{ "ticker": { "uuid": "2863d0aa-ef29-4dd8-9403-74d2e820cc57", "symbol": "VERTOZ", "name": "Vertoz Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2863d0aa-ef29-4dd8-9403-74d2e820cc57/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863d0aa-ef29-4dd8-9403-74d2e820cc57/" }, "ticker_metadata": { "id": 18896, "uuid": "2863d0aa-ef29-4dd8-9403-74d2e820cc57", "symbol": "VERTOZ", "name": "Vertoz Limited", "asset_type": "equity", "market_cap": 4067175680, "stock_exchange_id": 7, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Vertoz Limited engages in the programmatic advertising business in India and internationally. It offers Ingenious Plex, a marketing and advertising technology cloud platform that uses advanced AI technology, machine learning, and programmatic advertising for data-driven decisions, automate workflows, and real-time optimize campaigns; IncrementX, a media representation platform; and Admozart, a real-time AdExchange platform that connects demand and supply partners of the digital advertising ecosystems. The company also provides Adzurite, a marketing platform personalized campaign management and access to a vast network of affiliates; and Qualispace, a cloud infrastructure platform that delivers web-presence solutions comprising cloud servers, web hosting, advanced enterprise email solutions, security certificates, etc.; and ConnectReseller, a Domain Name Registrar, which offers domain registration services for resellers, and SSL certificates. It serves e-commerce, education, banking and finance, travel and tourism, automobile, government, healthcare and pharma, retail, real estate, technology, foodech, hospitality, and FCMG/CPG industries. The company was formerly known as Vertoz Advertising Limited and changed its name to Vertoz Limited in July 2024. Vertoz Limited was incorporated in 2012 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2863d0aa-ef29-4dd8-9403-74d2e820cc57", "symbol": "VERTOZ", "name": "Vertoz Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2863d0aa-ef29-4dd8-9403-74d2e820cc57/", "api_url": "https://sharemaestro.com/factors/api/tickers/2863d0aa-ef29-4dd8-9403-74d2e820cc57/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.86, "quality": 0.32, "momentum": 0, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 38.73, "market_cap": 3300957900, "pe_ratio": 12.8405, "earnings_yield": 0.0779, "ebitda_to_ev": 0.1491, "shareholder_yield": -0.0082, "roe": 0.1121, "piotroski_f_score": 7, "momentum_12_1": -0.5404, "volatility_252d": 0.6088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.758288+00:00", "batch_id": "" }, "size": { "price_close": 38.73, "market_cap": 3300957900, "market_cap_usd": 3300957900, "enterprise_value": 3437300900, "shares_outstanding": 85230000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8405, "pb_ratio": 1.4398, "ptbv_ratio": 1.4398, "ps_ratio": 1.165, "pcf_ratio": 38.9246, "pfcf_ratio": 63.4299, "ev_ebitda": 6.7054, "ev_ebit": 11.2541, "ev_sales": 1.2131, "ev_fcf": 66.0499, "earnings_yield": 0.0779, "fcf_yield": 0.0151, "price_to_sales": 1.165, "price_to_book": 1.4398, "price_to_cashflow": 38.9246, "ebitda_to_ev": 0.1491, "sales_yield": 0.8243 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0082, "shareholder_yield": -0.0082, "debt_paydown_yield": null, "total_yield": -0.0082 }, "quality": { "gross_margin": 0.218, "operating_margin": 0.1078, "net_margin": 0.0907, "ebitda_margin": 0.1809, "fcf_margin": 0.0184, "roe": 0.1121, "roa": 0.0854, "roic": 0.0943, "roc_greenblatt": null, "asset_turnover": 0.9415, "cash_conversion": 0.2024, "accruals_ratio": 0.0572, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0715, "revenue_stability_5y": 0.7001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.266, "debt_to_assets": 0.0611, "interest_coverage": 9.069, "current_ratio": 2.641, "quick_ratio": 2.641, "net_debt": 136343000, "local_beta": 2.2812, "volatility_252d": 0.6088, "volatility_60d": 1.3916, "max_drawdown_12m": -0.6976, "risk_adjusted_momentum": -0.8875 }, "growth": { "revenue_growth_1y": 0.6426, "revenue_growth_3y_cagr": 0.8305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6258, "eps_growth_3y_cagr": 0.6212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1832, "revenue_growth": 0.6426, "earnings_growth": 0.6258 }, "momentum": { "price_return_1m": -0.1898, "price_return_3m": -0.051, "price_return_6m": -0.4644, "price_return_9m": -0.4954, "price_return_12m": -0.6276, "price_return_12m_ex1m": -0.5404, "momentum_6m": -0.4644, "momentum_12m": -0.6276, "momentum_12_1": -0.5404, "distance_from_52w_high": -0.6336, "distance_from_52w_low": 0.2118, "relative_strength": -0.5199 }, "raw_ttm": { "revenue_ttm": 2833486000, "gross_profit_ttm": 617628000, "ebit_ttm": 305426000, "ebitda_ttm": 512620000, "net_income_ttm": 257073000, "eps_diluted_ttm": 3.0162, "operating_cash_flow_ttm": 84804000, "capital_expenditure_ttm": -32763000, "fcf_ttm": 52041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26968000, "interest_expense_ttm": 33678000, "cash_and_equivalents": 47441000, "total_current_assets": 1747981000, "total_current_liabilities": 661859000, "net_ppe": null, "total_assets": 3009604000, "total_debt": 183784000, "total_equity": 2292693000, "net_working_capital": 1200047000, "book_value_per_share": 26.9001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9001 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 28, "rank_pcf": 74, "rank_ev_ebitda": 11, "rank_ev_ebit": 21, "rank_earnings_yield": 17, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 49, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 19, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 14, "quality_composite": 68, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.5246, "os_score": 0.55, "value_percentile": 0.86, "quality_percentile": 0.32, "momentum_percentile": 0, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7480, "ticker_id": 18896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.758288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.73, "market_cap": 3300957900, "market_cap_usd": 3300957900, "enterprise_value": 3437300900, "shares_outstanding": 85230000, "fx_rate_to_usd": null, "pe_ratio": 12.84054685, "pb_ratio": 1.43977318, "ptbv_ratio": 1.43977318, "ps_ratio": 1.16498119, "pcf_ratio": 38.92455427, "pfcf_ratio": 63.42994754, "ev_ebitda": 6.70535855, "ev_ebit": 11.25412015, "ev_sales": 1.21309966, "ev_fcf": 66.04986261, "earnings_yield": 0.0778783, "fcf_yield": 0.01514008, "dividend_yield": 0, "buyback_yield": -0.00816975, "shareholder_yield": -0.00816975, "debt_paydown_yield": null, "total_yield": -0.00816975, "gross_margin": 0.21797461, "operating_margin": 0.1077916, "net_margin": 0.09072676, "ebitda_margin": 0.18091496, "fcf_margin": 0.01836642, "roe": 0.11212709, "roa": 0.08541755, "roic": 0.0943047, "roc_greenblatt": null, "asset_turnover": 0.94148134, "cash_conversion": 0.20243666, "accruals_ratio": 0.05723976, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26597285, "debt_to_assets": 0.06106584, "interest_coverage": 9.06900647, "current_ratio": 2.6410172, "quick_ratio": 2.6410172, "net_debt": 136343000, "revenue_growth_1y": 0.64256364, "revenue_growth_3y_cagr": 0.83051401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.62579895, "eps_growth_3y_cagr": 0.62123099, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1832182, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.071456, "revenue_stability_5y": 0.700087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18979504, "price_return_3m": -0.05096792, "price_return_6m": -0.46438942, "price_return_9m": -0.49537459, "price_return_12m": -0.62759615, "price_return_12m_ex1m": -0.54035847, "distance_from_52w_high": -0.63358561, "distance_from_52w_low": 0.21182732, "relative_strength": -0.51991642, "local_beta": 2.2812, "volatility_252d": 0.608831, "volatility_60d": 1.391552, "max_drawdown_12m": -0.69763482, "revenue_ttm": 2833486000, "gross_profit_ttm": 617628000, "ebit_ttm": 305426000, "ebitda_ttm": 512620000, "net_income_ttm": 257073000, "eps_diluted_ttm": 3.01622668, "operating_cash_flow_ttm": 84804000, "capital_expenditure_ttm": -32763000, "fcf_ttm": 52041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26968000, "interest_expense_ttm": 33678000, "cash_and_equivalents": 47441000, "total_current_assets": 1747981000, "total_current_liabilities": 661859000, "net_ppe": null, "total_assets": 3009604000, "total_debt": 183784000, "total_equity": 2292693000, "net_working_capital": 1200047000, "book_value_per_share": 26.9000704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9000704, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 28, "rank_pcf": 74, "rank_ev_ebitda": 11, "rank_ev_ebit": 21, "rank_earnings_yield": 17, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 49, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 19, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 14, "quality_composite": 68, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.73, "os": 0.55, "value": 0.86, "quality": 0.32, "momentum": 0, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 12.8405, "earnings_yield": 0.0779, "shareholder_yield": -0.0082, "roe": 0.1121, "momentum_12_1": -0.5404, "complete_fields": { "id": 7480, "ticker_id": 18896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:26.758288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.73, "market_cap": 3300957900, "market_cap_usd": 3300957900, "enterprise_value": 3437300900, "shares_outstanding": 85230000, "fx_rate_to_usd": null, "pe_ratio": 12.84054685, "pb_ratio": 1.43977318, "ptbv_ratio": 1.43977318, "ps_ratio": 1.16498119, "pcf_ratio": 38.92455427, "pfcf_ratio": 63.42994754, "ev_ebitda": 6.70535855, "ev_ebit": 11.25412015, "ev_sales": 1.21309966, "ev_fcf": 66.04986261, "earnings_yield": 0.0778783, "fcf_yield": 0.01514008, "dividend_yield": 0, "buyback_yield": -0.00816975, "shareholder_yield": -0.00816975, "debt_paydown_yield": null, "total_yield": -0.00816975, "gross_margin": 0.21797461, "operating_margin": 0.1077916, "net_margin": 0.09072676, "ebitda_margin": 0.18091496, "fcf_margin": 0.01836642, "roe": 0.11212709, "roa": 0.08541755, "roic": 0.0943047, "roc_greenblatt": null, "asset_turnover": 0.94148134, "cash_conversion": 0.20243666, "accruals_ratio": 0.05723976, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26597285, "debt_to_assets": 0.06106584, "interest_coverage": 9.06900647, "current_ratio": 2.6410172, "quick_ratio": 2.6410172, "net_debt": 136343000, "revenue_growth_1y": 0.64256364, "revenue_growth_3y_cagr": 0.83051401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.62579895, "eps_growth_3y_cagr": 0.62123099, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1832182, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.071456, "revenue_stability_5y": 0.700087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18979504, "price_return_3m": -0.05096792, "price_return_6m": -0.46438942, "price_return_9m": -0.49537459, "price_return_12m": -0.62759615, "price_return_12m_ex1m": -0.54035847, "distance_from_52w_high": -0.63358561, "distance_from_52w_low": 0.21182732, "relative_strength": -0.51991642, "local_beta": 2.2812, "volatility_252d": 0.608831, "volatility_60d": 1.391552, "max_drawdown_12m": -0.69763482, "revenue_ttm": 2833486000, "gross_profit_ttm": 617628000, "ebit_ttm": 305426000, "ebitda_ttm": 512620000, "net_income_ttm": 257073000, "eps_diluted_ttm": 3.01622668, "operating_cash_flow_ttm": 84804000, "capital_expenditure_ttm": -32763000, "fcf_ttm": 52041000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 26968000, "interest_expense_ttm": 33678000, "cash_and_equivalents": 47441000, "total_current_assets": 1747981000, "total_current_liabilities": 661859000, "net_ppe": null, "total_assets": 3009604000, "total_debt": 183784000, "total_equity": 2292693000, "net_working_capital": 1200047000, "book_value_per_share": 26.9000704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.9000704, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 28, "rank_pcf": 74, "rank_ev_ebitda": 11, "rank_ev_ebit": 21, "rank_earnings_yield": 17, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 49, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 19, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 14, "quality_composite": 68, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 2551992000, "cost_of_revenue": 2055165000, "gross_profit": 496827000, "ebit": 251417000, "ebitda": 428451000, "pretax_income": null, "tax_provision": null, "net_income": 260084000, "net_income_to_common": 260084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127951000, "total_current_assets": 1590490000, "total_assets": 2536744000, "short_term_debt": 183799000, "long_term_debt": 324000, "total_debt": 211573000, "total_liabilities": null, "total_equity": 1904022000, "shares_outstanding": 85230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84804000, "capital_expenditure": -32763000, "free_cash_flow": 52041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26968000, "net_debt_issued": null }, "complete_fields": { "id": 382489, "ticker_id": 18896, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428451000", "netIncome": "260084000", "grossProfit": "496827000", "totalRevenue": "2551992000", "costOfRevenue": "2055165000", "interestExpense": "16089000", "operatingIncome": "251417000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133527000" }, "balance": { "totalDebt": "211573000", "totalAssets": "2536744000", "longTermDebt": "324000", "shortTermDebt": "183799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1590490000", "totalShareholderEquity": "1904022000", "totalCurrentLiabilities": "590553000", "cashAndShortTermInvestments": "127951000" }, "cashflow": { "freeCashFlow": "52041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26968000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "84804000", "repurchaseOfStock": null, "capitalExpenditures": "-32763000" } }, "revenue": 2551992000, "cost_of_revenue": 2055165000, "gross_profit": 496827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251417000, "depreciation_amortisation": 133527000, "ebitda": 428451000, "interest_expense": 16089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260084000, "net_income_continuing_ops": null, "net_income_to_common": 260084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1590490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536744000, "short_term_debt": 183799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590553000, "long_term_debt": 324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1904022000, "shares_outstanding": 85230000, "operating_cash_flow": 84804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26968000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428451000", "netIncome": "260084000", "grossProfit": "496827000", "totalRevenue": "2551992000", "costOfRevenue": "2055165000", "interestExpense": "16089000", "operatingIncome": "251417000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133527000" }, "balance": { "totalDebt": "211573000", "totalAssets": "2536744000", "longTermDebt": "324000", "shortTermDebt": "183799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1590490000", "totalShareholderEquity": "1904022000", "totalCurrentLiabilities": "590553000", "cashAndShortTermInvestments": "127951000" }, "cashflow": { "freeCashFlow": "52041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26968000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "84804000", "repurchaseOfStock": null, "capitalExpenditures": "-32763000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 1553664000, "cost_of_revenue": 1252808000, "gross_profit": 300856000, "ebit": 162541000, "ebitda": 227439000, "pretax_income": null, "tax_provision": null, "net_income": 157777000, "net_income_to_common": 157777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68827000, "total_current_assets": 980179000, "total_assets": 1979178000, "short_term_debt": 139937000, "long_term_debt": 3339000, "total_debt": 171261000, "total_liabilities": null, "total_equity": 1587099000, "shares_outstanding": 84060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71413000, "capital_expenditure": -406585000, "free_cash_flow": -335172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 579467000, "net_debt_issued": null }, "complete_fields": { "id": 382492, "ticker_id": 18896, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227439000", "netIncome": "157777000", "grossProfit": "300856000", "totalRevenue": "1553664000", "costOfRevenue": "1252808000", "interestExpense": "12129000", "operatingIncome": "162541000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56876000" }, "balance": { "totalDebt": "171261000", "totalAssets": "1979178000", "longTermDebt": "3339000", "shortTermDebt": "139937000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84060000", "totalCurrentAssets": "980179000", "totalShareholderEquity": "1587099000", "totalCurrentLiabilities": "374467000", "cashAndShortTermInvestments": "68827000" }, "cashflow": { "freeCashFlow": "-335172000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "579467000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "71413000", "repurchaseOfStock": null, "capitalExpenditures": "-406585000" } }, "revenue": 1553664000, "cost_of_revenue": 1252808000, "gross_profit": 300856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162541000, "depreciation_amortisation": 56876000, "ebitda": 227439000, "interest_expense": 12129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157777000, "net_income_continuing_ops": null, "net_income_to_common": 157777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 980179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1979178000, "short_term_debt": 139937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374467000, "long_term_debt": 3339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1587099000, "shares_outstanding": 84060000, "operating_cash_flow": 71413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -406585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 579467000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -335172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227439000", "netIncome": "157777000", "grossProfit": "300856000", "totalRevenue": "1553664000", "costOfRevenue": "1252808000", "interestExpense": "12129000", "operatingIncome": "162541000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56876000" }, "balance": { "totalDebt": "171261000", "totalAssets": "1979178000", "longTermDebt": "3339000", "shortTermDebt": "139937000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84060000", "totalCurrentAssets": "980179000", "totalShareholderEquity": "1587099000", "totalCurrentLiabilities": "374467000", "cashAndShortTermInvestments": "68827000" }, "cashflow": { "freeCashFlow": "-335172000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "579467000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "71413000", "repurchaseOfStock": null, "capitalExpenditures": "-406585000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 828140000, "cost_of_revenue": 578119000, "gross_profit": 250021000, "ebit": 150045000, "ebitda": 175848000, "pretax_income": null, "tax_provision": null, "net_income": 110368000, "net_income_to_common": 110368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36766000, "total_current_assets": 719078000, "total_assets": 1301965000, "short_term_debt": 84632000, "long_term_debt": 2203000, "total_debt": 89821000, "total_liabilities": null, "total_equity": 1024566000, "shares_outstanding": 23940000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153923000, "capital_expenditure": -2091000, "free_cash_flow": -156014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 203060000, "net_debt_issued": null }, "complete_fields": { "id": 382493, "ticker_id": 18896, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175848000", "netIncome": "110368000", "grossProfit": "250021000", "totalRevenue": "828140000", "costOfRevenue": "578119000", "interestExpense": "10439000", "operatingIncome": "150045000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26195000" }, "balance": { "totalDebt": "89821000", "totalAssets": "1301965000", "longTermDebt": "2203000", "shortTermDebt": "84632000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23940000", "totalCurrentAssets": "719078000", "totalShareholderEquity": "1024566000", "totalCurrentLiabilities": "266409000", "cashAndShortTermInvestments": "36766000" }, "cashflow": { "freeCashFlow": "-156014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "203060000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-153923000", "repurchaseOfStock": null, "capitalExpenditures": "-2091000" } }, "revenue": 828140000, "cost_of_revenue": 578119000, "gross_profit": 250021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150045000, "depreciation_amortisation": 26195000, "ebitda": 175848000, "interest_expense": 10439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110368000, "net_income_continuing_ops": null, "net_income_to_common": 110368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1301965000, "short_term_debt": 84632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266409000, "long_term_debt": 2203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1024566000, "shares_outstanding": 23940000, "operating_cash_flow": -153923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 203060000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -156014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175848000", "netIncome": "110368000", "grossProfit": "250021000", "totalRevenue": "828140000", "costOfRevenue": "578119000", "interestExpense": "10439000", "operatingIncome": "150045000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26195000" }, "balance": { "totalDebt": "89821000", "totalAssets": "1301965000", "longTermDebt": "2203000", "shortTermDebt": "84632000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23940000", "totalCurrentAssets": "719078000", "totalShareholderEquity": "1024566000", "totalCurrentLiabilities": "266409000", "cashAndShortTermInvestments": "36766000" }, "cashflow": { "freeCashFlow": "-156014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "203060000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-153923000", "repurchaseOfStock": null, "capitalExpenditures": "-2091000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 416064000, "cost_of_revenue": 268730000, "gross_profit": 147334000, "ebit": 80130000, "ebitda": 116886000, "pretax_income": null, "tax_provision": null, "net_income": 61035000, "net_income_to_common": 61035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29658000, "total_current_assets": 307237000, "total_assets": 862233000, "short_term_debt": 86248000, "long_term_debt": 7350000, "total_debt": 99941000, "total_liabilities": null, "total_equity": 663027000, "shares_outstanding": 23940000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23142000, "capital_expenditure": -13690000, "free_cash_flow": 9452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382494, "ticker_id": 18896, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116886000", "netIncome": "61035000", "grossProfit": "147334000", "totalRevenue": "416064000", "costOfRevenue": "268730000", "interestExpense": "9154000", "operatingIncome": "80130000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30224000" }, "balance": { "totalDebt": "99941000", "totalAssets": "862233000", "longTermDebt": "7350000", "shortTermDebt": "86248000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23940000", "totalCurrentAssets": "307237000", "totalShareholderEquity": "663027000", "totalCurrentLiabilities": "177820000", "cashAndShortTermInvestments": "29658000" }, "cashflow": { "freeCashFlow": "9452000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "23142000", "repurchaseOfStock": null, "capitalExpenditures": "-13690000" } }, "revenue": 416064000, "cost_of_revenue": 268730000, "gross_profit": 147334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80130000, "depreciation_amortisation": 30224000, "ebitda": 116886000, "interest_expense": 9154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61035000, "net_income_continuing_ops": null, "net_income_to_common": 61035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 862233000, "short_term_debt": 86248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177820000, "long_term_debt": 7350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 663027000, "shares_outstanding": 23940000, "operating_cash_flow": 23142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116886000", "netIncome": "61035000", "grossProfit": "147334000", "totalRevenue": "416064000", "costOfRevenue": "268730000", "interestExpense": "9154000", "operatingIncome": "80130000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30224000" }, "balance": { "totalDebt": "99941000", "totalAssets": "862233000", "longTermDebt": "7350000", "shortTermDebt": "86248000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "23940000", "totalCurrentAssets": "307237000", "totalShareholderEquity": "663027000", "totalCurrentLiabilities": "177820000", "cashAndShortTermInvestments": "29658000" }, "cashflow": { "freeCashFlow": "9452000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "23142000", "repurchaseOfStock": null, "capitalExpenditures": "-13690000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 754169000, "cost_of_revenue": 587914000, "gross_profit": 166255000, "ebit": 84002000, "ebitda": 142555000, "pretax_income": null, "tax_provision": null, "net_income": 61614000, "net_income_to_common": 61614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382485, "ticker_id": 18896, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142555000", "netIncome": "61614000", "grossProfit": "166255000", "totalRevenue": "754169000", "costOfRevenue": "587914000", "interestExpense": "14596000", "operatingIncome": "84002000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50615000" } }, "revenue": 754169000, "cost_of_revenue": 587914000, "gross_profit": 166255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84002000, "depreciation_amortisation": 50615000, "ebitda": 142555000, "interest_expense": 14596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61614000, "net_income_continuing_ops": null, "net_income_to_common": 61614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142555000", "netIncome": "61614000", "grossProfit": "166255000", "totalRevenue": "754169000", "costOfRevenue": "587914000", "interestExpense": "14596000", "operatingIncome": "84002000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50615000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 722622000, "cost_of_revenue": 591545000, "gross_profit": 131077000, "ebit": 71609000, "ebitda": 129437000, "pretax_income": null, "tax_provision": null, "net_income": 67927000, "net_income_to_common": 67927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47441000, "total_current_assets": 1747981000, "total_assets": 3009604000, "short_term_debt": 161366000, "long_term_debt": 789000, "total_debt": 183784000, "total_liabilities": null, "total_equity": 2292693000, "shares_outstanding": 85230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382486, "ticker_id": 18896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129437000", "netIncome": "67927000", "grossProfit": "131077000", "totalRevenue": "722622000", "costOfRevenue": "591545000", "interestExpense": "16502000", "operatingIncome": "71609000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32773000" }, "balance": { "totalDebt": "183784000", "totalAssets": "3009604000", "longTermDebt": "789000", "shortTermDebt": "161366000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1747981000", "totalShareholderEquity": "2292693000", "totalCurrentLiabilities": "661859000", "cashAndShortTermInvestments": "47441000" } }, "revenue": 722622000, "cost_of_revenue": 591545000, "gross_profit": 131077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71609000, "depreciation_amortisation": 32773000, "ebitda": 129437000, "interest_expense": 16502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67927000, "net_income_continuing_ops": null, "net_income_to_common": 67927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1747981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3009604000, "short_term_debt": 161366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661859000, "long_term_debt": 789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2292693000, "shares_outstanding": 85230000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129437000", "netIncome": "67927000", "grossProfit": "131077000", "totalRevenue": "722622000", "costOfRevenue": "591545000", "interestExpense": "16502000", "operatingIncome": "71609000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32773000" }, "balance": { "totalDebt": "183784000", "totalAssets": "3009604000", "longTermDebt": "789000", "shortTermDebt": "161366000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1747981000", "totalShareholderEquity": "2292693000", "totalCurrentLiabilities": "661859000", "cashAndShortTermInvestments": "47441000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 704897000, "cost_of_revenue": 554093000, "gross_profit": 150804000, "ebit": 74644000, "ebitda": 103998000, "pretax_income": null, "tax_provision": null, "net_income": 63805000, "net_income_to_common": 63805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382487, "ticker_id": 18896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103998000", "netIncome": "63805000", "grossProfit": "150804000", "totalRevenue": "704897000", "costOfRevenue": "554093000", "interestExpense": "5190000", "operatingIncome": "74644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25290000" } }, "revenue": 704897000, "cost_of_revenue": 554093000, "gross_profit": 150804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74644000, "depreciation_amortisation": 25290000, "ebitda": 103998000, "interest_expense": 5190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63805000, "net_income_continuing_ops": null, "net_income_to_common": 63805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103998000", "netIncome": "63805000", "grossProfit": "150804000", "totalRevenue": "704897000", "costOfRevenue": "554093000", "interestExpense": "5190000", "operatingIncome": "74644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25290000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 651798000, "cost_of_revenue": 482306000, "gross_profit": 169492000, "ebit": 75171000, "ebitda": 136630000, "pretax_income": null, "tax_provision": null, "net_income": 63727000, "net_income_to_common": 63727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127951000, "total_current_assets": 1590490000, "total_assets": 2536744000, "short_term_debt": 183799000, "long_term_debt": 324000, "total_debt": 211573000, "total_liabilities": null, "total_equity": 1904022000, "shares_outstanding": 85230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382488, "ticker_id": 18896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136630000", "netIncome": "63727000", "grossProfit": "169492000", "totalRevenue": "651798000", "costOfRevenue": "482306000", "interestExpense": "-2610000", "operatingIncome": "75171000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69345000" }, "balance": { "totalDebt": "211573000", "totalAssets": "2536744000", "longTermDebt": "324000", "shortTermDebt": "183799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1590490000", "totalShareholderEquity": "1904022000", "totalCurrentLiabilities": "590553000", "cashAndShortTermInvestments": "127951000" } }, "revenue": 651798000, "cost_of_revenue": 482306000, "gross_profit": 169492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75171000, "depreciation_amortisation": 69345000, "ebitda": 136630000, "interest_expense": -2610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63727000, "net_income_continuing_ops": null, "net_income_to_common": 63727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1590490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536744000, "short_term_debt": 183799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590553000, "long_term_debt": 324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1904022000, "shares_outstanding": 85230000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136630000", "netIncome": "63727000", "grossProfit": "169492000", "totalRevenue": "651798000", "costOfRevenue": "482306000", "interestExpense": "-2610000", "operatingIncome": "75171000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69345000" }, "balance": { "totalDebt": "211573000", "totalAssets": "2536744000", "longTermDebt": "324000", "shortTermDebt": "183799000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1590490000", "totalShareholderEquity": "1904022000", "totalCurrentLiabilities": "590553000", "cashAndShortTermInvestments": "127951000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": 661994000, "cost_of_revenue": 533130000, "gross_profit": 128864000, "ebit": 70600000, "ebitda": 98800000, "pretax_income": null, "tax_provision": null, "net_income": 73511000, "net_income_to_common": 73511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382490, "ticker_id": 18896, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98800000", "netIncome": "73511000", "grossProfit": "128864000", "totalRevenue": "661994000", "costOfRevenue": "533130000", "interestExpense": "6944000", "operatingIncome": "70600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12152000" } }, "revenue": 661994000, "cost_of_revenue": 533130000, "gross_profit": 128864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70600000, "depreciation_amortisation": 12152000, "ebitda": 98800000, "interest_expense": 6944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73511000, "net_income_continuing_ops": null, "net_income_to_common": 73511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98800000", "netIncome": "73511000", "grossProfit": "128864000", "totalRevenue": "661994000", "costOfRevenue": "533130000", "interestExpense": "6944000", "operatingIncome": "70600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12152000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124632000, "total_current_assets": 1104150000, "total_assets": 2159029000, "short_term_debt": 45321000, "long_term_debt": 152946000, "total_debt": 226482000, "total_liabilities": null, "total_equity": 1743530000, "shares_outstanding": 85230000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382491, "ticker_id": 18896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:36:00.109603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "226482000", "totalAssets": "2159029000", "longTermDebt": "152946000", "shortTermDebt": "45321000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1104150000", "totalShareholderEquity": "1743530000", "totalCurrentLiabilities": "240645000", "cashAndShortTermInvestments": "124632000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1104150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2159029000, "short_term_debt": 45321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240645000, "long_term_debt": 152946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1743530000, "shares_outstanding": 85230000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "226482000", "totalAssets": "2159029000", "longTermDebt": "152946000", "shortTermDebt": "45321000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85230000", "totalCurrentAssets": "1104150000", "totalShareholderEquity": "1743530000", "totalCurrentLiabilities": "240645000", "cashAndShortTermInvestments": "124632000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }