{ "ticker": { "uuid": "286d9dd6-43e4-4db7-91af-5ba22e913991", "symbol": "INNV", "name": "InnovAge Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/286d9dd6-43e4-4db7-91af-5ba22e913991/", "api_url": "https://sharemaestro.com/factors/api/tickers/286d9dd6-43e4-4db7-91af-5ba22e913991/" }, "latest_snapshot": { "ticker": { "uuid": "286d9dd6-43e4-4db7-91af-5ba22e913991", "symbol": "INNV", "name": "InnovAge Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/286d9dd6-43e4-4db7-91af-5ba22e913991/", "api_url": "https://sharemaestro.com/factors/api/tickers/286d9dd6-43e4-4db7-91af-5ba22e913991/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.11, "quality": 0.14, "momentum": 0.97, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 11.56, "market_cap": 1569112703.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0027, "shareholder_yield": 0.0002, "roe": -0.0969, "piotroski_f_score": 6, "momentum_12_1": 1.8099, "volatility_252d": 0.7525 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 366.7685, "earnings_yield": null, "fcf_yield": 0.0386, "shareholder_yield": 0.0002 }, "quality": { "roe": -0.0969, "roic": -0.0522, "gross_margin": 0.2075, "fcf_margin": 0.0652, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1373, "eps_growth_1y": null, "fcf_growth_1y": 0.7371 }, "momentum": { "price_return_12m": 2.0104, "momentum_12_1": 1.8099, "relative_strength": 1.7942 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.14, "momentum_percentile": 0.97, "growth_composite": 27, "yield_composite": 77, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.3, "os": 0.21, "value": 0.19, "quality": 0.15, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0003, "roe": -0.0969, "momentum_12_1": 0.8831 }, { "week_end_date": "2026-06-14", "price": 9.11, "os": 0.19, "value": 0.15, "quality": 0.16, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 1.0113 }, { "week_end_date": "2026-06-21", "price": 8.97, "os": 0.19, "value": 0.15, "quality": 0.16, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 0.8509 }, { "week_end_date": "2026-06-28", "price": 10.79, "os": 0.16, "value": 0.13, "quality": 0.15, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 0.9362 }, { "week_end_date": "2026-07-05", "price": 11.99, "os": 0.16, "value": 0.11, "quality": 0.14, "momentum": 0.93, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 0.6368 }, { "week_end_date": "2026-07-12", "price": 11.52, "os": 0.19, "value": 0.12, "quality": 0.17, "momentum": 0.96, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 1.2005 }, { "week_end_date": "2026-07-19", "price": 11.5, "os": 0.16, "value": 0.11, "quality": 0.14, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 1.2824 }, { "week_end_date": "2026-07-26", "price": 11.56, "os": 0.17, "value": 0.11, "quality": 0.14, "momentum": 0.97, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -0.0969, "momentum_12_1": 1.8099 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 101083000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": -7321000, "shares_issued": null, "net_debt_issued": -9906000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 763855000, "cost_of_revenue": 631791000, "gross_profit": 132064000, "ebit": -17796000, "ebitda": 1154000, "pretax_income": -21819000, "tax_provision": 1402000, "net_income": -21338000, "net_income_to_common": -21338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56960000, "total_current_assets": 173142000, "total_assets": 579835000, "short_term_debt": 12539000, "long_term_debt": 61478000, "total_debt": 113035000, "total_liabilities": 280027000, "total_equity": 269261000, "shares_outstanding": 135902214, "goodwill_and_intangibles": 144486999 }, "cash_flow": { "operating_cash_flow": -36898000, "capital_expenditure": 7914000, "free_cash_flow": -28984000, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": -8432000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": -28785000, "ebitda": -23961000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": 22780000, "ebitda": 27604000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 93846000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 13702000, "ebitda": 18579000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 116999000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1953000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 13702000, "ebitda": 18579000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 116999000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1953000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 13702000, "ebitda": 18579000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 116999000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1953000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 13702000, "ebitda": 18579000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 116999000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1953000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 13702000, "ebitda": 18579000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 116999000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1953000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }