{ "ticker": { "uuid": "28740957-0e17-4296-b7d6-193f33e4699e", "symbol": "BRI", "name": "Big River Industries Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/28740957-0e17-4296-b7d6-193f33e4699e/", "api_url": "https://sharemaestro.com/factors/api/tickers/28740957-0e17-4296-b7d6-193f33e4699e/" }, "ticker_metadata": { "id": 22517, "uuid": "28740957-0e17-4296-b7d6-193f33e4699e", "symbol": "BRI", "name": "Big River Industries Limited", "asset_type": "equity", "market_cap": 126215464, "stock_exchange_id": 9, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Big River Industries Limited, together with its subsidiaries, engages in the manufacture, distribution, and retail of timber and building products in Australia and New Zealand. The company operates through Panels and Construction segments. It offers building materials, such as building products, pine framing, fibre cement, LVL, I-beams and laminated beams, structural and decorative hardwoods, plywood, sheet materials, timber moldings, particle board flooring, landscape and fencing supplies, timber flooring and decking, doors, door furniture, external timber cladding, builders' hardware, formwork materials, insulation, and others. The company also provides formwork products, including formply, formwork LVL, PVC wall system, steel reinforcing products, and armourdeck steel decking, as well as formwork accessories; and bridge products comprising engineered plywood bridge decking, girder beams, and structural kerbing. In addition, it offers flooring products, including engineered wood panels, oak flooring, hardwood stair tread, prefinished and uncoated engineered timber, and solid tongue and groove flooring; and flooring accessories consisting of trims/beading/scotia, foam and rubber flooring underlays, aluminum trims, floor coatings, adhesives, fixings/nails, and other products. Further, the company provides plywood products, such as anti-slip, structural appearance grade, hardwood, sound barrier fencing, structural, T&G ply flooring and roofing products, and V-grooved plywood and panelling products; MaxiWall, an autoclaved aerated concrete (AAC) panel; MaxiFloor, an AAC flooring product; and Armourcab, a decorative wood panelling. It sells its products to professional builders, formworkers, construction companies, and building contractors in the residential, non-residential and infrastructure markets. Big River Industries Limited was incorporated in 2015 and is headquartered in Junction Hill, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28740957-0e17-4296-b7d6-193f33e4699e", "symbol": "BRI", "name": "Big River Industries Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/28740957-0e17-4296-b7d6-193f33e4699e/", "api_url": "https://sharemaestro.com/factors/api/tickers/28740957-0e17-4296-b7d6-193f33e4699e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.76, "value": 0.91, "quality": 0.07, "momentum": 0.85, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 1.35, "market_cap": 115722399.6, "pe_ratio": null, "earnings_yield": 0.0648, "ebitda_to_ev": 0.0457, "shareholder_yield": 0.0292, "roe": -0.1455, "piotroski_f_score": 3, "momentum_12_1": 0.1169, "volatility_252d": 0.1912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.829125+00:00", "batch_id": "" }, "size": { "price_close": 1.35, "market_cap": 115722399.6, "market_cap_usd": 115722399.6, "enterprise_value": 168707399.6, "shares_outstanding": 85720296, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1415, "ptbv_ratio": 1.1415, "ps_ratio": 0.2857, "pcf_ratio": null, "pfcf_ratio": 5.4777, "ev_ebitda": 21.8788, "ev_ebit": 15.4296, "ev_sales": 0.4165, "ev_fcf": 7.9858, "earnings_yield": 0.0648, "fcf_yield": 0.1252, "price_to_sales": 0.2857, "price_to_book": 1.1415, "price_to_cashflow": null, "ebitda_to_ev": 0.0457, "sales_yield": 2.4012 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.2601, "operating_margin": 0.027, "net_margin": -0.0364, "ebitda_margin": 0.019, "fcf_margin": 0.0522, "roe": -0.1455, "roa": -0.06, "roic": 0.0531, "roc_greenblatt": null, "asset_turnover": 1.648, "cash_conversion": -1.4319, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.8714, "debt_to_assets": 0.3084, "interest_coverage": 2.6832, "current_ratio": 1.9593, "quick_ratio": 1.9593, "net_debt": 52985000, "local_beta": -0.0002, "volatility_252d": 0.1912, "volatility_60d": 0.404, "max_drawdown_12m": -0.1129, "risk_adjusted_momentum": 0.6113 }, "growth": { "revenue_growth_1y": -0.0231, "revenue_growth_3y_cagr": -0.0034, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3383, "book_value_growth_1y": -0.1502, "revenue_growth": -0.0231, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0253, "price_return_3m": -0.0558, "price_return_6m": -0.0221, "price_return_9m": -0.0525, "price_return_12m": 0.0886, "price_return_12m_ex1m": 0.1169, "momentum_6m": -0.0221, "momentum_12m": 0.0886, "momentum_12_1": 0.1169, "distance_from_52w_high": -0.069, "distance_from_52w_low": 0.0844, "relative_strength": 0.0758 }, "raw_ttm": { "revenue_ttm": 405093000, "gross_profit_ttm": 105379000, "ebit_ttm": 10934000, "ebitda_ttm": 7711000, "net_income_ttm": -14754000, "eps_diluted_ttm": -0.1721, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2165000, "fcf_ttm": 21126000, "dividends_paid_ttm": -3377000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4075000, "cash_and_equivalents": 22817000, "total_current_assets": 150029000, "total_current_liabilities": 76573000, "net_ppe": null, "total_assets": 245808000, "total_debt": 75802000, "total_equity": 101376000, "net_working_capital": 61916000, "book_value_per_share": 1.1826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1826 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 12, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 86, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 56, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44 }, "composites": { "value_composite": 9, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 89, "yield_composite": 17, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.2524, "os_score": 0.76, "value_percentile": 0.91, "quality_percentile": 0.07, "momentum_percentile": 0.85, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9682, "ticker_id": 22517, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.829125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 115722399.6, "market_cap_usd": 115722399.6, "enterprise_value": 168707399.6, "shares_outstanding": 85720296, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14151673, "ptbv_ratio": 1.14151673, "ps_ratio": 0.28566872, "pcf_ratio": null, "pfcf_ratio": 5.47772411, "ev_ebitda": 21.87879647, "ev_ebit": 15.42961401, "ev_sales": 0.41646585, "ev_fcf": 7.98577107, "earnings_yield": 0.06481044, "fcf_yield": 0.12522272, "dividend_yield": 0.0291819, "buyback_yield": 0, "shareholder_yield": 0.0291819, "debt_paydown_yield": null, "total_yield": 0.0291819, "gross_margin": 0.26013533, "operating_margin": 0.02699133, "net_margin": -0.03642127, "ebitda_margin": 0.01903514, "fcf_margin": 0.05215099, "roe": -0.14553741, "roa": -0.06002246, "roic": 0.05312547, "roc_greenblatt": null, "asset_turnover": 1.64800576, "cash_conversion": -1.43188288, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.87135261, "debt_to_assets": 0.3083789, "interest_coverage": 2.68319018, "current_ratio": 1.95929375, "quick_ratio": 1.95929375, "net_debt": 52985000, "revenue_growth_1y": -0.02310961, "revenue_growth_3y_cagr": -0.00340795, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33827442, "book_value_growth_1y": -0.15015681, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.048306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02527076, "price_return_3m": -0.05580606, "price_return_6m": -0.02208494, "price_return_9m": -0.05253916, "price_return_12m": 0.08864471, "price_return_12m_ex1m": 0.11686883, "distance_from_52w_high": -0.06896552, "distance_from_52w_low": 0.08439222, "relative_strength": 0.07579792, "local_beta": -0.0002, "volatility_252d": 0.191168, "volatility_60d": 0.403977, "max_drawdown_12m": -0.11288763, "revenue_ttm": 405093000, "gross_profit_ttm": 105379000, "ebit_ttm": 10934000, "ebitda_ttm": 7711000, "net_income_ttm": -14754000, "eps_diluted_ttm": -0.17211793, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2165000, "fcf_ttm": 21126000, "dividends_paid_ttm": -3377000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4075000, "cash_and_equivalents": 22817000, "total_current_assets": 150029000, "total_current_liabilities": 76573000, "net_ppe": null, "total_assets": 245808000, "total_debt": 75802000, "total_equity": 101376000, "net_working_capital": 61916000, "book_value_per_share": 1.18263707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18263707, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 12, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 86, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 56, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 9, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 89, "yield_composite": 17, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.35, "os": 0.76, "value": 0.91, "quality": 0.07, "momentum": 0.85, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0648, "shareholder_yield": 0.0292, "roe": -0.1455, "momentum_12_1": 0.1169, "complete_fields": { "id": 9682, "ticker_id": 22517, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.829125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 115722399.6, "market_cap_usd": 115722399.6, "enterprise_value": 168707399.6, "shares_outstanding": 85720296, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14151673, "ptbv_ratio": 1.14151673, "ps_ratio": 0.28566872, "pcf_ratio": null, "pfcf_ratio": 5.47772411, "ev_ebitda": 21.87879647, "ev_ebit": 15.42961401, "ev_sales": 0.41646585, "ev_fcf": 7.98577107, "earnings_yield": 0.06481044, "fcf_yield": 0.12522272, "dividend_yield": 0.0291819, "buyback_yield": 0, "shareholder_yield": 0.0291819, "debt_paydown_yield": null, "total_yield": 0.0291819, "gross_margin": 0.26013533, "operating_margin": 0.02699133, "net_margin": -0.03642127, "ebitda_margin": 0.01903514, "fcf_margin": 0.05215099, "roe": -0.14553741, "roa": -0.06002246, "roic": 0.05312547, "roc_greenblatt": null, "asset_turnover": 1.64800576, "cash_conversion": -1.43188288, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.87135261, "debt_to_assets": 0.3083789, "interest_coverage": 2.68319018, "current_ratio": 1.95929375, "quick_ratio": 1.95929375, "net_debt": 52985000, "revenue_growth_1y": -0.02310961, "revenue_growth_3y_cagr": -0.00340795, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33827442, "book_value_growth_1y": -0.15015681, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.048306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02527076, "price_return_3m": -0.05580606, "price_return_6m": -0.02208494, "price_return_9m": -0.05253916, "price_return_12m": 0.08864471, "price_return_12m_ex1m": 0.11686883, "distance_from_52w_high": -0.06896552, "distance_from_52w_low": 0.08439222, "relative_strength": 0.07579792, "local_beta": -0.0002, "volatility_252d": 0.191168, "volatility_60d": 0.403977, "max_drawdown_12m": -0.11288763, "revenue_ttm": 405093000, "gross_profit_ttm": 105379000, "ebit_ttm": 10934000, "ebitda_ttm": 7711000, "net_income_ttm": -14754000, "eps_diluted_ttm": -0.17211793, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2165000, "fcf_ttm": 21126000, "dividends_paid_ttm": -3377000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4075000, "cash_and_equivalents": 22817000, "total_current_assets": 150029000, "total_current_liabilities": 76573000, "net_ppe": null, "total_assets": 245808000, "total_debt": 75802000, "total_equity": 101376000, "net_working_capital": 61916000, "book_value_per_share": 1.18263707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.18263707, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 83, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 12, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 86, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 56, "rank_piotroski": 56, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 9, "quality_composite": 93, "momentum_composite": 15, "growth_composite": 89, "yield_composite": 17, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 26, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": 405093000, "cost_of_revenue": 299714000, "gross_profit": 105379000, "ebit": 10934000, "ebitda": 7711000, "pretax_income": null, "tax_provision": null, "net_income": -14754000, "net_income_to_common": -14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22817000, "total_current_assets": 150029000, "total_assets": 245808000, "short_term_debt": null, "long_term_debt": 46000000, "total_debt": 75802000, "total_liabilities": null, "total_equity": 101376000, "shares_outstanding": 85720296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2165000, "free_cash_flow": 21126000, "dividends_paid": -3377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410429, "ticker_id": 22517, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7711000", "netIncome": "-14754000", "grossProfit": "105379000", "totalRevenue": "405093000", "costOfRevenue": "299714000", "interestExpense": "4075000", "operatingIncome": "10934000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16914000" }, "balance": { "totalDebt": "75802000", "totalAssets": "245808000", "longTermDebt": "46000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85720296", "totalCurrentAssets": "150029000", "totalShareholderEquity": "101376000", "totalCurrentLiabilities": "76573000", "propertyPlantEquipmentNet": "49851000", "cashAndShortTermInvestments": "22817000" }, "cashflow": { "freeCashFlow": "21126000", "dividendsPaid": "-3377000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2165000" } }, "revenue": 405093000, "cost_of_revenue": 299714000, "gross_profit": 105379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10934000, "depreciation_amortisation": 16914000, "ebitda": 7711000, "interest_expense": 4075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14754000, "net_income_continuing_ops": null, "net_income_to_common": -14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150029000, "net_ppe": 49851000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245808000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76573000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101376000, "shares_outstanding": 85720296, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7711000", "netIncome": "-14754000", "grossProfit": "105379000", "totalRevenue": "405093000", "costOfRevenue": "299714000", "interestExpense": "4075000", "operatingIncome": "10934000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16914000" }, "balance": { "totalDebt": "75802000", "totalAssets": "245808000", "longTermDebt": "46000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85720296", "totalCurrentAssets": "150029000", "totalShareholderEquity": "101376000", "totalCurrentLiabilities": "76573000", "propertyPlantEquipmentNet": "49851000", "cashAndShortTermInvestments": "22817000" }, "cashflow": { "freeCashFlow": "21126000", "dividendsPaid": "-3377000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2165000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": 414676000, "cost_of_revenue": 307175000, "gross_profit": 107501000, "ebit": 16830000, "ebitda": 30637000, "pretax_income": null, "tax_provision": null, "net_income": 8034000, "net_income_to_common": 8034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20477000, "total_current_assets": 150909000, "total_assets": 272630000, "short_term_debt": null, "long_term_debt": 46000000, "total_debt": 78731000, "total_liabilities": null, "total_equity": 119248000, "shares_outstanding": 85691632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2860000, "free_cash_flow": 15786000, "dividends_paid": -11583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410430, "ticker_id": 22517, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30637000", "netIncome": "8034000", "grossProfit": "107501000", "totalRevenue": "414676000", "costOfRevenue": "307175000", "interestExpense": "4078000", "operatingIncome": "16830000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15314000" }, "balance": { "totalDebt": "78731000", "totalAssets": "272630000", "longTermDebt": "46000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85691632", "totalCurrentAssets": "150909000", "totalShareholderEquity": "119248000", "totalCurrentLiabilities": "80337000", "propertyPlantEquipmentNet": "54388000", "cashAndShortTermInvestments": "20477000" }, "cashflow": { "freeCashFlow": "15786000", "dividendsPaid": "-11583000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "5000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2860000" } }, "revenue": 414676000, "cost_of_revenue": 307175000, "gross_profit": 107501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16830000, "depreciation_amortisation": 15314000, "ebitda": 30637000, "interest_expense": 4078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8034000, "net_income_continuing_ops": null, "net_income_to_common": 8034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150909000, "net_ppe": 54388000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272630000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80337000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119248000, "shares_outstanding": 85691632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30637000", "netIncome": "8034000", "grossProfit": "107501000", "totalRevenue": "414676000", "costOfRevenue": "307175000", "interestExpense": "4078000", "operatingIncome": "16830000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15314000" }, "balance": { "totalDebt": "78731000", "totalAssets": "272630000", "longTermDebt": "46000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85691632", "totalCurrentAssets": "150909000", "totalShareholderEquity": "119248000", "totalCurrentLiabilities": "80337000", "propertyPlantEquipmentNet": "54388000", "cashAndShortTermInvestments": "20477000" }, "cashflow": { "freeCashFlow": "15786000", "dividendsPaid": "-11583000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "5000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2860000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": 449451000, "cost_of_revenue": 326157000, "gross_profit": 123294000, "ebit": 37014000, "ebitda": 49431000, "pretax_income": null, "tax_provision": null, "net_income": 22176000, "net_income_to_common": 22176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34291000, "total_current_assets": 164997000, "total_assets": 275597000, "short_term_debt": 2618000, "long_term_debt": 41000000, "total_debt": 72422000, "total_liabilities": null, "total_equity": 120711000, "shares_outstanding": 83357808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1641000, "free_cash_flow": 43604000, "dividends_paid": -15143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410431, "ticker_id": 22517, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49431000", "netIncome": "22176000", "grossProfit": "123294000", "totalRevenue": "449451000", "costOfRevenue": "326157000", "interestExpense": "3827000", "operatingIncome": "37014000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13849000" }, "balance": { "totalDebt": "72422000", "totalAssets": "275597000", "longTermDebt": "41000000", "shortTermDebt": "2618000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83357808", "totalCurrentAssets": "164997000", "totalShareholderEquity": "120711000", "totalCurrentLiabilities": "89553000", "propertyPlantEquipmentNet": "49361000", "cashAndShortTermInvestments": "34291000" }, "cashflow": { "freeCashFlow": "43604000", "dividendsPaid": "-15143000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "5000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1641000" } }, "revenue": 449451000, "cost_of_revenue": 326157000, "gross_profit": 123294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37014000, "depreciation_amortisation": 13849000, "ebitda": 49431000, "interest_expense": 3827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22176000, "net_income_continuing_ops": null, "net_income_to_common": 22176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164997000, "net_ppe": 49361000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275597000, "short_term_debt": 2618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89553000, "long_term_debt": 41000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120711000, "shares_outstanding": 83357808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49431000", "netIncome": "22176000", "grossProfit": "123294000", "totalRevenue": "449451000", "costOfRevenue": "326157000", "interestExpense": "3827000", "operatingIncome": "37014000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13849000" }, "balance": { "totalDebt": "72422000", "totalAssets": "275597000", "longTermDebt": "41000000", "shortTermDebt": "2618000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83357808", "totalCurrentAssets": "164997000", "totalShareholderEquity": "120711000", "totalCurrentLiabilities": "89553000", "propertyPlantEquipmentNet": "49361000", "cashAndShortTermInvestments": "34291000" }, "cashflow": { "freeCashFlow": "43604000", "dividendsPaid": "-15143000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "5000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1641000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": 409263000, "cost_of_revenue": 299247000, "gross_profit": 110016000, "ebit": 34829000, "ebitda": 46036000, "pretax_income": null, "tax_provision": null, "net_income": 21267000, "net_income_to_common": 21267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19796000, "total_current_assets": 159338000, "total_assets": 261241000, "short_term_debt": 2538000, "long_term_debt": 36000000, "total_debt": 63764000, "total_liabilities": null, "total_equity": 112420000, "shares_outstanding": 82544392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6229000, "free_cash_flow": 30931000, "dividends_paid": -6700000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410432, "ticker_id": 22517, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46036000", "netIncome": "21267000", "grossProfit": "110016000", "totalRevenue": "409263000", "costOfRevenue": "299247000", "interestExpense": "2440000", "operatingIncome": "34829000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12240000" }, "balance": { "totalDebt": "63764000", "totalAssets": "261241000", "longTermDebt": "36000000", "shortTermDebt": "2538000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82544392", "totalCurrentAssets": "159338000", "totalShareholderEquity": "112420000", "totalCurrentLiabilities": "90278000", "propertyPlantEquipmentNet": "43455000", "cashAndShortTermInvestments": "19796000" }, "cashflow": { "freeCashFlow": "30931000", "dividendsPaid": "-6700000", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "10000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000", "capitalExpenditures": "-6229000" } }, "revenue": 409263000, "cost_of_revenue": 299247000, "gross_profit": 110016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34829000, "depreciation_amortisation": 12240000, "ebitda": 46036000, "interest_expense": 2440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21267000, "net_income_continuing_ops": null, "net_income_to_common": 21267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159338000, "net_ppe": 43455000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261241000, "short_term_debt": 2538000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90278000, "long_term_debt": 36000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112420000, "shares_outstanding": 82544392, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6700000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46036000", "netIncome": "21267000", "grossProfit": "110016000", "totalRevenue": "409263000", "costOfRevenue": "299247000", "interestExpense": "2440000", "operatingIncome": "34829000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12240000" }, "balance": { "totalDebt": "63764000", "totalAssets": "261241000", "longTermDebt": "36000000", "shortTermDebt": "2538000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82544392", "totalCurrentAssets": "159338000", "totalShareholderEquity": "112420000", "totalCurrentLiabilities": "90278000", "propertyPlantEquipmentNet": "43455000", "cashAndShortTermInvestments": "19796000" }, "cashflow": { "freeCashFlow": "30931000", "dividendsPaid": "-6700000", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "10000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10000", "capitalExpenditures": "-6229000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1404374, "long_term_debt": null, "total_debt": 1404374, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1152355, "shares_issued": 20410001, "net_debt_issued": null }, "complete_fields": { "id": 410433, "ticker_id": 22517, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1404374", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "20410001", "repaymentOfDebt": "150000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1152355", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1404374, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1404374, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1152355, "shares_issued": 20410001, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1404374", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "20410001", "repaymentOfDebt": "150000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1152355", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22817000, "total_current_assets": 150029000, "total_assets": 245808000, "short_term_debt": 11277000, "long_term_debt": 46000000, "total_debt": 75802000, "total_liabilities": null, "total_equity": 101376000, "shares_outstanding": 85720296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410428, "ticker_id": 22517, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:06.182657+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "75802000", "totalAssets": "245808000", "longTermDebt": "46000000", "shortTermDebt": "11277000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85720296", "totalCurrentAssets": "150029000", "totalShareholderEquity": "101376000", "totalCurrentLiabilities": "76573000", "propertyPlantEquipmentNet": "49851000", "cashAndShortTermInvestments": "22817000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150029000, "net_ppe": 49851000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245808000, "short_term_debt": 11277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76573000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101376000, "shares_outstanding": 85720296, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "75802000", "totalAssets": "245808000", "longTermDebt": "46000000", "shortTermDebt": "11277000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85720296", "totalCurrentAssets": "150029000", "totalShareholderEquity": "101376000", "totalCurrentLiabilities": "76573000", "propertyPlantEquipmentNet": "49851000", "cashAndShortTermInvestments": "22817000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }