{ "ticker": { "uuid": "288d15c0-815d-4b91-a474-ba51aa342e7e", "symbol": "PSHG", "name": "Performance Shipping Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/288d15c0-815d-4b91-a474-ba51aa342e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/288d15c0-815d-4b91-a474-ba51aa342e7e/" }, "latest_snapshot": { "ticker": { "uuid": "288d15c0-815d-4b91-a474-ba51aa342e7e", "symbol": "PSHG", "name": "Performance Shipping Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/288d15c0-815d-4b91-a474-ba51aa342e7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/288d15c0-815d-4b91-a474-ba51aa342e7e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "coverage": 1, "confidence": 0.969, "delta": -6 }, "headline_factors": { "price": 1.69, "market_cap": 21010347.02, "pe_ratio": 0.6828, "earnings_yield": 0.152, "ebitda_to_ev": 0.2367, "shareholder_yield": 0.0871, "roe": 0.0924, "piotroski_f_score": 4, "momentum_12_1": -0.0562, "volatility_252d": 0.3724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.6828, "ev_ebitda": 4.2243, "earnings_yield": 0.152, "fcf_yield": 2.9157, "shareholder_yield": 0.0871 }, "quality": { "roe": 0.0924, "roic": 0.0456, "gross_margin": 0.5414, "fcf_margin": 6.2891, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1181, "eps_growth_1y": -0.5015, "fcf_growth_1y": 7.4161 }, "momentum": { "price_return_12m": -0.0506, "momentum_12_1": -0.0562, "relative_strength": -0.2467 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 53, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 0.7272, "earnings_yield": 0.151, "shareholder_yield": 0.0818, "roe": 0.0924, "momentum_12_1": 0.0613 }, { "week_end_date": "2026-06-14", "price": 1.78, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 1, "coverage": 1, "pe_ratio": 0.7191, "earnings_yield": 0.1512, "shareholder_yield": 0.0827, "roe": 0.0924, "momentum_12_1": -0.0707 }, { "week_end_date": "2026-06-21", "price": 1.68, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 0.6787, "earnings_yield": 0.1521, "shareholder_yield": 0.0877, "roe": 0.0924, "momentum_12_1": -0.1495 }, { "week_end_date": "2026-06-28", "price": 1.69, "os": 0.51, "value": 0.5, "quality": 0.48, "momentum": 0.48, "confidence": 1, "coverage": 1, "pe_ratio": 0.6828, "earnings_yield": 0.152, "shareholder_yield": 0.0871, "roe": 0.0924, "momentum_12_1": -0.0281 }, { "week_end_date": "2026-07-05", "price": 1.64, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.6626, "earnings_yield": 0.1525, "shareholder_yield": 0.0898, "roe": 0.0924, "momentum_12_1": 0.0714 }, { "week_end_date": "2026-07-12", "price": 1.67, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.6727, "earnings_yield": 0.1523, "shareholder_yield": 0.0885, "roe": 0.0924, "momentum_12_1": -0.0532 }, { "week_end_date": "2026-07-19", "price": 1.69, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.6828, "earnings_yield": 0.152, "shareholder_yield": 0.0871, "roe": 0.0924, "momentum_12_1": -0.0562 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84172000, "cost_of_revenue": 41863000, "gross_profit": 42309000, "ebit": 55615000, "ebitda": 70692000, "pretax_income": 49973000, "tax_provision": null, "net_income": 49973000, "net_income_to_common": 49973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 38925391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50076000, "capital_expenditure": 281537000, "free_cash_flow": 331613000, "dividends_paid": 1831000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 178001000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87445000, "cost_of_revenue": 37331000, "gross_profit": 50114000, "ebit": 41815000, "ebitda": 56037000, "pretax_income": 43730000, "tax_provision": null, "net_income": 43730000, "net_income_to_common": 43730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70314000, "total_current_assets": 78652000, "total_assets": 330393000, "short_term_debt": 7493000, "long_term_debt": 40016000, "total_debt": 47509000, "total_liabilities": 55150000, "total_equity": 275243000, "shares_outstanding": 39201865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59670000, "capital_expenditure": 47415000, "free_cash_flow": 107085000, "dividends_paid": 1833000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7533000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87445000, "cost_of_revenue": 37331000, "gross_profit": 50114000, "ebit": 41815000, "ebitda": 56037000, "pretax_income": 43730000, "tax_provision": null, "net_income": 43730000, "net_income_to_common": 43730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70314000, "total_current_assets": 78652000, "total_assets": 330393000, "short_term_debt": 7493000, "long_term_debt": 40016000, "total_debt": 47509000, "total_liabilities": 55150000, "total_equity": 275243000, "shares_outstanding": 39201865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59670000, "capital_expenditure": 47415000, "free_cash_flow": 107085000, "dividends_paid": 1833000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7533000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15089000, "ebitda": 21625000, "pretax_income": 10226000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126572000, "total_current_assets": 148803000, "total_assets": 663618000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 313931000, "total_liabilities": 330415000, "total_equity": 333203000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15089000, "ebitda": 21625000, "pretax_income": 15137000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126572000, "total_current_assets": 148803000, "total_assets": 663618000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 313931000, "total_liabilities": 330415000, "total_equity": 333203000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15089000, "ebitda": 21625000, "pretax_income": 15137000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15089000, "ebitda": 21625000, "pretax_income": 15137000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15089000, "ebitda": 21625000, "pretax_income": 15137000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33771000, "cost_of_revenue": 16189000, "gross_profit": 17582000, "ebit": 15088999, "ebitda": 15137000, "pretax_income": 15137000, "tax_provision": 4911000, "net_income": 10226000, "net_income_to_common": 10226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": null, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39270987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 5660000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 5660000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 5660000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 5660000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 5660000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26158000, "cost_of_revenue": 12783000, "gross_profit": 13375000, "ebit": 10164000, "ebitda": 10429000, "pretax_income": 7560000, "tax_provision": null, "net_income": 7560000, "net_income_to_common": 7560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48172000, "total_current_assets": 58010000, "total_assets": 559853000, "short_term_debt": 12458000, "long_term_debt": 209941000, "total_debt": 222399000, "total_liabilities": 236419000, "total_equity": 323434000, "shares_outstanding": 39334298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9444829, "capital_expenditure": 281537000, "free_cash_flow": 290981829, "dividends_paid": 1831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }