{ "ticker": { "uuid": "286d9dd6-43e4-4db7-91af-5ba22e913991", "symbol": "INNV", "name": "InnovAge Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/286d9dd6-43e4-4db7-91af-5ba22e913991/", "api_url": "https://sharemaestro.com/factors/api/tickers/286d9dd6-43e4-4db7-91af-5ba22e913991/" }, "ticker_metadata": { "id": 6639, "uuid": "286d9dd6-43e4-4db7-91af-5ba22e913991", "symbol": "INNV", "name": "InnovAge Holding Corp", "asset_type": "equity", "market_cap": 1030239000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "InnovAge Holding Corp. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "286d9dd6-43e4-4db7-91af-5ba22e913991", "symbol": "INNV", "name": "InnovAge Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/286d9dd6-43e4-4db7-91af-5ba22e913991/", "api_url": "https://sharemaestro.com/factors/api/tickers/286d9dd6-43e4-4db7-91af-5ba22e913991/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.16, "quality": 0.27, "momentum": 0.9, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.3, "market_cap": 990643908.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0606, "shareholder_yield": 0, "roe": -0.0969, "piotroski_f_score": 6, "momentum_12_1": 0.8831, "volatility_252d": 0.7413 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.460760+00:00", "batch_id": "" }, "size": { "price_close": 7.3, "market_cap": 990643908.5, "market_cap_usd": 990643908.5, "enterprise_value": 962866908.5, "shares_outstanding": 135704645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3254, "ptbv_ratio": 11.8497, "ps_ratio": 1.0473, "pcf_ratio": 19.7123, "pfcf_ratio": 16.0712, "ev_ebitda": 16.5103, "ev_ebit": 25.241, "ev_sales": 1.0179, "ev_fcf": 15.6206, "earnings_yield": null, "fcf_yield": 0.064, "price_to_sales": 1.0473, "price_to_book": 4.3254, "price_to_cashflow": 19.7123, "ebitda_to_ev": 0.0606, "sales_yield": 0.9824 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2075, "operating_margin": 0.0403, "net_margin": -0.0235, "ebitda_margin": 0.0617, "fcf_margin": 0.0652, "roe": -0.0969, "roa": -0.0406, "roic": 0.1422, "roc_greenblatt": null, "asset_turnover": 1.728, "cash_conversion": -2.7764, "accruals_ratio": -0.1324, "sbc_to_revenue": 0.0097, "piotroski_f_score": 6, "altman_z_score": 3.7469, "earnings_stability_5y": 1.9183, "revenue_stability_5y": 0.1904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2597, "net_debt_to_ebitda": -0.4763, "debt_to_assets": 0.1238, "interest_coverage": 8.3766, "current_ratio": 1.0343, "quick_ratio": 1.0343, "net_debt": -27777000, "local_beta": 0.0014, "volatility_252d": 0.7413, "volatility_60d": 1.6722, "max_drawdown_12m": -0.2982, "risk_adjusted_momentum": 1.1912 }, "growth": { "revenue_growth_1y": 0.1373, "revenue_growth_3y_cagr": 0.0691, "revenue_growth_5y_cagr": 0.0852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7371, "book_value_growth_1y": -0.124, "revenue_growth": 0.1373, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0357, "price_return_3m": -0.1871, "price_return_6m": 0.4513, "price_return_9m": 0.9261, "price_return_12m": 0.8159, "price_return_12m_ex1m": 0.8831, "momentum_6m": 0.4513, "momentum_12m": 0.8159, "momentum_12_1": 0.8831, "distance_from_52w_high": -0.1871, "distance_from_52w_low": 1.3323, "relative_strength": 0.658 }, "raw_ttm": { "revenue_ttm": 945898000, "gross_profit_ttm": 196247000, "ebit_ttm": 38147000, "ebitda_ttm": 58319000, "net_income_ttm": -22202000, "eps_diluted_ttm": -0.1636, "operating_cash_flow_ttm": 50255000, "capital_expenditure_ttm": 11386000, "fcf_ttm": 61641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4554000, "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_current_liabilities": 195888000, "net_ppe": null, "total_assets": 547394000, "total_debt": 67769000, "total_equity": 229030000, "net_working_capital": -76483000, "book_value_per_share": 1.6877, "retained_earnings": -111871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83601000, "tangible_book_per_share": 0.6161 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 29, "rank_pcf": 76, "rank_ev_ebitda": 69, "rank_ev_ebit": 78, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 80, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 44, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15 }, "composites": { "value_composite": 84, "quality_composite": 73, "momentum_composite": 10, "growth_composite": 26, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2078, "os_score": 0.25, "value_percentile": 0.16, "quality_percentile": 0.27, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1541, "ticker_id": 6639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.460760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.3, "market_cap": 990643908.5, "market_cap_usd": 990643908.5, "enterprise_value": 962866908.5, "shares_outstanding": 135704645, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.32538929, "ptbv_ratio": 11.84966578, "ps_ratio": 1.04730522, "pcf_ratio": 19.71234521, "pfcf_ratio": 16.0711849, "ev_ebitda": 16.51034669, "ev_ebit": 25.24096019, "ev_sales": 1.01793947, "ev_fcf": 15.62055951, "earnings_yield": null, "fcf_yield": 0.06401819, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20747163, "operating_margin": 0.04032887, "net_margin": -0.02347188, "ebitda_margin": 0.06165464, "fcf_margin": 0.06516665, "roe": -0.09693927, "roa": -0.04055945, "roic": 0.14216061, "roc_greenblatt": null, "asset_turnover": 1.72800213, "cash_conversion": -2.7763715, "accruals_ratio": -0.13236718, "sbc_to_revenue": 0.00974947, "debt_to_equity": 1.25966031, "net_debt_to_ebitda": -0.47629418, "debt_to_assets": 0.12380296, "interest_coverage": 8.37659201, "current_ratio": 1.03433595, "quick_ratio": 1.03433595, "net_debt": -27777000, "revenue_growth_1y": 0.1373286, "revenue_growth_3y_cagr": 0.06909699, "revenue_growth_5y_cagr": 0.08521287, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73710018, "book_value_growth_1y": -0.12404247, "piotroski_f_score": 6, "altman_z_score": 3.74686496, "earnings_stability_5y": 1.918338, "revenue_stability_5y": 0.190428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03566711, "price_return_3m": -0.18708241, "price_return_6m": 0.45129225, "price_return_9m": 0.92612137, "price_return_12m": 0.8159204, "price_return_12m_ex1m": 0.88308458, "distance_from_52w_high": -0.18708241, "distance_from_52w_low": 1.33226837, "relative_strength": 0.65797935, "local_beta": 0.0014, "volatility_252d": 0.741337, "volatility_60d": 1.672188, "max_drawdown_12m": -0.29820628, "revenue_ttm": 945898000, "gross_profit_ttm": 196247000, "ebit_ttm": 38147000, "ebitda_ttm": 58319000, "net_income_ttm": -22202000, "eps_diluted_ttm": -0.16360531, "operating_cash_flow_ttm": 50255000, "capital_expenditure_ttm": 11386000, "fcf_ttm": 61641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4554000, "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_current_liabilities": 195888000, "net_ppe": null, "total_assets": 547394000, "total_debt": 67769000, "total_equity": 229030000, "net_working_capital": -76483000, "book_value_per_share": 1.68770936, "retained_earnings": -111871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83601000, "tangible_book_per_share": 0.61605113, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 29, "rank_pcf": 76, "rank_ev_ebitda": 69, "rank_ev_ebit": 78, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 80, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 44, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 84, "quality_composite": 73, "momentum_composite": 10, "growth_composite": 26, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.3, "os": 0.25, "value": 0.16, "quality": 0.27, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0969, "momentum_12_1": 0.8831, "complete_fields": { "id": 1541, "ticker_id": 6639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.460760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.3, "market_cap": 990643908.5, "market_cap_usd": 990643908.5, "enterprise_value": 962866908.5, "shares_outstanding": 135704645, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.32538929, "ptbv_ratio": 11.84966578, "ps_ratio": 1.04730522, "pcf_ratio": 19.71234521, "pfcf_ratio": 16.0711849, "ev_ebitda": 16.51034669, "ev_ebit": 25.24096019, "ev_sales": 1.01793947, "ev_fcf": 15.62055951, "earnings_yield": null, "fcf_yield": 0.06401819, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20747163, "operating_margin": 0.04032887, "net_margin": -0.02347188, "ebitda_margin": 0.06165464, "fcf_margin": 0.06516665, "roe": -0.09693927, "roa": -0.04055945, "roic": 0.14216061, "roc_greenblatt": null, "asset_turnover": 1.72800213, "cash_conversion": -2.7763715, "accruals_ratio": -0.13236718, "sbc_to_revenue": 0.00974947, "debt_to_equity": 1.25966031, "net_debt_to_ebitda": -0.47629418, "debt_to_assets": 0.12380296, "interest_coverage": 8.37659201, "current_ratio": 1.03433595, "quick_ratio": 1.03433595, "net_debt": -27777000, "revenue_growth_1y": 0.1373286, "revenue_growth_3y_cagr": 0.06909699, "revenue_growth_5y_cagr": 0.08521287, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73710018, "book_value_growth_1y": -0.12404247, "piotroski_f_score": 6, "altman_z_score": 3.74686496, "earnings_stability_5y": 1.918338, "revenue_stability_5y": 0.190428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03566711, "price_return_3m": -0.18708241, "price_return_6m": 0.45129225, "price_return_9m": 0.92612137, "price_return_12m": 0.8159204, "price_return_12m_ex1m": 0.88308458, "distance_from_52w_high": -0.18708241, "distance_from_52w_low": 1.33226837, "relative_strength": 0.65797935, "local_beta": 0.0014, "volatility_252d": 0.741337, "volatility_60d": 1.672188, "max_drawdown_12m": -0.29820628, "revenue_ttm": 945898000, "gross_profit_ttm": 196247000, "ebit_ttm": 38147000, "ebitda_ttm": 58319000, "net_income_ttm": -22202000, "eps_diluted_ttm": -0.16360531, "operating_cash_flow_ttm": 50255000, "capital_expenditure_ttm": 11386000, "fcf_ttm": 61641000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4554000, "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_current_liabilities": 195888000, "net_ppe": null, "total_assets": 547394000, "total_debt": 67769000, "total_equity": 229030000, "net_working_capital": -76483000, "book_value_per_share": 1.68770936, "retained_earnings": -111871000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83601000, "tangible_book_per_share": 0.61605113, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 85, "rank_ps": 29, "rank_pcf": 76, "rank_ev_ebitda": 69, "rank_ev_ebit": 78, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 80, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 44, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 15, "value_composite": 84, "quality_composite": 73, "momentum_composite": 10, "growth_composite": 26, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "ebit": -16146000, "ebitda": 3364000, "pretax_income": -34027000, "tax_provision": 1316000, "net_income": -30313000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 69630000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135387555, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 32866000, "capital_expenditure": 6263000, "free_cash_flow": 39129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97462, "ticker_id": 6639, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16146000", "ebitda": "3364000", "netIncome": "-30313000", "grossProfit": "584791000", "depreciation": "None", "totalRevenue": "853699000", "costOfRevenue": "268908000", "interestIncome": "None", "incomeBeforeTax": "-34027000", "interestExpense": "4612000", "operatingIncome": "-29761000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "-4612000", "nonInterestIncome": "None", "operatingExpenses": "614552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19510000", "sellingGeneralAndAdministrative": "122058000", "netIncomeFromContinuingOperations": "-35343000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "557229000", "longTermDebt": "57464000", "shortTermDebt": "12166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145923000", "reportedCurrency": "USD", "retainedEarnings": "-101047000", "totalLiabilities": "294321000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "176108000", "currentLongTermDebt": "2250000", "longTermInvestments": "0", "shortTermInvestments": "41775000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381121000", "currentAccountsPayable": "76750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101083000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "75891000", "totalCurrentLiabilities": "164807000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "129514000", "cashAndShortTermInvestments": "64140000", "commonStockSharesOutstanding": "135387555", "intangibleAssetsExcludingGoodwill": "145923000", "cashAndCashEquivalentsAtCarryingValue": "64140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32866000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19082000", "cashflowFromInvestment": "-5550000", "stockBasedCompensation": "7619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853699000, "cost_of_revenue": 268908000, "gross_profit": 584791000, "research_and_development": null, "selling_general_admin": 122058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16146000, "depreciation_amortisation": 19510000, "ebitda": 3364000, "interest_expense": 4612000, "interest_income": null, "other_non_operating": null, "pretax_income": -34027000, "tax_provision": 1316000, "effective_tax_rate": null, "net_income": -30313000, "net_income_continuing_ops": -35343000, "net_income_to_common": -30313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64140000, "short_term_investments": 41775000, "net_receivables": 39683000, "inventory": null, "other_current_assets": null, "total_current_assets": 176108000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 145923000, "goodwill_and_intangibles": 287969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381121000, "total_assets": 557229000, "short_term_debt": 12166000, "accounts_payable": 76750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164807000, "long_term_debt": 57464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129514000, "total_liabilities": 294321000, "total_debt": 69630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101047000, "total_equity": 234968000, "shares_outstanding": 135387555, "operating_cash_flow": 32866000, "stock_based_compensation": 7619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19082000, "free_cash_flow": 39129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16146000", "ebitda": "3364000", "netIncome": "-30313000", "grossProfit": "584791000", "depreciation": "None", "totalRevenue": "853699000", "costOfRevenue": "268908000", "interestIncome": "None", "incomeBeforeTax": "-34027000", "interestExpense": "4612000", "operatingIncome": "-29761000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1316000", "reportedCurrency": "USD", "netInterestIncome": "-4612000", "nonInterestIncome": "None", "operatingExpenses": "614552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19510000", "sellingGeneralAndAdministrative": "122058000", "netIncomeFromContinuingOperations": "-35343000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "557229000", "longTermDebt": "57464000", "shortTermDebt": "12166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145923000", "reportedCurrency": "USD", "retainedEarnings": "-101047000", "totalLiabilities": "294321000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "176108000", "currentLongTermDebt": "2250000", "longTermInvestments": "0", "shortTermInvestments": "41775000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381121000", "currentAccountsPayable": "76750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101083000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "75891000", "totalCurrentLiabilities": "164807000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "129514000", "cashAndShortTermInvestments": "64140000", "commonStockSharesOutstanding": "135387555", "intangibleAssetsExcludingGoodwill": "145923000", "cashAndCashEquivalentsAtCarryingValue": "64140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32866000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19082000", "cashflowFromInvestment": "-5550000", "stockBasedCompensation": "7619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 763855000, "cost_of_revenue": 631791000, "gross_profit": 132064000, "ebit": -17796000, "ebitda": 1154000, "pretax_income": -21819000, "tax_provision": 1402000, "net_income": -21338000, "net_income_to_common": -21338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56960000, "total_current_assets": 173142000, "total_assets": 579835000, "short_term_debt": 12539000, "long_term_debt": 61478000, "total_debt": 74017000, "total_liabilities": 280027000, "total_equity": 269261000, "shares_outstanding": 135902214, "goodwill_and_intangibles": 144486999 }, "cash_flow": { "operating_cash_flow": -36898000, "capital_expenditure": 7914000, "free_cash_flow": -28984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97467, "ticker_id": 6639, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17796000", "ebitda": "1154000", "netIncome": "-21338000", "grossProfit": "132064000", "depreciation": "None", "totalRevenue": "763855000", "costOfRevenue": "631791000", "interestIncome": "None", "incomeBeforeTax": "-21819000", "interestExpense": "4023000", "operatingIncome": "-23180000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-4023000", "nonInterestIncome": "None", "operatingExpenses": "155244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18950000", "sellingGeneralAndAdministrative": "111337000", "netIncomeFromContinuingOperations": "-23221000" }, "balance": { "goodwill": "139949000", "inventory": "-3324000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "579835000", "longTermDebt": "61478000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4537999", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "280027000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406693000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "47762000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "141428000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "135902214", "intangibleAssetsExcludingGoodwill": "4537999", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36898000", "capitalExpenditures": "7914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "6832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763855000, "cost_of_revenue": 631791000, "gross_profit": 132064000, "research_and_development": null, "selling_general_admin": 111337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17796000, "depreciation_amortisation": 18950000, "ebitda": 1154000, "interest_expense": 4023000, "interest_income": null, "other_non_operating": null, "pretax_income": -21819000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": -21338000, "net_income_continuing_ops": -23221000, "net_income_to_common": -21338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56960000, "short_term_investments": 45833000, "net_receivables": 51430000, "inventory": -3324000, "other_current_assets": null, "total_current_assets": 173142000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4537999, "goodwill_and_intangibles": 144486999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406693000, "total_assets": 579835000, "short_term_debt": 12539000, "accounts_payable": 55459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138599000, "long_term_debt": 61478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141428000, "total_liabilities": 280027000, "total_debt": 74017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68311000, "total_equity": 269261000, "shares_outstanding": 135902214, "operating_cash_flow": -36898000, "stock_based_compensation": 6832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7034000, "free_cash_flow": -28984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17796000", "ebitda": "1154000", "netIncome": "-21338000", "grossProfit": "132064000", "depreciation": "None", "totalRevenue": "763855000", "costOfRevenue": "631791000", "interestIncome": "None", "incomeBeforeTax": "-21819000", "interestExpense": "4023000", "operatingIncome": "-23180000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-4023000", "nonInterestIncome": "None", "operatingExpenses": "155244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18950000", "sellingGeneralAndAdministrative": "111337000", "netIncomeFromContinuingOperations": "-23221000" }, "balance": { "goodwill": "139949000", "inventory": "-3324000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "579835000", "longTermDebt": "61478000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4537999", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "280027000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406693000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "47762000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "141428000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "135902214", "intangibleAssetsExcludingGoodwill": "4537999", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36898000", "capitalExpenditures": "7914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "6832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 688087000, "cost_of_revenue": 586799000, "gross_profit": 101288000, "ebit": -49271000, "ebitda": -33852000, "pretax_income": -50793000, "tax_provision": -7241000, "net_income": -40673000, "net_income_to_common": -40673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56946000, "total_current_assets": 173142000, "total_assets": 547661000, "short_term_debt": 12539000, "long_term_debt": 64844000, "total_debt": 77383000, "total_liabilities": 247853000, "total_equity": 269261000, "shares_outstanding": 135593824, "goodwill_and_intangibles": 144487000 }, "cash_flow": { "operating_cash_flow": -36898000, "capital_expenditure": 7914000, "free_cash_flow": -28984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97472, "ticker_id": 6639, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49271000", "ebitda": "-33852000", "netIncome": "-40673000", "grossProfit": "101288000", "depreciation": "None", "totalRevenue": "688087000", "costOfRevenue": "586799000", "interestIncome": "None", "incomeBeforeTax": "-50793000", "interestExpense": "1522000", "operatingIncome": "-49395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7241000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "150683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15419000", "sellingGeneralAndAdministrative": "115637000", "netIncomeFromContinuingOperations": "-40815000" }, "balance": { "goodwill": "139949000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "547661000", "longTermDebt": "64844000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "247853000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374519000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "109254000", "cashAndShortTermInvestments": "56946000", "commonStockSharesOutstanding": "135593824", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "56946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36898000", "capitalExpenditures": "7914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "6832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688087000, "cost_of_revenue": 586799000, "gross_profit": 101288000, "research_and_development": null, "selling_general_admin": 115637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49271000, "depreciation_amortisation": 15419000, "ebitda": -33852000, "interest_expense": 1522000, "interest_income": null, "other_non_operating": null, "pretax_income": -50793000, "tax_provision": -7241000, "effective_tax_rate": null, "net_income": -40673000, "net_income_continuing_ops": -40815000, "net_income_to_common": -40673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56946000, "short_term_investments": 45833000, "net_receivables": 51430000, "inventory": -262000, "other_current_assets": null, "total_current_assets": 173142000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4538000, "goodwill_and_intangibles": 144487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374519000, "total_assets": 547661000, "short_term_debt": 12539000, "accounts_payable": 55459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138599000, "long_term_debt": 64844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109254000, "total_liabilities": 247853000, "total_debt": 77383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68311000, "total_equity": 269261000, "shares_outstanding": 135593824, "operating_cash_flow": -36898000, "stock_based_compensation": 6832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7034000, "free_cash_flow": -28984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49271000", "ebitda": "-33852000", "netIncome": "-40673000", "grossProfit": "101288000", "depreciation": "None", "totalRevenue": "688087000", "costOfRevenue": "586799000", "interestIncome": "None", "incomeBeforeTax": "-50793000", "interestExpense": "1522000", "operatingIncome": "-49395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7241000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "150683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15419000", "sellingGeneralAndAdministrative": "115637000", "netIncomeFromContinuingOperations": "-40815000" }, "balance": { "goodwill": "139949000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "547661000", "longTermDebt": "64844000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "247853000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374519000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "109254000", "cashAndShortTermInvestments": "56946000", "commonStockSharesOutstanding": "135593824", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "56946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36898000", "capitalExpenditures": "7914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7034000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "6832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 698640000, "cost_of_revenue": 563268000, "gross_profit": 135372000, "ebit": -4711000, "ebitda": 9213000, "pretax_income": -7237000, "tax_provision": 723000, "net_income": -6521000, "net_income_to_common": -6521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184446000, "total_current_assets": 240956000, "total_assets": 562874000, "short_term_debt": 7161000, "long_term_debt": 64844000, "total_debt": 72005000, "total_liabilities": 209130000, "total_equity": 332364000, "shares_outstanding": 135519970, "goodwill_and_intangibles": 130074999 }, "cash_flow": { "operating_cash_flow": 27302000, "capital_expenditure": 38238000, "free_cash_flow": 65540000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97477, "ticker_id": 6639, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4711000", "ebitda": "9213000", "netIncome": "-6521000", "grossProfit": "135372000", "depreciation": "None", "totalRevenue": "698640000", "costOfRevenue": "563268000", "interestIncome": "None", "incomeBeforeTax": "-7237000", "interestExpense": "2526000", "operatingIncome": "-4406000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-1522000", "nonInterestIncome": "None", "operatingExpenses": "139778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13924000", "sellingGeneralAndAdministrative": "101653000", "netIncomeFromContinuingOperations": "-43552000" }, "balance": { "goodwill": "124217000", "inventory": "1", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "562874000", "longTermDebt": "64844000", "shortTermDebt": "7161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "5857999", "reportedCurrency": "USD", "retainedEarnings": "4729000", "totalLiabilities": "209130000", "otherCurrentAssets": "13842000", "totalCurrentAssets": "240956000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "46213000", "currentNetReceivables": "42668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321918000", "currentAccountsPayable": "50562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213398000", "shortLongTermDebtTotal": "84811000", "totalShareholderEquity": "332364000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "46372000", "totalCurrentLiabilities": "105307000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "103823000", "cashAndShortTermInvestments": "184446000", "commonStockSharesOutstanding": "135519970", "intangibleAssetsExcludingGoodwill": "5857999", "cashAndCashEquivalentsAtCarryingValue": "184446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6521000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27302000", "capitalExpenditures": "38238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6318000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698640000, "cost_of_revenue": 563268000, "gross_profit": 135372000, "research_and_development": null, "selling_general_admin": 101653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4711000, "depreciation_amortisation": 13924000, "ebitda": 9213000, "interest_expense": 2526000, "interest_income": null, "other_non_operating": null, "pretax_income": -7237000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": -6521000, "net_income_continuing_ops": -43552000, "net_income_to_common": -6521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184446000, "short_term_investments": 46213000, "net_receivables": 42668000, "inventory": 1, "other_current_assets": null, "total_current_assets": 240956000, "net_ppe": null, "goodwill": 124217000, "intangible_assets": 5857999, "goodwill_and_intangibles": 130074999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321918000, "total_assets": 562874000, "short_term_debt": 7161000, "accounts_payable": 50562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105307000, "long_term_debt": 64844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103823000, "total_liabilities": 209130000, "total_debt": 72005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4729000, "total_equity": 332364000, "shares_outstanding": 135519970, "operating_cash_flow": 27302000, "stock_based_compensation": 3739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6318000, "free_cash_flow": 65540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4711000", "ebitda": "9213000", "netIncome": "-6521000", "grossProfit": "135372000", "depreciation": "None", "totalRevenue": "698640000", "costOfRevenue": "563268000", "interestIncome": "None", "incomeBeforeTax": "-7237000", "interestExpense": "2526000", "operatingIncome": "-4406000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-1522000", "nonInterestIncome": "None", "operatingExpenses": "139778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13924000", "sellingGeneralAndAdministrative": "101653000", "netIncomeFromContinuingOperations": "-43552000" }, "balance": { "goodwill": "124217000", "inventory": "1", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "562874000", "longTermDebt": "64844000", "shortTermDebt": "7161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "5857999", "reportedCurrency": "USD", "retainedEarnings": "4729000", "totalLiabilities": "209130000", "otherCurrentAssets": "13842000", "totalCurrentAssets": "240956000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "46213000", "currentNetReceivables": "42668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321918000", "currentAccountsPayable": "50562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213398000", "shortLongTermDebtTotal": "84811000", "totalShareholderEquity": "332364000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "46372000", "totalCurrentLiabilities": "105307000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "103823000", "cashAndShortTermInvestments": "184446000", "commonStockSharesOutstanding": "135519970", "intangibleAssetsExcludingGoodwill": "5857999", "cashAndCashEquivalentsAtCarryingValue": "184446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6521000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27302000", "capitalExpenditures": "38238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6318000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 637800000, "cost_of_revenue": 476014000, "gross_profit": 161786000, "ebit": -18182000, "ebitda": -5888000, "pretax_income": -34969000, "tax_provision": 9771000, "net_income": -43986000, "net_income_to_common": -43986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203700000, "total_current_assets": 250932000, "total_assets": 538610000, "short_term_debt": 5869000, "long_term_debt": 68210000, "total_debt": 74079000, "total_liabilities": 180645000, "total_equity": 334559000, "shares_outstanding": 135516513, "goodwill_and_intangibles": 130735000 }, "cash_flow": { "operating_cash_flow": -7548000, "capital_expenditure": 19541000, "free_cash_flow": 11993000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97482, "ticker_id": 6639, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18182000", "ebitda": "-5888000", "netIncome": "-43986000", "grossProfit": "161786000", "depreciation": "None", "totalRevenue": "637800000", "costOfRevenue": "476014000", "interestIncome": "None", "incomeBeforeTax": "-34969000", "interestExpense": "16787000", "operatingIncome": "74823000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9771000", "reportedCurrency": "USD", "netInterestIncome": "-2526000", "nonInterestIncome": "None", "operatingExpenses": "86963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12294000", "sellingGeneralAndAdministrative": "132333000", "netIncomeFromContinuingOperations": "-7960000" }, "balance": { "goodwill": "124217000", "inventory": "2234000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "538610000", "longTermDebt": "68210000", "shortTermDebt": "5869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "6518000", "reportedCurrency": "USD", "retainedEarnings": "10663000", "totalLiabilities": "180645000", "otherCurrentAssets": "9249000", "totalCurrentAssets": "250932000", "currentLongTermDebt": "3793000", "longTermInvestments": "5493000", "shortTermInvestments": "0", "currentNetReceivables": "37983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287678000", "currentAccountsPayable": "32360999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176260000", "shortLongTermDebtTotal": "82633000", "totalShareholderEquity": "334559000", "capitalLeaseObligations": "12808000", "otherCurrentLiabilities": "40335000", "totalCurrentLiabilities": "78565000", "otherNonCurrentLiabilities": "1134000", "totalNonCurrentLiabilities": "102080000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "135516513", "intangibleAssetsExcludingGoodwill": "6518000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44740000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7548000", "capitalExpenditures": "19541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116224000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637800000, "cost_of_revenue": 476014000, "gross_profit": 161786000, "research_and_development": null, "selling_general_admin": 132333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18182000, "depreciation_amortisation": 12294000, "ebitda": -5888000, "interest_expense": 16787000, "interest_income": null, "other_non_operating": null, "pretax_income": -34969000, "tax_provision": 9771000, "effective_tax_rate": null, "net_income": -43986000, "net_income_continuing_ops": -7960000, "net_income_to_common": -43986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203700000, "short_term_investments": 0, "net_receivables": 37983000, "inventory": 2234000, "other_current_assets": null, "total_current_assets": 250932000, "net_ppe": null, "goodwill": 124217000, "intangible_assets": 6518000, "goodwill_and_intangibles": 130735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287678000, "total_assets": 538610000, "short_term_debt": 5869000, "accounts_payable": 32360999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78565000, "long_term_debt": 68210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102080000, "total_liabilities": 180645000, "total_debt": 74079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10663000, "total_equity": 334559000, "shares_outstanding": 135516513, "operating_cash_flow": -7548000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40238000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116224000, "free_cash_flow": 11993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18182000", "ebitda": "-5888000", "netIncome": "-43986000", "grossProfit": "161786000", "depreciation": "None", "totalRevenue": "637800000", "costOfRevenue": "476014000", "interestIncome": "None", "incomeBeforeTax": "-34969000", "interestExpense": "16787000", "operatingIncome": "74823000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9771000", "reportedCurrency": "USD", "netInterestIncome": "-2526000", "nonInterestIncome": "None", "operatingExpenses": "86963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12294000", "sellingGeneralAndAdministrative": "132333000", "netIncomeFromContinuingOperations": "-7960000" }, "balance": { "goodwill": "124217000", "inventory": "2234000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "538610000", "longTermDebt": "68210000", "shortTermDebt": "5869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "6518000", "reportedCurrency": "USD", "retainedEarnings": "10663000", "totalLiabilities": "180645000", "otherCurrentAssets": "9249000", "totalCurrentAssets": "250932000", "currentLongTermDebt": "3793000", "longTermInvestments": "5493000", "shortTermInvestments": "0", "currentNetReceivables": "37983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287678000", "currentAccountsPayable": "32360999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176260000", "shortLongTermDebtTotal": "82633000", "totalShareholderEquity": "334559000", "capitalLeaseObligations": "12808000", "otherCurrentLiabilities": "40335000", "totalCurrentLiabilities": "78565000", "otherNonCurrentLiabilities": "1134000", "totalNonCurrentLiabilities": "102080000", "cashAndShortTermInvestments": "203700000", "commonStockSharesOutstanding": "135516513", "intangibleAssetsExcludingGoodwill": "6518000", "cashAndCashEquivalentsAtCarryingValue": "203700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44740000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7548000", "capitalExpenditures": "19541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116224000", "cashflowFromInvestment": "-40238000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 567192000, "cost_of_revenue": 425888000, "gross_profit": 141304000, "ebit": 50252000, "ebitda": 61543000, "pretax_income": 35633000, "tax_provision": 9868000, "net_income": 26278000, "net_income_to_common": 26278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114565000, "total_current_assets": 166931000, "total_assets": 409634000, "short_term_debt": 3434000, "long_term_debt": 210432000, "total_debt": 213866000, "total_liabilities": 301884000, "total_equity": 101015000, "shares_outstanding": 133187278, "goodwill_and_intangibles": 121316000 }, "cash_flow": { "operating_cash_flow": 43828000, "capital_expenditure": 11844000, "free_cash_flow": 55672000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97487, "ticker_id": 6639, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50252000", "ebitda": "61543000", "netIncome": "26278000", "grossProfit": "141304000", "depreciation": "None", "totalRevenue": "567192000", "costOfRevenue": "425888000", "interestIncome": "None", "incomeBeforeTax": "35633000", "interestExpense": "14619000", "operatingIncome": "50933000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "9868000", "reportedCurrency": "USD", "netInterestIncome": "-14619000", "nonInterestIncome": "None", "operatingExpenses": "90371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11291000", "sellingGeneralAndAdministrative": "58481000", "netIncomeFromContinuingOperations": "25765000" }, "balance": { "goodwill": "116139000", "inventory": "1661000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "409634000", "longTermDebt": "210432000", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5177000", "reportedCurrency": "USD", "retainedEarnings": "64736999", "totalLiabilities": "301884000", "otherCurrentAssets": "4311000", "totalCurrentAssets": "166931000", "currentLongTermDebt": "1938000", "longTermInvestments": "15890000", "shortTermInvestments": "None", "currentNetReceivables": "48055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242703000", "currentAccountsPayable": "28875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102494000", "shortLongTermDebtTotal": "217957000", "totalShareholderEquity": "101015000", "capitalLeaseObligations": "5587000", "otherCurrentLiabilities": "44324000", "totalCurrentLiabilities": "76633000", "otherNonCurrentLiabilities": "1446000", "totalNonCurrentLiabilities": "225251000", "cashAndShortTermInvestments": "114565000", "commonStockSharesOutstanding": "133187278", "intangibleAssetsExcludingGoodwill": "5177000", "cashAndCashEquivalentsAtCarryingValue": "114565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25765000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4122000", "operatingCashflow": "43828000", "capitalExpenditures": "11844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21232000", "cashflowFromInvestment": "-11691000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567192000, "cost_of_revenue": 425888000, "gross_profit": 141304000, "research_and_development": null, "selling_general_admin": 58481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50252000, "depreciation_amortisation": 11291000, "ebitda": 61543000, "interest_expense": 14619000, "interest_income": null, "other_non_operating": null, "pretax_income": 35633000, "tax_provision": 9868000, "effective_tax_rate": null, "net_income": 26278000, "net_income_continuing_ops": 25765000, "net_income_to_common": 26278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114565000, "short_term_investments": null, "net_receivables": 48055000, "inventory": 1661000, "other_current_assets": null, "total_current_assets": 166931000, "net_ppe": null, "goodwill": 116139000, "intangible_assets": 5177000, "goodwill_and_intangibles": 121316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242703000, "total_assets": 409634000, "short_term_debt": 3434000, "accounts_payable": 28875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76633000, "long_term_debt": 210432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225251000, "total_liabilities": 301884000, "total_debt": 213866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64736999, "total_equity": 101015000, "shares_outstanding": 133187278, "operating_cash_flow": 43828000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11691000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21232000, "free_cash_flow": 55672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50252000", "ebitda": "61543000", "netIncome": "26278000", "grossProfit": "141304000", "depreciation": "None", "totalRevenue": "567192000", "costOfRevenue": "425888000", "interestIncome": "None", "incomeBeforeTax": "35633000", "interestExpense": "14619000", "operatingIncome": "50933000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "9868000", "reportedCurrency": "USD", "netInterestIncome": "-14619000", "nonInterestIncome": "None", "operatingExpenses": "90371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11291000", "sellingGeneralAndAdministrative": "58481000", "netIncomeFromContinuingOperations": "25765000" }, "balance": { "goodwill": "116139000", "inventory": "1661000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "409634000", "longTermDebt": "210432000", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5177000", "reportedCurrency": "USD", "retainedEarnings": "64736999", "totalLiabilities": "301884000", "otherCurrentAssets": "4311000", "totalCurrentAssets": "166931000", "currentLongTermDebt": "1938000", "longTermInvestments": "15890000", "shortTermInvestments": "None", "currentNetReceivables": "48055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242703000", "currentAccountsPayable": "28875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102494000", "shortLongTermDebtTotal": "217957000", "totalShareholderEquity": "101015000", "capitalLeaseObligations": "5587000", "otherCurrentLiabilities": "44324000", "totalCurrentLiabilities": "76633000", "otherNonCurrentLiabilities": "1446000", "totalNonCurrentLiabilities": "225251000", "cashAndShortTermInvestments": "114565000", "commonStockSharesOutstanding": "133187278", "intangibleAssetsExcludingGoodwill": "5177000", "cashAndCashEquivalentsAtCarryingValue": "114565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25765000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4122000", "operatingCashflow": "43828000", "capitalExpenditures": "11844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21232000", "cashflowFromInvestment": "-11691000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 465630000, "cost_of_revenue": 355002000, "gross_profit": 110628000, "ebit": 36922000, "ebitda": 45918000, "pretax_income": 25388000, "tax_provision": 6317000, "net_income": 19578000, "net_income_to_common": 19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61196000, "total_current_assets": 119450000, "total_assets": 363234000, "short_term_debt": 3629000, "long_term_debt": 186819000, "total_debt": 190448000, "total_liabilities": 281792000, "total_equity": 74194000, "shares_outstanding": 133187278, "goodwill_and_intangibles": 123105000 }, "cash_flow": { "operating_cash_flow": 25906000, "capital_expenditure": 14486000, "free_cash_flow": 40392000, "dividends_paid": 66506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97492, "ticker_id": 6639, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36922000", "ebitda": "45918000", "netIncome": "19578000", "grossProfit": "110628000", "depreciation": "None", "totalRevenue": "465630000", "costOfRevenue": "355002000", "interestIncome": "None", "incomeBeforeTax": "25388000", "interestExpense": "9594000", "operatingIncome": "39675000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6317000", "reportedCurrency": "USD", "netInterestIncome": "-9594000", "nonInterestIncome": "None", "operatingExpenses": "70953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8996000", "sellingGeneralAndAdministrative": "48250000", "netIncomeFromContinuingOperations": "-8279000" }, "balance": { "goodwill": "117268000", "inventory": "1535000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "363234000", "longTermDebt": "186819000", "shortTermDebt": "3629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "38459000", "totalLiabilities": "281792000", "otherCurrentAssets": "3245000", "totalCurrentAssets": "119450000", "currentLongTermDebt": "3339000", "longTermInvestments": "15427000", "shortTermInvestments": "None", "currentNetReceivables": "55009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243784000", "currentAccountsPayable": "30353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101186000", "shortLongTermDebtTotal": "194776000", "totalShareholderEquity": "74194000", "capitalLeaseObligations": "6022000", "otherCurrentLiabilities": "49479000", "totalCurrentLiabilities": "83461000", "otherNonCurrentLiabilities": "1076000", "totalNonCurrentLiabilities": "198330999", "cashAndShortTermInvestments": "61196000", "commonStockSharesOutstanding": "133187278", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "61196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19071000", "profitLoss": "None", "dividendPayout": "66506000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-7919000", "operatingCashflow": "25906000", "capitalExpenditures": "14486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37349000", "cashflowFromInvestment": "-52481000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465630000, "cost_of_revenue": 355002000, "gross_profit": 110628000, "research_and_development": 160000, "selling_general_admin": 48250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36922000, "depreciation_amortisation": 8996000, "ebitda": 45918000, "interest_expense": 9594000, "interest_income": null, "other_non_operating": null, "pretax_income": 25388000, "tax_provision": 6317000, "effective_tax_rate": null, "net_income": 19578000, "net_income_continuing_ops": -8279000, "net_income_to_common": 19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61196000, "short_term_investments": null, "net_receivables": 55009000, "inventory": 1535000, "other_current_assets": null, "total_current_assets": 119450000, "net_ppe": null, "goodwill": 117268000, "intangible_assets": 5837000, "goodwill_and_intangibles": 123105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243784000, "total_assets": 363234000, "short_term_debt": 3629000, "accounts_payable": 30353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83461000, "long_term_debt": 186819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198330999, "total_liabilities": 281792000, "total_debt": 190448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38459000, "total_equity": 74194000, "shares_outstanding": 133187278, "operating_cash_flow": 25906000, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52481000, "dividends_paid": 66506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37349000, "free_cash_flow": 40392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36922000", "ebitda": "45918000", "netIncome": "19578000", "grossProfit": "110628000", "depreciation": "None", "totalRevenue": "465630000", "costOfRevenue": "355002000", "interestIncome": "None", "incomeBeforeTax": "25388000", "interestExpense": "9594000", "operatingIncome": "39675000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6317000", "reportedCurrency": "USD", "netInterestIncome": "-9594000", "nonInterestIncome": "None", "operatingExpenses": "70953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8996000", "sellingGeneralAndAdministrative": "48250000", "netIncomeFromContinuingOperations": "-8279000" }, "balance": { "goodwill": "117268000", "inventory": "1535000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "363234000", "longTermDebt": "186819000", "shortTermDebt": "3629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "38459000", "totalLiabilities": "281792000", "otherCurrentAssets": "3245000", "totalCurrentAssets": "119450000", "currentLongTermDebt": "3339000", "longTermInvestments": "15427000", "shortTermInvestments": "None", "currentNetReceivables": "55009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243784000", "currentAccountsPayable": "30353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101186000", "shortLongTermDebtTotal": "194776000", "totalShareholderEquity": "74194000", "capitalLeaseObligations": "6022000", "otherCurrentLiabilities": "49479000", "totalCurrentLiabilities": "83461000", "otherNonCurrentLiabilities": "1076000", "totalNonCurrentLiabilities": "198330999", "cashAndShortTermInvestments": "61196000", "commonStockSharesOutstanding": "133187278", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "61196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19071000", "profitLoss": "None", "dividendPayout": "66506000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-7919000", "operatingCashflow": "25906000", "capitalExpenditures": "14486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37349000", "cashflowFromInvestment": "-52481000", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 8816300, "cost_of_revenue": 1848325, "gross_profit": 6967975, "ebit": -4986823, "ebitda": null, "pretax_income": -6500888, "tax_provision": 3000, "net_income": -6504088, "net_income_to_common": -6504088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564859, "total_current_assets": 3721896, "total_assets": 9030906, "short_term_debt": 1304695, "long_term_debt": null, "total_debt": 1304695, "total_liabilities": 8127963, "total_equity": 902943, "shares_outstanding": null, "goodwill_and_intangibles": 5225675 }, "cash_flow": { "operating_cash_flow": -2361000, "capital_expenditure": 44636, "free_cash_flow": -2316364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97497, "ticker_id": 6639, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4986823", "ebitda": "None", "netIncome": "-6504088", "grossProfit": "6967975", "depreciation": "None", "totalRevenue": "8816300", "costOfRevenue": "1848325", "interestIncome": "None", "incomeBeforeTax": "-6500888", "interestExpense": "0", "operatingIncome": "-5099222", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12067197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12028386", "netIncomeFromContinuingOperations": "-6504088" }, "balance": { "goodwill": "952576", "inventory": "1725698", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9030906", "longTermDebt": "None", "shortTermDebt": "1304695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4273099", "reportedCurrency": "USD", "retainedEarnings": "-35639837", "totalLiabilities": "8127963", "otherCurrentAssets": "125000", "totalCurrentAssets": "3721896", "currentLongTermDebt": "1304695", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2305884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "902943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87182", "totalCurrentLiabilities": "5145629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1564859", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4273099", "cashAndCashEquivalentsAtCarryingValue": "1564859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6504088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1125842", "operatingCashflow": "-2361000", "capitalExpenditures": "44636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3154165", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1598112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8816300, "cost_of_revenue": 1848325, "gross_profit": 6967975, "research_and_development": 38811, "selling_general_admin": 12028386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4986823, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6500888, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -6504088, "net_income_continuing_ops": -6504088, "net_income_to_common": -6504088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564859, "short_term_investments": null, "net_receivables": 68259, "inventory": 1725698, "other_current_assets": null, "total_current_assets": 3721896, "net_ppe": null, "goodwill": 952576, "intangible_assets": 4273099, "goodwill_and_intangibles": 5225675, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9030906, "short_term_debt": 1304695, "accounts_payable": 2305884, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5145629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8127963, "total_debt": 1304695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35639837, "total_equity": 902943, "shares_outstanding": null, "operating_cash_flow": -2361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44636, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3154165, "free_cash_flow": -2316364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4986823", "ebitda": "None", "netIncome": "-6504088", "grossProfit": "6967975", "depreciation": "None", "totalRevenue": "8816300", "costOfRevenue": "1848325", "interestIncome": "None", "incomeBeforeTax": "-6500888", "interestExpense": "0", "operatingIncome": "-5099222", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12067197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12028386", "netIncomeFromContinuingOperations": "-6504088" }, "balance": { "goodwill": "952576", "inventory": "1725698", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9030906", "longTermDebt": "None", "shortTermDebt": "1304695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4273099", "reportedCurrency": "USD", "retainedEarnings": "-35639837", "totalLiabilities": "8127963", "otherCurrentAssets": "125000", "totalCurrentAssets": "3721896", "currentLongTermDebt": "1304695", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68259", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2305884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "902943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87182", "totalCurrentLiabilities": "5145629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1564859", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4273099", "cashAndCashEquivalentsAtCarryingValue": "1564859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6504088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1125842", "operatingCashflow": "-2361000", "capitalExpenditures": "44636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3154165", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1598112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "ebit": 22780000, "ebitda": 27604000, "pretax_income": -29773000, "tax_provision": 167000, "net_income": -29461000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95546000, "total_current_assets": 202614000, "total_assets": 547394000, "short_term_debt": 12337000, "long_term_debt": 55432000, "total_debt": 67769000, "total_liabilities": 288500000, "total_equity": 229030000, "shares_outstanding": 135704645, "goodwill_and_intangibles": 145429000 }, "cash_flow": { "operating_cash_flow": 18217000, "capital_expenditure": 3603000, "free_cash_flow": 21820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97458, "ticker_id": 6639, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22780000", "ebitda": "27604000", "netIncome": "-29461000", "grossProfit": "56196000", "depreciation": "None", "totalRevenue": "251943000", "costOfRevenue": "195747000", "interestIncome": "None", "incomeBeforeTax": "-29773000", "interestExpense": "988000", "operatingIncome": "22780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "33415999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4824000", "sellingGeneralAndAdministrative": "76531000", "netIncomeFromContinuingOperations": "-29940000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "547394000", "longTermDebt": "55432000", "shortTermDebt": "12337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3383000", "reportedCurrency": "USD", "retainedEarnings": "-111871000", "totalLiabilities": "288500000", "otherCurrentAssets": "32045000", "totalCurrentAssets": "202614000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "43052000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344780000", "currentAccountsPayable": "105590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93846000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "35878000", "otherCurrentLiabilities": "77686000", "totalCurrentLiabilities": "195888000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "92612000", "cashAndShortTermInvestments": "95546000", "commonStockSharesOutstanding": "135704645", "intangibleAssetsExcludingGoodwill": "3383000", "cashAndCashEquivalentsAtCarryingValue": "95546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18217000", "capitalExpenditures": "3603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005999", "cashflowFromInvestment": "-3801000", "stockBasedCompensation": "3824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251943000, "cost_of_revenue": 195747000, "gross_profit": 56196000, "research_and_development": null, "selling_general_admin": 76531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22780000, "depreciation_amortisation": 4824000, "ebitda": 27604000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": -29773000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": -29461000, "net_income_continuing_ops": -29940000, "net_income_to_common": -29461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95546000, "short_term_investments": 43052000, "net_receivables": 31971000, "inventory": null, "other_current_assets": null, "total_current_assets": 202614000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 3383000, "goodwill_and_intangibles": 145429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344780000, "total_assets": 547394000, "short_term_debt": 12337000, "accounts_payable": 105590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195888000, "long_term_debt": 55432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92612000, "total_liabilities": 288500000, "total_debt": 67769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111871000, "total_equity": 229030000, "shares_outstanding": 135704645, "operating_cash_flow": 18217000, "stock_based_compensation": 3824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2005999, "free_cash_flow": 21820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22780000", "ebitda": "27604000", "netIncome": "-29461000", "grossProfit": "56196000", "depreciation": "None", "totalRevenue": "251943000", "costOfRevenue": "195747000", "interestIncome": "None", "incomeBeforeTax": "-29773000", "interestExpense": "988000", "operatingIncome": "22780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "33415999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4824000", "sellingGeneralAndAdministrative": "76531000", "netIncomeFromContinuingOperations": "-29940000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "547394000", "longTermDebt": "55432000", "shortTermDebt": "12337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3383000", "reportedCurrency": "USD", "retainedEarnings": "-111871000", "totalLiabilities": "288500000", "otherCurrentAssets": "32045000", "totalCurrentAssets": "202614000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "43052000", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344780000", "currentAccountsPayable": "105590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93846000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "35878000", "otherCurrentLiabilities": "77686000", "totalCurrentLiabilities": "195888000", "otherNonCurrentLiabilities": "1821000", "totalNonCurrentLiabilities": "92612000", "cashAndShortTermInvestments": "95546000", "commonStockSharesOutstanding": "135704645", "intangibleAssetsExcludingGoodwill": "3383000", "cashAndCashEquivalentsAtCarryingValue": "95546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18217000", "capitalExpenditures": "3603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005999", "cashflowFromInvestment": "-3801000", "stockBasedCompensation": "3824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "ebit": 16101000, "ebitda": 20978000, "pretax_income": 12456000, "tax_provision": 651000, "net_income": 10618000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83203000, "total_current_assets": 181854000, "total_assets": 527482000, "short_term_debt": 12318000, "long_term_debt": 55990000, "total_debt": 68308000, "total_liabilities": 238719000, "total_equity": 256786000, "shares_outstanding": 136351004, "goodwill_and_intangibles": 145594000 }, "cash_flow": { "operating_cash_flow": 21361000, "capital_expenditure": 2363000, "free_cash_flow": 23724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97459, "ticker_id": 6639, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16101000", "ebitda": "20978000", "netIncome": "10618000", "grossProfit": "47948000", "depreciation": "None", "totalRevenue": "239708000", "costOfRevenue": "191760000", "interestIncome": "None", "incomeBeforeTax": "12456000", "interestExpense": "1246000", "operatingIncome": "16101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "-1246000", "nonInterestIncome": "None", "operatingExpenses": "31847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4877000", "sellingGeneralAndAdministrative": "26608000", "netIncomeFromContinuingOperations": "11805000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "527482000", "longTermDebt": "55990000", "shortTermDebt": "12318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3548000", "reportedCurrency": "USD", "retainedEarnings": "-82410000", "totalLiabilities": "238719000", "otherCurrentAssets": "31284000", "totalCurrentAssets": "181854000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "42755000", "currentNetReceivables": "24612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345628000", "currentAccountsPayable": "55899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116999000", "totalShareholderEquity": "256786000", "capitalLeaseObligations": "36833000", "otherCurrentLiabilities": "76485000", "totalCurrentLiabilities": "144702000", "otherNonCurrentLiabilities": "1704000", "totalNonCurrentLiabilities": "94017000", "cashAndShortTermInvestments": "83203000", "commonStockSharesOutstanding": "136351004", "intangibleAssetsExcludingGoodwill": "3548000", "cashAndCashEquivalentsAtCarryingValue": "83203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21361000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2400000", "cashflowFromInvestment": "-2905000", "stockBasedCompensation": "1490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239708000, "cost_of_revenue": 191760000, "gross_profit": 47948000, "research_and_development": null, "selling_general_admin": 26608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16101000, "depreciation_amortisation": 4877000, "ebitda": 20978000, "interest_expense": 1246000, "interest_income": null, "other_non_operating": null, "pretax_income": 12456000, "tax_provision": 651000, "effective_tax_rate": null, "net_income": 10618000, "net_income_continuing_ops": 11805000, "net_income_to_common": 10618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83203000, "short_term_investments": 42755000, "net_receivables": 24612000, "inventory": null, "other_current_assets": null, "total_current_assets": 181854000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 3548000, "goodwill_and_intangibles": 145594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345628000, "total_assets": 527482000, "short_term_debt": 12318000, "accounts_payable": 55899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144702000, "long_term_debt": 55990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94017000, "total_liabilities": 238719000, "total_debt": 68308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82410000, "total_equity": 256786000, "shares_outstanding": 136351004, "operating_cash_flow": 21361000, "stock_based_compensation": 1490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2400000, "free_cash_flow": 23724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16101000", "ebitda": "20978000", "netIncome": "10618000", "grossProfit": "47948000", "depreciation": "None", "totalRevenue": "239708000", "costOfRevenue": "191760000", "interestIncome": "None", "incomeBeforeTax": "12456000", "interestExpense": "1246000", "operatingIncome": "16101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "-1246000", "nonInterestIncome": "None", "operatingExpenses": "31847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4877000", "sellingGeneralAndAdministrative": "26608000", "netIncomeFromContinuingOperations": "11805000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "527482000", "longTermDebt": "55990000", "shortTermDebt": "12318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3548000", "reportedCurrency": "USD", "retainedEarnings": "-82410000", "totalLiabilities": "238719000", "otherCurrentAssets": "31284000", "totalCurrentAssets": "181854000", "currentLongTermDebt": "2536000", "longTermInvestments": "None", "shortTermInvestments": "42755000", "currentNetReceivables": "24612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345628000", "currentAccountsPayable": "55899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116999000", "totalShareholderEquity": "256786000", "capitalLeaseObligations": "36833000", "otherCurrentLiabilities": "76485000", "totalCurrentLiabilities": "144702000", "otherNonCurrentLiabilities": "1704000", "totalNonCurrentLiabilities": "94017000", "cashAndShortTermInvestments": "83203000", "commonStockSharesOutstanding": "136351004", "intangibleAssetsExcludingGoodwill": "3548000", "cashAndCashEquivalentsAtCarryingValue": "83203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21361000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2400000", "cashflowFromInvestment": "-2905000", "stockBasedCompensation": "1490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 236105000, "cost_of_revenue": 184749000, "gross_profit": 51356000, "ebit": 9167000, "ebitda": 14252000, "pretax_income": 7916000, "tax_provision": 247000, "net_income": 8019000, "net_income_to_common": 8019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67157000, "total_current_assets": 161698000, "total_assets": 510234000, "short_term_debt": 12797000, "long_term_debt": 56153000, "total_debt": 68950000, "total_liabilities": 234468000, "total_equity": 244976000, "shares_outstanding": 135200314, "goodwill_and_intangibles": 145759000 }, "cash_flow": { "operating_cash_flow": 3924000, "capital_expenditure": 4077000, "free_cash_flow": 8001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97460, "ticker_id": 6639, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9167000", "ebitda": "14252000", "netIncome": "8019000", "grossProfit": "51356000", "depreciation": "None", "totalRevenue": "236105000", "costOfRevenue": "184749000", "interestIncome": "None", "incomeBeforeTax": "7916000", "interestExpense": "1160000", "operatingIncome": "8289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "43067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "30273000", "netIncomeFromContinuingOperations": "7669000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "510234000", "longTermDebt": "56153000", "shortTermDebt": "12797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3713000", "reportedCurrency": "USD", "retainedEarnings": "-93028000", "totalLiabilities": "234468000", "otherCurrentAssets": "25785000", "totalCurrentAssets": "161698000", "currentLongTermDebt": "3004000", "longTermInvestments": "None", "shortTermInvestments": "42272000", "currentNetReceivables": "26484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348535999", "currentAccountsPayable": "50798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98075000", "totalShareholderEquity": "244976000", "capitalLeaseObligations": "38918000", "otherCurrentLiabilities": "74894000", "totalCurrentLiabilities": "138489000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "95978999", "cashAndShortTermInvestments": "67157000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "3713000", "cashAndCashEquivalentsAtCarryingValue": "67157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3924000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-814000", "stockBasedCompensation": "2034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236105000, "cost_of_revenue": 184749000, "gross_profit": 51356000, "research_and_development": null, "selling_general_admin": 30273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9167000, "depreciation_amortisation": 5085000, "ebitda": 14252000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": 7916000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": 8019000, "net_income_continuing_ops": 7669000, "net_income_to_common": 8019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67157000, "short_term_investments": 42272000, "net_receivables": 26484000, "inventory": null, "other_current_assets": null, "total_current_assets": 161698000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 3713000, "goodwill_and_intangibles": 145759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348535999, "total_assets": 510234000, "short_term_debt": 12797000, "accounts_payable": 50798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138489000, "long_term_debt": 56153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95978999, "total_liabilities": 234468000, "total_debt": 68950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93028000, "total_equity": 244976000, "shares_outstanding": 135200314, "operating_cash_flow": 3924000, "stock_based_compensation": 2034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": 8001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9167000", "ebitda": "14252000", "netIncome": "8019000", "grossProfit": "51356000", "depreciation": "None", "totalRevenue": "236105000", "costOfRevenue": "184749000", "interestIncome": "None", "incomeBeforeTax": "7916000", "interestExpense": "1160000", "operatingIncome": "8289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "43067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "30273000", "netIncomeFromContinuingOperations": "7669000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "510234000", "longTermDebt": "56153000", "shortTermDebt": "12797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3713000", "reportedCurrency": "USD", "retainedEarnings": "-93028000", "totalLiabilities": "234468000", "otherCurrentAssets": "25785000", "totalCurrentAssets": "161698000", "currentLongTermDebt": "3004000", "longTermInvestments": "None", "shortTermInvestments": "42272000", "currentNetReceivables": "26484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348535999", "currentAccountsPayable": "50798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98075000", "totalShareholderEquity": "244976000", "capitalLeaseObligations": "38918000", "otherCurrentLiabilities": "74894000", "totalCurrentLiabilities": "138489000", "otherNonCurrentLiabilities": "1693000", "totalNonCurrentLiabilities": "95978999", "cashAndShortTermInvestments": "67157000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "3713000", "cashAndCashEquivalentsAtCarryingValue": "67157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3924000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-814000", "stockBasedCompensation": "2034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 218142000, "cost_of_revenue": 177395000, "gross_profit": 40747000, "ebit": -9901000, "ebitda": -4515000, "pretax_income": -11061000, "tax_provision": 72000, "net_income": -11378000, "net_income_to_common": -11378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64140000, "total_current_assets": 176108000, "total_assets": 557229000, "short_term_debt": 12166000, "long_term_debt": 57464000, "total_debt": 69630000, "total_liabilities": 294321000, "total_equity": 234968000, "shares_outstanding": 135200314, "goodwill_and_intangibles": 287969000 }, "cash_flow": { "operating_cash_flow": 6753000, "capital_expenditure": 1343000, "free_cash_flow": 8096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97461, "ticker_id": 6639, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9901000", "ebitda": "-4515000", "netIncome": "-11378000", "grossProfit": "40747000", "depreciation": "None", "totalRevenue": "218142000", "costOfRevenue": "177395000", "interestIncome": "None", "incomeBeforeTax": "-11061000", "interestExpense": "1160000", "operatingIncome": "-10158000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-893000", "nonInterestIncome": "None", "operatingExpenses": "50905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "38597000", "netIncomeFromContinuingOperations": "-5009000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "557229000", "longTermDebt": "57464000", "shortTermDebt": "12166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145923000", "reportedCurrency": "USD", "retainedEarnings": "-101047000", "totalLiabilities": "294321000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "176108000", "currentLongTermDebt": "2250000", "longTermInvestments": "0", "shortTermInvestments": "41775000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381121000", "currentAccountsPayable": "76750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101083000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "75891000", "totalCurrentLiabilities": "164807000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "129514000", "cashAndShortTermInvestments": "64140000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "145923000", "cashAndCashEquivalentsAtCarryingValue": "64140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6753000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218142000, "cost_of_revenue": 177395000, "gross_profit": 40747000, "research_and_development": null, "selling_general_admin": 38597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9901000, "depreciation_amortisation": 5386000, "ebitda": -4515000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": -11061000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -11378000, "net_income_continuing_ops": -5009000, "net_income_to_common": -11378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64140000, "short_term_investments": 41775000, "net_receivables": 39683000, "inventory": null, "other_current_assets": null, "total_current_assets": 176108000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 145923000, "goodwill_and_intangibles": 287969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381121000, "total_assets": 557229000, "short_term_debt": 12166000, "accounts_payable": 76750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164807000, "long_term_debt": 57464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129514000, "total_liabilities": 294321000, "total_debt": 69630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101047000, "total_equity": 234968000, "shares_outstanding": 135200314, "operating_cash_flow": 6753000, "stock_based_compensation": 1874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4094000, "free_cash_flow": 8096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9901000", "ebitda": "-4515000", "netIncome": "-11378000", "grossProfit": "40747000", "depreciation": "None", "totalRevenue": "218142000", "costOfRevenue": "177395000", "interestIncome": "None", "incomeBeforeTax": "-11061000", "interestExpense": "1160000", "operatingIncome": "-10158000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-893000", "nonInterestIncome": "None", "operatingExpenses": "50905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "38597000", "netIncomeFromContinuingOperations": "-5009000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "557229000", "longTermDebt": "57464000", "shortTermDebt": "12166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "145923000", "reportedCurrency": "USD", "retainedEarnings": "-101047000", "totalLiabilities": "294321000", "otherCurrentAssets": "30510000", "totalCurrentAssets": "176108000", "currentLongTermDebt": "2250000", "longTermInvestments": "0", "shortTermInvestments": "41775000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381121000", "currentAccountsPayable": "76750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101083000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "75891000", "totalCurrentLiabilities": "164807000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "129514000", "cashAndShortTermInvestments": "64140000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "145923000", "cashAndCashEquivalentsAtCarryingValue": "64140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6753000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "1874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 218142000, "cost_of_revenue": 177395000, "gross_profit": 40747000, "ebit": -9901000, "ebitda": -4515000, "pretax_income": -11061000, "tax_provision": 72000, "net_income": -11378000, "net_income_to_common": -11378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60466000, "total_current_assets": 176183000, "total_assets": 536648000, "short_term_debt": 71141000, "long_term_debt": 1765000, "total_debt": 72906000, "total_liabilities": 268943000, "total_equity": 237964000, "shares_outstanding": 135200314, "goodwill_and_intangibles": 146088000 }, "cash_flow": { "operating_cash_flow": 24628000, "capital_expenditure": 2899000, "free_cash_flow": 27527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97463, "ticker_id": 6639, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9901000", "ebitda": "-4515000", "netIncome": "-11378000", "grossProfit": "40747000", "depreciation": "None", "totalRevenue": "218142000", "costOfRevenue": "177395000", "interestIncome": "None", "incomeBeforeTax": "-11061000", "interestExpense": "1160000", "operatingIncome": "-10158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "50905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "38597000", "netIncomeFromContinuingOperations": "-11133000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "536648000", "longTermDebt": "1765000", "shortTermDebt": "71141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4042000", "reportedCurrency": "USD", "retainedEarnings": "-97839000", "totalLiabilities": "268943000", "otherCurrentAssets": "26714000", "totalCurrentAssets": "176183000", "currentLongTermDebt": "60983000", "longTermInvestments": "2645000", "shortTermInvestments": "41279000", "currentNetReceivables": "47724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360465000", "currentAccountsPayable": "75175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105388000", "totalShareholderEquity": "237964000", "capitalLeaseObligations": "42640000", "otherCurrentLiabilities": "79003000", "totalCurrentLiabilities": "225319000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "43623999", "cashAndShortTermInvestments": "60466000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "4042000", "cashAndCashEquivalentsAtCarryingValue": "60466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24628000", "capitalExpenditures": "2899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-8136000", "stockBasedCompensation": "2034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218142000, "cost_of_revenue": 177395000, "gross_profit": 40747000, "research_and_development": null, "selling_general_admin": 38597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9901000, "depreciation_amortisation": 5386000, "ebitda": -4515000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": -11061000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -11378000, "net_income_continuing_ops": -11133000, "net_income_to_common": -11378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60466000, "short_term_investments": 41279000, "net_receivables": 47724000, "inventory": null, "other_current_assets": null, "total_current_assets": 176183000, "net_ppe": null, "goodwill": 142046000, "intangible_assets": 4042000, "goodwill_and_intangibles": 146088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360465000, "total_assets": 536648000, "short_term_debt": 71141000, "accounts_payable": 75175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225319000, "long_term_debt": 1765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43623999, "total_liabilities": 268943000, "total_debt": 72906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97839000, "total_equity": 237964000, "shares_outstanding": 135200314, "operating_cash_flow": 24628000, "stock_based_compensation": 2034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2117000, "free_cash_flow": 27527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9901000", "ebitda": "-4515000", "netIncome": "-11378000", "grossProfit": "40747000", "depreciation": "None", "totalRevenue": "218142000", "costOfRevenue": "177395000", "interestIncome": "None", "incomeBeforeTax": "-11061000", "interestExpense": "1160000", "operatingIncome": "-10158000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "50905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "38597000", "netIncomeFromContinuingOperations": "-11133000" }, "balance": { "goodwill": "142046000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "536648000", "longTermDebt": "1765000", "shortTermDebt": "71141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4042000", "reportedCurrency": "USD", "retainedEarnings": "-97839000", "totalLiabilities": "268943000", "otherCurrentAssets": "26714000", "totalCurrentAssets": "176183000", "currentLongTermDebt": "60983000", "longTermInvestments": "2645000", "shortTermInvestments": "41279000", "currentNetReceivables": "47724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360465000", "currentAccountsPayable": "75175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105388000", "totalShareholderEquity": "237964000", "capitalLeaseObligations": "42640000", "otherCurrentLiabilities": "79003000", "totalCurrentLiabilities": "225319000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "43623999", "cashAndShortTermInvestments": "60466000", "commonStockSharesOutstanding": "135200314", "intangibleAssetsExcludingGoodwill": "4042000", "cashAndCashEquivalentsAtCarryingValue": "60466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24628000", "capitalExpenditures": "2899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-8136000", "stockBasedCompensation": "2034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 208999000, "cost_of_revenue": 171934000, "gross_profit": 37065000, "ebit": -12697000, "ebitda": -7377000, "pretax_income": -13457000, "tax_provision": 34000, "net_income": -13221000, "net_income_to_common": -13221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46091000, "total_current_assets": 167952000, "total_assets": 524784000, "short_term_debt": 13800000, "long_term_debt": 59795000, "total_debt": 73595000, "total_liabilities": 246831000, "total_equity": 248457000, "shares_outstanding": 135439668, "goodwill_and_intangibles": 144157000 }, "cash_flow": { "operating_cash_flow": 6753000, "capital_expenditure": 1343000, "free_cash_flow": 8096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97464, "ticker_id": 6639, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12697000", "ebitda": "-7377000", "netIncome": "-13221000", "grossProfit": "37065000", "depreciation": "None", "totalRevenue": "208999000", "costOfRevenue": "171934000", "interestIncome": "None", "incomeBeforeTax": "-13457000", "interestExpense": "760000", "operatingIncome": "-12556000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "49621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5320000", "sellingGeneralAndAdministrative": "28103000", "netIncomeFromContinuingOperations": "-13491000" }, "balance": { "goodwill": "139949000", "inventory": "-31327000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "524784000", "longTermDebt": "59795000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-86461000", "totalLiabilities": "246831000", "otherCurrentAssets": "28003000", "totalCurrentAssets": "167952000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "40775000", "currentNetReceivables": "53083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356832000", "currentAccountsPayable": "58048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106409000", "totalShareholderEquity": "248457000", "capitalLeaseObligations": "42819000", "otherCurrentLiabilities": "73125000", "totalCurrentLiabilities": "144973000", "otherNonCurrentLiabilities": "1353000", "totalNonCurrentLiabilities": "101857999", "cashAndShortTermInvestments": "46091000", "commonStockSharesOutstanding": "135439668", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "46091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6753000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "1873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208999000, "cost_of_revenue": 171934000, "gross_profit": 37065000, "research_and_development": null, "selling_general_admin": 28103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12697000, "depreciation_amortisation": 5320000, "ebitda": -7377000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": -13457000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -13221000, "net_income_continuing_ops": -13491000, "net_income_to_common": -13221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46091000, "short_term_investments": 40775000, "net_receivables": 53083000, "inventory": -31327000, "other_current_assets": null, "total_current_assets": 167952000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4208000, "goodwill_and_intangibles": 144157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356832000, "total_assets": 524784000, "short_term_debt": 13800000, "accounts_payable": 58048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144973000, "long_term_debt": 59795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101857999, "total_liabilities": 246831000, "total_debt": 73595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86461000, "total_equity": 248457000, "shares_outstanding": 135439668, "operating_cash_flow": 6753000, "stock_based_compensation": 1873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4094000, "free_cash_flow": 8096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12697000", "ebitda": "-7377000", "netIncome": "-13221000", "grossProfit": "37065000", "depreciation": "None", "totalRevenue": "208999000", "costOfRevenue": "171934000", "interestIncome": "None", "incomeBeforeTax": "-13457000", "interestExpense": "760000", "operatingIncome": "-12556000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-760000", "nonInterestIncome": "None", "operatingExpenses": "49621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5320000", "sellingGeneralAndAdministrative": "28103000", "netIncomeFromContinuingOperations": "-13491000" }, "balance": { "goodwill": "139949000", "inventory": "-31327000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "524784000", "longTermDebt": "59795000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-86461000", "totalLiabilities": "246831000", "otherCurrentAssets": "28003000", "totalCurrentAssets": "167952000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "40775000", "currentNetReceivables": "53083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356832000", "currentAccountsPayable": "58048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106409000", "totalShareholderEquity": "248457000", "capitalLeaseObligations": "42819000", "otherCurrentLiabilities": "73125000", "totalCurrentLiabilities": "144973000", "otherNonCurrentLiabilities": "1353000", "totalNonCurrentLiabilities": "101857999", "cashAndShortTermInvestments": "46091000", "commonStockSharesOutstanding": "135439668", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "46091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6753000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4094000", "cashflowFromInvestment": "4400000", "stockBasedCompensation": "1873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 205142000, "cost_of_revenue": 170601000, "gross_profit": 34541000, "ebit": -4063000, "ebitda": 1347000, "pretax_income": -5306000, "tax_provision": 404000, "net_income": -4929000, "net_income_to_common": -4929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39032000, "total_current_assets": 158554000, "total_assets": 527719000, "short_term_debt": 13471000, "long_term_debt": 60637000, "total_debt": 74108000, "total_liabilities": 237009000, "total_equity": 260944000, "shares_outstanding": 135769835, "goodwill_and_intangibles": 144321999 }, "cash_flow": { "operating_cash_flow": -7516000, "capital_expenditure": 2200000, "free_cash_flow": -5316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97465, "ticker_id": 6639, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4063000", "ebitda": "1347000", "netIncome": "-4929000", "grossProfit": "34541000", "depreciation": "None", "totalRevenue": "205142000", "costOfRevenue": "170601000", "interestIncome": "None", "incomeBeforeTax": "-5306000", "interestExpense": "1243000", "operatingIncome": "-4896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "39437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5410000", "sellingGeneralAndAdministrative": "27535000", "netIncomeFromContinuingOperations": "-5710000" }, "balance": { "goodwill": "139949000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "527719000", "longTermDebt": "60637000", "shortTermDebt": "13471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4372999", "reportedCurrency": "USD", "retainedEarnings": "-73240000", "totalLiabilities": "237009000", "otherCurrentAssets": "22804000", "totalCurrentAssets": "158554000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "46659000", "currentNetReceivables": "50059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369165000", "currentAccountsPayable": "45849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109953000", "totalShareholderEquity": "260944000", "capitalLeaseObligations": "45521000", "otherCurrentLiabilities": "72027000", "totalCurrentLiabilities": "131347000", "otherNonCurrentLiabilities": "1317000", "totalNonCurrentLiabilities": "105661999", "cashAndShortTermInvestments": "39032000", "commonStockSharesOutstanding": "135769835", "intangibleAssetsExcludingGoodwill": "4372999", "cashAndCashEquivalentsAtCarryingValue": "39032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7516000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7622000", "cashflowFromInvestment": "-2790000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205142000, "cost_of_revenue": 170601000, "gross_profit": 34541000, "research_and_development": null, "selling_general_admin": 27535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4063000, "depreciation_amortisation": 5410000, "ebitda": 1347000, "interest_expense": 1243000, "interest_income": null, "other_non_operating": null, "pretax_income": -5306000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": -4929000, "net_income_continuing_ops": -5710000, "net_income_to_common": -4929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39032000, "short_term_investments": 46659000, "net_receivables": 50059000, "inventory": null, "other_current_assets": null, "total_current_assets": 158554000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4372999, "goodwill_and_intangibles": 144321999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369165000, "total_assets": 527719000, "short_term_debt": 13471000, "accounts_payable": 45849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131347000, "long_term_debt": 60637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105661999, "total_liabilities": 237009000, "total_debt": 74108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73240000, "total_equity": 260944000, "shares_outstanding": 135769835, "operating_cash_flow": -7516000, "stock_based_compensation": 2161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7622000, "free_cash_flow": -5316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4063000", "ebitda": "1347000", "netIncome": "-4929000", "grossProfit": "34541000", "depreciation": "None", "totalRevenue": "205142000", "costOfRevenue": "170601000", "interestIncome": "None", "incomeBeforeTax": "-5306000", "interestExpense": "1243000", "operatingIncome": "-4896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "39437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5410000", "sellingGeneralAndAdministrative": "27535000", "netIncomeFromContinuingOperations": "-5710000" }, "balance": { "goodwill": "139949000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "527719000", "longTermDebt": "60637000", "shortTermDebt": "13471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4372999", "reportedCurrency": "USD", "retainedEarnings": "-73240000", "totalLiabilities": "237009000", "otherCurrentAssets": "22804000", "totalCurrentAssets": "158554000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "46659000", "currentNetReceivables": "50059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369165000", "currentAccountsPayable": "45849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109953000", "totalShareholderEquity": "260944000", "capitalLeaseObligations": "45521000", "otherCurrentLiabilities": "72027000", "totalCurrentLiabilities": "131347000", "otherNonCurrentLiabilities": "1317000", "totalNonCurrentLiabilities": "105661999", "cashAndShortTermInvestments": "39032000", "commonStockSharesOutstanding": "135769835", "intangibleAssetsExcludingGoodwill": "4372999", "cashAndCashEquivalentsAtCarryingValue": "39032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7516000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7622000", "cashflowFromInvestment": "-2790000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 199401000, "cost_of_revenue": 162823000, "gross_profit": 36578000, "ebit": 458000, "ebitda": 5787000, "pretax_income": -946000, "tax_provision": 1308000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56960000, "total_current_assets": 173142000, "total_assets": 579835000, "short_term_debt": 12539000, "long_term_debt": 61478000, "total_debt": 74017000, "total_liabilities": 280027000, "total_equity": 269261000, "shares_outstanding": 136023975, "goodwill_and_intangibles": 144486999 }, "cash_flow": { "operating_cash_flow": 1873000, "capital_expenditure": 3305000, "free_cash_flow": 5178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97466, "ticker_id": 6639, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000", "ebitda": "5787000", "netIncome": "-1700000", "grossProfit": "36578000", "depreciation": "None", "totalRevenue": "199401000", "costOfRevenue": "162823000", "interestIncome": "None", "incomeBeforeTax": "-946000", "interestExpense": "1404000", "operatingIncome": "-4883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1308000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "41461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "29591000", "netIncomeFromContinuingOperations": "-2254000" }, "balance": { "goodwill": "139949000", "inventory": "-3324000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "579835000", "longTermDebt": "61478000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4537999", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "280027000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406693000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "47762000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "141428000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "136023975", "intangibleAssetsExcludingGoodwill": "4537999", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4515000", "operatingCashflow": "1873000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199401000, "cost_of_revenue": 162823000, "gross_profit": 36578000, "research_and_development": null, "selling_general_admin": 29591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000, "depreciation_amortisation": 5329000, "ebitda": 5787000, "interest_expense": 1404000, "interest_income": null, "other_non_operating": null, "pretax_income": -946000, "tax_provision": 1308000, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -2254000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56960000, "short_term_investments": 45833000, "net_receivables": 51430000, "inventory": -3324000, "other_current_assets": null, "total_current_assets": 173142000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4537999, "goodwill_and_intangibles": 144486999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406693000, "total_assets": 579835000, "short_term_debt": 12539000, "accounts_payable": 55459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138599000, "long_term_debt": 61478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141428000, "total_liabilities": 280027000, "total_debt": 74017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68311000, "total_equity": 269261000, "shares_outstanding": 136023975, "operating_cash_flow": 1873000, "stock_based_compensation": 1692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": 5178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000", "ebitda": "5787000", "netIncome": "-1700000", "grossProfit": "36578000", "depreciation": "None", "totalRevenue": "199401000", "costOfRevenue": "162823000", "interestIncome": "None", "incomeBeforeTax": "-946000", "interestExpense": "1404000", "operatingIncome": "-4883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1308000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "41461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "29591000", "netIncomeFromContinuingOperations": "-2254000" }, "balance": { "goodwill": "139949000", "inventory": "-3324000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "579835000", "longTermDebt": "61478000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4537999", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "280027000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "2645000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406693000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "47762000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1298000", "totalNonCurrentLiabilities": "141428000", "cashAndShortTermInvestments": "56960000", "commonStockSharesOutstanding": "136023975", "intangibleAssetsExcludingGoodwill": "4537999", "cashAndCashEquivalentsAtCarryingValue": "56960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4515000", "operatingCashflow": "1873000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "934000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 193071000, "cost_of_revenue": 159074000, "gross_profit": 33997000, "ebit": -5386000, "ebitda": -324000, "pretax_income": -6408000, "tax_provision": -224000, "net_income": -5887000, "net_income_to_common": -5887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54109000, "total_current_assets": 153066000, "total_assets": 527355000, "short_term_debt": 12389000, "long_term_debt": 62321000, "total_debt": 74710000, "total_liabilities": 229033000, "total_equity": 281150000, "shares_outstanding": 135908256, "goodwill_and_intangibles": 144786000 }, "cash_flow": { "operating_cash_flow": 3508000, "capital_expenditure": 452000, "free_cash_flow": 3960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97468, "ticker_id": 6639, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5386000", "ebitda": "-324000", "netIncome": "-5887000", "grossProfit": "33997000", "depreciation": "None", "totalRevenue": "193071000", "costOfRevenue": "159074000", "interestIncome": "None", "incomeBeforeTax": "-6408000", "interestExpense": "1022000", "operatingIncome": "-5793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-224000", "reportedCurrency": "USD", "netInterestIncome": "-1022000", "nonInterestIncome": "None", "operatingExpenses": "39790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5062000", "sellingGeneralAndAdministrative": "27549000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "140083000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "527355000", "longTermDebt": "62321000", "shortTermDebt": "12389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4703000", "reportedCurrency": "USD", "retainedEarnings": "-55582000", "totalLiabilities": "229033000", "otherCurrentAssets": "13935000", "totalCurrentAssets": "153066000", "currentLongTermDebt": "3795000", "longTermInvestments": "3493000", "shortTermInvestments": "45235000", "currentNetReceivables": "39787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374289000", "currentAccountsPayable": "48891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111930000", "totalShareholderEquity": "281150000", "capitalLeaseObligations": "45814000", "otherCurrentLiabilities": "60693000", "totalCurrentLiabilities": "121973000", "otherNonCurrentLiabilities": "1360000", "totalNonCurrentLiabilities": "107059999", "cashAndShortTermInvestments": "54109000", "commonStockSharesOutstanding": "135908256", "intangibleAssetsExcludingGoodwill": "4703000", "cashAndCashEquivalentsAtCarryingValue": "54109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3508000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2440000", "cashflowFromInvestment": "-1055000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193071000, "cost_of_revenue": 159074000, "gross_profit": 33997000, "research_and_development": null, "selling_general_admin": 27549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5386000, "depreciation_amortisation": 5062000, "ebitda": -324000, "interest_expense": 1022000, "interest_income": null, "other_non_operating": null, "pretax_income": -6408000, "tax_provision": -224000, "effective_tax_rate": null, "net_income": -5887000, "net_income_continuing_ops": -6184000, "net_income_to_common": -5887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54109000, "short_term_investments": 45235000, "net_receivables": 39787000, "inventory": null, "other_current_assets": null, "total_current_assets": 153066000, "net_ppe": null, "goodwill": 140083000, "intangible_assets": 4703000, "goodwill_and_intangibles": 144786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374289000, "total_assets": 527355000, "short_term_debt": 12389000, "accounts_payable": 48891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121973000, "long_term_debt": 62321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107059999, "total_liabilities": 229033000, "total_debt": 74710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55582000, "total_equity": 281150000, "shares_outstanding": 135908256, "operating_cash_flow": 3508000, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2440000, "free_cash_flow": 3960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5386000", "ebitda": "-324000", "netIncome": "-5887000", "grossProfit": "33997000", "depreciation": "None", "totalRevenue": "193071000", "costOfRevenue": "159074000", "interestIncome": "None", "incomeBeforeTax": "-6408000", "interestExpense": "1022000", "operatingIncome": "-5793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-224000", "reportedCurrency": "USD", "netInterestIncome": "-1022000", "nonInterestIncome": "None", "operatingExpenses": "39790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5062000", "sellingGeneralAndAdministrative": "27549000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "140083000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "527355000", "longTermDebt": "62321000", "shortTermDebt": "12389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4703000", "reportedCurrency": "USD", "retainedEarnings": "-55582000", "totalLiabilities": "229033000", "otherCurrentAssets": "13935000", "totalCurrentAssets": "153066000", "currentLongTermDebt": "3795000", "longTermInvestments": "3493000", "shortTermInvestments": "45235000", "currentNetReceivables": "39787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374289000", "currentAccountsPayable": "48891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111930000", "totalShareholderEquity": "281150000", "capitalLeaseObligations": "45814000", "otherCurrentLiabilities": "60693000", "totalCurrentLiabilities": "121973000", "otherNonCurrentLiabilities": "1360000", "totalNonCurrentLiabilities": "107059999", "cashAndShortTermInvestments": "54109000", "commonStockSharesOutstanding": "135908256", "intangibleAssetsExcludingGoodwill": "4703000", "cashAndCashEquivalentsAtCarryingValue": "54109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3508000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2440000", "cashflowFromInvestment": "-1055000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 188898000, "cost_of_revenue": 155285000, "gross_profit": 33613000, "ebit": -2793000, "ebitda": 1497000, "pretax_income": -3728000, "tax_provision": 93000, "net_income": -3447000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54096000, "total_current_assets": 156964000, "total_assets": 534261999, "short_term_debt": 12037000, "long_term_debt": 63162000, "total_debt": 75199000, "total_liabilities": 231290000, "total_equity": 285503000, "shares_outstanding": 135887613, "goodwill_and_intangibles": 146433000 }, "cash_flow": { "operating_cash_flow": -9294000, "capital_expenditure": 1586000, "free_cash_flow": -7708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97469, "ticker_id": 6639, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2793000", "ebitda": "1497000", "netIncome": "-3447000", "grossProfit": "33613000", "depreciation": "None", "totalRevenue": "188898000", "costOfRevenue": "155285000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "935000", "operatingIncome": "-1785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "35398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "25249000", "netIncomeFromContinuingOperations": "-3821000" }, "balance": { "goodwill": "141565000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "534261999", "longTermDebt": "63162000", "shortTermDebt": "12037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4868000", "reportedCurrency": "USD", "retainedEarnings": "-49695000", "totalLiabilities": "231290000", "otherCurrentAssets": "14460000", "totalCurrentAssets": "156964000", "currentLongTermDebt": "3795000", "longTermInvestments": "3611000", "shortTermInvestments": "44690000", "currentNetReceivables": "43718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377297999", "currentAccountsPayable": "52372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112453000", "totalShareholderEquity": "285503000", "capitalLeaseObligations": "45496000", "otherCurrentLiabilities": "58723000", "totalCurrentLiabilities": "123132000", "otherNonCurrentLiabilities": "1187000", "totalNonCurrentLiabilities": "108157999", "cashAndShortTermInvestments": "54096000", "commonStockSharesOutstanding": "135887613", "intangibleAssetsExcludingGoodwill": "4868000", "cashAndCashEquivalentsAtCarryingValue": "54096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4956000", "operatingCashflow": "-9294000", "capitalExpenditures": "1586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1912000", "cashflowFromInvestment": "-23111000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188898000, "cost_of_revenue": 155285000, "gross_profit": 33613000, "research_and_development": null, "selling_general_admin": 25249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2793000, "depreciation_amortisation": 4290000, "ebitda": 1497000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": -3728000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -3447000, "net_income_continuing_ops": -3821000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54096000, "short_term_investments": 44690000, "net_receivables": 43718000, "inventory": -262000, "other_current_assets": null, "total_current_assets": 156964000, "net_ppe": null, "goodwill": 141565000, "intangible_assets": 4868000, "goodwill_and_intangibles": 146433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377297999, "total_assets": 534261999, "short_term_debt": 12037000, "accounts_payable": 52372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123132000, "long_term_debt": 63162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108157999, "total_liabilities": 231290000, "total_debt": 75199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49695000, "total_equity": 285503000, "shares_outstanding": 135887613, "operating_cash_flow": -9294000, "stock_based_compensation": 1766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1912000, "free_cash_flow": -7708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2793000", "ebitda": "1497000", "netIncome": "-3447000", "grossProfit": "33613000", "depreciation": "None", "totalRevenue": "188898000", "costOfRevenue": "155285000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "935000", "operatingIncome": "-1785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "35398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "25249000", "netIncomeFromContinuingOperations": "-3821000" }, "balance": { "goodwill": "141565000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "534261999", "longTermDebt": "63162000", "shortTermDebt": "12037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4868000", "reportedCurrency": "USD", "retainedEarnings": "-49695000", "totalLiabilities": "231290000", "otherCurrentAssets": "14460000", "totalCurrentAssets": "156964000", "currentLongTermDebt": "3795000", "longTermInvestments": "3611000", "shortTermInvestments": "44690000", "currentNetReceivables": "43718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377297999", "currentAccountsPayable": "52372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112453000", "totalShareholderEquity": "285503000", "capitalLeaseObligations": "45496000", "otherCurrentLiabilities": "58723000", "totalCurrentLiabilities": "123132000", "otherNonCurrentLiabilities": "1187000", "totalNonCurrentLiabilities": "108157999", "cashAndShortTermInvestments": "54096000", "commonStockSharesOutstanding": "135887613", "intangibleAssetsExcludingGoodwill": "4868000", "cashAndCashEquivalentsAtCarryingValue": "54096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4956000", "operatingCashflow": "-9294000", "capitalExpenditures": "1586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1912000", "cashflowFromInvestment": "-23111000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 182485000, "cost_of_revenue": 154608000, "gross_profit": 27877000, "ebit": -10075000, "ebitda": -5806000, "pretax_income": -10736000, "tax_provision": 226000, "net_income": -10304000, "net_income_to_common": -10304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88413000, "total_current_assets": 196105000, "total_assets": 545594000, "short_term_debt": 11984000, "long_term_debt": 64003000, "total_debt": 75987000, "total_liabilities": 240547000, "total_equity": 287204000, "shares_outstanding": 135790401, "goodwill_and_intangibles": 129250000 }, "cash_flow": { "operating_cash_flow": -32985000, "capital_expenditure": 2571000, "free_cash_flow": -30414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97470, "ticker_id": 6639, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10075000", "ebitda": "-5806000", "netIncome": "-10304000", "grossProfit": "27877000", "depreciation": "None", "totalRevenue": "182485000", "costOfRevenue": "154608000", "interestIncome": "None", "incomeBeforeTax": "-10736000", "interestExpense": "661000", "operatingIncome": "-10718000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "38595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "28947000", "netIncomeFromContinuingOperations": "-10962000" }, "balance": { "goodwill": "124217000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "545594000", "longTermDebt": "64003000", "shortTermDebt": "11984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5033000", "reportedCurrency": "USD", "retainedEarnings": "-46248000", "totalLiabilities": "240547000", "otherCurrentAssets": "16411999", "totalCurrentAssets": "196105000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "46833000", "currentNetReceivables": "44447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349489000", "currentAccountsPayable": "46923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106115000", "totalShareholderEquity": "287204000", "capitalLeaseObligations": "38317000", "otherCurrentLiabilities": "53816000", "totalCurrentLiabilities": "138813000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "101734000", "cashAndShortTermInvestments": "88413000", "commonStockSharesOutstanding": "135790401", "intangibleAssetsExcludingGoodwill": "5033000", "cashAndCashEquivalentsAtCarryingValue": "88413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "-32985000", "capitalExpenditures": "2571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000", "cashflowFromInvestment": "-3141000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182485000, "cost_of_revenue": 154608000, "gross_profit": 27877000, "research_and_development": null, "selling_general_admin": 28947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10075000, "depreciation_amortisation": 4269000, "ebitda": -5806000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": -10736000, "tax_provision": 226000, "effective_tax_rate": null, "net_income": -10304000, "net_income_continuing_ops": -10962000, "net_income_to_common": -10304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88413000, "short_term_investments": 46833000, "net_receivables": 44447000, "inventory": -262000, "other_current_assets": null, "total_current_assets": 196105000, "net_ppe": null, "goodwill": 124217000, "intangible_assets": 5033000, "goodwill_and_intangibles": 129250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349489000, "total_assets": 545594000, "short_term_debt": 11984000, "accounts_payable": 46923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138813000, "long_term_debt": 64003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101734000, "total_liabilities": 240547000, "total_debt": 75987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46248000, "total_equity": 287204000, "shares_outstanding": 135790401, "operating_cash_flow": -32985000, "stock_based_compensation": 1823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2726000, "free_cash_flow": -30414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10075000", "ebitda": "-5806000", "netIncome": "-10304000", "grossProfit": "27877000", "depreciation": "None", "totalRevenue": "182485000", "costOfRevenue": "154608000", "interestIncome": "None", "incomeBeforeTax": "-10736000", "interestExpense": "661000", "operatingIncome": "-10718000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "38595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4269000", "sellingGeneralAndAdministrative": "28947000", "netIncomeFromContinuingOperations": "-10962000" }, "balance": { "goodwill": "124217000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "545594000", "longTermDebt": "64003000", "shortTermDebt": "11984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5033000", "reportedCurrency": "USD", "retainedEarnings": "-46248000", "totalLiabilities": "240547000", "otherCurrentAssets": "16411999", "totalCurrentAssets": "196105000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "46833000", "currentNetReceivables": "44447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349489000", "currentAccountsPayable": "46923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106115000", "totalShareholderEquity": "287204000", "capitalLeaseObligations": "38317000", "otherCurrentLiabilities": "53816000", "totalCurrentLiabilities": "138813000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "101734000", "cashAndShortTermInvestments": "88413000", "commonStockSharesOutstanding": "135790401", "intangibleAssetsExcludingGoodwill": "5033000", "cashAndCashEquivalentsAtCarryingValue": "88413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "-32985000", "capitalExpenditures": "2571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000", "cashflowFromInvestment": "-3141000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "income_statement": { "revenue": 176874000, "cost_of_revenue": 148368000, "gross_profit": 28506000, "ebit": -11198000, "ebitda": -6866000, "pretax_income": -11489000, "tax_provision": 506000, "net_income": -11177000, "net_income_to_common": -11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56946000, "total_current_assets": 173142000, "total_assets": 547661000, "short_term_debt": 12539000, "long_term_debt": 64844000, "total_debt": 77383000, "total_liabilities": 247853000, "total_equity": 269261000, "shares_outstanding": 135632641, "goodwill_and_intangibles": 144487000 }, "cash_flow": { "operating_cash_flow": 13151000, "capital_expenditure": 4025000, "free_cash_flow": 17176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97471, "ticker_id": 6639, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:23.514329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "-6866000", "netIncome": "-11177000", "grossProfit": "28506000", "depreciation": "None", "totalRevenue": "176874000", "costOfRevenue": "148368000", "interestIncome": "None", "incomeBeforeTax": "-11489000", "interestExpense": "291000", "operatingIncome": "-10942000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "39448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332000", "sellingGeneralAndAdministrative": "28991000", "netIncomeFromContinuingOperations": "-11995000" }, "balance": { "goodwill": "139949000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "547661000", "longTermDebt": "64844000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "247853000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374519000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213398000", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "109254000", "cashAndShortTermInvestments": "56946000", "commonStockSharesOutstanding": "135632641", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "56946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13151000", "capitalExpenditures": "4025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000", "cashflowFromInvestment": "-5192000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176874000, "cost_of_revenue": 148368000, "gross_profit": 28506000, "research_and_development": null, "selling_general_admin": 28991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11198000, "depreciation_amortisation": 4332000, "ebitda": -6866000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": -11489000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": -11177000, "net_income_continuing_ops": -11995000, "net_income_to_common": -11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56946000, "short_term_investments": 45833000, "net_receivables": 51430000, "inventory": -262000, "other_current_assets": null, "total_current_assets": 173142000, "net_ppe": null, "goodwill": 139949000, "intangible_assets": 4538000, "goodwill_and_intangibles": 144487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374519000, "total_assets": 547661000, "short_term_debt": 12539000, "accounts_payable": 55459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138599000, "long_term_debt": 64844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109254000, "total_liabilities": 247853000, "total_debt": 77383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68311000, "total_equity": 269261000, "shares_outstanding": 135632641, "operating_cash_flow": 13151000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2416000, "free_cash_flow": 17176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11198000", "ebitda": "-6866000", "netIncome": "-11177000", "grossProfit": "28506000", "depreciation": "None", "totalRevenue": "176874000", "costOfRevenue": "148368000", "interestIncome": "None", "incomeBeforeTax": "-11489000", "interestExpense": "291000", "operatingIncome": "-10942000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "39448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332000", "sellingGeneralAndAdministrative": "28991000", "netIncomeFromContinuingOperations": "-11995000" }, "balance": { "goodwill": "139949000", "inventory": "-262000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "547661000", "longTermDebt": "64844000", "shortTermDebt": "12539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4538000", "reportedCurrency": "USD", "retainedEarnings": "-68311000", "totalLiabilities": "247853000", "otherCurrentAssets": "18933000", "totalCurrentAssets": "173142000", "currentLongTermDebt": "3795000", "longTermInvestments": "5493000", "shortTermInvestments": "45833000", "currentNetReceivables": "51430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374519000", "currentAccountsPayable": "55459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213398000", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "269261000", "capitalLeaseObligations": "40194000", "otherCurrentLiabilities": "70601000", "totalCurrentLiabilities": "138599000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "109254000", "cashAndShortTermInvestments": "56946000", "commonStockSharesOutstanding": "135632641", "intangibleAssetsExcludingGoodwill": "4538000", "cashAndCashEquivalentsAtCarryingValue": "56946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13151000", "capitalExpenditures": "4025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000", "cashflowFromInvestment": "-5192000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }