{ "ticker": { "uuid": "28892bef-39e4-4e3c-b8a9-4540fd6a4682", "symbol": "ARTV", "name": "Artiva Biotherapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/28892bef-39e4-4e3c-b8a9-4540fd6a4682/", "api_url": "https://sharemaestro.com/factors/api/tickers/28892bef-39e4-4e3c-b8a9-4540fd6a4682/" }, "ticker_metadata": { "id": 4856, "uuid": "28892bef-39e4-4e3c-b8a9-4540fd6a4682", "symbol": "ARTV", "name": "Artiva Biotherapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 385304000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Artiva Biotherapeutics, Inc. is a pioneering biotechnology firm focused on developing next-generation cell therapies specifically targeting cancer, leveraging its proprietary platform to enhance natural killer (NK) cell therapies. With a diverse pipeline aimed at various hematologic and solid tumors, Artiva demonstrates a strong commitment to innovation within the immuno-oncology sector. The company emphasizes scientific rigor and has established strategic collaborations, positioning it favorably to make significant strides in cancer treatment and improve patient outcomes as its promising therapeutic candidates advance through clinical trials.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28892bef-39e4-4e3c-b8a9-4540fd6a4682", "symbol": "ARTV", "name": "Artiva Biotherapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/28892bef-39e4-4e3c-b8a9-4540fd6a4682/", "api_url": "https://sharemaestro.com/factors/api/tickers/28892bef-39e4-4e3c-b8a9-4540fd6a4682/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 6.85, "market_cap": 169047177, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9912, "piotroski_f_score": 1, "momentum_12_1": 4.1857, "volatility_252d": 1.8373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.732747+00:00", "batch_id": "" }, "size": { "price_close": 6.85, "market_cap": 169047177, "market_cap_usd": 169047177, "enterprise_value": 151127177, "shares_outstanding": 24678420, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9243, "ptbv_ratio": 1.9243, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.2378, "ev_ebitda": null, "ev_ebit": -1.6415, "ev_sales": null, "ev_fcf": -2.0006, "earnings_yield": null, "fcf_yield": -0.4999, "price_to_sales": null, "price_to_book": 1.9243, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9912, "roa": -0.8218, "roic": -0.9875, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8676, "accruals_ratio": -0.0869, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2322, "revenue_stability_5y": 1.9506, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2061, "net_debt_to_ebitda": 0.2004, "debt_to_assets": 0.0286, "interest_coverage": null, "current_ratio": 8.1562, "quick_ratio": 8.1562, "net_debt": -17920000, "local_beta": 0.0101, "volatility_252d": 1.8373, "volatility_60d": 4.279, "max_drawdown_12m": -0.4792, "risk_adjusted_momentum": 2.2782 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4127, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.371, "price_return_3m": 0.1934, "price_return_6m": 1.0387, "price_return_9m": 0.8975, "price_return_12m": 2.2619, "price_return_12m_ex1m": 4.1857, "momentum_6m": 1.0387, "momentum_12m": 2.2619, "momentum_12_1": 4.1857, "distance_from_52w_high": -0.4542, "distance_from_52w_low": 3.6599, "relative_strength": 2.104 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2597000, "ebit_ttm": -92069000, "ebitda_ttm": -89434000, "net_income_ttm": -87070000, "eps_diluted_ttm": -3.5282, "operating_cash_flow_ttm": -77860000, "capital_expenditure_ttm": 2318000, "fcf_ttm": -75542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20955000, "total_current_assets": 88740000, "total_current_liabilities": 10880000, "net_ppe": null, "total_assets": 105955000, "total_debt": 3035000, "total_equity": 87847000, "net_working_capital": 59940000, "book_value_per_share": 3.5597, "retained_earnings": -354065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5597 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 293, "ticker_id": 4856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.732747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.85, "market_cap": 169047177, "market_cap_usd": 169047177, "enterprise_value": 151127177, "shares_outstanding": 24678420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92433637, "ptbv_ratio": 1.92433637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.23779059, "ev_ebitda": null, "ev_ebit": -1.64145561, "ev_sales": null, "ev_fcf": -2.00057156, "earnings_yield": null, "fcf_yield": -0.49985715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.99115508, "roa": -0.82176396, "roic": -0.98748338, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86760078, "accruals_ratio": -0.08692369, "sbc_to_revenue": null, "debt_to_equity": 0.20613111, "net_debt_to_ebitda": 0.20037122, "debt_to_assets": 0.02864424, "interest_coverage": null, "current_ratio": 8.15625, "quick_ratio": 8.15625, "net_debt": -17920000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41274494, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.232247, "revenue_stability_5y": 1.950604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37098255, "price_return_3m": 0.19337979, "price_return_6m": 1.03869048, "price_return_9m": 0.89750693, "price_return_12m": 2.26190476, "price_return_12m_ex1m": 4.18571429, "distance_from_52w_high": -0.45418327, "distance_from_52w_low": 3.65986395, "relative_strength": 2.10396371, "local_beta": 0.0101, "volatility_252d": 1.83726, "volatility_60d": 4.279021, "max_drawdown_12m": -0.47920133, "revenue_ttm": 0, "gross_profit_ttm": -2597000, "ebit_ttm": -92069000, "ebitda_ttm": -89434000, "net_income_ttm": -87070000, "eps_diluted_ttm": -3.52818373, "operating_cash_flow_ttm": -77860000, "capital_expenditure_ttm": 2318000, "fcf_ttm": -75542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20955000, "total_current_assets": 88740000, "total_current_liabilities": 10880000, "net_ppe": null, "total_assets": 105955000, "total_debt": 3035000, "total_equity": 87847000, "net_working_capital": 59940000, "book_value_per_share": 3.55966873, "retained_earnings": -354065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.55966873, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.85, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9912, "momentum_12_1": 4.1857, "complete_fields": { "id": 293, "ticker_id": 4856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.732747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.85, "market_cap": 169047177, "market_cap_usd": 169047177, "enterprise_value": 151127177, "shares_outstanding": 24678420, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92433637, "ptbv_ratio": 1.92433637, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.23779059, "ev_ebitda": null, "ev_ebit": -1.64145561, "ev_sales": null, "ev_fcf": -2.00057156, "earnings_yield": null, "fcf_yield": -0.49985715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.99115508, "roa": -0.82176396, "roic": -0.98748338, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86760078, "accruals_ratio": -0.08692369, "sbc_to_revenue": null, "debt_to_equity": 0.20613111, "net_debt_to_ebitda": 0.20037122, "debt_to_assets": 0.02864424, "interest_coverage": null, "current_ratio": 8.15625, "quick_ratio": 8.15625, "net_debt": -17920000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41274494, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.232247, "revenue_stability_5y": 1.950604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37098255, "price_return_3m": 0.19337979, "price_return_6m": 1.03869048, "price_return_9m": 0.89750693, "price_return_12m": 2.26190476, "price_return_12m_ex1m": 4.18571429, "distance_from_52w_high": -0.45418327, "distance_from_52w_low": 3.65986395, "relative_strength": 2.10396371, "local_beta": 0.0101, "volatility_252d": 1.83726, "volatility_60d": 4.279021, "max_drawdown_12m": -0.47920133, "revenue_ttm": 0, "gross_profit_ttm": -2597000, "ebit_ttm": -92069000, "ebitda_ttm": -89434000, "net_income_ttm": -87070000, "eps_diluted_ttm": -3.52818373, "operating_cash_flow_ttm": -77860000, "capital_expenditure_ttm": 2318000, "fcf_ttm": -75542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20955000, "total_current_assets": 88740000, "total_current_liabilities": 10880000, "net_ppe": null, "total_assets": 105955000, "total_debt": 3035000, "total_equity": 87847000, "net_working_capital": 59940000, "book_value_per_share": 3.55966873, "retained_earnings": -354065000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.55966873, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2597000, "gross_profit": -2597000, "ebit": -90610000, "ebitda": -88013000, "pretax_income": -83865000, "tax_provision": null, "net_income": -83865000, "net_income_to_common": -83865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26701000, "total_current_assets": 112666000, "total_assets": 130940000, "short_term_debt": 3059000, "long_term_debt": null, "total_debt": 3059000, "total_liabilities": 20970000, "total_equity": 109970000, "shares_outstanding": 24444057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76751000, "capital_expenditure": 2587000, "free_cash_flow": -74164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19935, "ticker_id": 4856, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90610000", "ebitda": "-88013000", "netIncome": "-83865000", "grossProfit": "-2597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2597000", "interestIncome": "5959000", "incomeBeforeTax": "-83865000", "interestExpense": "None", "operatingIncome": "-90610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5959000", "nonInterestIncome": "None", "operatingExpenses": "88013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "20270000", "netIncomeFromContinuingOperations": "-83865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130940000", "longTermDebt": "None", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330549000", "totalLiabilities": "20970000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "112666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10942000", "totalShareholderEquity": "109970000", "capitalLeaseObligations": "10942000", "otherCurrentLiabilities": "10028000", "totalCurrentLiabilities": "13087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "26701000", "commonStockSharesOutstanding": "24444057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76751000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "63411000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2597000, "gross_profit": -2597000, "research_and_development": 69540000, "selling_general_admin": 20270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90610000, "depreciation_amortisation": 2597000, "ebitda": -88013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83865000, "tax_provision": null, "effective_tax_rate": null, "net_income": -83865000, "net_income_continuing_ops": -83865000, "net_income_to_common": -83865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26701000, "short_term_investments": 81307000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18274000, "total_assets": 130940000, "short_term_debt": 3059000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7883000, "total_liabilities": 20970000, "total_debt": 3059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330549000, "total_equity": 109970000, "shares_outstanding": 24444057, "operating_cash_flow": -76751000, "stock_based_compensation": 6821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -74164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90610000", "ebitda": "-88013000", "netIncome": "-83865000", "grossProfit": "-2597000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2597000", "interestIncome": "5959000", "incomeBeforeTax": "-83865000", "interestExpense": "None", "operatingIncome": "-90610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5959000", "nonInterestIncome": "None", "operatingExpenses": "88013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "20270000", "netIncomeFromContinuingOperations": "-83865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130940000", "longTermDebt": "None", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330549000", "totalLiabilities": "20970000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "112666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10942000", "totalShareholderEquity": "109970000", "capitalLeaseObligations": "10942000", "otherCurrentLiabilities": "10028000", "totalCurrentLiabilities": "13087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "26701000", "commonStockSharesOutstanding": "24444057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76751000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "63411000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "ebit": -67282000, "ebitda": -64851000, "pretax_income": -58493000, "tax_provision": null, "net_income": -58493000, "net_income_to_common": -58493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40235000, "total_current_assets": 188631000, "total_assets": 209581000, "short_term_debt": 3740000, "long_term_debt": null, "total_debt": 3740000, "total_liabilities": 22940000, "total_equity": 186641000, "shares_outstanding": 24363119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55032000, "capital_expenditure": 642000, "free_cash_flow": -54390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19940, "ticker_id": 4856, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67282000", "ebitda": "-64851000", "netIncome": "-58493000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "5349000", "incomeBeforeTax": "-58493000", "interestExpense": "None", "operatingIncome": "-67282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5349000", "nonInterestIncome": "None", "operatingExpenses": "67533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2431000", "sellingGeneralAndAdministrative": "17205000", "netIncomeFromContinuingOperations": "-58493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209581000", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246684000", "totalLiabilities": "22940000", "otherCurrentAssets": "3057000", "totalCurrentAssets": "188631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145193000", "currentNetReceivables": "146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20950000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14354000", "totalShareholderEquity": "186641000", "capitalLeaseObligations": "14354000", "otherCurrentLiabilities": "7392000", "totalCurrentLiabilities": "12253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "10687000", "cashAndShortTermInvestments": "40235000", "commonStockSharesOutstanding": "24363119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55032000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162226000", "cashflowFromInvestment": "-120463000", "stockBasedCompensation": "6980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "research_and_development": 50328000, "selling_general_admin": 17205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67282000, "depreciation_amortisation": 2431000, "ebitda": -64851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58493000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58493000, "net_income_continuing_ops": -58493000, "net_income_to_common": -58493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40235000, "short_term_investments": 145193000, "net_receivables": 146000, "inventory": null, "other_current_assets": null, "total_current_assets": 188631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20950000, "total_assets": 209581000, "short_term_debt": 3740000, "accounts_payable": 1121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10687000, "total_liabilities": 22940000, "total_debt": 3740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246684000, "total_equity": 186641000, "shares_outstanding": 24363119, "operating_cash_flow": -55032000, "stock_based_compensation": 6980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162226000, "free_cash_flow": -54390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67282000", "ebitda": "-64851000", "netIncome": "-58493000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "5349000", "incomeBeforeTax": "-58493000", "interestExpense": "None", "operatingIncome": "-67282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5349000", "nonInterestIncome": "None", "operatingExpenses": "67533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2431000", "sellingGeneralAndAdministrative": "17205000", "netIncomeFromContinuingOperations": "-58493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209581000", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246684000", "totalLiabilities": "22940000", "otherCurrentAssets": "3057000", "totalCurrentAssets": "188631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145193000", "currentNetReceivables": "146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20950000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14354000", "totalShareholderEquity": "186641000", "capitalLeaseObligations": "14354000", "otherCurrentLiabilities": "7392000", "totalCurrentLiabilities": "12253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "10687000", "cashAndShortTermInvestments": "40235000", "commonStockSharesOutstanding": "24363119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55032000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162226000", "cashflowFromInvestment": "-120463000", "stockBasedCompensation": "6980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 33492000, "cost_of_revenue": null, "gross_profit": 33492000, "ebit": -30671000, "ebitda": -28405000, "pretax_income": -27624000, "tax_provision": 72000, "net_income": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53504000, "total_current_assets": 79821000, "total_assets": 105114000, "short_term_debt": 3596000, "long_term_debt": null, "total_debt": 3596000, "total_liabilities": 267129000, "total_equity": -162015000, "shares_outstanding": 23281561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47430000, "capital_expenditure": 3258000, "free_cash_flow": -44172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19945, "ticker_id": 4856, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30671000", "ebitda": "-28405000", "netIncome": "-27696000", "grossProfit": "33492000", "depreciation": "None", "totalRevenue": "33492000", "costOfRevenue": "None", "interestIncome": "2535000", "incomeBeforeTax": "-27624000", "interestExpense": "None", "operatingIncome": "-30671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "2535000", "nonInterestIncome": "None", "operatingExpenses": "64163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "13912000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105114000", "longTermDebt": "None", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181311000", "totalLiabilities": "267129000", "otherCurrentAssets": "1092000", "totalCurrentAssets": "79821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23467000", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16912000", "totalShareholderEquity": "-162015000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8017000", "totalCurrentLiabilities": "12227000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "254902000", "cashAndShortTermInvestments": "53504000", "commonStockSharesOutstanding": "23281561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47430000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24391000", "cashflowFromInvestment": "-25975000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33492000, "cost_of_revenue": null, "gross_profit": 33492000, "research_and_development": 50251000, "selling_general_admin": 13912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30671000, "depreciation_amortisation": 2266000, "ebitda": -28405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27624000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -27696000, "net_income_continuing_ops": -27696000, "net_income_to_common": -27696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53504000, "short_term_investments": 23467000, "net_receivables": 1758000, "inventory": null, "other_current_assets": null, "total_current_assets": 79821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25293000, "total_assets": 105114000, "short_term_debt": 3596000, "accounts_payable": 614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254902000, "total_liabilities": 267129000, "total_debt": 3596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181311000, "total_equity": -162015000, "shares_outstanding": 23281561, "operating_cash_flow": -47430000, "stock_based_compensation": 7053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24391000, "free_cash_flow": -44172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30671000", "ebitda": "-28405000", "netIncome": "-27696000", "grossProfit": "33492000", "depreciation": "None", "totalRevenue": "33492000", "costOfRevenue": "None", "interestIncome": "2535000", "incomeBeforeTax": "-27624000", "interestExpense": "None", "operatingIncome": "-30671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "2535000", "nonInterestIncome": "None", "operatingExpenses": "64163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000", "sellingGeneralAndAdministrative": "13912000", "netIncomeFromContinuingOperations": "-27696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105114000", "longTermDebt": "None", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181311000", "totalLiabilities": "267129000", "otherCurrentAssets": "1092000", "totalCurrentAssets": "79821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23467000", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16912000", "totalShareholderEquity": "-162015000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8017000", "totalCurrentLiabilities": "12227000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "254902000", "cashAndShortTermInvestments": "53504000", "commonStockSharesOutstanding": "23281561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47430000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24391000", "cashflowFromInvestment": "-25975000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 4931000, "cost_of_revenue": null, "gross_profit": 4931000, "ebit": -59829000, "ebitda": -58671000, "pretax_income": -58335000, "tax_provision": 53000, "net_income": -58388000, "net_income_to_common": -58388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102531000, "total_current_assets": 104675000, "total_assets": 133054000, "short_term_debt": 3486000, "long_term_debt": null, "total_debt": 3486000, "total_liabilities": 273750000, "total_equity": -140696000, "shares_outstanding": 17583273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50829000, "capital_expenditure": 6299000, "free_cash_flow": -44530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19949, "ticker_id": 4856, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59829000", "ebitda": "-58671000", "netIncome": "-58388000", "grossProfit": "4931000", "depreciation": "None", "totalRevenue": "4931000", "costOfRevenue": "None", "interestIncome": "1294000", "incomeBeforeTax": "-58335000", "interestExpense": "None", "operatingIncome": "-59829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1294000", "nonInterestIncome": "None", "operatingExpenses": "64760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "20776000", "netIncomeFromContinuingOperations": "-58388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133054000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152591000", "totalLiabilities": "273750000", "otherCurrentAssets": "1619000", "totalCurrentAssets": "104675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28374000", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19448000", "totalShareholderEquity": "-140696000", "capitalLeaseObligations": "19448000", "otherCurrentLiabilities": "10152000", "totalCurrentLiabilities": "25625000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "248125000", "cashAndShortTermInvestments": "102531000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50829000", "capitalExpenditures": "6299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1264000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "6584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4931000, "cost_of_revenue": null, "gross_profit": 4931000, "research_and_development": 43984000, "selling_general_admin": 20776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59829000, "depreciation_amortisation": 1158000, "ebitda": -58671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58335000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -58388000, "net_income_continuing_ops": -58388000, "net_income_to_common": -58388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102531000, "short_term_investments": 0, "net_receivables": 525000, "inventory": null, "other_current_assets": null, "total_current_assets": 104675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28374000, "total_assets": 133054000, "short_term_debt": 3486000, "accounts_payable": 1096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248125000, "total_liabilities": 273750000, "total_debt": 3486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152591000, "total_equity": -140696000, "shares_outstanding": 17583273, "operating_cash_flow": -50829000, "stock_based_compensation": 6584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1264000, "free_cash_flow": -44530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59829000", "ebitda": "-58671000", "netIncome": "-58388000", "grossProfit": "4931000", "depreciation": "None", "totalRevenue": "4931000", "costOfRevenue": "None", "interestIncome": "1294000", "incomeBeforeTax": "-58335000", "interestExpense": "None", "operatingIncome": "-59829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "1294000", "nonInterestIncome": "None", "operatingExpenses": "64760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "20776000", "netIncomeFromContinuingOperations": "-58388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133054000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152591000", "totalLiabilities": "273750000", "otherCurrentAssets": "1619000", "totalCurrentAssets": "104675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28374000", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19448000", "totalShareholderEquity": "-140696000", "capitalLeaseObligations": "19448000", "otherCurrentLiabilities": "10152000", "totalCurrentLiabilities": "25625000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "248125000", "cashAndShortTermInvestments": "102531000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50829000", "capitalExpenditures": "6299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1264000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "6584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 2002000, "cost_of_revenue": null, "gross_profit": 2002000, "ebit": -71825000, "ebitda": -71577000, "pretax_income": -71825000, "tax_provision": -18553000, "net_income": -71825000, "net_income_to_common": -71825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160923000, "total_current_assets": 162287000, "total_assets": 169926000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 258784000, "total_equity": -88858000, "shares_outstanding": 17583273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15304000, "capital_expenditure": 1724000, "free_cash_flow": -13580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19952, "ticker_id": 4856, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71825000", "ebitda": "-71577000", "netIncome": "-71825000", "grossProfit": "2002000", "depreciation": "None", "totalRevenue": "2002000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-71825000", "interestExpense": "0", "operatingIncome": "-53272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-18553000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "55274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "12864000", "netIncomeFromContinuingOperations": "-71825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169926000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93803000", "totalLiabilities": "258784000", "otherCurrentAssets": "896000", "totalCurrentAssets": "162287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741000", "totalShareholderEquity": "-88858000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "10133000", "totalCurrentLiabilities": "19305000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "239479000", "cashAndShortTermInvestments": "160923000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15304000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152754000", "cashflowFromInvestment": "-1724000", "stockBasedCompensation": "4307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2002000, "cost_of_revenue": null, "gross_profit": 2002000, "research_and_development": 42410000, "selling_general_admin": 12864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71825000, "depreciation_amortisation": 248000, "ebitda": -71577000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -71825000, "tax_provision": -18553000, "effective_tax_rate": null, "net_income": -71825000, "net_income_continuing_ops": -71825000, "net_income_to_common": -71825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160923000, "short_term_investments": null, "net_receivables": 468000, "inventory": null, "other_current_assets": null, "total_current_assets": 162287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7639000, "total_assets": 169926000, "short_term_debt": 433000, "accounts_payable": 1444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239479000, "total_liabilities": 258784000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93803000, "total_equity": -88858000, "shares_outstanding": 17583273, "operating_cash_flow": -15304000, "stock_based_compensation": 4307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152754000, "free_cash_flow": -13580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71825000", "ebitda": "-71577000", "netIncome": "-71825000", "grossProfit": "2002000", "depreciation": "None", "totalRevenue": "2002000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-71825000", "interestExpense": "0", "operatingIncome": "-53272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-18553000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "55274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "12864000", "netIncomeFromContinuingOperations": "-71825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169926000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93803000", "totalLiabilities": "258784000", "otherCurrentAssets": "896000", "totalCurrentAssets": "162287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1741000", "totalShareholderEquity": "-88858000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "10133000", "totalCurrentLiabilities": "19305000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "239479000", "cashAndShortTermInvestments": "160923000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15304000", "capitalExpenditures": "1724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152754000", "cashflowFromInvestment": "-1724000", "stockBasedCompensation": "4307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17595000, "ebitda": -17522000, "pretax_income": -17991000, "tax_provision": 676000, "net_income": -17991000, "net_income_to_common": -17991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25442000, "total_current_assets": 26108000, "total_assets": 29234000, "short_term_debt": 458000, "long_term_debt": null, "total_debt": 458000, "total_liabilities": 50801000, "total_equity": -21567000, "shares_outstanding": 17583273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13541000, "capital_expenditure": 284000, "free_cash_flow": -13257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19953, "ticker_id": 4856, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17595000", "ebitda": "-17522000", "netIncome": "-17991000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-17991000", "interestExpense": "199000", "operatingIncome": "-18271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "18271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-17991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29234000", "longTermDebt": "None", "shortTermDebt": "458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21978000", "totalLiabilities": "50801000", "otherCurrentAssets": "666000", "totalCurrentAssets": "26108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3126000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2116000", "totalShareholderEquity": "-21567000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "3155000", "totalCurrentLiabilities": "5764000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "45037000", "cashAndShortTermInvestments": "25442000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13541000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37395000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13845000, "selling_general_admin": 4426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17595000, "depreciation_amortisation": 73000, "ebitda": -17522000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -17991000, "tax_provision": 676000, "effective_tax_rate": null, "net_income": -17991000, "net_income_continuing_ops": -17991000, "net_income_to_common": -17991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25442000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 26108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3126000, "total_assets": 29234000, "short_term_debt": 458000, "accounts_payable": 2151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45037000, "total_liabilities": 50801000, "total_debt": 458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21978000, "total_equity": -21567000, "shares_outstanding": 17583273, "operating_cash_flow": -13541000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37395000, "free_cash_flow": -13257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17595000", "ebitda": "-17522000", "netIncome": "-17991000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-17991000", "interestExpense": "199000", "operatingIncome": "-18271000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "18271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-17991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29234000", "longTermDebt": "None", "shortTermDebt": "458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21978000", "totalLiabilities": "50801000", "otherCurrentAssets": "666000", "totalCurrentAssets": "26108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3126000", "currentAccountsPayable": "2151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2116000", "totalShareholderEquity": "-21567000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "3155000", "totalCurrentLiabilities": "5764000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "45037000", "cashAndShortTermInvestments": "25442000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13541000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37395000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000, "total_current_assets": 1962000, "total_assets": 4839000, "short_term_debt": 208000, "long_term_debt": 5644000, "total_debt": 5852000, "total_liabilities": 8799000, "total_equity": -3960000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19954, "ticker_id": 4856, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4839000", "longTermDebt": "5644000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3987000", "totalLiabilities": "8799000", "otherCurrentAssets": "90000", "totalCurrentAssets": "1962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7820000", "totalShareholderEquity": "-3960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476000", "totalCurrentLiabilities": "942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7857000", "cashAndShortTermInvestments": "1872000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1872000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877000, "total_assets": 4839000, "short_term_debt": 208000, "accounts_payable": 258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942000, "long_term_debt": 5644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7857000, "total_liabilities": 8799000, "total_debt": 5852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3987000, "total_equity": -3960000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4839000", "longTermDebt": "5644000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3987000", "totalLiabilities": "8799000", "otherCurrentAssets": "90000", "totalCurrentAssets": "1962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7820000", "totalShareholderEquity": "-3960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476000", "totalCurrentLiabilities": "942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7857000", "cashAndShortTermInvestments": "1872000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1872000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 666000, "gross_profit": -666000, "ebit": -24430000, "ebitda": -23764000, "pretax_income": -23516000, "tax_provision": null, "net_income": -23516000, "net_income_to_common": -23516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20955000, "total_current_assets": 88740000, "total_assets": 105955000, "short_term_debt": 3035000, "long_term_debt": null, "total_debt": 3035000, "total_liabilities": 18108000, "total_equity": 87847000, "shares_outstanding": 24678420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20950000, "capital_expenditure": 242000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19933, "ticker_id": 4856, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24430000", "ebitda": "-23764000", "netIncome": "-23516000", "grossProfit": "-666000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "666000", "interestIncome": "912000", "incomeBeforeTax": "-23516000", "interestExpense": "None", "operatingIncome": "-24430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "912000", "nonInterestIncome": "None", "operatingExpenses": "23764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "5118000", "netIncomeFromContinuingOperations": "-23516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105955000", "longTermDebt": "None", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354065000", "totalLiabilities": "18108000", "otherCurrentAssets": "1958000", "totalCurrentAssets": "88740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65827000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17215000", "currentAccountsPayable": "2286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10263000", "totalShareholderEquity": "87847000", "capitalLeaseObligations": "10263000", "otherCurrentLiabilities": "5559000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7228000", "cashAndShortTermInvestments": "20955000", "commonStockSharesOutstanding": "24678420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20950000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "15316000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 666000, "gross_profit": -666000, "research_and_development": 19312000, "selling_general_admin": 5118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24430000, "depreciation_amortisation": 666000, "ebitda": -23764000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23516000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23516000, "net_income_continuing_ops": -23516000, "net_income_to_common": -23516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20955000, "short_term_investments": 65827000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17215000, "total_assets": 105955000, "short_term_debt": 3035000, "accounts_payable": 2286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7228000, "total_liabilities": 18108000, "total_debt": 3035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354065000, "total_equity": 87847000, "shares_outstanding": 24678420, "operating_cash_flow": -20950000, "stock_based_compensation": 1593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000, "free_cash_flow": -20708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24430000", "ebitda": "-23764000", "netIncome": "-23516000", "grossProfit": "-666000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "666000", "interestIncome": "912000", "incomeBeforeTax": "-23516000", "interestExpense": "None", "operatingIncome": "-24430000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "912000", "nonInterestIncome": "None", "operatingExpenses": "23764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "5118000", "netIncomeFromContinuingOperations": "-23516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105955000", "longTermDebt": "None", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354065000", "totalLiabilities": "18108000", "otherCurrentAssets": "1958000", "totalCurrentAssets": "88740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65827000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17215000", "currentAccountsPayable": "2286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10263000", "totalShareholderEquity": "87847000", "capitalLeaseObligations": "10263000", "otherCurrentLiabilities": "5559000", "totalCurrentLiabilities": "10880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7228000", "cashAndShortTermInvestments": "20955000", "commonStockSharesOutstanding": "24678420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20950000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "15316000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 666000, "gross_profit": -666000, "ebit": -21932000, "ebitda": -21266000, "pretax_income": -20772000, "tax_provision": null, "net_income": -20772000, "net_income_to_common": -20772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26701000, "total_current_assets": 112666000, "total_assets": 130940000, "short_term_debt": 3059000, "long_term_debt": null, "total_debt": 3059000, "total_liabilities": 20970000, "total_equity": 109970000, "shares_outstanding": 24444057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14726000, "capital_expenditure": 421000, "free_cash_flow": -14305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19934, "ticker_id": 4856, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21932000", "ebitda": "-21266000", "netIncome": "-20772000", "grossProfit": "-666000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "666000", "interestIncome": "1162000", "incomeBeforeTax": "-20772000", "interestExpense": "None", "operatingIncome": "-21932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "21932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "4938000", "netIncomeFromContinuingOperations": "-20772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130940000", "longTermDebt": "None", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330549000", "totalLiabilities": "20970000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "112666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10942000", "totalShareholderEquity": "109970000", "capitalLeaseObligations": "10942000", "otherCurrentLiabilities": "10028000", "totalCurrentLiabilities": "13087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "26701000", "commonStockSharesOutstanding": "24444057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14726000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "16040000", "stockBasedCompensation": "1589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 666000, "gross_profit": -666000, "research_and_development": 16994000, "selling_general_admin": 4938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21932000, "depreciation_amortisation": 666000, "ebitda": -21266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20772000, "net_income_continuing_ops": -20772000, "net_income_to_common": -20772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26701000, "short_term_investments": 81307000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18274000, "total_assets": 130940000, "short_term_debt": 3059000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7883000, "total_liabilities": 20970000, "total_debt": 3059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330549000, "total_equity": 109970000, "shares_outstanding": 24444057, "operating_cash_flow": -14726000, "stock_based_compensation": 1589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": -14305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21932000", "ebitda": "-21266000", "netIncome": "-20772000", "grossProfit": "-666000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "666000", "interestIncome": "1162000", "incomeBeforeTax": "-20772000", "interestExpense": "None", "operatingIncome": "-21932000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "21932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "4938000", "netIncomeFromContinuingOperations": "-20772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130940000", "longTermDebt": "None", "shortTermDebt": "3059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330549000", "totalLiabilities": "20970000", "otherCurrentAssets": "4658000", "totalCurrentAssets": "112666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10942000", "totalShareholderEquity": "109970000", "capitalLeaseObligations": "10942000", "otherCurrentLiabilities": "10028000", "totalCurrentLiabilities": "13087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7883000", "cashAndShortTermInvestments": "26701000", "commonStockSharesOutstanding": "24444057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14726000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "16040000", "stockBasedCompensation": "1589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 662000, "gross_profit": -662000, "ebit": -22897000, "ebitda": -22235000, "pretax_income": -21528000, "tax_provision": null, "net_income": -21528000, "net_income_to_common": -21528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25508000, "total_current_assets": 129524000, "total_assets": 148862000, "short_term_debt": 3172000, "long_term_debt": null, "total_debt": 3172000, "total_liabilities": 19638000, "total_equity": 129223999, "shares_outstanding": 24481722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19201000, "capital_expenditure": 600000, "free_cash_flow": -18601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19936, "ticker_id": 4856, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22897000", "ebitda": "-22235000", "netIncome": "-21528000", "grossProfit": "-662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "662000", "interestIncome": "1372000", "incomeBeforeTax": "-21528000", "interestExpense": "None", "operatingIncome": "-22897000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "5264000", "netIncomeFromContinuingOperations": "-21528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "148862000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309777000", "totalLiabilities": "19638000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "129524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97460000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19337999", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11691000", "totalShareholderEquity": "129223999", "capitalLeaseObligations": "11691000", "otherCurrentLiabilities": "7099000", "totalCurrentLiabilities": "11119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8519000", "cashAndShortTermInvestments": "25508000", "commonStockSharesOutstanding": "24481722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19201000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "16278000", "stockBasedCompensation": "1631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 662000, "gross_profit": -662000, "research_and_development": 17633000, "selling_general_admin": 5264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22897000, "depreciation_amortisation": 662000, "ebitda": -22235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21528000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21528000, "net_income_continuing_ops": -21528000, "net_income_to_common": -21528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25508000, "short_term_investments": 97460000, "net_receivables": 879000, "inventory": null, "other_current_assets": null, "total_current_assets": 129524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19337999, "total_assets": 148862000, "short_term_debt": 3172000, "accounts_payable": 848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8519000, "total_liabilities": 19638000, "total_debt": 3172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309777000, "total_equity": 129223999, "shares_outstanding": 24481722, "operating_cash_flow": -19201000, "stock_based_compensation": 1631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000, "free_cash_flow": -18601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22897000", "ebitda": "-22235000", "netIncome": "-21528000", "grossProfit": "-662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "662000", "interestIncome": "1372000", "incomeBeforeTax": "-21528000", "interestExpense": "None", "operatingIncome": "-22897000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1372000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "5264000", "netIncomeFromContinuingOperations": "-21528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "148862000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309777000", "totalLiabilities": "19638000", "otherCurrentAssets": "5677000", "totalCurrentAssets": "129524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97460000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19337999", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11691000", "totalShareholderEquity": "129223999", "capitalLeaseObligations": "11691000", "otherCurrentLiabilities": "7099000", "totalCurrentLiabilities": "11119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8519000", "cashAndShortTermInvestments": "25508000", "commonStockSharesOutstanding": "24481722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19201000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "16278000", "stockBasedCompensation": "1631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -22810000, "ebitda": -22169000, "pretax_income": -21254000, "tax_provision": null, "net_income": -21254000, "net_income_to_common": -21254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28468000, "total_current_assets": 149066000, "total_assets": 169391000, "short_term_debt": 3642000, "long_term_debt": null, "total_debt": 3642000, "total_liabilities": 20350000, "total_equity": 149041000, "shares_outstanding": 24378823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22983000, "capital_expenditure": 1055000, "free_cash_flow": -21928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19937, "ticker_id": 4856, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22810000", "ebitda": "-22169000", "netIncome": "-21254000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1561000", "incomeBeforeTax": "-21254000", "interestExpense": "None", "operatingIncome": "-22810000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1561000", "nonInterestIncome": "None", "operatingExpenses": "22810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "4949000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "169391000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288249000", "totalLiabilities": "20350000", "otherCurrentAssets": "6671000", "totalCurrentAssets": "149066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113897000", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20325000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13224000", "totalShareholderEquity": "149041000", "capitalLeaseObligations": "13224000", "otherCurrentLiabilities": "5911000", "totalCurrentLiabilities": "10768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9582000", "cashAndShortTermInvestments": "28468000", "commonStockSharesOutstanding": "24378823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22983000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "21122000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17861000, "selling_general_admin": 4949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22810000, "depreciation_amortisation": 641000, "ebitda": -22169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21254000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21254000, "net_income_continuing_ops": -21254000, "net_income_to_common": -21254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28468000, "short_term_investments": 113897000, "net_receivables": 30000, "inventory": null, "other_current_assets": null, "total_current_assets": 149066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20325000, "total_assets": 169391000, "short_term_debt": 3642000, "accounts_payable": 1215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9582000, "total_liabilities": 20350000, "total_debt": 3642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288249000, "total_equity": 149041000, "shares_outstanding": 24378823, "operating_cash_flow": -22983000, "stock_based_compensation": 1549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000, "free_cash_flow": -21928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22810000", "ebitda": "-22169000", "netIncome": "-21254000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1561000", "incomeBeforeTax": "-21254000", "interestExpense": "None", "operatingIncome": "-22810000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1561000", "nonInterestIncome": "None", "operatingExpenses": "22810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "4949000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "169391000", "longTermDebt": "None", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288249000", "totalLiabilities": "20350000", "otherCurrentAssets": "6671000", "totalCurrentAssets": "149066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113897000", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20325000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13224000", "totalShareholderEquity": "149041000", "capitalLeaseObligations": "13224000", "otherCurrentLiabilities": "5911000", "totalCurrentLiabilities": "10768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9582000", "cashAndShortTermInvestments": "28468000", "commonStockSharesOutstanding": "24378823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22983000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "21122000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -22171000, "ebitda": -21543000, "pretax_income": -20311000, "tax_provision": null, "net_income": -20311000, "net_income_to_common": -20311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30401000, "total_current_assets": 170004000, "total_assets": 191263000, "short_term_debt": 3720000, "long_term_debt": null, "total_debt": 3720000, "total_liabilities": 22480000, "total_equity": 168783000, "shares_outstanding": 24341978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19841000, "capital_expenditure": 511000, "free_cash_flow": -19330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19938, "ticker_id": 4856, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22171000", "ebitda": "-21543000", "netIncome": "-20311000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1864000", "incomeBeforeTax": "-20311000", "interestExpense": "None", "operatingIncome": "-22171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "22171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "5119000", "netIncomeFromContinuingOperations": "-20311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191263000", "longTermDebt": "None", "shortTermDebt": "3720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266995000", "totalLiabilities": "22480000", "otherCurrentAssets": "4041000", "totalCurrentAssets": "170004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135562000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21259000", "currentAccountsPayable": "2036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13996000", "totalShareholderEquity": "168783000", "capitalLeaseObligations": "13996000", "otherCurrentLiabilities": "6448000", "totalCurrentLiabilities": "12204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10276000", "cashAndShortTermInvestments": "30401000", "commonStockSharesOutstanding": "24341978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19841000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000", "cashflowFromInvestment": "9971000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17052000, "selling_general_admin": 5119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22171000, "depreciation_amortisation": 628000, "ebitda": -21543000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20311000, "net_income_continuing_ops": -20311000, "net_income_to_common": -20311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30401000, "short_term_investments": 135562000, "net_receivables": 234000, "inventory": null, "other_current_assets": null, "total_current_assets": 170004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21259000, "total_assets": 191263000, "short_term_debt": 3720000, "accounts_payable": 2036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10276000, "total_liabilities": 22480000, "total_debt": 3720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266995000, "total_equity": 168783000, "shares_outstanding": 24341978, "operating_cash_flow": -19841000, "stock_based_compensation": 2052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239000, "free_cash_flow": -19330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22171000", "ebitda": "-21543000", "netIncome": "-20311000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1864000", "incomeBeforeTax": "-20311000", "interestExpense": "None", "operatingIncome": "-22171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "22171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "5119000", "netIncomeFromContinuingOperations": "-20311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191263000", "longTermDebt": "None", "shortTermDebt": "3720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266995000", "totalLiabilities": "22480000", "otherCurrentAssets": "4041000", "totalCurrentAssets": "170004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135562000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21259000", "currentAccountsPayable": "2036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13996000", "totalShareholderEquity": "168783000", "capitalLeaseObligations": "13996000", "otherCurrentLiabilities": "6448000", "totalCurrentLiabilities": "12204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10276000", "cashAndShortTermInvestments": "30401000", "commonStockSharesOutstanding": "24341978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19841000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000", "cashflowFromInvestment": "9971000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18267000, "ebitda": -17653000, "pretax_income": -9215000, "tax_provision": null, "net_income": -9215000, "net_income_to_common": -9215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40235000, "total_current_assets": 188631000, "total_assets": 209581000, "short_term_debt": 3740000, "long_term_debt": null, "total_debt": 3740000, "total_liabilities": 22940000, "total_equity": 186641000, "shares_outstanding": 24363119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14650000, "capital_expenditure": 64000, "free_cash_flow": -14586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19939, "ticker_id": 4856, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18267000", "ebitda": "-17653000", "netIncome": "-9215000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2177000", "incomeBeforeTax": "-9215000", "interestExpense": "None", "operatingIncome": "-18267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "18267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "-9215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209581000", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246684000", "totalLiabilities": "22940000", "otherCurrentAssets": "3057000", "totalCurrentAssets": "188631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145193000", "currentNetReceivables": "146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20950000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14354000", "totalShareholderEquity": "186641000", "capitalLeaseObligations": "14354000", "otherCurrentLiabilities": "7392000", "totalCurrentLiabilities": "12253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "10687000", "cashAndShortTermInvestments": "40235000", "commonStockSharesOutstanding": "24363119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14650000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-966000", "stockBasedCompensation": "2184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13317000, "selling_general_admin": 4950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18267000, "depreciation_amortisation": 614000, "ebitda": -17653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9215000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9215000, "net_income_continuing_ops": -9215000, "net_income_to_common": -9215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40235000, "short_term_investments": 145193000, "net_receivables": 146000, "inventory": null, "other_current_assets": null, "total_current_assets": 188631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20950000, "total_assets": 209581000, "short_term_debt": 3740000, "accounts_payable": 1121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10687000, "total_liabilities": 22940000, "total_debt": 3740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246684000, "total_equity": 186641000, "shares_outstanding": 24363119, "operating_cash_flow": -14650000, "stock_based_compensation": 2184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -14586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18267000", "ebitda": "-17653000", "netIncome": "-9215000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2177000", "incomeBeforeTax": "-9215000", "interestExpense": "None", "operatingIncome": "-18267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "18267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "-9215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "209581000", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246684000", "totalLiabilities": "22940000", "otherCurrentAssets": "3057000", "totalCurrentAssets": "188631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145193000", "currentNetReceivables": "146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20950000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14354000", "totalShareholderEquity": "186641000", "capitalLeaseObligations": "14354000", "otherCurrentLiabilities": "7392000", "totalCurrentLiabilities": "12253000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "10687000", "cashAndShortTermInvestments": "40235000", "commonStockSharesOutstanding": "24363119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14650000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-966000", "stockBasedCompensation": "2184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18335000, "ebitda": -17708000, "pretax_income": -17472000, "tax_provision": null, "net_income": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55881000, "total_current_assets": 150565000, "total_assets": 225596000, "short_term_debt": 3733000, "long_term_debt": null, "total_debt": 3733000, "total_liabilities": 24600000, "total_equity": 200996000, "shares_outstanding": 24287144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11611000, "capital_expenditure": 96000, "free_cash_flow": -11515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19941, "ticker_id": 4856, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18335000", "ebitda": "-17708000", "netIncome": "-17472000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1846000", "incomeBeforeTax": "-17472000", "interestExpense": "None", "operatingIncome": "-18335000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1846000", "nonInterestIncome": "None", "operatingExpenses": "18335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "4811000", "netIncomeFromContinuingOperations": "-17472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "225596000", "longTermDebt": "None", "shortTermDebt": "3733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230589000", "totalLiabilities": "24600000", "otherCurrentAssets": "3233000", "totalCurrentAssets": "150565000", "currentLongTermDebt": "None", "longTermInvestments": "52966000", "shortTermInvestments": "90750000", "currentNetReceivables": "701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75031000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14968000", "totalShareholderEquity": "200996000", "capitalLeaseObligations": "14968000", "otherCurrentLiabilities": "8344000", "totalCurrentLiabilities": "13292000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "11308000", "cashAndShortTermInvestments": "55881000", "commonStockSharesOutstanding": "24287144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11611000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163872000", "cashflowFromInvestment": "-130628000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13524000, "selling_general_admin": 4811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18335000, "depreciation_amortisation": 627000, "ebitda": -17708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17472000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17472000, "net_income_continuing_ops": -17472000, "net_income_to_common": -17472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55881000, "short_term_investments": 90750000, "net_receivables": 701000, "inventory": null, "other_current_assets": null, "total_current_assets": 150565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75031000, "total_assets": 225596000, "short_term_debt": 3733000, "accounts_payable": 1215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11308000, "total_liabilities": 24600000, "total_debt": 3733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230589000, "total_equity": 200996000, "shares_outstanding": 24287144, "operating_cash_flow": -11611000, "stock_based_compensation": 1907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163872000, "free_cash_flow": -11515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18335000", "ebitda": "-17708000", "netIncome": "-17472000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1846000", "incomeBeforeTax": "-17472000", "interestExpense": "None", "operatingIncome": "-18335000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1846000", "nonInterestIncome": "None", "operatingExpenses": "18335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "4811000", "netIncomeFromContinuingOperations": "-17472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "225596000", "longTermDebt": "None", "shortTermDebt": "3733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230589000", "totalLiabilities": "24600000", "otherCurrentAssets": "3233000", "totalCurrentAssets": "150565000", "currentLongTermDebt": "None", "longTermInvestments": "52966000", "shortTermInvestments": "90750000", "currentNetReceivables": "701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75031000", "currentAccountsPayable": "1215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14968000", "totalShareholderEquity": "200996000", "capitalLeaseObligations": "14968000", "otherCurrentLiabilities": "8344000", "totalCurrentLiabilities": "13292000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "11308000", "cashAndShortTermInvestments": "55881000", "commonStockSharesOutstanding": "24287144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11611000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163872000", "cashflowFromInvestment": "-130628000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16190000, "ebitda": -15587000, "pretax_income": -17843000, "tax_provision": -1676000, "net_income": -17843000, "net_income_to_common": -17843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34248000, "total_current_assets": 49749000, "total_assets": 75912000, "short_term_debt": 3790000, "long_term_debt": null, "total_debt": 3790000, "total_liabilities": 267009000, "total_equity": -191097000, "shares_outstanding": 23281561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13685000, "capital_expenditure": 464000, "free_cash_flow": -13221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19942, "ticker_id": 4856, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16190000", "ebitda": "-15587000", "netIncome": "-17843000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "676000", "incomeBeforeTax": "-17843000", "interestExpense": "None", "operatingIncome": "-16190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1676000", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "16190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "-14537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75912000", "longTermDebt": "None", "shortTermDebt": "3790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213117000", "totalLiabilities": "267009000", "otherCurrentAssets": "1732000", "totalCurrentAssets": "49749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12308000", "currentNetReceivables": "1461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26163000", "currentAccountsPayable": "823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15765000", "totalShareholderEquity": "-191097000", "capitalLeaseObligations": "15765000", "otherCurrentLiabilities": "6214000", "totalCurrentLiabilities": "10827000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "256182000", "cashAndShortTermInvestments": "34248000", "commonStockSharesOutstanding": "23281561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13685000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "1349000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12333000, "selling_general_admin": 3857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16190000, "depreciation_amortisation": 603000, "ebitda": -15587000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17843000, "tax_provision": -1676000, "effective_tax_rate": null, "net_income": -17843000, "net_income_continuing_ops": -14537000, "net_income_to_common": -17843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34248000, "short_term_investments": 12308000, "net_receivables": 1461000, "inventory": null, "other_current_assets": null, "total_current_assets": 49749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26163000, "total_assets": 75912000, "short_term_debt": 3790000, "accounts_payable": 823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256182000, "total_liabilities": 267009000, "total_debt": 3790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213117000, "total_equity": -191097000, "shares_outstanding": 23281561, "operating_cash_flow": -13685000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1616000, "free_cash_flow": -13221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16190000", "ebitda": "-15587000", "netIncome": "-17843000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "676000", "incomeBeforeTax": "-17843000", "interestExpense": "None", "operatingIncome": "-16190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1676000", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "16190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "-14537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75912000", "longTermDebt": "None", "shortTermDebt": "3790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213117000", "totalLiabilities": "267009000", "otherCurrentAssets": "1732000", "totalCurrentAssets": "49749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12308000", "currentNetReceivables": "1461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26163000", "currentAccountsPayable": "823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15765000", "totalShareholderEquity": "-191097000", "capitalLeaseObligations": "15765000", "otherCurrentLiabilities": "6214000", "totalCurrentLiabilities": "10827000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "256182000", "cashAndShortTermInvestments": "34248000", "commonStockSharesOutstanding": "23281561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13685000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "1349000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "ebit": -14492000, "ebitda": -13905000, "pretax_income": -13963000, "tax_provision": -382000, "net_income": -13963000, "net_income_to_common": -13963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48200000, "total_current_assets": 65886000, "total_assets": 90161000, "short_term_debt": 3647000, "long_term_debt": null, "total_debt": 3647000, "total_liabilities": 264834000, "total_equity": -174673000, "shares_outstanding": 17583273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15086000, "capital_expenditure": 18000, "free_cash_flow": -15068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19943, "ticker_id": 4856, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14492000", "ebitda": "-13905000", "netIncome": "-13963000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "650000", "incomeBeforeTax": "-13963000", "interestExpense": "None", "operatingIncome": "-14492000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-382000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "14743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "3587000", "netIncomeFromContinuingOperations": "-13963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90161000", "longTermDebt": "None", "shortTermDebt": "3647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195274000", "totalLiabilities": "264834000", "otherCurrentAssets": "2029000", "totalCurrentAssets": "65886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13934000", "currentNetReceivables": "1723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24275000", "currentAccountsPayable": "1483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16258000", "totalShareholderEquity": "-174673000", "capitalLeaseObligations": "16258000", "otherCurrentLiabilities": "5238000", "totalCurrentLiabilities": "10368000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "254466000", "cashAndShortTermInvestments": "48200000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15086000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9782000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "research_and_development": 11156000, "selling_general_admin": 3587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14492000, "depreciation_amortisation": 587000, "ebitda": -13905000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13963000, "tax_provision": -382000, "effective_tax_rate": null, "net_income": -13963000, "net_income_continuing_ops": -13963000, "net_income_to_common": -13963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48200000, "short_term_investments": 13934000, "net_receivables": 1723000, "inventory": null, "other_current_assets": null, "total_current_assets": 65886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24275000, "total_assets": 90161000, "short_term_debt": 3647000, "accounts_payable": 1483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254466000, "total_liabilities": 264834000, "total_debt": 3647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195274000, "total_equity": -174673000, "shares_outstanding": 17583273, "operating_cash_flow": -15086000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14492000", "ebitda": "-13905000", "netIncome": "-13963000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "650000", "incomeBeforeTax": "-13963000", "interestExpense": "None", "operatingIncome": "-14492000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-382000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "14743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "3587000", "netIncomeFromContinuingOperations": "-13963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90161000", "longTermDebt": "None", "shortTermDebt": "3647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195274000", "totalLiabilities": "264834000", "otherCurrentAssets": "2029000", "totalCurrentAssets": "65886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13934000", "currentNetReceivables": "1723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24275000", "currentAccountsPayable": "1483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16258000", "totalShareholderEquity": "-174673000", "capitalLeaseObligations": "16258000", "otherCurrentLiabilities": "5238000", "totalCurrentLiabilities": "10368000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "254466000", "cashAndShortTermInvestments": "48200000", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15086000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9782000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 2350000, "cost_of_revenue": null, "gross_profit": 2350000, "ebit": -11970000, "ebitda": -11376000, "pretax_income": -11926000, "tax_provision": 72000, "net_income": -11998000, "net_income_to_common": -11998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53504000, "total_current_assets": 79821000, "total_assets": 105114000, "short_term_debt": 3596000, "long_term_debt": null, "total_debt": 3596000, "total_liabilities": 267129000, "total_equity": -162015000, "shares_outstanding": 20432417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10675000, "capital_expenditure": 636000, "free_cash_flow": -10039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19944, "ticker_id": 4856, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "-11376000", "netIncome": "-11998000", "grossProfit": "2350000", "depreciation": "None", "totalRevenue": "2350000", "costOfRevenue": "None", "interestIncome": "583000", "incomeBeforeTax": "-11926000", "interestExpense": "None", "operatingIncome": "-11970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "14320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-10974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105114000", "longTermDebt": "None", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181311000", "totalLiabilities": "267129000", "otherCurrentAssets": "1092000", "totalCurrentAssets": "79821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23467000", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16912000", "totalShareholderEquity": "-162015000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8017000", "totalCurrentLiabilities": "12227000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "254902000", "cashAndShortTermInvestments": "53504000", "commonStockSharesOutstanding": "20432417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10675000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "962000", "cashflowFromInvestment": "-2668000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350000, "cost_of_revenue": null, "gross_profit": 2350000, "research_and_development": 11153000, "selling_general_admin": 3167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11970000, "depreciation_amortisation": 594000, "ebitda": -11376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11926000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -11998000, "net_income_continuing_ops": -10974000, "net_income_to_common": -11998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53504000, "short_term_investments": 23467000, "net_receivables": 1758000, "inventory": null, "other_current_assets": null, "total_current_assets": 79821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25293000, "total_assets": 105114000, "short_term_debt": 3596000, "accounts_payable": 614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254902000, "total_liabilities": 267129000, "total_debt": 3596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181311000, "total_equity": -162015000, "shares_outstanding": 20432417, "operating_cash_flow": -10675000, "stock_based_compensation": 1392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 962000, "free_cash_flow": -10039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "-11376000", "netIncome": "-11998000", "grossProfit": "2350000", "depreciation": "None", "totalRevenue": "2350000", "costOfRevenue": "None", "interestIncome": "583000", "incomeBeforeTax": "-11926000", "interestExpense": "None", "operatingIncome": "-11970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "14320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-10974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105114000", "longTermDebt": "None", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181311000", "totalLiabilities": "267129000", "otherCurrentAssets": "1092000", "totalCurrentAssets": "79821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23467000", "currentNetReceivables": "1758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25293000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16912000", "totalShareholderEquity": "-162015000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8017000", "totalCurrentLiabilities": "12227000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "254902000", "cashAndShortTermInvestments": "53504000", "commonStockSharesOutstanding": "20432417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10675000", "capitalExpenditures": "636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "962000", "cashflowFromInvestment": "-2668000", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 26656000, "cost_of_revenue": null, "gross_profit": 26656000, "ebit": 10811000, "ebitda": 11367000, "pretax_income": 11279000, "tax_provision": null, "net_income": 11279000, "net_income_to_common": 11279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19007845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10748000, "capital_expenditure": 179000, "free_cash_flow": -10569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19946, "ticker_id": 4856, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10811000", "ebitda": "11367000", "netIncome": "11279000", "grossProfit": "26656000", "depreciation": "None", "totalRevenue": "26656000", "costOfRevenue": "None", "interestIncome": "418000", "incomeBeforeTax": "11279000", "interestExpense": "None", "operatingIncome": "10811000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "418000", "nonInterestIncome": "None", "operatingExpenses": "15845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "2780000", "netIncomeFromContinuingOperations": "11279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19007845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10748000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23431000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26656000, "cost_of_revenue": null, "gross_profit": 26656000, "research_and_development": 13065000, "selling_general_admin": 2780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10811000, "depreciation_amortisation": 556000, "ebitda": 11367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11279000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11279000, "net_income_continuing_ops": 11279000, "net_income_to_common": 11279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 19007845, "operating_cash_flow": -10748000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23431000, "free_cash_flow": -10569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10811000", "ebitda": "11367000", "netIncome": "11279000", "grossProfit": "26656000", "depreciation": "None", "totalRevenue": "26656000", "costOfRevenue": "None", "interestIncome": "418000", "incomeBeforeTax": "11279000", "interestExpense": "None", "operatingIncome": "10811000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "418000", "nonInterestIncome": "None", "operatingExpenses": "15845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "2780000", "netIncomeFromContinuingOperations": "11279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19007845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10748000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23431000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "income_statement": { "revenue": 3497000, "cost_of_revenue": null, "gross_profit": 3497000, "ebit": -11824000, "ebitda": -11286000, "pretax_income": -11284000, "tax_provision": 509000, "net_income": -11284000, "net_income_to_common": -11284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17583273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11764000, "capital_expenditure": 581000, "free_cash_flow": -11183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19947, "ticker_id": 4856, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:26.053835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11824000", "ebitda": "-11286000", "netIncome": "-11284000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "3497000", "costOfRevenue": "None", "interestIncome": "509000", "incomeBeforeTax": "-11284000", "interestExpense": "509000", "operatingIncome": "-11824000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "15321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "4059000", "netIncomeFromContinuingOperations": "-15861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11764000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-20952000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3497000, "cost_of_revenue": null, "gross_profit": 3497000, "research_and_development": 11262000, "selling_general_admin": 4059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11824000, "depreciation_amortisation": 538000, "ebitda": -11286000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": -11284000, "tax_provision": 509000, "effective_tax_rate": null, "net_income": -11284000, "net_income_continuing_ops": -15861000, "net_income_to_common": -11284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17583273, "operating_cash_flow": -11764000, "stock_based_compensation": 2458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -11183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11824000", "ebitda": "-11286000", "netIncome": "-11284000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "3497000", "costOfRevenue": "None", "interestIncome": "509000", "incomeBeforeTax": "-11284000", "interestExpense": "509000", "operatingIncome": "-11824000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "15321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "4059000", "netIncomeFromContinuingOperations": "-15861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17583273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11764000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-20952000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }