{ "ticker": { "uuid": "28751c0e-fca3-4c61-80b0-665f46f980a2", "symbol": "PLBC", "name": "Plumas Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28751c0e-fca3-4c61-80b0-665f46f980a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/28751c0e-fca3-4c61-80b0-665f46f980a2/" }, "ticker_metadata": { "id": 7695, "uuid": "28751c0e-fca3-4c61-80b0-665f46f980a2", "symbol": "PLBC", "name": "Plumas Bancorp", "asset_type": "equity", "market_cap": 366733000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Plumas Bancorp is the banking holding company for Plumas Bank offering various banking products and services to small and medium-sized businesses and individuals in Northeast California and Northwest Nevada. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28751c0e-fca3-4c61-80b0-665f46f980a2", "symbol": "PLBC", "name": "Plumas Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28751c0e-fca3-4c61-80b0-665f46f980a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/28751c0e-fca3-4c61-80b0-665f46f980a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.71, "quality": 0.3, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 54.18, "market_cap": 383215140, "pe_ratio": 11.9011, "earnings_yield": 0.084, "ebitda_to_ev": 0.0977, "shareholder_yield": 0.0215, "roe": 0.1213, "piotroski_f_score": 3, "momentum_12_1": 0.2525, "volatility_252d": 0.2345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.715915+00:00", "batch_id": "" }, "size": { "price_close": 54.18, "market_cap": 383215140, "market_cap_usd": 383215140, "enterprise_value": 451815140, "shares_outstanding": 7073000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9011, "pb_ratio": 1.444, "ptbv_ratio": 1.6614, "ps_ratio": 3.1769, "pcf_ratio": 16.3126, "pfcf_ratio": 15.4728, "ev_ebitda": 10.232, "ev_ebit": 10.5727, "ev_sales": 3.7456, "ev_fcf": 18.2426, "earnings_yield": 0.084, "fcf_yield": 0.0548, "price_to_sales": 3.1769, "price_to_book": 1.444, "price_to_cashflow": 16.3126, "ebitda_to_ev": 0.0977, "sales_yield": 0.267 }, "yield": { "dividend_yield": 0.0215, "buyback_yield": 0, "shareholder_yield": 0.0215, "debt_paydown_yield": null, "total_yield": 0.0215 }, "quality": { "gross_margin": 0.8149, "operating_margin": 0.3543, "net_margin": 0.2669, "ebitda_margin": 0.3661, "fcf_margin": 0.2053, "roe": 0.1213, "roa": 0.0146, "roic": 0.0964, "roc_greenblatt": null, "asset_turnover": 0.0548, "cash_conversion": 0.7692, "accruals_ratio": 0.004, "sbc_to_revenue": 0.0032, "piotroski_f_score": 3, "altman_z_score": -0.3337, "earnings_stability_5y": 0.2424, "revenue_stability_5y": 0.3144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0447, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2899, "net_debt_to_ebitda": 1.5535, "debt_to_assets": 0.0598, "interest_coverage": 2.6619, "current_ratio": 0.3258, "quick_ratio": 0.3258, "net_debt": 68600000, "local_beta": 0.0004, "volatility_252d": 0.2345, "volatility_60d": 0.4585, "max_drawdown_12m": -0.1514, "risk_adjusted_momentum": 1.0767 }, "growth": { "revenue_growth_1y": 0.278, "revenue_growth_3y_cagr": 0.1535, "revenue_growth_5y_cagr": 0.1773, "eps_growth_1y": 0.0899, "eps_growth_3y_cagr": 0.0385, "eps_growth_5y_cagr": 0.1539, "fcf_growth_1y": -0.1607, "book_value_growth_1y": 0.3439, "revenue_growth": 0.278, "earnings_growth": 0.0899 }, "momentum": { "price_return_1m": 0.0413, "price_return_3m": 0.0856, "price_return_6m": 0.2574, "price_return_9m": 0.2339, "price_return_12m": 0.3043, "price_return_12m_ex1m": 0.2525, "momentum_6m": 0.2574, "momentum_12m": 0.3043, "momentum_12_1": 0.2525, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3816, "relative_strength": 0.1463 }, "raw_ttm": { "revenue_ttm": 120624000, "gross_profit_ttm": 98300000, "ebit_ttm": 42734000, "ebitda_ttm": 44157000, "net_income_ttm": 32200000, "eps_diluted_ttm": 4.5525, "operating_cash_flow_ttm": 23492000, "capital_expenditure_ttm": 1275000, "fcf_ttm": 24767000, "dividends_paid_ttm": 8254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16054000, "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_current_liabilities": 1905970000, "net_ppe": null, "total_assets": 2200075000, "total_debt": 131481000, "total_equity": 265392000, "net_working_capital": -1232471000, "book_value_per_share": 37.5218, "retained_earnings": 203357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230657000, "tangible_book_per_share": 32.6109 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 10, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39 }, "composites": { "value_composite": 29, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.4615, "os_score": 0.75, "value_percentile": 0.71, "quality_percentile": 0.3, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2377, "ticker_id": 7695, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.715915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.18, "market_cap": 383215140, "market_cap_usd": 383215140, "enterprise_value": 451815140, "shares_outstanding": 7073000, "fx_rate_to_usd": null, "pe_ratio": 11.9010913, "pb_ratio": 1.4439589, "ptbv_ratio": 1.66140694, "ps_ratio": 3.17693942, "pcf_ratio": 16.31258045, "pfcf_ratio": 15.47281221, "ev_ebitda": 10.23201621, "ev_ebit": 10.57273225, "ev_sales": 3.74564879, "ev_fcf": 18.24262688, "earnings_yield": 0.08402591, "fcf_yield": 0.05481667, "dividend_yield": 0.02153881, "buyback_yield": 0, "shareholder_yield": 0.02153881, "debt_paydown_yield": null, "total_yield": 0.02153881, "gross_margin": 0.81492904, "operating_margin": 0.35427444, "net_margin": 0.26694522, "ebitda_margin": 0.36607143, "fcf_margin": 0.20532398, "roe": 0.12132996, "roa": 0.01463586, "roic": 0.09640949, "roc_greenblatt": null, "asset_turnover": 0.05482722, "cash_conversion": 0.76916149, "accruals_ratio": 0.00395805, "sbc_to_revenue": 0.00316687, "debt_to_equity": 7.28990701, "net_debt_to_ebitda": 1.55354757, "debt_to_assets": 0.05976205, "interest_coverage": 2.66189112, "current_ratio": 0.32577638, "quick_ratio": 0.32577638, "net_debt": 68600000, "revenue_growth_1y": 0.27799968, "revenue_growth_3y_cagr": 0.15346862, "revenue_growth_5y_cagr": 0.1773188, "eps_growth_1y": 0.08986292, "eps_growth_3y_cagr": 0.03849555, "eps_growth_5y_cagr": 0.15394338, "fcf_growth_1y": -0.16072518, "book_value_growth_1y": 0.34391591, "piotroski_f_score": 3, "altman_z_score": -0.33373597, "earnings_stability_5y": 0.242374, "revenue_stability_5y": 0.314442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04132231, "price_return_3m": 0.08561055, "price_return_6m": 0.25738581, "price_return_9m": 0.23386783, "price_return_12m": 0.30425677, "price_return_12m_ex1m": 0.25250055, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38158599, "relative_strength": 0.14631572, "local_beta": 0.0004, "volatility_252d": 0.234516, "volatility_60d": 0.45849, "max_drawdown_12m": -0.15136787, "revenue_ttm": 120624000, "gross_profit_ttm": 98300000, "ebit_ttm": 42734000, "ebitda_ttm": 44157000, "net_income_ttm": 32200000, "eps_diluted_ttm": 4.55252368, "operating_cash_flow_ttm": 23492000, "capital_expenditure_ttm": 1275000, "fcf_ttm": 24767000, "dividends_paid_ttm": 8254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16054000, "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_current_liabilities": 1905970000, "net_ppe": null, "total_assets": 2200075000, "total_debt": 131481000, "total_equity": 265392000, "net_working_capital": -1232471000, "book_value_per_share": 37.52184363, "retained_earnings": 203357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230657000, "tangible_book_per_share": 32.61091475, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 10, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 29, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.18, "os": 0.75, "value": 0.71, "quality": 0.3, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.9011, "earnings_yield": 0.084, "shareholder_yield": 0.0215, "roe": 0.1213, "momentum_12_1": 0.2525, "complete_fields": { "id": 2377, "ticker_id": 7695, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.715915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.18, "market_cap": 383215140, "market_cap_usd": 383215140, "enterprise_value": 451815140, "shares_outstanding": 7073000, "fx_rate_to_usd": null, "pe_ratio": 11.9010913, "pb_ratio": 1.4439589, "ptbv_ratio": 1.66140694, "ps_ratio": 3.17693942, "pcf_ratio": 16.31258045, "pfcf_ratio": 15.47281221, "ev_ebitda": 10.23201621, "ev_ebit": 10.57273225, "ev_sales": 3.74564879, "ev_fcf": 18.24262688, "earnings_yield": 0.08402591, "fcf_yield": 0.05481667, "dividend_yield": 0.02153881, "buyback_yield": 0, "shareholder_yield": 0.02153881, "debt_paydown_yield": null, "total_yield": 0.02153881, "gross_margin": 0.81492904, "operating_margin": 0.35427444, "net_margin": 0.26694522, "ebitda_margin": 0.36607143, "fcf_margin": 0.20532398, "roe": 0.12132996, "roa": 0.01463586, "roic": 0.09640949, "roc_greenblatt": null, "asset_turnover": 0.05482722, "cash_conversion": 0.76916149, "accruals_ratio": 0.00395805, "sbc_to_revenue": 0.00316687, "debt_to_equity": 7.28990701, "net_debt_to_ebitda": 1.55354757, "debt_to_assets": 0.05976205, "interest_coverage": 2.66189112, "current_ratio": 0.32577638, "quick_ratio": 0.32577638, "net_debt": 68600000, "revenue_growth_1y": 0.27799968, "revenue_growth_3y_cagr": 0.15346862, "revenue_growth_5y_cagr": 0.1773188, "eps_growth_1y": 0.08986292, "eps_growth_3y_cagr": 0.03849555, "eps_growth_5y_cagr": 0.15394338, "fcf_growth_1y": -0.16072518, "book_value_growth_1y": 0.34391591, "piotroski_f_score": 3, "altman_z_score": -0.33373597, "earnings_stability_5y": 0.242374, "revenue_stability_5y": 0.314442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04132231, "price_return_3m": 0.08561055, "price_return_6m": 0.25738581, "price_return_9m": 0.23386783, "price_return_12m": 0.30425677, "price_return_12m_ex1m": 0.25250055, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38158599, "relative_strength": 0.14631572, "local_beta": 0.0004, "volatility_252d": 0.234516, "volatility_60d": 0.45849, "max_drawdown_12m": -0.15136787, "revenue_ttm": 120624000, "gross_profit_ttm": 98300000, "ebit_ttm": 42734000, "ebitda_ttm": 44157000, "net_income_ttm": 32200000, "eps_diluted_ttm": 4.55252368, "operating_cash_flow_ttm": 23492000, "capital_expenditure_ttm": 1275000, "fcf_ttm": 24767000, "dividends_paid_ttm": 8254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16054000, "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_current_liabilities": 1905970000, "net_ppe": null, "total_assets": 2200075000, "total_debt": 131481000, "total_equity": 265392000, "net_working_capital": -1232471000, "book_value_per_share": 37.52184363, "retained_earnings": 203357000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230657000, "tangible_book_per_share": 32.61091475, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 37, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 69, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 65, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 36, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 10, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 39, "value_composite": 29, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 14, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "ebit": 39592000, "ebitda": 39592000, "pretax_income": 39592000, "tax_provision": 9975000, "net_income": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 118868000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 6517000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 21587000, "capital_expenditure": 1311000, "free_cash_flow": 22898000, "dividends_paid": 7720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147338, "ticker_id": 7695, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39592000", "netIncome": "29617000", "grossProfit": "87520000", "depreciation": "None", "totalRevenue": "108247000", "costOfRevenue": "20727000", "interestIncome": "101647000", "incomeBeforeTax": "39592000", "interestExpense": "13877000", "operatingIncome": "39592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9975000", "reportedCurrency": "USD", "netInterestIncome": "87770000", "nonInterestIncome": "None", "operatingExpenses": "47928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35172000", "netIncomeFromContinuingOperations": "29617000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75668000", "currentDebt": "None", "investments": "None", "totalAssets": "2238523000", "longTermDebt": "21013000", "shortTermDebt": "97855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11101000", "reportedCurrency": "USD", "retainedEarnings": "195899000", "totalLiabilities": "1977447000", "otherCurrentAssets": "-476595000", "totalCurrentAssets": "469334000", "currentLongTermDebt": "None", "longTermInvestments": "476595000", "shortTermInvestments": "388718000", "currentNetReceivables": "1495834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769189000", "currentAccountsPayable": "1907459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147897000", "totalShareholderEquity": "261076000", "capitalLeaseObligations": "29029000", "otherCurrentLiabilities": "1809604000", "totalCurrentLiabilities": "1907459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69988000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "6517000", "intangibleAssetsExcludingGoodwill": "11101000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29617000", "profitLoss": "None", "dividendPayout": "7720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21587000", "capitalExpenditures": "1311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93307000", "cashflowFromInvestment": "70318000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108247000, "cost_of_revenue": 20727000, "gross_profit": 87520000, "research_and_development": null, "selling_general_admin": 35172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39592000, "depreciation_amortisation": null, "ebitda": 39592000, "interest_expense": 13877000, "interest_income": null, "other_non_operating": null, "pretax_income": 39592000, "tax_provision": 9975000, "effective_tax_rate": null, "net_income": 29617000, "net_income_continuing_ops": 29617000, "net_income_to_common": 29617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80616000, "short_term_investments": 388718000, "net_receivables": 1495834000, "inventory": null, "other_current_assets": null, "total_current_assets": 469334000, "net_ppe": null, "goodwill": 24215000, "intangible_assets": 11101000, "goodwill_and_intangibles": 35316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1769189000, "total_assets": 2238523000, "short_term_debt": 97855000, "accounts_payable": 1907459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1907459000, "long_term_debt": 21013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69988000, "total_liabilities": 1977447000, "total_debt": 118868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195899000, "total_equity": 261076000, "shares_outstanding": 6517000, "operating_cash_flow": 21587000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70318000, "dividends_paid": 7720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93307000, "free_cash_flow": 22898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39592000", "netIncome": "29617000", "grossProfit": "87520000", "depreciation": "None", "totalRevenue": "108247000", "costOfRevenue": "20727000", "interestIncome": "101647000", "incomeBeforeTax": "39592000", "interestExpense": "13877000", "operatingIncome": "39592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9975000", "reportedCurrency": "USD", "netInterestIncome": "87770000", "nonInterestIncome": "None", "operatingExpenses": "47928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35172000", "netIncomeFromContinuingOperations": "29617000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75668000", "currentDebt": "None", "investments": "None", "totalAssets": "2238523000", "longTermDebt": "21013000", "shortTermDebt": "97855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11101000", "reportedCurrency": "USD", "retainedEarnings": "195899000", "totalLiabilities": "1977447000", "otherCurrentAssets": "-476595000", "totalCurrentAssets": "469334000", "currentLongTermDebt": "None", "longTermInvestments": "476595000", "shortTermInvestments": "388718000", "currentNetReceivables": "1495834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769189000", "currentAccountsPayable": "1907459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147897000", "totalShareholderEquity": "261076000", "capitalLeaseObligations": "29029000", "otherCurrentLiabilities": "1809604000", "totalCurrentLiabilities": "1907459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69988000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "6517000", "intangibleAssetsExcludingGoodwill": "11101000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29617000", "profitLoss": "None", "dividendPayout": "7720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21587000", "capitalExpenditures": "1311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93307000", "cashflowFromInvestment": "70318000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 72863000, "cost_of_revenue": 11830000, "gross_profit": 61033000, "ebit": 39001000, "ebitda": 40497000, "pretax_income": 39001000, "tax_provision": 10382000, "net_income": 28619000, "net_income_to_common": 28619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82018000, "total_current_assets": 519753000, "total_assets": 1623326000, "short_term_debt": 22073000, "long_term_debt": 15000000, "total_debt": 37073000, "total_liabilities": 1445426000, "total_equity": 177900000, "shares_outstanding": 5968000, "goodwill_and_intangibles": 6293000 }, "cash_flow": { "operating_cash_flow": 30509000, "capital_expenditure": 678000, "free_cash_flow": 31187000, "dividends_paid": 6365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147343, "ticker_id": 7695, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39001000", "ebitda": "40497000", "netIncome": "28619000", "grossProfit": "61033000", "depreciation": "None", "totalRevenue": "72863000", "costOfRevenue": "11830000", "interestIncome": "84325000", "incomeBeforeTax": "39001000", "interestExpense": "10634000", "operatingIncome": "39001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10382000", "reportedCurrency": "USD", "netInterestIncome": "73691000", "nonInterestIncome": "None", "operatingExpenses": "22032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "23222000", "netIncomeFromContinuingOperations": "28619000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29043000", "currentDebt": "None", "investments": "None", "totalAssets": "1623326000", "longTermDebt": "15000000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "174002000", "totalLiabilities": "1445426000", "otherCurrentAssets": "None", "totalCurrentAssets": "519753000", "currentLongTermDebt": "None", "longTermInvestments": "437735000", "shortTermInvestments": "437735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61832000", "totalShareholderEquity": "177900000", "capitalLeaseObligations": "24759000", "otherCurrentLiabilities": "1371101000", "totalCurrentLiabilities": "1393174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52252000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28619000", "profitLoss": "None", "dividendPayout": "6365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30509000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44392000", "cashflowFromInvestment": "10246000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72863000, "cost_of_revenue": 11830000, "gross_profit": 61033000, "research_and_development": null, "selling_general_admin": 23222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39001000, "depreciation_amortisation": 1496000, "ebitda": 40497000, "interest_expense": 10634000, "interest_income": null, "other_non_operating": null, "pretax_income": 39001000, "tax_provision": 10382000, "effective_tax_rate": null, "net_income": 28619000, "net_income_continuing_ops": 28619000, "net_income_to_common": 28619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82018000, "short_term_investments": 437735000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 519753000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": 791000, "goodwill_and_intangibles": 6293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103573000, "total_assets": 1623326000, "short_term_debt": 22073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393174000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52252000, "total_liabilities": 1445426000, "total_debt": 37073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174002000, "total_equity": 177900000, "shares_outstanding": 5968000, "operating_cash_flow": 30509000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10246000, "dividends_paid": 6365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44392000, "free_cash_flow": 31187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39001000", "ebitda": "40497000", "netIncome": "28619000", "grossProfit": "61033000", "depreciation": "None", "totalRevenue": "72863000", "costOfRevenue": "11830000", "interestIncome": "84325000", "incomeBeforeTax": "39001000", "interestExpense": "10634000", "operatingIncome": "39001000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10382000", "reportedCurrency": "USD", "netInterestIncome": "73691000", "nonInterestIncome": "None", "operatingExpenses": "22032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "23222000", "netIncomeFromContinuingOperations": "28619000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29043000", "currentDebt": "None", "investments": "None", "totalAssets": "1623326000", "longTermDebt": "15000000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "174002000", "totalLiabilities": "1445426000", "otherCurrentAssets": "None", "totalCurrentAssets": "519753000", "currentLongTermDebt": "None", "longTermInvestments": "437735000", "shortTermInvestments": "437735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61832000", "totalShareholderEquity": "177900000", "capitalLeaseObligations": "24759000", "otherCurrentLiabilities": "1371101000", "totalCurrentLiabilities": "1393174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52252000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28619000", "profitLoss": "None", "dividendPayout": "6365000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30509000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44392000", "cashflowFromInvestment": "10246000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 84891000, "cost_of_revenue": 7573000, "gross_profit": 77318000, "ebit": 40211000, "ebitda": 41878000, "pretax_income": 40211000, "tax_provision": 10435000, "net_income": 29776000, "net_income_to_common": 29776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85655000, "total_current_assets": 574836000, "total_assets": 1610416000, "short_term_debt": 23054000, "long_term_debt": 90000000, "total_debt": 113054000, "total_liabilities": 1463099000, "total_equity": 147317000, "shares_outstanding": 5934000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 2278000, "free_cash_flow": 40616000, "dividends_paid": 5862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147348, "ticker_id": 7695, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40211000", "ebitda": "41878000", "netIncome": "29776000", "grossProfit": "77318000", "depreciation": "None", "totalRevenue": "84891000", "costOfRevenue": "7573000", "interestIncome": "72774000", "incomeBeforeTax": "40211000", "interestExpense": "4798000", "operatingIncome": "40211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10435000", "reportedCurrency": "USD", "netInterestIncome": "69478000", "nonInterestIncome": "None", "operatingExpenses": "37107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "21820000", "netIncomeFromContinuingOperations": "30073000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28033000", "currentDebt": "None", "investments": "None", "totalAssets": "1610416000", "longTermDebt": "90000000", "shortTermDebt": "23054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "1463099000", "otherCurrentAssets": "94239000", "totalCurrentAssets": "574836000", "currentLongTermDebt": "None", "longTermInvestments": "489181000", "shortTermInvestments": "489181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "147317000", "capitalLeaseObligations": "3001000", "otherCurrentLiabilities": "1333655000", "totalCurrentLiabilities": "1356709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106390000", "cashAndShortTermInvestments": "85655000", "commonStockSharesOutstanding": "5934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29776000", "profitLoss": "None", "dividendPayout": "5862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "38338000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45557000", "cashflowFromInvestment": "-90552000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84891000, "cost_of_revenue": 7573000, "gross_profit": 77318000, "research_and_development": null, "selling_general_admin": 21820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40211000, "depreciation_amortisation": 1667000, "ebitda": 41878000, "interest_expense": 4798000, "interest_income": null, "other_non_operating": null, "pretax_income": 40211000, "tax_provision": 10435000, "effective_tax_rate": null, "net_income": 29776000, "net_income_continuing_ops": 30073000, "net_income_to_common": 29776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85655000, "short_term_investments": 489181000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 574836000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036520000, "total_assets": 1610416000, "short_term_debt": 23054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356709000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106390000, "total_liabilities": 1463099000, "total_debt": 113054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151748000, "total_equity": 147317000, "shares_outstanding": 5934000, "operating_cash_flow": 38338000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90552000, "dividends_paid": 5862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45557000, "free_cash_flow": 40616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40211000", "ebitda": "41878000", "netIncome": "29776000", "grossProfit": "77318000", "depreciation": "None", "totalRevenue": "84891000", "costOfRevenue": "7573000", "interestIncome": "72774000", "incomeBeforeTax": "40211000", "interestExpense": "4798000", "operatingIncome": "40211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10435000", "reportedCurrency": "USD", "netInterestIncome": "69478000", "nonInterestIncome": "None", "operatingExpenses": "37107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "21820000", "netIncomeFromContinuingOperations": "30073000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28033000", "currentDebt": "None", "investments": "None", "totalAssets": "1610416000", "longTermDebt": "90000000", "shortTermDebt": "23054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "1463099000", "otherCurrentAssets": "94239000", "totalCurrentAssets": "574836000", "currentLongTermDebt": "None", "longTermInvestments": "489181000", "shortTermInvestments": "489181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "147317000", "capitalLeaseObligations": "3001000", "otherCurrentLiabilities": "1333655000", "totalCurrentLiabilities": "1356709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106390000", "cashAndShortTermInvestments": "85655000", "commonStockSharesOutstanding": "5934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29776000", "profitLoss": "None", "dividendPayout": "5862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "38338000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45557000", "cashflowFromInvestment": "-90552000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 70534000, "cost_of_revenue": 2549000, "gross_profit": 67985000, "ebit": 35669000, "ebitda": 37568000, "pretax_income": 35669000, "tax_provision": 9225000, "net_income": 26444000, "net_income_to_common": 26444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183426000, "total_current_assets": 675153000, "total_assets": 1621044000, "short_term_debt": 19163000, "long_term_debt": 10310000, "total_debt": 29473000, "total_liabilities": 1502040000, "total_equity": 119004000, "shares_outstanding": 5912000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 56885000, "capital_expenditure": 3023000, "free_cash_flow": 59908000, "dividends_paid": 3737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147353, "ticker_id": 7695, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35669000", "ebitda": "37568000", "netIncome": "26444000", "grossProfit": "67985000", "depreciation": "None", "totalRevenue": "70534000", "costOfRevenue": "2549000", "interestIncome": "59758000", "incomeBeforeTax": "35669000", "interestExpense": "1249000", "operatingIncome": "35669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9225000", "reportedCurrency": "USD", "netInterestIncome": "58509000", "nonInterestIncome": "None", "operatingExpenses": "32316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "26444000" }, "balance": { "goodwill": "5502000", "inventory": "-190859000", "commonStock": "27372000", "currentDebt": "None", "investments": "None", "totalAssets": "1621044000", "longTermDebt": "10310000", "shortTermDebt": "19163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128388000", "totalLiabilities": "1502040000", "otherCurrentAssets": "190859000", "totalCurrentAssets": "675153000", "currentLongTermDebt": "None", "longTermInvestments": "444703000", "shortTermInvestments": "444703000", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468305000", "currentAccountsPayable": "33921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100000", "shortLongTermDebtTotal": "29473000", "totalShareholderEquity": "119004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18624000", "totalCurrentLiabilities": "15297000", "otherNonCurrentLiabilities": "18624000", "totalNonCurrentLiabilities": "15297000", "cashAndShortTermInvestments": "183426000", "commonStockSharesOutstanding": "5912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26444000", "profitLoss": "None", "dividendPayout": "3737000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56885000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16723000", "cashflowFromInvestment": "-270766000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70534000, "cost_of_revenue": 2549000, "gross_profit": 67985000, "research_and_development": null, "selling_general_admin": 18585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35669000, "depreciation_amortisation": 1899000, "ebitda": 37568000, "interest_expense": 1249000, "interest_income": null, "other_non_operating": null, "pretax_income": 35669000, "tax_provision": 9225000, "effective_tax_rate": null, "net_income": 26444000, "net_income_continuing_ops": 26444000, "net_income_to_common": 26444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183426000, "short_term_investments": 444703000, "net_receivables": 47024000, "inventory": -190859000, "other_current_assets": null, "total_current_assets": 675153000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468305000, "total_assets": 1621044000, "short_term_debt": 19163000, "accounts_payable": 33921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15297000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15297000, "total_liabilities": 1502040000, "total_debt": 29473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128388000, "total_equity": 119004000, "shares_outstanding": 5912000, "operating_cash_flow": 56885000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270766000, "dividends_paid": 3737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16723000, "free_cash_flow": 59908000, "net_change_in_cash": -197158000 }, "raw_data": { "income": { "ebit": "35669000", "ebitda": "37568000", "netIncome": "26444000", "grossProfit": "67985000", "depreciation": "None", "totalRevenue": "70534000", "costOfRevenue": "2549000", "interestIncome": "59758000", "incomeBeforeTax": "35669000", "interestExpense": "1249000", "operatingIncome": "35669000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9225000", "reportedCurrency": "USD", "netInterestIncome": "58509000", "nonInterestIncome": "None", "operatingExpenses": "32316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "26444000" }, "balance": { "goodwill": "5502000", "inventory": "-190859000", "commonStock": "27372000", "currentDebt": "None", "investments": "None", "totalAssets": "1621044000", "longTermDebt": "10310000", "shortTermDebt": "19163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128388000", "totalLiabilities": "1502040000", "otherCurrentAssets": "190859000", "totalCurrentAssets": "675153000", "currentLongTermDebt": "None", "longTermInvestments": "444703000", "shortTermInvestments": "444703000", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468305000", "currentAccountsPayable": "33921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18100000", "shortLongTermDebtTotal": "29473000", "totalShareholderEquity": "119004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18624000", "totalCurrentLiabilities": "15297000", "otherNonCurrentLiabilities": "18624000", "totalNonCurrentLiabilities": "15297000", "cashAndShortTermInvestments": "183426000", "commonStockSharesOutstanding": "5912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26444000", "profitLoss": "None", "dividendPayout": "3737000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56885000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16723000", "cashflowFromInvestment": "-270766000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 56502000, "cost_of_revenue": 2261000, "gross_profit": 54241000, "ebit": 28487000, "ebitda": 30160000, "pretax_income": 28487000, "tax_provision": 7478000, "net_income": 21009000, "net_income_to_common": 21009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380584000, "total_current_assets": 715155000, "total_assets": 1614074000, "short_term_debt": 17283000, "long_term_debt": 10310000, "total_debt": 27593000, "total_liabilities": 1479992000, "total_equity": 134082000, "shares_outstanding": 5583000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": -8418000, "capital_expenditure": 931000, "free_cash_flow": -7487000, "dividends_paid": 3081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147358, "ticker_id": 7695, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28487000", "ebitda": "30160000", "netIncome": "21009000", "grossProfit": "54241000", "depreciation": "None", "totalRevenue": "56502000", "costOfRevenue": "2261000", "interestIncome": "48070000", "incomeBeforeTax": "28487000", "interestExpense": "1136000", "operatingIncome": "28487000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7478000", "reportedCurrency": "USD", "netInterestIncome": "46934000", "nonInterestIncome": "None", "operatingExpenses": "25754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1673000", "sellingGeneralAndAdministrative": "13745000", "netIncomeFromContinuingOperations": "21009000" }, "balance": { "goodwill": "5502000", "inventory": "-386871000", "commonStock": "26801000", "currentDebt": "None", "investments": "None", "totalAssets": "1614074000", "longTermDebt": "10310000", "shortTermDebt": "17283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105681000", "totalLiabilities": "1479992000", "otherCurrentAssets": "386871000", "totalCurrentAssets": "715155000", "currentLongTermDebt": "None", "longTermInvestments": "305914000", "shortTermInvestments": "305914000", "currentNetReceivables": "28657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327840000", "currentAccountsPayable": "30683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16424000", "shortLongTermDebtTotal": "27593000", "totalShareholderEquity": "134082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30683000", "totalCurrentLiabilities": "30683000", "otherNonCurrentLiabilities": "17283000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "380584000", "commonStockSharesOutstanding": "5583000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21009000", "profitLoss": "None", "dividendPayout": "3081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8418000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283903000", "cashflowFromInvestment": "-79810000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56502000, "cost_of_revenue": 2261000, "gross_profit": 54241000, "research_and_development": null, "selling_general_admin": 13745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28487000, "depreciation_amortisation": 1673000, "ebitda": 30160000, "interest_expense": 1136000, "interest_income": null, "other_non_operating": null, "pretax_income": 28487000, "tax_provision": 7478000, "effective_tax_rate": null, "net_income": 21009000, "net_income_continuing_ops": 21009000, "net_income_to_common": 21009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380584000, "short_term_investments": 305914000, "net_receivables": 28657000, "inventory": -386871000, "other_current_assets": null, "total_current_assets": 715155000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327840000, "total_assets": 1614074000, "short_term_debt": 17283000, "accounts_payable": 30683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30683000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10310000, "total_liabilities": 1479992000, "total_debt": 27593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105681000, "total_equity": 134082000, "shares_outstanding": 5583000, "operating_cash_flow": -8418000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79810000, "dividends_paid": 3081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283903000, "free_cash_flow": -7487000, "net_change_in_cash": 195675000 }, "raw_data": { "income": { "ebit": "28487000", "ebitda": "30160000", "netIncome": "21009000", "grossProfit": "54241000", "depreciation": "None", "totalRevenue": "56502000", "costOfRevenue": "2261000", "interestIncome": "48070000", "incomeBeforeTax": "28487000", "interestExpense": "1136000", "operatingIncome": "28487000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7478000", "reportedCurrency": "USD", "netInterestIncome": "46934000", "nonInterestIncome": "None", "operatingExpenses": "25754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1673000", "sellingGeneralAndAdministrative": "13745000", "netIncomeFromContinuingOperations": "21009000" }, "balance": { "goodwill": "5502000", "inventory": "-386871000", "commonStock": "26801000", "currentDebt": "None", "investments": "None", "totalAssets": "1614074000", "longTermDebt": "10310000", "shortTermDebt": "17283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105681000", "totalLiabilities": "1479992000", "otherCurrentAssets": "386871000", "totalCurrentAssets": "715155000", "currentLongTermDebt": "None", "longTermInvestments": "305914000", "shortTermInvestments": "305914000", "currentNetReceivables": "28657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327840000", "currentAccountsPayable": "30683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16424000", "shortLongTermDebtTotal": "27593000", "totalShareholderEquity": "134082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30683000", "totalCurrentLiabilities": "30683000", "otherNonCurrentLiabilities": "17283000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "380584000", "commonStockSharesOutstanding": "5583000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "380584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21009000", "profitLoss": "None", "dividendPayout": "3081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8418000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283903000", "cashflowFromInvestment": "-79810000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 47857000, "cost_of_revenue": 4403000, "gross_profit": 43454000, "ebit": 19952000, "ebitda": 21376000, "pretax_income": 19952000, "tax_provision": 5477000, "net_income": 14475000, "net_income_to_common": 14475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184909000, "total_current_assets": 382836000, "total_assets": 1111576000, "short_term_debt": 13878000, "long_term_debt": 10310000, "total_debt": 24188000, "total_liabilities": 1011422000, "total_equity": 100154000, "shares_outstanding": 5230000, "goodwill_and_intangibles": 18314000 }, "cash_flow": { "operating_cash_flow": 24630000, "capital_expenditure": 1606000, "free_cash_flow": 26236000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147363, "ticker_id": 7695, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19952000", "ebitda": "21376000", "netIncome": "14475000", "grossProfit": "43454000", "depreciation": "None", "totalRevenue": "47857000", "costOfRevenue": "4403000", "interestIncome": "39624000", "incomeBeforeTax": "19952000", "interestExpense": "1228000", "operatingIncome": "19952000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "38396000", "nonInterestIncome": "None", "operatingExpenses": "23502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "14528000", "netIncomeFromContinuingOperations": "14475000" }, "balance": { "goodwill": "18314000", "inventory": "-190714000", "commonStock": "7656000", "currentDebt": "None", "investments": "None", "totalAssets": "1111576000", "longTermDebt": "10310000", "shortTermDebt": "13878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87753000", "totalLiabilities": "1011422000", "otherCurrentAssets": "190714000", "totalCurrentAssets": "382836000", "currentLongTermDebt": "None", "longTermInvestments": "880408000", "shortTermInvestments": "179613000", "currentNetReceivables": "18314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193629000", "currentAccountsPayable": "27138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14016000", "shortLongTermDebtTotal": "24188000", "totalShareholderEquity": "100154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27138000", "totalCurrentLiabilities": "27138000", "otherNonCurrentLiabilities": "13878000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "184909000", "commonStockSharesOutstanding": "5230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14475000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24630000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227738000", "cashflowFromInvestment": "-114401000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47857000, "cost_of_revenue": 4403000, "gross_profit": 43454000, "research_and_development": null, "selling_general_admin": 14528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19952000, "depreciation_amortisation": 1424000, "ebitda": 21376000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": 19952000, "tax_provision": 5477000, "effective_tax_rate": null, "net_income": 14475000, "net_income_continuing_ops": 14475000, "net_income_to_common": 14475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184909000, "short_term_investments": 179613000, "net_receivables": 18314000, "inventory": -190714000, "other_current_assets": null, "total_current_assets": 382836000, "net_ppe": null, "goodwill": 18314000, "intangible_assets": null, "goodwill_and_intangibles": 18314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193629000, "total_assets": 1111576000, "short_term_debt": 13878000, "accounts_payable": 27138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27138000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10310000, "total_liabilities": 1011422000, "total_debt": 24188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87753000, "total_equity": 100154000, "shares_outstanding": 5230000, "operating_cash_flow": 24630000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114401000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227738000, "free_cash_flow": 26236000, "net_change_in_cash": 137967000 }, "raw_data": { "income": { "ebit": "19952000", "ebitda": "21376000", "netIncome": "14475000", "grossProfit": "43454000", "depreciation": "None", "totalRevenue": "47857000", "costOfRevenue": "4403000", "interestIncome": "39624000", "incomeBeforeTax": "19952000", "interestExpense": "1228000", "operatingIncome": "19952000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5477000", "reportedCurrency": "USD", "netInterestIncome": "38396000", "nonInterestIncome": "None", "operatingExpenses": "23502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424000", "sellingGeneralAndAdministrative": "14528000", "netIncomeFromContinuingOperations": "14475000" }, "balance": { "goodwill": "18314000", "inventory": "-190714000", "commonStock": "7656000", "currentDebt": "None", "investments": "None", "totalAssets": "1111576000", "longTermDebt": "10310000", "shortTermDebt": "13878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87753000", "totalLiabilities": "1011422000", "otherCurrentAssets": "190714000", "totalCurrentAssets": "382836000", "currentLongTermDebt": "None", "longTermInvestments": "880408000", "shortTermInvestments": "179613000", "currentNetReceivables": "18314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193629000", "currentAccountsPayable": "27138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14016000", "shortLongTermDebtTotal": "24188000", "totalShareholderEquity": "100154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27138000", "totalCurrentLiabilities": "27138000", "otherNonCurrentLiabilities": "13878000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "184909000", "commonStockSharesOutstanding": "5230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14475000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24630000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227738000", "cashflowFromInvestment": "-114401000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 47210000, "cost_of_revenue": 3247000, "gross_profit": 43963000, "ebit": 21307000, "ebitda": 22698000, "pretax_income": 21380000, "tax_provision": 5868000, "net_income": 15512000, "net_income_to_common": 15512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46942000, "total_current_assets": 220635000, "total_assets": 865191000, "short_term_debt": 16013000, "long_term_debt": 10310000, "total_debt": 26323000, "total_liabilities": 780686000, "total_equity": 84505000, "shares_outstanding": 5228000, "goodwill_and_intangibles": 14373000 }, "cash_flow": { "operating_cash_flow": 15477000, "capital_expenditure": 1397000, "free_cash_flow": 16874000, "dividends_paid": 2373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147368, "ticker_id": 7695, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21307000", "ebitda": "22698000", "netIncome": "15512000", "grossProfit": "43963000", "depreciation": "None", "totalRevenue": "47210000", "costOfRevenue": "3247000", "interestIncome": "39302000", "incomeBeforeTax": "21380000", "interestExpense": "1747000", "operatingIncome": "21380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5868000", "reportedCurrency": "USD", "netInterestIncome": "37555000", "nonInterestIncome": "None", "operatingExpenses": "22583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "15042000", "netIncomeFromContinuingOperations": "15512000" }, "balance": { "goodwill": "14373000", "inventory": "-51047000", "commonStock": "7312000", "currentDebt": "None", "investments": "None", "totalAssets": "865191000", "longTermDebt": "10310000", "shortTermDebt": "16013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75144000", "totalLiabilities": "780686000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "220635000", "currentLongTermDebt": "None", "longTermInvestments": "616036000", "shortTermInvestments": "159320000", "currentNetReceivables": "14373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173949000", "currentAccountsPayable": "23052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14629000", "shortLongTermDebtTotal": "26323000", "totalShareholderEquity": "84505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23052000", "totalCurrentLiabilities": "23052000", "otherNonCurrentLiabilities": "16013000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "46942000", "commonStockSharesOutstanding": "5228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15512000", "profitLoss": "None", "dividendPayout": "2373000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15477000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21485000", "cashflowFromInvestment": "-36706000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47210000, "cost_of_revenue": 3247000, "gross_profit": 43963000, "research_and_development": null, "selling_general_admin": 15042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21307000, "depreciation_amortisation": 1391000, "ebitda": 22698000, "interest_expense": 1747000, "interest_income": null, "other_non_operating": null, "pretax_income": 21380000, "tax_provision": 5868000, "effective_tax_rate": null, "net_income": 15512000, "net_income_continuing_ops": 15512000, "net_income_to_common": 15512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46942000, "short_term_investments": 159320000, "net_receivables": 14373000, "inventory": -51047000, "other_current_assets": null, "total_current_assets": 220635000, "net_ppe": null, "goodwill": 14373000, "intangible_assets": null, "goodwill_and_intangibles": 14373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173949000, "total_assets": 865191000, "short_term_debt": 16013000, "accounts_payable": 23052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23052000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10310000, "total_liabilities": 780686000, "total_debt": 26323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75144000, "total_equity": 84505000, "shares_outstanding": 5228000, "operating_cash_flow": 15477000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36706000, "dividends_paid": 2373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21485000, "free_cash_flow": 16874000, "net_change_in_cash": 256000 }, "raw_data": { "income": { "ebit": "21307000", "ebitda": "22698000", "netIncome": "15512000", "grossProfit": "43963000", "depreciation": "None", "totalRevenue": "47210000", "costOfRevenue": "3247000", "interestIncome": "39302000", "incomeBeforeTax": "21380000", "interestExpense": "1747000", "operatingIncome": "21380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5868000", "reportedCurrency": "USD", "netInterestIncome": "37555000", "nonInterestIncome": "None", "operatingExpenses": "22583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "15042000", "netIncomeFromContinuingOperations": "15512000" }, "balance": { "goodwill": "14373000", "inventory": "-51047000", "commonStock": "7312000", "currentDebt": "None", "investments": "None", "totalAssets": "865191000", "longTermDebt": "10310000", "shortTermDebt": "16013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "75144000", "totalLiabilities": "780686000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "220635000", "currentLongTermDebt": "None", "longTermInvestments": "616036000", "shortTermInvestments": "159320000", "currentNetReceivables": "14373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173949000", "currentAccountsPayable": "23052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14629000", "shortLongTermDebtTotal": "26323000", "totalShareholderEquity": "84505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23052000", "totalCurrentLiabilities": "23052000", "otherNonCurrentLiabilities": "16013000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "46942000", "commonStockSharesOutstanding": "5228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15512000", "profitLoss": "None", "dividendPayout": "2373000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15477000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21485000", "cashflowFromInvestment": "-36706000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 43034000, "cost_of_revenue": 2236000, "gross_profit": 40798000, "ebit": 19126000, "ebitda": 20168000, "pretax_income": 19126000, "tax_provision": 5134000, "net_income": 13992000, "net_income_to_common": 13992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46686000, "total_current_assets": 233587000, "total_assets": 824398000, "short_term_debt": 13058000, "long_term_debt": 10310000, "total_debt": 23368000, "total_liabilities": 757466000, "total_equity": 66932000, "shares_outstanding": 5219000, "goodwill_and_intangibles": 15394000 }, "cash_flow": { "operating_cash_flow": 15639000, "capital_expenditure": 3866000, "free_cash_flow": 19505000, "dividends_paid": 1842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147373, "ticker_id": 7695, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19126000", "ebitda": "20168000", "netIncome": "13992000", "grossProfit": "40798000", "depreciation": "None", "totalRevenue": "43034000", "costOfRevenue": "2236000", "interestIncome": "34322000", "incomeBeforeTax": "19126000", "interestExpense": "1236000", "operatingIncome": "19126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5134000", "reportedCurrency": "USD", "netInterestIncome": "33086000", "nonInterestIncome": "None", "operatingExpenses": "21672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "2236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000", "sellingGeneralAndAdministrative": "14160000", "netIncomeFromContinuingOperations": "13992000" }, "balance": { "goodwill": "15394000", "inventory": "-51201000", "commonStock": "6944000", "currentDebt": "None", "investments": "None", "totalAssets": "824398000", "longTermDebt": "10310000", "shortTermDebt": "13058000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "62005000", "totalLiabilities": "757466000", "otherCurrentAssets": "51201000", "totalCurrentAssets": "233587000", "currentLongTermDebt": "0", "longTermInvestments": "562498000", "shortTermInvestments": "171507000", "currentNetReceivables": "15394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185794000", "currentAccountsPayable": "20591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14287000", "shortLongTermDebtTotal": "23368000", "totalShareholderEquity": "66932000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-13058000", "totalCurrentLiabilities": "7533000", "otherNonCurrentLiabilities": "13058000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "46686000", "commonStockSharesOutstanding": "5219000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "46686000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13992000", "profitLoss": "None", "dividendPayout": "1842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15639000", "capitalExpenditures": "3866000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "65380000", "cashflowFromInvestment": "-121870000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43034000, "cost_of_revenue": 2236000, "gross_profit": 40798000, "research_and_development": 0, "selling_general_admin": 14160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19126000, "depreciation_amortisation": 1042000, "ebitda": 20168000, "interest_expense": 1236000, "interest_income": null, "other_non_operating": null, "pretax_income": 19126000, "tax_provision": 5134000, "effective_tax_rate": null, "net_income": 13992000, "net_income_continuing_ops": 13992000, "net_income_to_common": 13992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46686000, "short_term_investments": 171507000, "net_receivables": 15394000, "inventory": -51201000, "other_current_assets": null, "total_current_assets": 233587000, "net_ppe": null, "goodwill": 15394000, "intangible_assets": 0, "goodwill_and_intangibles": 15394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185794000, "total_assets": 824398000, "short_term_debt": 13058000, "accounts_payable": 20591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7533000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10310000, "total_liabilities": 757466000, "total_debt": 23368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62005000, "total_equity": 66932000, "shares_outstanding": 5219000, "operating_cash_flow": 15639000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121870000, "dividends_paid": 1842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65380000, "free_cash_flow": 19505000, "net_change_in_cash": -40851000 }, "raw_data": { "income": { "ebit": "19126000", "ebitda": "20168000", "netIncome": "13992000", "grossProfit": "40798000", "depreciation": "None", "totalRevenue": "43034000", "costOfRevenue": "2236000", "interestIncome": "34322000", "incomeBeforeTax": "19126000", "interestExpense": "1236000", "operatingIncome": "19126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5134000", "reportedCurrency": "USD", "netInterestIncome": "33086000", "nonInterestIncome": "None", "operatingExpenses": "21672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "2236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000", "sellingGeneralAndAdministrative": "14160000", "netIncomeFromContinuingOperations": "13992000" }, "balance": { "goodwill": "15394000", "inventory": "-51201000", "commonStock": "6944000", "currentDebt": "None", "investments": "None", "totalAssets": "824398000", "longTermDebt": "10310000", "shortTermDebt": "13058000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "62005000", "totalLiabilities": "757466000", "otherCurrentAssets": "51201000", "totalCurrentAssets": "233587000", "currentLongTermDebt": "0", "longTermInvestments": "562498000", "shortTermInvestments": "171507000", "currentNetReceivables": "15394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185794000", "currentAccountsPayable": "20591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14287000", "shortLongTermDebtTotal": "23368000", "totalShareholderEquity": "66932000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-13058000", "totalCurrentLiabilities": "7533000", "otherNonCurrentLiabilities": "13058000", "totalNonCurrentLiabilities": "10310000", "cashAndShortTermInvestments": "46686000", "commonStockSharesOutstanding": "5219000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "46686000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13992000", "profitLoss": "None", "dividendPayout": "1842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15639000", "capitalExpenditures": "3866000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "65380000", "cashflowFromInvestment": "-121870000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "ebit": 13179000, "ebitda": 13179000, "pretax_income": 13179000, "tax_provision": 3416000, "net_income": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62881000, "total_current_assets": 620920000, "total_assets": 2200075000, "short_term_debt": 115460000, "long_term_debt": 16021000, "total_debt": 131481000, "total_liabilities": 1934683000, "total_equity": 265392000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 34735000 }, "cash_flow": { "operating_cash_flow": 9408000, "capital_expenditure": 137000, "free_cash_flow": 9545000, "dividends_paid": 2305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147336, "ticker_id": 7695, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13179000", "netIncome": "9763000", "grossProfit": "28465000", "depreciation": "None", "totalRevenue": "32363000", "costOfRevenue": "3898000", "interestIncome": "29367000", "incomeBeforeTax": "13179000", "interestExpense": "4228000", "operatingIncome": "13179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "25139000", "nonInterestIncome": "None", "operatingExpenses": "15286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10404000", "netIncomeFromContinuingOperations": "9763000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75149000", "currentDebt": "None", "investments": "None", "totalAssets": "2200075000", "longTermDebt": "16021000", "shortTermDebt": "115460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10520000", "reportedCurrency": "USD", "retainedEarnings": "203357000", "totalLiabilities": "1934683000", "otherCurrentAssets": "28422000", "totalCurrentAssets": "620920000", "currentLongTermDebt": "None", "longTermInvestments": "469732000", "shortTermInvestments": "469732000", "currentNetReceivables": "59885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144173000", "totalShareholderEquity": "265392000", "capitalLeaseObligations": "28713000", "otherCurrentLiabilities": "1790510000", "totalCurrentLiabilities": "1905970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28713000", "cashAndShortTermInvestments": "62881000", "commonStockSharesOutstanding": "7073000", "intangibleAssetsExcludingGoodwill": "10520000", "cashAndCashEquivalentsAtCarryingValue": "62881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "2305000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9408000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41223000", "cashflowFromInvestment": "14080000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32363000, "cost_of_revenue": 3898000, "gross_profit": 28465000, "research_and_development": null, "selling_general_admin": 10404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13179000, "depreciation_amortisation": null, "ebitda": 13179000, "interest_expense": 4228000, "interest_income": null, "other_non_operating": null, "pretax_income": 13179000, "tax_provision": 3416000, "effective_tax_rate": null, "net_income": 9763000, "net_income_continuing_ops": 9763000, "net_income_to_common": 9763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62881000, "short_term_investments": 469732000, "net_receivables": 59885000, "inventory": null, "other_current_assets": null, "total_current_assets": 620920000, "net_ppe": null, "goodwill": 24215000, "intangible_assets": 10520000, "goodwill_and_intangibles": 34735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579155000, "total_assets": 2200075000, "short_term_debt": 115460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1905970000, "long_term_debt": 16021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28713000, "total_liabilities": 1934683000, "total_debt": 131481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203357000, "total_equity": 265392000, "shares_outstanding": 7073000, "operating_cash_flow": 9408000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14080000, "dividends_paid": 2305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41223000, "free_cash_flow": 9545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13179000", "netIncome": "9763000", "grossProfit": "28465000", "depreciation": "None", "totalRevenue": "32363000", "costOfRevenue": "3898000", "interestIncome": "29367000", "incomeBeforeTax": "13179000", "interestExpense": "4228000", "operatingIncome": "13179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "25139000", "nonInterestIncome": "None", "operatingExpenses": "15286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10404000", "netIncomeFromContinuingOperations": "9763000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75149000", "currentDebt": "None", "investments": "None", "totalAssets": "2200075000", "longTermDebt": "16021000", "shortTermDebt": "115460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10520000", "reportedCurrency": "USD", "retainedEarnings": "203357000", "totalLiabilities": "1934683000", "otherCurrentAssets": "28422000", "totalCurrentAssets": "620920000", "currentLongTermDebt": "None", "longTermInvestments": "469732000", "shortTermInvestments": "469732000", "currentNetReceivables": "59885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144173000", "totalShareholderEquity": "265392000", "capitalLeaseObligations": "28713000", "otherCurrentLiabilities": "1790510000", "totalCurrentLiabilities": "1905970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28713000", "cashAndShortTermInvestments": "62881000", "commonStockSharesOutstanding": "7073000", "intangibleAssetsExcludingGoodwill": "10520000", "cashAndCashEquivalentsAtCarryingValue": "62881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9763000", "profitLoss": "None", "dividendPayout": "2305000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9408000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41223000", "cashflowFromInvestment": "14080000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 33331000, "cost_of_revenue": 5120000, "gross_profit": 28211000, "ebit": 13968000, "ebitda": 13968000, "pretax_income": 13968000, "tax_provision": 2998000, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80616000, "total_current_assets": 469334000, "total_assets": 2238523000, "short_term_debt": 97855000, "long_term_debt": 21013000, "total_debt": 118868000, "total_liabilities": 1977447000, "total_equity": 261076000, "shares_outstanding": 7036000, "goodwill_and_intangibles": 35316000 }, "cash_flow": { "operating_cash_flow": 6415000, "capital_expenditure": 306000, "free_cash_flow": 6721000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147337, "ticker_id": 7695, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13968000", "netIncome": "10970000", "grossProfit": "28211000", "depreciation": "None", "totalRevenue": "33331000", "costOfRevenue": "5120000", "interestIncome": "30627000", "incomeBeforeTax": "13968000", "interestExpense": "4753000", "operatingIncome": "13968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "25874000", "nonInterestIncome": "None", "operatingExpenses": "14243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75668000", "currentDebt": "None", "investments": "None", "totalAssets": "2238523000", "longTermDebt": "21013000", "shortTermDebt": "97855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11101000", "reportedCurrency": "USD", "retainedEarnings": "195899000", "totalLiabilities": "1977447000", "otherCurrentAssets": "-476595000", "totalCurrentAssets": "469334000", "currentLongTermDebt": "None", "longTermInvestments": "476595000", "shortTermInvestments": "388718000", "currentNetReceivables": "1495834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769189000", "currentAccountsPayable": "1907459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147897000", "totalShareholderEquity": "261076000", "capitalLeaseObligations": "29029000", "otherCurrentLiabilities": "1809604000", "totalCurrentLiabilities": "1907459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69988000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "7036000", "intangibleAssetsExcludingGoodwill": "11101000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6415000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13604000", "cashflowFromInvestment": "526000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33331000, "cost_of_revenue": 5120000, "gross_profit": 28211000, "research_and_development": null, "selling_general_admin": 9787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13968000, "depreciation_amortisation": null, "ebitda": 13968000, "interest_expense": 4753000, "interest_income": null, "other_non_operating": null, "pretax_income": 13968000, "tax_provision": 2998000, "effective_tax_rate": null, "net_income": 10970000, "net_income_continuing_ops": 10971000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80616000, "short_term_investments": 388718000, "net_receivables": 1495834000, "inventory": null, "other_current_assets": null, "total_current_assets": 469334000, "net_ppe": null, "goodwill": 24215000, "intangible_assets": 11101000, "goodwill_and_intangibles": 35316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1769189000, "total_assets": 2238523000, "short_term_debt": 97855000, "accounts_payable": 1907459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1907459000, "long_term_debt": 21013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69988000, "total_liabilities": 1977447000, "total_debt": 118868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195899000, "total_equity": 261076000, "shares_outstanding": 7036000, "operating_cash_flow": 6415000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 526000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13604000, "free_cash_flow": 6721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13968000", "netIncome": "10970000", "grossProfit": "28211000", "depreciation": "None", "totalRevenue": "33331000", "costOfRevenue": "5120000", "interestIncome": "30627000", "incomeBeforeTax": "13968000", "interestExpense": "4753000", "operatingIncome": "13968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "25874000", "nonInterestIncome": "None", "operatingExpenses": "14243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "10971000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75668000", "currentDebt": "None", "investments": "None", "totalAssets": "2238523000", "longTermDebt": "21013000", "shortTermDebt": "97855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11101000", "reportedCurrency": "USD", "retainedEarnings": "195899000", "totalLiabilities": "1977447000", "otherCurrentAssets": "-476595000", "totalCurrentAssets": "469334000", "currentLongTermDebt": "None", "longTermInvestments": "476595000", "shortTermInvestments": "388718000", "currentNetReceivables": "1495834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1769189000", "currentAccountsPayable": "1907459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147897000", "totalShareholderEquity": "261076000", "capitalLeaseObligations": "29029000", "otherCurrentLiabilities": "1809604000", "totalCurrentLiabilities": "1907459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69988000", "cashAndShortTermInvestments": "80616000", "commonStockSharesOutstanding": "7036000", "intangibleAssetsExcludingGoodwill": "11101000", "cashAndCashEquivalentsAtCarryingValue": "80616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6415000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13604000", "cashflowFromInvestment": "526000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 31936000, "cost_of_revenue": 9996000, "gross_profit": 21940000, "ebit": 6915000, "ebitda": 7979000, "pretax_income": 6915000, "tax_provision": 1769000, "net_income": 5146000, "net_income_to_common": 5146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87279000, "total_current_assets": 529832000, "total_assets": 2229408000, "short_term_debt": 93863000, "long_term_debt": 26705000, "total_debt": 120568000, "total_liabilities": 1983458000, "total_equity": 245950000, "shares_outstanding": 6353000, "goodwill_and_intangibles": 24215000 }, "cash_flow": { "operating_cash_flow": 5604000, "capital_expenditure": 801000, "free_cash_flow": 6405000, "dividends_paid": 2084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147339, "ticker_id": 7695, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6915000", "ebitda": "7979000", "netIncome": "5146000", "grossProfit": "21940000", "depreciation": "None", "totalRevenue": "31936000", "costOfRevenue": "9996000", "interestIncome": "29797000", "incomeBeforeTax": "6915000", "interestExpense": "4623000", "operatingIncome": "6915000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1769000", "reportedCurrency": "USD", "netInterestIncome": "25174000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "7901000", "netIncomeFromContinuingOperations": "5146000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75426000", "currentDebt": "None", "investments": "None", "totalAssets": "2229408000", "longTermDebt": "26705000", "shortTermDebt": "93863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187015000", "totalLiabilities": "1983458000", "otherCurrentAssets": "None", "totalCurrentAssets": "529832000", "currentLongTermDebt": "None", "longTermInvestments": "442553000", "shortTermInvestments": "442553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145199000", "totalShareholderEquity": "245950000", "capitalLeaseObligations": "24631000", "otherCurrentLiabilities": "1819536000", "totalCurrentLiabilities": "1913399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70059000", "cashAndShortTermInvestments": "87279000", "commonStockSharesOutstanding": "6353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145000", "profitLoss": "None", "dividendPayout": "2084000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5604000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65330000", "cashflowFromInvestment": "67739000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31936000, "cost_of_revenue": 9996000, "gross_profit": 21940000, "research_and_development": null, "selling_general_admin": 7901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6915000, "depreciation_amortisation": 1064000, "ebitda": 7979000, "interest_expense": 4623000, "interest_income": null, "other_non_operating": null, "pretax_income": 6915000, "tax_provision": 1769000, "effective_tax_rate": null, "net_income": 5146000, "net_income_continuing_ops": 5146000, "net_income_to_common": 5146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87279000, "short_term_investments": 442553000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 529832000, "net_ppe": null, "goodwill": 24215000, "intangible_assets": null, "goodwill_and_intangibles": 24215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699576000, "total_assets": 2229408000, "short_term_debt": 93863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913399000, "long_term_debt": 26705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70059000, "total_liabilities": 1983458000, "total_debt": 120568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187015000, "total_equity": 245950000, "shares_outstanding": 6353000, "operating_cash_flow": 5604000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67739000, "dividends_paid": 2084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65330000, "free_cash_flow": 6405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6915000", "ebitda": "7979000", "netIncome": "5146000", "grossProfit": "21940000", "depreciation": "None", "totalRevenue": "31936000", "costOfRevenue": "9996000", "interestIncome": "29797000", "incomeBeforeTax": "6915000", "interestExpense": "4623000", "operatingIncome": "6915000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1769000", "reportedCurrency": "USD", "netInterestIncome": "25174000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "7901000", "netIncomeFromContinuingOperations": "5146000" }, "balance": { "goodwill": "24215000", "inventory": "None", "commonStock": "75426000", "currentDebt": "None", "investments": "None", "totalAssets": "2229408000", "longTermDebt": "26705000", "shortTermDebt": "93863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187015000", "totalLiabilities": "1983458000", "otherCurrentAssets": "None", "totalCurrentAssets": "529832000", "currentLongTermDebt": "None", "longTermInvestments": "442553000", "shortTermInvestments": "442553000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145199000", "totalShareholderEquity": "245950000", "capitalLeaseObligations": "24631000", "otherCurrentLiabilities": "1819536000", "totalCurrentLiabilities": "1913399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70059000", "cashAndShortTermInvestments": "87279000", "commonStockSharesOutstanding": "6353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145000", "profitLoss": "None", "dividendPayout": "2084000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5604000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65330000", "cashflowFromInvestment": "67739000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 22994000, "cost_of_revenue": 3310000, "gross_profit": 19684000, "ebit": 8672000, "ebitda": 9031000, "pretax_income": 8672000, "tax_provision": 2351000, "net_income": 6321000, "net_income_to_common": 6321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79266000, "total_current_assets": 518942000, "total_assets": 1628517000, "short_term_debt": 15000000, "long_term_debt": 15000000, "total_debt": 30000000, "total_liabilities": 1435438000, "total_equity": 193079000, "shares_outstanding": 6006000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 2065000, "capital_expenditure": 31000, "free_cash_flow": 2096000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147340, "ticker_id": 7695, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8672000", "ebitda": "9031000", "netIncome": "6321000", "grossProfit": "19684000", "depreciation": "None", "totalRevenue": "22994000", "costOfRevenue": "3310000", "interestIncome": "20633000", "incomeBeforeTax": "8672000", "interestExpense": "2450000", "operatingIncome": "8672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "18183000", "nonInterestIncome": "None", "operatingExpenses": "11012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "6321000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29803000", "currentDebt": "None", "investments": "None", "totalAssets": "1628517000", "longTermDebt": "15000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183954000", "totalLiabilities": "1435438000", "otherCurrentAssets": "None", "totalCurrentAssets": "518942000", "currentLongTermDebt": "None", "longTermInvestments": "43677000", "shortTermInvestments": "439676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41479000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54459000", "totalShareholderEquity": "193079000", "capitalLeaseObligations": "24519000", "otherCurrentLiabilities": "1366827000", "totalCurrentLiabilities": "1381827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53611000", "cashAndShortTermInvestments": "79266000", "commonStockSharesOutstanding": "6006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2065000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11550000", "cashflowFromInvestment": "1424000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22994000, "cost_of_revenue": 3310000, "gross_profit": 19684000, "research_and_development": null, "selling_general_admin": 5888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8672000, "depreciation_amortisation": 359000, "ebitda": 9031000, "interest_expense": 2450000, "interest_income": null, "other_non_operating": null, "pretax_income": 8672000, "tax_provision": 2351000, "effective_tax_rate": null, "net_income": 6321000, "net_income_continuing_ops": 6321000, "net_income_to_common": 6321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79266000, "short_term_investments": 439676000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 518942000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41479000, "total_assets": 1628517000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381827000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53611000, "total_liabilities": 1435438000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183954000, "total_equity": 193079000, "shares_outstanding": 6006000, "operating_cash_flow": 2065000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1424000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11550000, "free_cash_flow": 2096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8672000", "ebitda": "9031000", "netIncome": "6321000", "grossProfit": "19684000", "depreciation": "None", "totalRevenue": "22994000", "costOfRevenue": "3310000", "interestIncome": "20633000", "incomeBeforeTax": "8672000", "interestExpense": "2450000", "operatingIncome": "8672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "18183000", "nonInterestIncome": "None", "operatingExpenses": "11012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "6321000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29803000", "currentDebt": "None", "investments": "None", "totalAssets": "1628517000", "longTermDebt": "15000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183954000", "totalLiabilities": "1435438000", "otherCurrentAssets": "None", "totalCurrentAssets": "518942000", "currentLongTermDebt": "None", "longTermInvestments": "43677000", "shortTermInvestments": "439676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41479000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54459000", "totalShareholderEquity": "193079000", "capitalLeaseObligations": "24519000", "otherCurrentLiabilities": "1366827000", "totalCurrentLiabilities": "1381827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53611000", "cashAndShortTermInvestments": "79266000", "commonStockSharesOutstanding": "6006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6321000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2065000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11550000", "cashflowFromInvestment": "1424000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 23731000, "cost_of_revenue": 2301000, "gross_profit": 21430000, "ebit": 10036000, "ebitda": 10399000, "pretax_income": 10036000, "tax_provision": 2856000, "net_income": 7180000, "net_income_to_common": 7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87327000, "total_current_assets": 147453000, "total_assets": 1633292000, "short_term_debt": 18732000, "long_term_debt": 15000000, "total_debt": 33732000, "total_liabilities": 1445689000, "total_equity": 187603000, "shares_outstanding": 6002000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 7503000, "capital_expenditure": 173000, "free_cash_flow": 7676000, "dividends_paid": 1771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147341, "ticker_id": 7695, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10036000", "ebitda": "10399000", "netIncome": "7180000", "grossProfit": "21430000", "depreciation": "None", "totalRevenue": "23731000", "costOfRevenue": "2301000", "interestIncome": "20590000", "incomeBeforeTax": "10036000", "interestExpense": "2051000", "operatingIncome": "10036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2856000", "reportedCurrency": "USD", "netInterestIncome": "18539000", "nonInterestIncome": "None", "operatingExpenses": "11394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "6229000", "netIncomeFromContinuingOperations": "7180000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29454000", "currentDebt": "None", "investments": "None", "totalAssets": "1633292000", "longTermDebt": "15000000", "shortTermDebt": "18732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179411000", "totalLiabilities": "1445689000", "otherCurrentAssets": "None", "totalCurrentAssets": "147453000", "currentLongTermDebt": "None", "longTermInvestments": "60126000", "shortTermInvestments": "60126000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58255000", "totalShareholderEquity": "187603000", "capitalLeaseObligations": "24523000", "otherCurrentLiabilities": "1373061000", "totalCurrentLiabilities": "1391793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53896000", "cashAndShortTermInvestments": "87327000", "commonStockSharesOutstanding": "6002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7180000", "profitLoss": "None", "dividendPayout": "1771000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7503000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823000", "cashflowFromInvestment": "629000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23731000, "cost_of_revenue": 2301000, "gross_profit": 21430000, "research_and_development": null, "selling_general_admin": 6229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10036000, "depreciation_amortisation": 363000, "ebitda": 10399000, "interest_expense": 2051000, "interest_income": null, "other_non_operating": null, "pretax_income": 10036000, "tax_provision": 2856000, "effective_tax_rate": null, "net_income": 7180000, "net_income_continuing_ops": 7180000, "net_income_to_common": 7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87327000, "short_term_investments": 60126000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147453000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485839000, "total_assets": 1633292000, "short_term_debt": 18732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1391793000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53896000, "total_liabilities": 1445689000, "total_debt": 33732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179411000, "total_equity": 187603000, "shares_outstanding": 6002000, "operating_cash_flow": 7503000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 629000, "dividends_paid": 1771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2823000, "free_cash_flow": 7676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10036000", "ebitda": "10399000", "netIncome": "7180000", "grossProfit": "21430000", "depreciation": "None", "totalRevenue": "23731000", "costOfRevenue": "2301000", "interestIncome": "20590000", "incomeBeforeTax": "10036000", "interestExpense": "2051000", "operatingIncome": "10036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2856000", "reportedCurrency": "USD", "netInterestIncome": "18539000", "nonInterestIncome": "None", "operatingExpenses": "11394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "6229000", "netIncomeFromContinuingOperations": "7180000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29454000", "currentDebt": "None", "investments": "None", "totalAssets": "1633292000", "longTermDebt": "15000000", "shortTermDebt": "18732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179411000", "totalLiabilities": "1445689000", "otherCurrentAssets": "None", "totalCurrentAssets": "147453000", "currentLongTermDebt": "None", "longTermInvestments": "60126000", "shortTermInvestments": "60126000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485839000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58255000", "totalShareholderEquity": "187603000", "capitalLeaseObligations": "24523000", "otherCurrentLiabilities": "1373061000", "totalCurrentLiabilities": "1391793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53896000", "cashAndShortTermInvestments": "87327000", "commonStockSharesOutstanding": "6002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7180000", "profitLoss": "None", "dividendPayout": "1771000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7503000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823000", "cashflowFromInvestment": "629000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 23412000, "cost_of_revenue": 2167000, "gross_profit": 21245000, "ebit": 10653000, "ebitda": 11017000, "pretax_income": 10653000, "tax_provision": 2904000, "net_income": 7749000, "net_income_to_common": 7749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82018000, "total_current_assets": 519753000, "total_assets": 1623326000, "short_term_debt": 22073000, "long_term_debt": 15000000, "total_debt": 37073000, "total_liabilities": 1445426000, "total_equity": 177900000, "shares_outstanding": 5995000, "goodwill_and_intangibles": 6293000 }, "cash_flow": { "operating_cash_flow": 8284000, "capital_expenditure": 108000, "free_cash_flow": 8392000, "dividends_paid": 1593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147342, "ticker_id": 7695, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10653000", "ebitda": "11017000", "netIncome": "7749000", "grossProfit": "21245000", "depreciation": "None", "totalRevenue": "23412000", "costOfRevenue": "2167000", "interestIncome": "21276000", "incomeBeforeTax": "10653000", "interestExpense": "2317000", "operatingIncome": "10653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "18959000", "nonInterestIncome": "None", "operatingExpenses": "10592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "7749000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29043000", "currentDebt": "None", "investments": "None", "totalAssets": "1623326000", "longTermDebt": "15000000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "174002000", "totalLiabilities": "1445426000", "otherCurrentAssets": "None", "totalCurrentAssets": "519753000", "currentLongTermDebt": "None", "longTermInvestments": "437735000", "shortTermInvestments": "437735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61832000", "totalShareholderEquity": "177900000", "capitalLeaseObligations": "24759000", "otherCurrentLiabilities": "1371101000", "totalCurrentLiabilities": "1393174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52252000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "5995000", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7749000", "profitLoss": "None", "dividendPayout": "1593000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8284000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36266000", "cashflowFromInvestment": "-7959000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23412000, "cost_of_revenue": 2167000, "gross_profit": 21245000, "research_and_development": null, "selling_general_admin": 5962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10653000, "depreciation_amortisation": 364000, "ebitda": 11017000, "interest_expense": 2317000, "interest_income": null, "other_non_operating": null, "pretax_income": 10653000, "tax_provision": 2904000, "effective_tax_rate": null, "net_income": 7749000, "net_income_continuing_ops": 7749000, "net_income_to_common": 7749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82018000, "short_term_investments": 437735000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 519753000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": 791000, "goodwill_and_intangibles": 6293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103573000, "total_assets": 1623326000, "short_term_debt": 22073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393174000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52252000, "total_liabilities": 1445426000, "total_debt": 37073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174002000, "total_equity": 177900000, "shares_outstanding": 5995000, "operating_cash_flow": 8284000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7959000, "dividends_paid": 1593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36266000, "free_cash_flow": 8392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10653000", "ebitda": "11017000", "netIncome": "7749000", "grossProfit": "21245000", "depreciation": "None", "totalRevenue": "23412000", "costOfRevenue": "2167000", "interestIncome": "21276000", "incomeBeforeTax": "10653000", "interestExpense": "2317000", "operatingIncome": "10653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2904000", "reportedCurrency": "USD", "netInterestIncome": "18959000", "nonInterestIncome": "None", "operatingExpenses": "10592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "7749000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "29043000", "currentDebt": "None", "investments": "None", "totalAssets": "1623326000", "longTermDebt": "15000000", "shortTermDebt": "22073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "174002000", "totalLiabilities": "1445426000", "otherCurrentAssets": "None", "totalCurrentAssets": "519753000", "currentLongTermDebt": "None", "longTermInvestments": "437735000", "shortTermInvestments": "437735000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61832000", "totalShareholderEquity": "177900000", "capitalLeaseObligations": "24759000", "otherCurrentLiabilities": "1371101000", "totalCurrentLiabilities": "1393174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52252000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "5995000", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7749000", "profitLoss": "None", "dividendPayout": "1593000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8284000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36266000", "cashflowFromInvestment": "-7959000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 23997000, "cost_of_revenue": 2592000, "gross_profit": 21405000, "ebit": 10683000, "ebitda": 11096000, "pretax_income": 10683000, "tax_provision": 2853000, "net_income": 7830000, "net_income_to_common": 7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117959000, "total_current_assets": 574679000, "total_assets": 1663974000, "short_term_debt": 16992000, "long_term_debt": 75000000, "total_debt": 91992000, "total_liabilities": 1482032000, "total_equity": 181942000, "shares_outstanding": 5968000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 7987000, "capital_expenditure": 149000, "free_cash_flow": 8136000, "dividends_paid": 1592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147344, "ticker_id": 7695, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10683000", "ebitda": "11096000", "netIncome": "7830000", "grossProfit": "21405000", "depreciation": "None", "totalRevenue": "23997000", "costOfRevenue": "2592000", "interestIncome": "21862000", "incomeBeforeTax": "10683000", "interestExpense": "2992000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "18870000", "nonInterestIncome": "None", "operatingExpenses": "10722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "5875000", "netIncomeFromContinuingOperations": "7830000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28813000", "currentDebt": "None", "investments": "None", "totalAssets": "1663974000", "longTermDebt": "75000000", "shortTermDebt": "16992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167846000", "totalLiabilities": "1482032000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "574679000", "currentLongTermDebt": "None", "longTermInvestments": "456720000", "shortTermInvestments": "456720000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116975000", "totalShareholderEquity": "181942000", "capitalLeaseObligations": "24983000", "otherCurrentLiabilities": "1350996000", "totalCurrentLiabilities": "1367988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114044000", "cashAndShortTermInvestments": "117959000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830000", "profitLoss": "None", "dividendPayout": "1592000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7987000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2939000", "cashflowFromInvestment": "-2819000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23997000, "cost_of_revenue": 2592000, "gross_profit": 21405000, "research_and_development": null, "selling_general_admin": 5875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10683000, "depreciation_amortisation": 413000, "ebitda": 11096000, "interest_expense": 2992000, "interest_income": null, "other_non_operating": null, "pretax_income": 10683000, "tax_provision": 2853000, "effective_tax_rate": null, "net_income": 7830000, "net_income_continuing_ops": 7830000, "net_income_to_common": 7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117959000, "short_term_investments": 456720000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 574679000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089295000, "total_assets": 1663974000, "short_term_debt": 16992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367988000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114044000, "total_liabilities": 1482032000, "total_debt": 91992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167846000, "total_equity": 181942000, "shares_outstanding": 5968000, "operating_cash_flow": 7987000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2819000, "dividends_paid": 1592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2939000, "free_cash_flow": 8136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10683000", "ebitda": "11096000", "netIncome": "7830000", "grossProfit": "21405000", "depreciation": "None", "totalRevenue": "23997000", "costOfRevenue": "2592000", "interestIncome": "21862000", "incomeBeforeTax": "10683000", "interestExpense": "2992000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "18870000", "nonInterestIncome": "None", "operatingExpenses": "10722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "5875000", "netIncomeFromContinuingOperations": "7830000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28813000", "currentDebt": "None", "investments": "None", "totalAssets": "1663974000", "longTermDebt": "75000000", "shortTermDebt": "16992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167846000", "totalLiabilities": "1482032000", "otherCurrentAssets": "118100000", "totalCurrentAssets": "574679000", "currentLongTermDebt": "None", "longTermInvestments": "456720000", "shortTermInvestments": "456720000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089295000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116975000", "totalShareholderEquity": "181942000", "capitalLeaseObligations": "24983000", "otherCurrentLiabilities": "1350996000", "totalCurrentLiabilities": "1367988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114044000", "cashAndShortTermInvestments": "117959000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830000", "profitLoss": "None", "dividendPayout": "1592000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7987000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2939000", "cashflowFromInvestment": "-2819000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 23245000, "cost_of_revenue": 3680000, "gross_profit": 19565000, "ebit": 9286000, "ebitda": 9557000, "pretax_income": 9286000, "tax_provision": 2500000, "net_income": 6786000, "net_income_to_common": 6786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109852000, "total_current_assets": 554984000, "total_assets": 1642097000, "short_term_debt": 13870000, "long_term_debt": 120000000, "total_debt": 133870000, "total_liabilities": 1476942000, "total_equity": 165155000, "shares_outstanding": 5946000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 5076000, "capital_expenditure": 230000, "free_cash_flow": 5306000, "dividends_paid": 1592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147345, "ticker_id": 7695, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9286000", "ebitda": "9557000", "netIncome": "6786000", "grossProfit": "19565000", "depreciation": "None", "totalRevenue": "23245000", "costOfRevenue": "3680000", "interestIncome": "21160000", "incomeBeforeTax": "9286000", "interestExpense": "2755000", "operatingIncome": "9286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "18405000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "6786000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28656000", "currentDebt": "None", "investments": "None", "totalAssets": "1642097000", "longTermDebt": "120000000", "shortTermDebt": "13870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "161608000", "totalLiabilities": "1476942000", "otherCurrentAssets": "109993000", "totalCurrentAssets": "554984000", "currentLongTermDebt": "None", "longTermInvestments": "445132000", "shortTermInvestments": "445132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159073000", "totalShareholderEquity": "165155000", "capitalLeaseObligations": "25203000", "otherCurrentLiabilities": "1304587000", "totalCurrentLiabilities": "1318457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158485000", "cashAndShortTermInvestments": "109852000", "commonStockSharesOutstanding": "5946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6786000", "profitLoss": "None", "dividendPayout": "1592000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5076000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2146000", "cashflowFromInvestment": "-21309000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23245000, "cost_of_revenue": 3680000, "gross_profit": 19565000, "research_and_development": null, "selling_general_admin": 5667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9286000, "depreciation_amortisation": 271000, "ebitda": 9557000, "interest_expense": 2755000, "interest_income": null, "other_non_operating": null, "pretax_income": 9286000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 6786000, "net_income_continuing_ops": 6786000, "net_income_to_common": 6786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109852000, "short_term_investments": 445132000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554984000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087113000, "total_assets": 1642097000, "short_term_debt": 13870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318457000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158485000, "total_liabilities": 1476942000, "total_debt": 133870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161608000, "total_equity": 165155000, "shares_outstanding": 5946000, "operating_cash_flow": 5076000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21309000, "dividends_paid": 1592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2146000, "free_cash_flow": 5306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9286000", "ebitda": "9557000", "netIncome": "6786000", "grossProfit": "19565000", "depreciation": "None", "totalRevenue": "23245000", "costOfRevenue": "3680000", "interestIncome": "21160000", "incomeBeforeTax": "9286000", "interestExpense": "2755000", "operatingIncome": "9286000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "18405000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "6786000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28656000", "currentDebt": "None", "investments": "None", "totalAssets": "1642097000", "longTermDebt": "120000000", "shortTermDebt": "13870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "161608000", "totalLiabilities": "1476942000", "otherCurrentAssets": "109993000", "totalCurrentAssets": "554984000", "currentLongTermDebt": "None", "longTermInvestments": "445132000", "shortTermInvestments": "445132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159073000", "totalShareholderEquity": "165155000", "capitalLeaseObligations": "25203000", "otherCurrentLiabilities": "1304587000", "totalCurrentLiabilities": "1318457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158485000", "cashAndShortTermInvestments": "109852000", "commonStockSharesOutstanding": "5946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6786000", "profitLoss": "None", "dividendPayout": "1592000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5076000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2146000", "cashflowFromInvestment": "-21309000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 2208000, "cost_of_revenue": 3390000, "gross_profit": -1182000, "ebit": 8379000, "ebitda": 8827000, "pretax_income": 8379000, "tax_provision": 2125000, "net_income": 6254000, "net_income_to_common": 6254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128231000, "total_current_assets": 575676000, "total_assets": 1640333000, "short_term_debt": 19331000, "long_term_debt": 120000000, "total_debt": 139331000, "total_liabilities": 1478842000, "total_equity": 161491000, "shares_outstanding": 5946000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 9162000, "capital_expenditure": 191000, "free_cash_flow": 9353000, "dividends_paid": 1588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147346, "ticker_id": 7695, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8379000", "ebitda": "8827000", "netIncome": "6254000", "grossProfit": "-1182000", "depreciation": "None", "totalRevenue": "2208000", "costOfRevenue": "3390000", "interestIncome": "20026000", "incomeBeforeTax": "8379000", "interestExpense": "2569000", "operatingIncome": "8379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "17457000", "nonInterestIncome": "None", "operatingExpenses": "-9561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5720000", "netIncomeFromContinuingOperations": "6254000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28492000", "currentDebt": "None", "investments": "None", "totalAssets": "1640333000", "longTermDebt": "120000000", "shortTermDebt": "19331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156414000", "totalLiabilities": "1478842000", "otherCurrentAssets": "268944000", "totalCurrentAssets": "575676000", "currentLongTermDebt": "None", "longTermInvestments": "447445000", "shortTermInvestments": "447445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064657000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164755000", "totalShareholderEquity": "161491000", "capitalLeaseObligations": "25424000", "otherCurrentLiabilities": "1299688000", "totalCurrentLiabilities": "1319019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159823000", "cashAndShortTermInvestments": "128231000", "commonStockSharesOutstanding": "5946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6254000", "profitLoss": "None", "dividendPayout": "1588000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9162000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8919000", "cashflowFromInvestment": "42333000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2208000, "cost_of_revenue": 3390000, "gross_profit": -1182000, "research_and_development": null, "selling_general_admin": 5720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8379000, "depreciation_amortisation": 448000, "ebitda": 8827000, "interest_expense": 2569000, "interest_income": null, "other_non_operating": null, "pretax_income": 8379000, "tax_provision": 2125000, "effective_tax_rate": null, "net_income": 6254000, "net_income_continuing_ops": 6254000, "net_income_to_common": 6254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128231000, "short_term_investments": 447445000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575676000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064657000, "total_assets": 1640333000, "short_term_debt": 19331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319019000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159823000, "total_liabilities": 1478842000, "total_debt": 139331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156414000, "total_equity": 161491000, "shares_outstanding": 5946000, "operating_cash_flow": 9162000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42333000, "dividends_paid": 1588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8919000, "free_cash_flow": 9353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8379000", "ebitda": "8827000", "netIncome": "6254000", "grossProfit": "-1182000", "depreciation": "None", "totalRevenue": "2208000", "costOfRevenue": "3390000", "interestIncome": "20026000", "incomeBeforeTax": "8379000", "interestExpense": "2569000", "operatingIncome": "8379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "17457000", "nonInterestIncome": "None", "operatingExpenses": "-9561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5720000", "netIncomeFromContinuingOperations": "6254000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28492000", "currentDebt": "None", "investments": "None", "totalAssets": "1640333000", "longTermDebt": "120000000", "shortTermDebt": "19331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "156414000", "totalLiabilities": "1478842000", "otherCurrentAssets": "268944000", "totalCurrentAssets": "575676000", "currentLongTermDebt": "None", "longTermInvestments": "447445000", "shortTermInvestments": "447445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064657000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164755000", "totalShareholderEquity": "161491000", "capitalLeaseObligations": "25424000", "otherCurrentLiabilities": "1299688000", "totalCurrentLiabilities": "1319019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159823000", "cashAndShortTermInvestments": "128231000", "commonStockSharesOutstanding": "5946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6254000", "profitLoss": "None", "dividendPayout": "1588000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9162000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8919000", "cashflowFromInvestment": "42333000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 21766000, "cost_of_revenue": 1973000, "gross_profit": 19793000, "ebit": 10142000, "ebitda": 10588000, "pretax_income": 10142000, "tax_provision": 2621000, "net_income": 7521000, "net_income_to_common": 7521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85655000, "total_current_assets": 574836000, "total_assets": 1610416000, "short_term_debt": 23054000, "long_term_debt": 90000000, "total_debt": 113054000, "total_liabilities": 1463099000, "total_equity": 147317000, "shares_outstanding": 5939926, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 522000, "capital_expenditure": 273000, "free_cash_flow": 795000, "dividends_paid": 1467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147347, "ticker_id": 7695, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10142000", "ebitda": "10588000", "netIncome": "7521000", "grossProfit": "19793000", "depreciation": "None", "totalRevenue": "21766000", "costOfRevenue": "1973000", "interestIncome": "19539000", "incomeBeforeTax": "10142000", "interestExpense": "1873000", "operatingIncome": "10142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2621000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "9651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "5618000", "netIncomeFromContinuingOperations": "7521000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28033000", "currentDebt": "None", "investments": "None", "totalAssets": "1610416000", "longTermDebt": "90000000", "shortTermDebt": "23054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "1463099000", "otherCurrentAssets": "94239000", "totalCurrentAssets": "574836000", "currentLongTermDebt": "None", "longTermInvestments": "489181000", "shortTermInvestments": "489181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "147317000", "capitalLeaseObligations": "3001000", "otherCurrentLiabilities": "1333655000", "totalCurrentLiabilities": "1356709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106390000", "cashAndShortTermInvestments": "85655000", "commonStockSharesOutstanding": "5939926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7521000", "profitLoss": "None", "dividendPayout": "1467000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7750000", "operatingCashflow": "522000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16689000", "cashflowFromInvestment": "-22123000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21766000, "cost_of_revenue": 1973000, "gross_profit": 19793000, "research_and_development": null, "selling_general_admin": 5618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10142000, "depreciation_amortisation": 446000, "ebitda": 10588000, "interest_expense": 1873000, "interest_income": null, "other_non_operating": null, "pretax_income": 10142000, "tax_provision": 2621000, "effective_tax_rate": null, "net_income": 7521000, "net_income_continuing_ops": 7521000, "net_income_to_common": 7521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85655000, "short_term_investments": 489181000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 574836000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035580000, "total_assets": 1610416000, "short_term_debt": 23054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356709000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106390000, "total_liabilities": 1463099000, "total_debt": 113054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151748000, "total_equity": 147317000, "shares_outstanding": 5939926, "operating_cash_flow": 522000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22123000, "dividends_paid": 1467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16689000, "free_cash_flow": 795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10142000", "ebitda": "10588000", "netIncome": "7521000", "grossProfit": "19793000", "depreciation": "None", "totalRevenue": "21766000", "costOfRevenue": "1973000", "interestIncome": "19539000", "incomeBeforeTax": "10142000", "interestExpense": "1873000", "operatingIncome": "10142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2621000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "9651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "5618000", "netIncomeFromContinuingOperations": "7521000" }, "balance": { "goodwill": "5502000", "inventory": "None", "commonStock": "28033000", "currentDebt": "None", "investments": "None", "totalAssets": "1610416000", "longTermDebt": "90000000", "shortTermDebt": "23054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "1463099000", "otherCurrentAssets": "94239000", "totalCurrentAssets": "574836000", "currentLongTermDebt": "None", "longTermInvestments": "489181000", "shortTermInvestments": "489181000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "147317000", "capitalLeaseObligations": "3001000", "otherCurrentLiabilities": "1333655000", "totalCurrentLiabilities": "1356709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106390000", "cashAndShortTermInvestments": "85655000", "commonStockSharesOutstanding": "5939926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7521000", "profitLoss": "None", "dividendPayout": "1467000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7750000", "operatingCashflow": "522000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16689000", "cashflowFromInvestment": "-22123000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 21264000, "cost_of_revenue": 1103000, "gross_profit": 20161000, "ebit": 10810000, "ebitda": 11253000, "pretax_income": 10810000, "tax_provision": 2840000, "net_income": 7970000, "net_income_to_common": 7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90567000, "total_current_assets": 583143000, "total_assets": 1572874000, "short_term_debt": 16145000, "long_term_debt": 10000000, "total_debt": 26145000, "total_liabilities": 1452949000, "total_equity": 119925000, "shares_outstanding": 5932000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 12411000, "capital_expenditure": 70000, "free_cash_flow": 12481000, "dividends_paid": 1467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147349, "ticker_id": 7695, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10810000", "ebitda": "11253000", "netIncome": "7970000", "grossProfit": "20161000", "depreciation": "None", "totalRevenue": "21264000", "costOfRevenue": "1103000", "interestIncome": "19042000", "incomeBeforeTax": "10810000", "interestExpense": "1303000", "operatingIncome": "10810000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2840000", "reportedCurrency": "USD", "netInterestIncome": "17739000", "nonInterestIncome": "None", "operatingExpenses": "9351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "5461000", "netIncomeFromContinuingOperations": "7970000" }, "balance": { "goodwill": "5502000", "inventory": "-153276000", "commonStock": "27896000", "currentDebt": "None", "investments": "None", "totalAssets": "1572874000", "longTermDebt": "10000000", "shortTermDebt": "16145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145694000", "totalLiabilities": "1452949000", "otherCurrentAssets": "98965000", "totalCurrentAssets": "583143000", "currentLongTermDebt": "None", "longTermInvestments": "438265000", "shortTermInvestments": "438265000", "currentNetReceivables": "54311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989731000", "currentAccountsPayable": "24318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19064000", "shortLongTermDebtTotal": "26145000", "totalShareholderEquity": "119925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1402486000", "totalCurrentLiabilities": "1442949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "90567000", "commonStockSharesOutstanding": "5932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7970000", "profitLoss": "None", "dividendPayout": "1467000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12411000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1633000", "cashflowFromInvestment": "-15242000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21264000, "cost_of_revenue": 1103000, "gross_profit": 20161000, "research_and_development": null, "selling_general_admin": 5461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10810000, "depreciation_amortisation": 443000, "ebitda": 11253000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": 10810000, "tax_provision": 2840000, "effective_tax_rate": null, "net_income": 7970000, "net_income_continuing_ops": 7970000, "net_income_to_common": 7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90567000, "short_term_investments": 438265000, "net_receivables": 54311000, "inventory": -153276000, "other_current_assets": null, "total_current_assets": 583143000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989731000, "total_assets": 1572874000, "short_term_debt": 16145000, "accounts_payable": 24318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442949000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 1452949000, "total_debt": 26145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145694000, "total_equity": 119925000, "shares_outstanding": 5932000, "operating_cash_flow": 12411000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15242000, "dividends_paid": 1467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1633000, "free_cash_flow": 12481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10810000", "ebitda": "11253000", "netIncome": "7970000", "grossProfit": "20161000", "depreciation": "None", "totalRevenue": "21264000", "costOfRevenue": "1103000", "interestIncome": "19042000", "incomeBeforeTax": "10810000", "interestExpense": "1303000", "operatingIncome": "10810000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2840000", "reportedCurrency": "USD", "netInterestIncome": "17739000", "nonInterestIncome": "None", "operatingExpenses": "9351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "5461000", "netIncomeFromContinuingOperations": "7970000" }, "balance": { "goodwill": "5502000", "inventory": "-153276000", "commonStock": "27896000", "currentDebt": "None", "investments": "None", "totalAssets": "1572874000", "longTermDebt": "10000000", "shortTermDebt": "16145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145694000", "totalLiabilities": "1452949000", "otherCurrentAssets": "98965000", "totalCurrentAssets": "583143000", "currentLongTermDebt": "None", "longTermInvestments": "438265000", "shortTermInvestments": "438265000", "currentNetReceivables": "54311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989731000", "currentAccountsPayable": "24318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19064000", "shortLongTermDebtTotal": "26145000", "totalShareholderEquity": "119925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1402486000", "totalCurrentLiabilities": "1442949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "90567000", "commonStockSharesOutstanding": "5932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7970000", "profitLoss": "None", "dividendPayout": "1467000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12411000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1633000", "cashflowFromInvestment": "-15242000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "income_statement": { "revenue": 20279000, "cost_of_revenue": 2334000, "gross_profit": 17945000, "ebit": 8934000, "ebitda": 9326000, "pretax_income": 8934000, "tax_provision": 2274000, "net_income": 6660000, "net_income_to_common": 6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91765000, "total_current_assets": 607071000, "total_assets": 1572985000, "short_term_debt": 20464000, "long_term_debt": 10000000, "total_debt": 30464000, "total_liabilities": 1444427000, "total_equity": 128558000, "shares_outstanding": 5929000, "goodwill_and_intangibles": 5502000 }, "cash_flow": { "operating_cash_flow": 10567000, "capital_expenditure": 979000, "free_cash_flow": 11546000, "dividends_paid": 1465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147350, "ticker_id": 7695, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:17.164901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8934000", "ebitda": "9326000", "netIncome": "6660000", "grossProfit": "17945000", "depreciation": "None", "totalRevenue": "20279000", "costOfRevenue": "2334000", "interestIncome": "18223000", "incomeBeforeTax": "8934000", "interestExpense": "984000", "operatingIncome": "8934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "17239000", "nonInterestIncome": "None", "operatingExpenses": "9011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "5244000", "netIncomeFromContinuingOperations": "6660000" }, "balance": { "goodwill": "5502000", "inventory": "-99729000", "commonStock": "27739000", "currentDebt": "None", "investments": "None", "totalAssets": "1572985000", "longTermDebt": "10000000", "shortTermDebt": "20464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139191000", "totalLiabilities": "1444427000", "otherCurrentAssets": "99729000", "totalCurrentAssets": "607071000", "currentLongTermDebt": "None", "longTermInvestments": "468920000", "shortTermInvestments": "468920000", "currentNetReceivables": "46386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493799000", "currentAccountsPayable": "39267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19377000", "shortLongTermDebtTotal": "30464000", "totalShareholderEquity": "128558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39267000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "20464000", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "91765000", "commonStockSharesOutstanding": "5929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10567000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9469000", "cashflowFromInvestment": "-15009000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20279000, "cost_of_revenue": 2334000, "gross_profit": 17945000, "research_and_development": null, "selling_general_admin": 5244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8934000, "depreciation_amortisation": 392000, "ebitda": 9326000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": 8934000, "tax_provision": 2274000, "effective_tax_rate": null, "net_income": 6660000, "net_income_continuing_ops": 6660000, "net_income_to_common": 6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91765000, "short_term_investments": 468920000, "net_receivables": 46386000, "inventory": -99729000, "other_current_assets": null, "total_current_assets": 607071000, "net_ppe": null, "goodwill": 5502000, "intangible_assets": null, "goodwill_and_intangibles": 5502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493799000, "total_assets": 1572985000, "short_term_debt": 20464000, "accounts_payable": 39267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39267000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000000, "total_liabilities": 1444427000, "total_debt": 30464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139191000, "total_equity": 128558000, "shares_outstanding": 5929000, "operating_cash_flow": 10567000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15009000, "dividends_paid": 1465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9469000, "free_cash_flow": 11546000, "net_change_in_cash": -13911000 }, "raw_data": { "income": { "ebit": "8934000", "ebitda": "9326000", "netIncome": "6660000", "grossProfit": "17945000", "depreciation": "None", "totalRevenue": "20279000", "costOfRevenue": "2334000", "interestIncome": "18223000", "incomeBeforeTax": "8934000", "interestExpense": "984000", "operatingIncome": "8934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "17239000", "nonInterestIncome": "None", "operatingExpenses": "9011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "5244000", "netIncomeFromContinuingOperations": "6660000" }, "balance": { "goodwill": "5502000", "inventory": "-99729000", "commonStock": "27739000", "currentDebt": "None", "investments": "None", "totalAssets": "1572985000", "longTermDebt": "10000000", "shortTermDebt": "20464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139191000", "totalLiabilities": "1444427000", "otherCurrentAssets": "99729000", "totalCurrentAssets": "607071000", "currentLongTermDebt": "None", "longTermInvestments": "468920000", "shortTermInvestments": "468920000", "currentNetReceivables": "46386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493799000", "currentAccountsPayable": "39267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19377000", "shortLongTermDebtTotal": "30464000", "totalShareholderEquity": "128558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39267000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "20464000", "totalNonCurrentLiabilities": "10000000", "cashAndShortTermInvestments": "91765000", "commonStockSharesOutstanding": "5929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10567000", "capitalExpenditures": "979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9469000", "cashflowFromInvestment": "-15009000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }