{ "ticker": { "uuid": "28751c0e-fca3-4c61-80b0-665f46f980a2", "symbol": "PLBC", "name": "Plumas Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28751c0e-fca3-4c61-80b0-665f46f980a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/28751c0e-fca3-4c61-80b0-665f46f980a2/" }, "latest_snapshot": { "ticker": { "uuid": "28751c0e-fca3-4c61-80b0-665f46f980a2", "symbol": "PLBC", "name": "Plumas Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28751c0e-fca3-4c61-80b0-665f46f980a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/28751c0e-fca3-4c61-80b0-665f46f980a2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.79, "quality": 0.64, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 61.33, "market_cap": 427102120, "pe_ratio": 11.9176, "earnings_yield": 0.1291, "ebitda_to_ev": 0.1385, "shareholder_yield": 0.018, "roe": 0.1317, "piotroski_f_score": 3, "momentum_12_1": 0.4404, "volatility_252d": 0.2089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.9176, "ev_ebitda": 7.2199, "earnings_yield": 0.1291, "fcf_yield": 0.0579, "shareholder_yield": 0.018 }, "quality": { "roe": 0.1317, "roic": 0.1595, "gross_margin": 0.8167, "fcf_margin": 0.1751, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3889, "eps_growth_1y": 0.2324, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5013, "momentum_12_1": 0.4404, "relative_strength": 0.2851 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.64, "momentum_percentile": 0.84, "growth_composite": 7, "yield_composite": 30, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.18, "os": 0.76, "value": 0.74, "quality": 0.27, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.7246, "earnings_yield": 0.0931, "shareholder_yield": 0.0175, "roe": 0.1213, "momentum_12_1": 0.2525 }, { "week_end_date": "2026-06-14", "price": 56.61, "os": 0.74, "value": 0.74, "quality": 0.28, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 12.2505, "earnings_yield": 0.0898, "shareholder_yield": 0.0168, "roe": 0.1213, "momentum_12_1": 0.2497 }, { "week_end_date": "2026-06-21", "price": 55.56, "os": 0.77, "value": 0.74, "quality": 0.27, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 12.0233, "earnings_yield": 0.0912, "shareholder_yield": 0.0171, "roe": 0.1213, "momentum_12_1": 0.2897 }, { "week_end_date": "2026-06-28", "price": 58.84, "os": 0.71, "value": 0.72, "quality": 0.28, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.7331, "earnings_yield": 0.087, "shareholder_yield": 0.0161, "roe": 0.1213, "momentum_12_1": 0.2173 }, { "week_end_date": "2026-07-05", "price": 59.13, "os": 0.75, "value": 0.72, "quality": 0.28, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.7958, "earnings_yield": 0.0866, "shareholder_yield": 0.0161, "roe": 0.1213, "momentum_12_1": 0.1725 }, { "week_end_date": "2026-07-12", "price": 58.23, "os": 0.79, "value": 0.72, "quality": 0.28, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.6022, "earnings_yield": 0.0877, "shareholder_yield": 0.0163, "roe": 0.1213, "momentum_12_1": 0.2747 }, { "week_end_date": "2026-07-19", "price": 61.35, "os": 0.9, "value": 0.79, "quality": 0.63, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.9215, "earnings_yield": 0.1291, "shareholder_yield": 0.018, "roe": 0.1317, "momentum_12_1": 0.3569 }, { "week_end_date": "2026-07-26", "price": 61.33, "os": 0.91, "value": 0.79, "quality": 0.64, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 11.9176, "earnings_yield": 0.1291, "shareholder_yield": 0.018, "roe": 0.1317, "momentum_12_1": 0.4404 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 42427000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 39592000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": 0, "shares_issued": 1105000, "net_debt_issued": -20750000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72863000, "cost_of_revenue": 11830000, "gross_profit": 61033000, "ebit": 39001000, "ebitda": 40497000, "pretax_income": 39001000, "tax_provision": 10382000, "net_income": 28619000, "net_income_to_common": 28619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82018000, "total_current_assets": 519753000, "total_assets": 1623326000, "short_term_debt": 22073000, "long_term_debt": 15000000, "total_debt": 61832000, "total_liabilities": 1445426000, "total_equity": 177900000, "shares_outstanding": 5968000, "goodwill_and_intangibles": 6293000 }, "cash_flow": { "operating_cash_flow": 30509000, "capital_expenditure": 678000, "free_cash_flow": 31187000, "dividends_paid": 6365000, "share_repurchases": 0, "shares_issued": 508000, "net_debt_issued": -75000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33111000, "cost_of_revenue": 4953000, "gross_profit": 28158000, "ebit": 16961000, "ebitda": 17527000, "pretax_income": 13654000, "tax_provision": 3695000, "net_income": 9959000, "net_income_to_common": 9959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135546000, "total_current_assets": 601537000, "total_assets": 2277734000, "short_term_debt": 59217000, "long_term_debt": null, "total_debt": 103638000, "total_liabilities": 2005611000, "total_equity": 272133000, "shares_outstanding": 7069000, "goodwill_and_intangibles": 34169000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33111000, "cost_of_revenue": 4953000, "gross_profit": 28158000, "ebit": 16961000, "ebitda": 17527000, "pretax_income": 13654000, "tax_provision": 3695000, "net_income": 9959000, "net_income_to_common": 9959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135546000, "total_current_assets": 601537000, "total_assets": 2277734000, "short_term_debt": 59217000, "long_term_debt": null, "total_debt": 103638000, "total_liabilities": 2005611000, "total_equity": 272133000, "shares_outstanding": 7069000, "goodwill_and_intangibles": 34169000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 14214000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 13179000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 144173000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": -2027000, "shares_issued": 1387000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33331000, "cost_of_revenue": 5120000, "gross_profit": 28211000, "ebit": 13968000, "ebitda": 15017000, "pretax_income": 13968000, "tax_provision": 2998000, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 7036000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 6415000, "capital_expenditure": 306000, "free_cash_flow": 6721000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": 169000, "net_debt_issued": -5750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33331000, "cost_of_revenue": 5120000, "gross_profit": 28211000, "ebit": 13968000, "ebitda": 15017000, "pretax_income": 13968000, "tax_provision": 2998000, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 7036000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 6415000, "capital_expenditure": 306000, "free_cash_flow": 6721000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": 169000, "net_debt_issued": -5750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33331000, "cost_of_revenue": 5120000, "gross_profit": 28211000, "ebit": 13968000, "ebitda": 15017000, "pretax_income": 13968000, "tax_provision": 2998000, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 147897000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 7036000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 6415000, "capital_expenditure": 306000, "free_cash_flow": 6721000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": 169000, "net_debt_issued": -5750000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }