "152600000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "396500000", "cashAndShortTermInvestments": "51900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "51900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "85300000", "capitalExpenditures": "20400000", "changeInReceivables": "9000000", "changeInExchangeRate": "-500000", "cashflowFromFinancing": "-90400000", "cashflowFromInvestment": "-25200000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773400000, "cost_of_revenue": 519500000, "gross_profit": 253900000, "research_and_development": 83000000, "selling_general_admin": 126400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47500000, "depreciation_amortisation": 42200000, "ebitda": 89700000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": 25700000, "tax_provision": -2600000, "effective_tax_rate": null, "net_income": 27500000, "net_income_continuing_ops": 28300000, "net_income_to_common": 27500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51900000, "short_term_investments": 2200000, "net_receivables": 154000000, "inventory": 235100000, "other_current_assets": null, "total_current_assets": 458100000, "net_ppe": null, "goodwill": 243600000, "intangible_assets": 73800000, "goodwill_and_intangibles": 317400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530400000, "total_assets": 988500000, "short_term_debt": 25000000, "accounts_payable": 66300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152600000, "long_term_debt": 364800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396500000, "total_liabilities": 549100000, "total_debt": 389800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62400000, "total_equity": 426200000, "shares_outstanding": 38400000, "operating_cash_flow": 85300000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25200000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90400000, "free_cash_flow": 105700000, "net_change_in_cash": -31400000 }, "raw_data": { "income": { "ebit": "47500000", "ebitda": "89700000", "netIncome": "27500000", "grossProfit": "253900000", "depreciation": "None", "totalRevenue": "773400000", "costOfRevenue": "519500000", "interestIncome": "200000", "incomeBeforeTax": "25700000", "interestExpense": "21700000", "operatingIncome": "44500000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-21500000", "nonInterestIncome": "None", "operatingExpenses": "209400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83000000", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "519500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42200000", "sellingGeneralAndAdministrative": "126400000", "netIncomeFromContinuingOperations": "28300000" }, "balance": { "goodwill": "243600000", "inventory": "235100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "988500000", "longTermDebt": "364800000", "shortTermDebt": "25000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "62400000", "totalLiabilities": "549100000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "458100000", "currentLongTermDebt": "25000000", "longTermInvestments": "51000000", "shortTermInvestments": "2200000", "currentNetReceivables": "154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530400000", "currentAccountsPayable": "66300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144900000", "shortLongTermDebtTotal": "389800000", "totalShareholderEquity": "426200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46100000", "totalCurrentLiabilities": "152600000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "396500000", "cashAndShortTermInvestments": "51900000", "commonStockSharesOutstanding": "38400000", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "51900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28300000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "85300000", "capitalExpenditures": "20400000", "changeInReceivables": "9000000", "changeInExchangeRate": "-500000", "cashflowFromFinancing": "-90400000", "cashflowFromInvestment": "-25200000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "ebit": 14400000, "ebitda": 21200000, "pretax_income": -6400000, "tax_provision": 1600000, "net_income": -8100000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 625600000, "total_assets": 1089400000, "short_term_debt": 23700000, "long_term_debt": 329000000, "total_debt": 352700000, "total_liabilities": 601300000, "total_equity": 474200000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 211000000 }, "cash_flow": { "operating_cash_flow": -1500000, "capital_expenditure": 6200000, "free_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197209, "ticker_id": 8852, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14400000", "ebitda": "21200000", "netIncome": "-8100000", "grossProfit": "72600000", "depreciation": "None", "totalRevenue": "216000000", "costOfRevenue": "143400000", "interestIncome": "400000", "incomeBeforeTax": "-6400000", "interestExpense": "17300000", "operatingIncome": "14400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "197800000", "inventory": "346700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1089400000", "longTermDebt": "329000000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13200000", "reportedCurrency": "USD", "retainedEarnings": "-11700000", "totalLiabilities": "601300000", "otherCurrentAssets": "41700000", "totalCurrentAssets": "625600000", "currentLongTermDebt": "18600000", "longTermInvestments": "20000000", "shortTermInvestments": "3000000", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463800000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381000000", "totalShareholderEquity": "474200000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "60700000", "totalCurrentLiabilities": "195300000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "405999999", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "13200000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "-1500000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29300000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216000000, "cost_of_revenue": 143400000, "gross_profit": 72600000, "research_and_development": 22200000, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14400000, "depreciation_amortisation": 6800000, "ebitda": 21200000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": -6400000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": -8100000, "net_income_continuing_ops": -8000000, "net_income_to_common": -8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85300000, "short_term_investments": 3000000, "net_receivables": 148900000, "inventory": 346700000, "other_current_assets": null, "total_current_assets": 625600000, "net_ppe": null, "goodwill": 197800000, "intangible_assets": 13200000, "goodwill_and_intangibles": 211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463800000, "total_assets": 1089400000, "short_term_debt": 23700000, "accounts_payable": 96400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195300000, "long_term_debt": 329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405999999, "total_liabilities": 601300000, "total_debt": 352700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11700000, "total_equity": 474200000, "shares_outstanding": 41900000, "operating_cash_flow": -1500000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29300000, "free_cash_flow": 4700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14400000", "ebitda": "21200000", "netIncome": "-8100000", "grossProfit": "72600000", "depreciation": "None", "totalRevenue": "216000000", "costOfRevenue": "143400000", "interestIncome": "400000", "incomeBeforeTax": "-6400000", "interestExpense": "17300000", "operatingIncome": "14400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "197800000", "inventory": "346700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1089400000", "longTermDebt": "329000000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13200000", "reportedCurrency": "USD", "retainedEarnings": "-11700000", "totalLiabilities": "601300000", "otherCurrentAssets": "41700000", "totalCurrentAssets": "625600000", "currentLongTermDebt": "18600000", "longTermInvestments": "20000000", "shortTermInvestments": "3000000", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463800000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381000000", "totalShareholderEquity": "474200000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "60700000", "totalCurrentLiabilities": "195300000", "otherNonCurrentLiabilities": "48200000", "totalNonCurrentLiabilities": "405999999", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "13200000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "-1500000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29300000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "ebit": 15400000, "ebitda": 22200000, "pretax_income": 3800000, "tax_provision": 1400000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119500000, "total_current_assets": 633600000, "total_assets": 1098000000, "short_term_debt": 6000000, "long_term_debt": 366200000, "total_debt": 372200000, "total_liabilities": 607200000, "total_equity": 476900000, "shares_outstanding": 42300000, "goodwill_and_intangibles": 213100000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 10700000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197210, "ticker_id": 8852, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15400000", "ebitda": "22200000", "netIncome": "2300000", "grossProfit": "69800000", "depreciation": "None", "totalRevenue": "209600000", "costOfRevenue": "139800000", "interestIncome": "600000", "incomeBeforeTax": "3800000", "interestExpense": "7900000", "operatingIncome": "15400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "54400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "2400000" }, "balance": { "goodwill": "198400000", "inventory": "328000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1098000000", "longTermDebt": "366200000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14700000", "reportedCurrency": "USD", "retainedEarnings": "-3600000", "totalLiabilities": "607200000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "633600000", "currentLongTermDebt": "1400000", "longTermInvestments": "21300000", "shortTermInvestments": "6100000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464400000", "currentAccountsPayable": "78900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "476900000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "65700000", "totalCurrentLiabilities": "163000000", "otherNonCurrentLiabilities": "49200000", "totalNonCurrentLiabilities": "444200000", "cashAndShortTermInvestments": "119500000", "commonStockSharesOutstanding": "42300000", "intangibleAssetsExcludingGoodwill": "14700000", "cashAndCashEquivalentsAtCarryingValue": "119500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30100000", "operatingCashflow": "-16100000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209600000, "cost_of_revenue": 139800000, "gross_profit": 69800000, "research_and_development": 21700000, "selling_general_admin": 32700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15400000, "depreciation_amortisation": 6800000, "ebitda": 22200000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3800000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 2300000, "net_income_continuing_ops": 2400000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119500000, "short_term_investments": 6100000, "net_receivables": 146500000, "inventory": 328000000, "other_current_assets": null, "total_current_assets": 633600000, "net_ppe": null, "goodwill": 198400000, "intangible_assets": 14700000, "goodwill_and_intangibles": 213100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464400000, "total_assets": 1098000000, "short_term_debt": 6000000, "accounts_payable": 78900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163000000, "long_term_debt": 366200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444200000, "total_liabilities": 607200000, "total_debt": 372200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3600000, "total_equity": 476900000, "shares_outstanding": 42300000, "operating_cash_flow": -16100000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": -5400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15400000", "ebitda": "22200000", "netIncome": "2300000", "grossProfit": "69800000", "depreciation": "None", "totalRevenue": "209600000", "costOfRevenue": "139800000", "interestIncome": "600000", "incomeBeforeTax": "3800000", "interestExpense": "7900000", "operatingIncome": "15400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "54400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "2400000" }, "balance": { "goodwill": "198400000", "inventory": "328000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1098000000", "longTermDebt": "366200000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14700000", "reportedCurrency": "USD", "retainedEarnings": "-3600000", "totalLiabilities": "607200000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "633600000", "currentLongTermDebt": "1400000", "longTermInvestments": "21300000", "shortTermInvestments": "6100000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464400000", "currentAccountsPayable": "78900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "476900000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "65700000", "totalCurrentLiabilities": "163000000", "otherNonCurrentLiabilities": "49200000", "totalNonCurrentLiabilities": "444200000", "cashAndShortTermInvestments": "119500000", "commonStockSharesOutstanding": "42300000", "intangibleAssetsExcludingGoodwill": "14700000", "cashAndCashEquivalentsAtCarryingValue": "119500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30100000", "operatingCashflow": "-16100000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 228900000, "cost_of_revenue": 151100000, "gross_profit": 77800000, "ebit": 22000000, "ebitda": 28700000, "pretax_income": 14100000, "tax_provision": 1900000, "net_income": 12200000, "net_income_to_common": 12200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 641800000, "total_assets": 1107400000, "short_term_debt": 6300000, "long_term_debt": 366000000, "total_debt": 372300000, "total_liabilities": 620800000, "total_equity": 472600000, "shares_outstanding": 41800000, "goodwill_and_intangibles": 212400000 }, "cash_flow": { "operating_cash_flow": 7900000, "capital_expenditure": 5600000, "free_cash_flow": 13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197211, "ticker_id": 8852, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "28700000", "netIncome": "12200000", "grossProfit": "77800000", "depreciation": "None", "totalRevenue": "228900000", "costOfRevenue": "151100000", "interestIncome": "1000000", "incomeBeforeTax": "14100000", "interestExpense": "7900000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "198400000", "inventory": "299400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1107400000", "longTermDebt": "366000000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-5900000", "totalLiabilities": "620800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "641800000", "currentLongTermDebt": "1500000", "longTermInvestments": "24500000", "shortTermInvestments": "10100000", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465600000", "currentAccountsPayable": "69900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401900000", "totalShareholderEquity": "472600000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "187200000", "otherNonCurrentLiabilities": "29600000", "totalNonCurrentLiabilities": "433599999", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "7900000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228900000, "cost_of_revenue": 151100000, "gross_profit": 77800000, "research_and_development": 24200000, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 6700000, "ebitda": 28700000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 14100000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 12200000, "net_income_continuing_ops": 12200000, "net_income_to_common": 12200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145000000, "short_term_investments": 10100000, "net_receivables": 157400000, "inventory": 299400000, "other_current_assets": null, "total_current_assets": 641800000, "net_ppe": null, "goodwill": 198400000, "intangible_assets": 14000000, "goodwill_and_intangibles": 212400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465600000, "total_assets": 1107400000, "short_term_debt": 6300000, "accounts_payable": 69900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187200000, "long_term_debt": 366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433599999, "total_liabilities": 620800000, "total_debt": 372300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5900000, "total_equity": 472600000, "shares_outstanding": 41800000, "operating_cash_flow": 7900000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100000, "free_cash_flow": 13500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "28700000", "netIncome": "12200000", "grossProfit": "77800000", "depreciation": "None", "totalRevenue": "228900000", "costOfRevenue": "151100000", "interestIncome": "1000000", "incomeBeforeTax": "14100000", "interestExpense": "7900000", "operatingIncome": "19600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "58200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "198400000", "inventory": "299400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1107400000", "longTermDebt": "366000000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-5900000", "totalLiabilities": "620800000", "otherCurrentAssets": "29900000", "totalCurrentAssets": "641800000", "currentLongTermDebt": "1500000", "longTermInvestments": "24500000", "shortTermInvestments": "10100000", "currentNetReceivables": "157400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465600000", "currentAccountsPayable": "69900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401900000", "totalShareholderEquity": "472600000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "98000000", "totalCurrentLiabilities": "187200000", "otherNonCurrentLiabilities": "29600000", "totalNonCurrentLiabilities": "433599999", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "7900000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 203000000, "cost_of_revenue": 135500000, "gross_profit": 67500000, "ebit": -77900000, "ebitda": -71100000, "pretax_income": -86600000, "tax_provision": 2500000, "net_income": -89100000, "net_income_to_common": -89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136400000, "total_current_assets": 619500000, "total_assets": 1073400000, "short_term_debt": 5800000, "long_term_debt": 366000000, "total_debt": 371800000, "total_liabilities": 603900000, "total_equity": 455300000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 213500000 }, "cash_flow": { "operating_cash_flow": 7700000, "capital_expenditure": 6300000, "free_cash_flow": 14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197213, "ticker_id": 8852, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77900000", "ebitda": "-71100000", "netIncome": "-89100000", "grossProfit": "67500000", "depreciation": "None", "totalRevenue": "203000000", "costOfRevenue": "135500000", "interestIncome": "2500000", "incomeBeforeTax": "-86600000", "interestExpense": "9000000", "operatingIncome": "-80700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "148200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "32900000", "netIncomeFromContinuingOperations": "-89100000" }, "balance": { "goodwill": "198500000", "inventory": "298700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1073400000", "longTermDebt": "366000000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "-18100000", "totalLiabilities": "603900000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "619500000", "currentLongTermDebt": "1500000", "longTermInvestments": "24600000", "shortTermInvestments": "16200000", "currentNetReceivables": "137800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453900000", "currentAccountsPayable": "70700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396900000", "totalShareholderEquity": "455300000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "176700000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "427200000", "cashAndShortTermInvestments": "136400000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "136400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "7700000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203000000, "cost_of_revenue": 135500000, "gross_profit": 67500000, "research_and_development": 21400000, "selling_general_admin": 32900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77900000, "depreciation_amortisation": 6800000, "ebitda": -71100000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -86600000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": -89100000, "net_income_continuing_ops": -89100000, "net_income_to_common": -89100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136400000, "short_term_investments": 16200000, "net_receivables": 137800000, "inventory": 298700000, "other_current_assets": null, "total_current_assets": 619500000, "net_ppe": null, "goodwill": 198500000, "intangible_assets": 15000000, "goodwill_and_intangibles": 213500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453900000, "total_assets": 1073400000, "short_term_debt": 5800000, "accounts_payable": 70700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176700000, "long_term_debt": 366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427200000, "total_liabilities": 603900000, "total_debt": 371800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18100000, "total_equity": 455300000, "shares_outstanding": 41500000, "operating_cash_flow": 7700000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201200000, "free_cash_flow": 14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77900000", "ebitda": "-71100000", "netIncome": "-89100000", "grossProfit": "67500000", "depreciation": "None", "totalRevenue": "203000000", "costOfRevenue": "135500000", "interestIncome": "2500000", "incomeBeforeTax": "-86600000", "interestExpense": "9000000", "operatingIncome": "-80700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "148200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "32900000", "netIncomeFromContinuingOperations": "-89100000" }, "balance": { "goodwill": "198500000", "inventory": "298700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1073400000", "longTermDebt": "366000000", "shortTermDebt": "5800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "-18100000", "totalLiabilities": "603900000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "619500000", "currentLongTermDebt": "1500000", "longTermInvestments": "24600000", "shortTermInvestments": "16200000", "currentNetReceivables": "137800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453900000", "currentAccountsPayable": "70700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396900000", "totalShareholderEquity": "455300000", "capitalLeaseObligations": "23300000", "otherCurrentLiabilities": "85600000", "totalCurrentLiabilities": "176700000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "427200000", "cashAndShortTermInvestments": "136400000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "136400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "7700000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 212900000, "cost_of_revenue": 136200000, "gross_profit": 76700000, "ebit": 21200000, "ebitda": 27800000, "pretax_income": 10800000, "tax_provision": 3700000, "net_income": 6900000, "net_income_to_common": 6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205100000, "total_current_assets": 683800000, "total_assets": 1357600000, "short_term_debt": 5700000, "long_term_debt": 565800000, "total_debt": 571500000, "total_liabilities": 793700000, "total_equity": 549700000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 305600000 }, "cash_flow": { "operating_cash_flow": 16600000, "capital_expenditure": 6800000, "free_cash_flow": 23400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197214, "ticker_id": 8852, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21200000", "ebitda": "27800000", "netIncome": "6900000", "grossProfit": "76700000", "depreciation": "None", "totalRevenue": "212900000", "costOfRevenue": "136200000", "interestIncome": "2900000", "incomeBeforeTax": "10800000", "interestExpense": "10400000", "operatingIncome": "22100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "54600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "290300000", "inventory": "284700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1357600000", "longTermDebt": "565800000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "77000000", "totalLiabilities": "793700000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "683800000", "currentLongTermDebt": "1400000", "longTermInvestments": "23200000", "shortTermInvestments": "17900000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673800000", "currentAccountsPayable": "70800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596800000", "totalShareholderEquity": "549700000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "82600000", "totalCurrentLiabilities": "168800000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "624900000", "cashAndShortTermInvestments": "205100000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "205100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "16600000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "14700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212900000, "cost_of_revenue": 136200000, "gross_profit": 76700000, "research_and_development": 22000000, "selling_general_admin": 32600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21200000, "depreciation_amortisation": 6600000, "ebitda": 27800000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10800000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 6900000, "net_income_continuing_ops": 7100000, "net_income_to_common": 6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205100000, "short_term_investments": 17900000, "net_receivables": 146500000, "inventory": 284700000, "other_current_assets": null, "total_current_assets": 683800000, "net_ppe": null, "goodwill": 290300000, "intangible_assets": 15300000, "goodwill_and_intangibles": 305600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673800000, "total_assets": 1357600000, "short_term_debt": 5700000, "accounts_payable": 70800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168800000, "long_term_debt": 565800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624900000, "total_liabilities": 793700000, "total_debt": 571500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77000000, "total_equity": 549700000, "shares_outstanding": 51200000, "operating_cash_flow": 16600000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700000, "free_cash_flow": 23400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21200000", "ebitda": "27800000", "netIncome": "6900000", "grossProfit": "76700000", "depreciation": "None", "totalRevenue": "212900000", "costOfRevenue": "136200000", "interestIncome": "2900000", "incomeBeforeTax": "10800000", "interestExpense": "10400000", "operatingIncome": "22100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "54600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "290300000", "inventory": "284700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1357600000", "longTermDebt": "565800000", "shortTermDebt": "5700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "77000000", "totalLiabilities": "793700000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "683800000", "currentLongTermDebt": "1400000", "longTermInvestments": "23200000", "shortTermInvestments": "17900000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673800000", "currentAccountsPayable": "70800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596800000", "totalShareholderEquity": "549700000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "82600000", "totalCurrentLiabilities": "168800000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "624900000", "cashAndShortTermInvestments": "205100000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "205100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "16600000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "14700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 199800000, "cost_of_revenue": 131300000, "gross_profit": 68500000, "ebit": 10700000, "ebitda": 17800000, "pretax_income": 2500000, "tax_provision": 2600000, "net_income": -300000, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000000, "total_current_assets": 656900000, "total_assets": 1332200000, "short_term_debt": 8800000, "long_term_debt": 565600000, "total_debt": 574400000, "total_liabilities": 778000000, "total_equity": 540200000, "shares_outstanding": 41100000, "goodwill_and_intangibles": 301400000 }, "cash_flow": { "operating_cash_flow": 9500000, "capital_expenditure": 4200000, "free_cash_flow": 13700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197215, "ticker_id": 8852, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10700000", "ebitda": "17800000", "netIncome": "-300000", "grossProfit": "68500000", "depreciation": "None", "totalRevenue": "199800000", "costOfRevenue": "131300000", "interestIncome": "2100000", "incomeBeforeTax": "2500000", "interestExpense": "8199999", "operatingIncome": "11200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "287200000", "inventory": "279900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1332200000", "longTermDebt": "565600000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14200000", "reportedCurrency": "USD", "retainedEarnings": "70100000", "totalLiabilities": "778000000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "656900000", "currentLongTermDebt": "1400000", "longTermInvestments": "25200000", "shortTermInvestments": "36600000", "currentNetReceivables": "138100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675300000", "currentAccountsPayable": "65600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601600000", "totalShareholderEquity": "540200000", "capitalLeaseObligations": "25100000", "otherCurrentLiabilities": "66700000", "totalCurrentLiabilities": "150500000", "otherNonCurrentLiabilities": "40500000", "totalNonCurrentLiabilities": "627500000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "14200000", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "9500000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124900000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199800000, "cost_of_revenue": 131300000, "gross_profit": 68500000, "research_and_development": 23500000, "selling_general_admin": 33800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10700000, "depreciation_amortisation": 7100000, "ebitda": 17800000, "interest_expense": 8199999, "interest_income": null, "other_non_operating": null, "pretax_income": 2500000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": -300000, "net_income_continuing_ops": -100000, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000000, "short_term_investments": 36600000, "net_receivables": 138100000, "inventory": 279900000, "other_current_assets": null, "total_current_assets": 656900000, "net_ppe": null, "goodwill": 287200000, "intangible_assets": 14200000, "goodwill_and_intangibles": 301400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675300000, "total_assets": 1332200000, "short_term_debt": 8800000, "accounts_payable": 65600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150500000, "long_term_debt": 565600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627500000, "total_liabilities": 778000000, "total_debt": 574400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70100000, "total_equity": 540200000, "shares_outstanding": 41100000, "operating_cash_flow": 9500000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124900000, "free_cash_flow": 13700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10700000", "ebitda": "17800000", "netIncome": "-300000", "grossProfit": "68500000", "depreciation": "None", "totalRevenue": "199800000", "costOfRevenue": "131300000", "interestIncome": "2100000", "incomeBeforeTax": "2500000", "interestExpense": "8199999", "operatingIncome": "11200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "57300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "287200000", "inventory": "279900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1332200000", "longTermDebt": "565600000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14200000", "reportedCurrency": "USD", "retainedEarnings": "70100000", "totalLiabilities": "778000000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "656900000", "currentLongTermDebt": "1400000", "longTermInvestments": "25200000", "shortTermInvestments": "36600000", "currentNetReceivables": "138100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675300000", "currentAccountsPayable": "65600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601600000", "totalShareholderEquity": "540200000", "capitalLeaseObligations": "25100000", "otherCurrentLiabilities": "66700000", "totalCurrentLiabilities": "150500000", "otherNonCurrentLiabilities": "40500000", "totalNonCurrentLiabilities": "627500000", "cashAndShortTermInvestments": "176000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "14200000", "cashAndCashEquivalentsAtCarryingValue": "176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "9500000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124900000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 205700000, "cost_of_revenue": 138600000, "gross_profit": 67100000, "ebit": 10300000, "ebitda": 16900000, "pretax_income": 2500000, "tax_provision": 52400000, "net_income": -50000000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168700000, "total_current_assets": 649900000, "total_assets": 1217000000, "short_term_debt": 50300000, "long_term_debt": 397100000, "total_debt": 447400000, "total_liabilities": 667800000, "total_equity": 535100000, "shares_outstanding": 40800000, "goodwill_and_intangibles": 307100000 }, "cash_flow": { "operating_cash_flow": 25900000, "capital_expenditure": 6000000, "free_cash_flow": 31900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197216, "ticker_id": 8852, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10300000", "ebitda": "16900000", "netIncome": "-50000000", "grossProfit": "67100000", "depreciation": "None", "totalRevenue": "205700000", "costOfRevenue": "138600000", "interestIncome": "1800000", "incomeBeforeTax": "2500000", "interestExpense": "7800000", "operatingIncome": "10900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "34300000", "netIncomeFromContinuingOperations": "-49900000" }, "balance": { "goodwill": "291000000", "inventory": "264800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "397100000", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16100000", "reportedCurrency": "USD", "retainedEarnings": "70400000", "totalLiabilities": "667800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "649900000", "currentLongTermDebt": "46300000", "longTermInvestments": "26800000", "shortTermInvestments": "31800000", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "59100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470400000", "totalShareholderEquity": "535100000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "195900000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "471900000", "cashAndShortTermInvestments": "168700000", "commonStockSharesOutstanding": "40800000", "intangibleAssetsExcludingGoodwill": "16100000", "cashAndCashEquivalentsAtCarryingValue": "168700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14600000", "operatingCashflow": "25900000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205700000, "cost_of_revenue": 138600000, "gross_profit": 67100000, "research_and_development": 21900000, "selling_general_admin": 34300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10300000, "depreciation_amortisation": 6600000, "ebitda": 16900000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2500000, "tax_provision": 52400000, "effective_tax_rate": null, "net_income": -50000000, "net_income_continuing_ops": -49900000, "net_income_to_common": -50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168700000, "short_term_investments": 31800000, "net_receivables": 157700000, "inventory": 264800000, "other_current_assets": null, "total_current_assets": 649900000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 16100000, "goodwill_and_intangibles": 307100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567100000, "total_assets": 1217000000, "short_term_debt": 50300000, "accounts_payable": 59100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195900000, "long_term_debt": 397100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471900000, "total_liabilities": 667800000, "total_debt": 447400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70400000, "total_equity": 535100000, "shares_outstanding": 40800000, "operating_cash_flow": 25900000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800000, "free_cash_flow": 31900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10300000", "ebitda": "16900000", "netIncome": "-50000000", "grossProfit": "67100000", "depreciation": "None", "totalRevenue": "205700000", "costOfRevenue": "138600000", "interestIncome": "1800000", "incomeBeforeTax": "2500000", "interestExpense": "7800000", "operatingIncome": "10900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "56200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "34300000", "netIncomeFromContinuingOperations": "-49900000" }, "balance": { "goodwill": "291000000", "inventory": "264800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "397100000", "shortTermDebt": "50300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16100000", "reportedCurrency": "USD", "retainedEarnings": "70400000", "totalLiabilities": "667800000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "649900000", "currentLongTermDebt": "46300000", "longTermInvestments": "26800000", "shortTermInvestments": "31800000", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "59100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470400000", "totalShareholderEquity": "535100000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "70500000", "totalCurrentLiabilities": "195900000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "471900000", "cashAndShortTermInvestments": "168700000", "commonStockSharesOutstanding": "40800000", "intangibleAssetsExcludingGoodwill": "16100000", "cashAndCashEquivalentsAtCarryingValue": "168700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14600000", "operatingCashflow": "25900000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 209100000, "cost_of_revenue": 142200000, "gross_profit": 66900000, "ebit": 6500000, "ebitda": 13500000, "pretax_income": 800000, "tax_provision": -700000, "net_income": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156400000, "total_current_assets": 649300000, "total_assets": 1252700000, "short_term_debt": 50100000, "long_term_debt": 396900000, "total_debt": 447000000, "total_liabilities": 657400000, "total_equity": 581200000, "shares_outstanding": 41200000, "goodwill_and_intangibles": 305300000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 4700000, "free_cash_flow": 12700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197218, "ticker_id": 8852, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6500000", "ebitda": "13500000", "netIncome": "1400000", "grossProfit": "66900000", "depreciation": "None", "totalRevenue": "209100000", "costOfRevenue": "142200000", "interestIncome": "1800000", "incomeBeforeTax": "800000", "interestExpense": "7600000", "operatingIncome": "9300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "57600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "35600000", "netIncomeFromContinuingOperations": "1500000" }, "balance": { "goodwill": "288900000", "inventory": "281700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1252700000", "longTermDebt": "396900000", "shortTermDebt": "50100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "120400000", "totalLiabilities": "657400000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "649300000", "currentLongTermDebt": "46200000", "longTermInvestments": "27100000", "shortTermInvestments": "33600000", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603400000", "currentAccountsPayable": "69600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470300000", "totalShareholderEquity": "581200000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "66800000", "totalCurrentLiabilities": "194600000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "462800000", "cashAndShortTermInvestments": "156400000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "156400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "8000000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "7700000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209100000, "cost_of_revenue": 142200000, "gross_profit": 66900000, "research_and_development": 22000000, "selling_general_admin": 35600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6500000, "depreciation_amortisation": 7000000, "ebitda": 13500000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": 800000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": 1400000, "net_income_continuing_ops": 1500000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156400000, "short_term_investments": 33600000, "net_receivables": 152000000, "inventory": 281700000, "other_current_assets": null, "total_current_assets": 649300000, "net_ppe": null, "goodwill": 288900000, "intangible_assets": 16400000, "goodwill_and_intangibles": 305300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603400000, "total_assets": 1252700000, "short_term_debt": 50100000, "accounts_payable": 69600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194600000, "long_term_debt": 396900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462800000, "total_liabilities": 657400000, "total_debt": 447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120400000, "total_equity": 581200000, "shares_outstanding": 41200000, "operating_cash_flow": 8000000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000, "free_cash_flow": 12700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6500000", "ebitda": "13500000", "netIncome": "1400000", "grossProfit": "66900000", "depreciation": "None", "totalRevenue": "209100000", "costOfRevenue": "142200000", "interestIncome": "1800000", "incomeBeforeTax": "800000", "interestExpense": "7600000", "operatingIncome": "9300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "57600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "35600000", "netIncomeFromContinuingOperations": "1500000" }, "balance": { "goodwill": "288900000", "inventory": "281700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1252700000", "longTermDebt": "396900000", "shortTermDebt": "50100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16400000", "reportedCurrency": "USD", "retainedEarnings": "120400000", "totalLiabilities": "657400000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "649300000", "currentLongTermDebt": "46200000", "longTermInvestments": "27100000", "shortTermInvestments": "33600000", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603400000", "currentAccountsPayable": "69600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470300000", "totalShareholderEquity": "581200000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "66800000", "totalCurrentLiabilities": "194600000", "otherNonCurrentLiabilities": "43100000", "totalNonCurrentLiabilities": "462800000", "cashAndShortTermInvestments": "156400000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "16400000", "cashAndCashEquivalentsAtCarryingValue": "156400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "8000000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "7700000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 206200000, "cost_of_revenue": 140400000, "gross_profit": 65800000, "ebit": 8100000, "ebitda": 16900000, "pretax_income": 2300000, "tax_provision": 700000, "net_income": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141800000, "total_current_assets": 651900000, "total_assets": 1251700000, "short_term_debt": 5500000, "long_term_debt": 441400000, "total_debt": 446900000, "total_liabilities": 661500000, "total_equity": 576100000, "shares_outstanding": 41200000, "goodwill_and_intangibles": 307500000 }, "cash_flow": { "operating_cash_flow": 3100000, "capital_expenditure": 5800000, "free_cash_flow": 8900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197219, "ticker_id": 8852, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8100000", "ebitda": "16900000", "netIncome": "1400000", "grossProfit": "65800000", "depreciation": "None", "totalRevenue": "206200000", "costOfRevenue": "140400000", "interestIncome": "1800000", "incomeBeforeTax": "2300000", "interestExpense": "8100000", "operatingIncome": "7700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "35500000", "netIncomeFromContinuingOperations": "1600000" }, "balance": { "goodwill": "289300000", "inventory": "286100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1251700000", "longTermDebt": "441400000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18200000", "reportedCurrency": "USD", "retainedEarnings": "119000000", "totalLiabilities": "661500000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "651900000", "currentLongTermDebt": "1500000", "longTermInvestments": "28900000", "shortTermInvestments": "47100000", "currentNetReceivables": "152200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599800000", "currentAccountsPayable": "69400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471400000", "totalShareholderEquity": "576100000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "69200000", "totalCurrentLiabilities": "154100000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "507400000", "cashAndShortTermInvestments": "141800000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "18200000", "cashAndCashEquivalentsAtCarryingValue": "141800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "3100000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206200000, "cost_of_revenue": 140400000, "gross_profit": 65800000, "research_and_development": 22600000, "selling_general_admin": 35500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8100000, "depreciation_amortisation": 8800000, "ebitda": 16900000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2300000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 1400000, "net_income_continuing_ops": 1600000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141800000, "short_term_investments": 47100000, "net_receivables": 152200000, "inventory": 286100000, "other_current_assets": null, "total_current_assets": 651900000, "net_ppe": null, "goodwill": 289300000, "intangible_assets": 18200000, "goodwill_and_intangibles": 307500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599800000, "total_assets": 1251700000, "short_term_debt": 5500000, "accounts_payable": 69400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154100000, "long_term_debt": 441400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507400000, "total_liabilities": 661500000, "total_debt": 446900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119000000, "total_equity": 576100000, "shares_outstanding": 41200000, "operating_cash_flow": 3100000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000, "free_cash_flow": 8900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8100000", "ebitda": "16900000", "netIncome": "1400000", "grossProfit": "65800000", "depreciation": "None", "totalRevenue": "206200000", "costOfRevenue": "140400000", "interestIncome": "1800000", "incomeBeforeTax": "2300000", "interestExpense": "8100000", "operatingIncome": "7700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "35500000", "netIncomeFromContinuingOperations": "1600000" }, "balance": { "goodwill": "289300000", "inventory": "286100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1251700000", "longTermDebt": "441400000", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18200000", "reportedCurrency": "USD", "retainedEarnings": "119000000", "totalLiabilities": "661500000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "651900000", "currentLongTermDebt": "1500000", "longTermInvestments": "28900000", "shortTermInvestments": "47100000", "currentNetReceivables": "152200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599800000", "currentAccountsPayable": "69400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471400000", "totalShareholderEquity": "576100000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "69200000", "totalCurrentLiabilities": "154100000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "507400000", "cashAndShortTermInvestments": "141800000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "18200000", "cashAndCashEquivalentsAtCarryingValue": "141800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "3100000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 190000000, "cost_of_revenue": 132900000, "gross_profit": 57100000, "ebit": 5100000, "ebitda": 13800000, "pretax_income": -600000, "tax_provision": -200000, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141300000, "total_current_assets": 645700000, "total_assets": 1242300000, "short_term_debt": 5400000, "long_term_debt": 441400000, "total_debt": 446800000, "total_liabilities": 659300000, "total_equity": 568900000, "shares_outstanding": 40600000, "goodwill_and_intangibles": 312500000 }, "cash_flow": { "operating_cash_flow": 10300000, "capital_expenditure": 10400000, "free_cash_flow": 20700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197220, "ticker_id": 8852, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5100000", "ebitda": "13800000", "netIncome": "-500000", "grossProfit": "57100000", "depreciation": "None", "totalRevenue": "190000000", "costOfRevenue": "132900000", "interestIncome": "1900000", "incomeBeforeTax": "-600000", "interestExpense": "4600000", "operatingIncome": "4200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "52900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "32400000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "290400000", "inventory": "289700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1242300000", "longTermDebt": "441400000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22100000", "reportedCurrency": "USD", "retainedEarnings": "117500000", "totalLiabilities": "659300000", "otherCurrentAssets": "22900000", "totalCurrentAssets": "645700000", "currentLongTermDebt": "1600000", "longTermInvestments": "28300000", "shortTermInvestments": "52200000", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596600000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469700000", "totalShareholderEquity": "568900000", "capitalLeaseObligations": "26700000", "otherCurrentLiabilities": "61600000", "totalCurrentLiabilities": "150100000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "509200000", "cashAndShortTermInvestments": "141300000", "commonStockSharesOutstanding": "40600000", "intangibleAssetsExcludingGoodwill": "22100000", "cashAndCashEquivalentsAtCarryingValue": "141300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13200000", "operatingCashflow": "10300000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190000000, "cost_of_revenue": 132900000, "gross_profit": 57100000, "research_and_development": 20500000, "selling_general_admin": 32400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5100000, "depreciation_amortisation": 8700000, "ebitda": 13800000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": -600000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": -400000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141300000, "short_term_investments": 52200000, "net_receivables": 139600000, "inventory": 289700000, "other_current_assets": null, "total_current_assets": 645700000, "net_ppe": null, "goodwill": 290400000, "intangible_assets": 22100000, "goodwill_and_intangibles": 312500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596600000, "total_assets": 1242300000, "short_term_debt": 5400000, "accounts_payable": 73700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150100000, "long_term_debt": 441400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509200000, "total_liabilities": 659300000, "total_debt": 446800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117500000, "total_equity": 568900000, "shares_outstanding": 40600000, "operating_cash_flow": 10300000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700000, "free_cash_flow": 20700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5100000", "ebitda": "13800000", "netIncome": "-500000", "grossProfit": "57100000", "depreciation": "None", "totalRevenue": "190000000", "costOfRevenue": "132900000", "interestIncome": "1900000", "incomeBeforeTax": "-600000", "interestExpense": "4600000", "operatingIncome": "4200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "52900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "32400000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "290400000", "inventory": "289700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1242300000", "longTermDebt": "441400000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22100000", "reportedCurrency": "USD", "retainedEarnings": "117500000", "totalLiabilities": "659300000", "otherCurrentAssets": "22900000", "totalCurrentAssets": "645700000", "currentLongTermDebt": "1600000", "longTermInvestments": "28300000", "shortTermInvestments": "52200000", "currentNetReceivables": "139600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596600000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469700000", "totalShareholderEquity": "568900000", "capitalLeaseObligations": "26700000", "otherCurrentLiabilities": "61600000", "totalCurrentLiabilities": "150100000", "otherNonCurrentLiabilities": "44900000", "totalNonCurrentLiabilities": "509200000", "cashAndShortTermInvestments": "141300000", "commonStockSharesOutstanding": "40600000", "intangibleAssetsExcludingGoodwill": "22100000", "cashAndCashEquivalentsAtCarryingValue": "141300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13200000", "operatingCashflow": "10300000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 227400000, "cost_of_revenue": 149400000, "gross_profit": 78000000, "ebit": 7500000, "ebitda": 16300000, "pretax_income": 1000000, "tax_provision": -31000000, "net_income": 31900000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152600000, "total_current_assets": 658300000, "total_assets": 1249600000, "short_term_debt": 5400000, "long_term_debt": 441100000, "total_debt": 446500000, "total_liabilities": 668600000, "total_equity": 567700000, "shares_outstanding": 50500000, "goodwill_and_intangibles": 310900000 }, "cash_flow": { "operating_cash_flow": 47100000, "capital_expenditure": 5400000, "free_cash_flow": 52500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197221, "ticker_id": 8852, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7500000", "ebitda": "16300000", "netIncome": "31900000", "grossProfit": "78000000", "depreciation": "None", "totalRevenue": "227400000", "costOfRevenue": "149400000", "interestIncome": "1600000", "incomeBeforeTax": "1000000", "interestExpense": "7200000", "operatingIncome": "24300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "53700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "31900000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "288500000", "inventory": "277500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1249600000", "longTermDebt": "441100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22400000", "reportedCurrency": "USD", "retainedEarnings": "118100000", "totalLiabilities": "668600000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "658300000", "currentLongTermDebt": "1500000", "longTermInvestments": "29000000", "shortTermInvestments": "41300000", "currentNetReceivables": "163600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591300000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469500000", "totalShareholderEquity": "567700000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "58400000", "totalCurrentLiabilities": "162800000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "505800000", "cashAndShortTermInvestments": "152600000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "22400000", "cashAndCashEquivalentsAtCarryingValue": "152600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "47100000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-14600000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227400000, "cost_of_revenue": 149400000, "gross_profit": 78000000, "research_and_development": 21800000, "selling_general_admin": 31900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7500000, "depreciation_amortisation": 8800000, "ebitda": 16300000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": 31900000, "net_income_continuing_ops": 32000000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152600000, "short_term_investments": 41300000, "net_receivables": 163600000, "inventory": 277500000, "other_current_assets": null, "total_current_assets": 658300000, "net_ppe": null, "goodwill": 288500000, "intangible_assets": 22400000, "goodwill_and_intangibles": 310900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591300000, "total_assets": 1249600000, "short_term_debt": 5400000, "accounts_payable": 64700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162800000, "long_term_debt": 441100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505800000, "total_liabilities": 668600000, "total_debt": 446500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118100000, "total_equity": 567700000, "shares_outstanding": 50500000, "operating_cash_flow": 47100000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1400000, "free_cash_flow": 52500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7500000", "ebitda": "16300000", "netIncome": "31900000", "grossProfit": "78000000", "depreciation": "None", "totalRevenue": "227400000", "costOfRevenue": "149400000", "interestIncome": "1600000", "incomeBeforeTax": "1000000", "interestExpense": "7200000", "operatingIncome": "24300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "53700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "31900000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "288500000", "inventory": "277500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1249600000", "longTermDebt": "441100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22400000", "reportedCurrency": "USD", "retainedEarnings": "118100000", "totalLiabilities": "668600000", "otherCurrentAssets": "23300000", "totalCurrentAssets": "658300000", "currentLongTermDebt": "1500000", "longTermInvestments": "29000000", "shortTermInvestments": "41300000", "currentNetReceivables": "163600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591300000", "currentAccountsPayable": "64700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469500000", "totalShareholderEquity": "567700000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "58400000", "totalCurrentLiabilities": "162800000", "otherNonCurrentLiabilities": "41600000", "totalNonCurrentLiabilities": "505800000", "cashAndShortTermInvestments": "152600000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "22400000", "cashAndCashEquivalentsAtCarryingValue": "152600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "47100000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-14600000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "income_statement": { "revenue": 232200000, "cost_of_revenue": 155900000, "gross_profit": 76300000, "ebit": 24200000, "ebitda": 32500000, "pretax_income": 17100000, "tax_provision": 7900000, "net_income": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118500000, "total_current_assets": 638500000, "total_assets": 1211700000, "short_term_debt": 5200000, "long_term_debt": 441100000, "total_debt": 446300000, "total_liabilities": 666800000, "total_equity": 531500000, "shares_outstanding": 50400000, "goodwill_and_intangibles": 314700000 }, "cash_flow": { "operating_cash_flow": 37700000, "capital_expenditure": 4200000, "free_cash_flow": 41900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197223, "ticker_id": 8852, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:41.881636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24200000", "ebitda": "32500000", "netIncome": "9100000", "grossProfit": "76300000", "depreciation": "None", "totalRevenue": "232200000", "costOfRevenue": "155900000", "interestIncome": "900000", "incomeBeforeTax": "17100000", "interestExpense": "6700000", "operatingIncome": "24200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "155900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "32100000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "289200000", "inventory": "297700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1211700000", "longTermDebt": "441100000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "86500000", "totalLiabilities": "666800000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "638500000", "currentLongTermDebt": "1800000", "longTermInvestments": "46800000", "shortTermInvestments": "33500000", "currentNetReceivables": "163300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573200000", "currentAccountsPayable": "74600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469700000", "totalShareholderEquity": "531500000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "158600000", "otherNonCurrentLiabilities": "67100000", "totalNonCurrentLiabilities": "508200000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "37700000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232200000, "cost_of_revenue": 155900000, "gross_profit": 76300000, "research_and_development": 20000000, "selling_general_admin": 32100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24200000, "depreciation_amortisation": 8300000, "ebitda": 32500000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 17100000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 9100000, "net_income_continuing_ops": 9200000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118500000, "short_term_investments": 33500000, "net_receivables": 163300000, "inventory": 297700000, "other_current_assets": null, "total_current_assets": 638500000, "net_ppe": null, "goodwill": 289200000, "intangible_assets": 25500000, "goodwill_and_intangibles": 314700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573200000, "total_assets": 1211700000, "short_term_debt": 5200000, "accounts_payable": 74600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158600000, "long_term_debt": 441100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508200000, "total_liabilities": 666800000, "total_debt": 446300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86500000, "total_equity": 531500000, "shares_outstanding": 50400000, "operating_cash_flow": 37700000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700000, "free_cash_flow": 41900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24200000", "ebitda": "32500000", "netIncome": "9100000", "grossProfit": "76300000", "depreciation": "None", "totalRevenue": "232200000", "costOfRevenue": "155900000", "interestIncome": "900000", "incomeBeforeTax": "17100000", "interestExpense": "6700000", "operatingIncome": "24200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "52100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "155900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "32100000", "netIncomeFromContinuingOperations": "9200000" }, "balance": { "goodwill": "289200000", "inventory": "297700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1211700000", "longTermDebt": "441100000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25500000", "reportedCurrency": "USD", "retainedEarnings": "86500000", "totalLiabilities": "666800000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "638500000", "currentLongTermDebt": "1800000", "longTermInvestments": "46800000", "shortTermInvestments": "33500000", "currentNetReceivables": "163300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573200000", "currentAccountsPayable": "74600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469700000", "totalShareholderEquity": "531500000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "158600000", "otherNonCurrentLiabilities": "67100000", "totalNonCurrentLiabilities": "508200000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "50400000", "intangibleAssetsExcludingGoodwill": "25500000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11600000", "operatingCashflow": "37700000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }