{
  "ticker": {
    "uuid": "2899eb83-3ec4-4469-8880-f04303c1128c",
    "symbol": "HI91",
    "name": "Hilton Worldwide Holdings Inc.",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Lodging",
    "page_url": "https://sharemaestro.com/factors/ticker/2899eb83-3ec4-4469-8880-f04303c1128c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2899eb83-3ec4-4469-8880-f04303c1128c/"
  },
  "ticker_metadata": {
    "id": 18950,
    "uuid": "2899eb83-3ec4-4469-8880-f04303c1128c",
    "symbol": "HI91",
    "name": "Hilton Worldwide Holdings Inc.",
    "asset_type": "equity",
    "market_cap": 67426164736,
    "stock_exchange_id": 8,
    "industry": "Lodging",
    "sector": "Consumer Cyclical",
    "description": "Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks. It operates a brand portfolio of luxury, lifestyle, full service, focused service, all-suites hotel, and timeshare under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Signia by Hilton, NoMad, Canopy by Hilton, Graduate by Hilton, Tempo by Hilton, Motto by Hilton, Hilton Hotels & Resorts, DoubleTree by Hilton, Curio Collection by Hilton, Tapestry Collection by Hilton, Outset Collection by Hilton, Embassy Suites by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, LivSmart Studios by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Spark by Hilton, Hilton Grand Vacations, Small Luxury Hotels of the World, AutoCamp, and Hilton Honors brand names. The company has operations in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2899eb83-3ec4-4469-8880-f04303c1128c",
      "symbol": "HI91",
      "name": "Hilton Worldwide Holdings Inc.",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Lodging",
      "page_url": "https://sharemaestro.com/factors/ticker/2899eb83-3ec4-4469-8880-f04303c1128c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2899eb83-3ec4-4469-8880-f04303c1128c/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.14,
      "value": 0.11,
      "quality": 0.61,
      "momentum": 0.52,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 298.3,
      "market_cap": 68110743190.44,
      "pe_ratio": 44.1704,
      "earnings_yield": 0.0226,
      "ebitda_to_ev": 0.0373,
      "shareholder_yield": 0.0469,
      "roe": -0.2611,
      "piotroski_f_score": 6,
      "momentum_12_1": null,
      "volatility_252d": 0.2349
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:12.047141+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 298.3,
        "market_cap": 68110743190.4437,
        "market_cap_usd": 68110743190.4437,
        "enterprise_value": 80604743190.4437,
        "shares_outstanding": 228329688,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 44.1704,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 5.546,
        "pcf_ratio": 29.6779,
        "pfcf_ratio": 32.1429,
        "ev_ebitda": 26.8414,
        "ev_ebit": 28.432,
        "ev_sales": 6.5634,
        "ev_fcf": 38.039,
        "earnings_yield": 0.0226,
        "fcf_yield": 0.0263,
        "price_to_sales": 5.546,
        "price_to_book": null,
        "price_to_cashflow": 29.6779,
        "ebitda_to_ev": 0.0373,
        "sales_yield": 0.1524
      },
      "yield": {
        "dividend_yield": 0.0021,
        "buyback_yield": 0.0448,
        "shareholder_yield": 0.0469,
        "debt_paydown_yield": 0,
        "total_yield": 0.0469
      },
      "quality": {
        "gross_margin": 0.2891,
        "operating_margin": 0.2308,
        "net_margin": 0.1256,
        "ebitda_margin": 0.2445,
        "fcf_margin": 0.1725,
        "roe": -0.2611,
        "roa": 0.0941,
        "roic": 0.3227,
        "roc_greenblatt": null,
        "asset_turnover": 0.7495,
        "cash_conversion": 1.3742,
        "accruals_ratio": -0.046,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.1813,
        "revenue_stability_5y": 0.1324,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2167,
        "external_financing": 0.1957
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.1605,
        "debt_to_assets": 0.7969,
        "interest_coverage": 4.4505,
        "current_ratio": 0.6084,
        "quick_ratio": 0.6084,
        "net_debt": 12494000000,
        "local_beta": 0.4338,
        "volatility_252d": 0.2349,
        "volatility_60d": 0.5171,
        "max_drawdown_12m": -0.0829,
        "risk_adjusted_momentum": null
      },
      "growth": {
        "revenue_growth_1y": 0.0774,
        "revenue_growth_3y_cagr": 0.1113,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.004,
        "eps_growth_3y_cagr": 0.051,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0711,
        "book_value_growth_1y": null,
        "revenue_growth": 0.0774,
        "earnings_growth": -0.004
      },
      "momentum": {
        "price_return_1m": 0.0264,
        "price_return_3m": 0.1727,
        "price_return_6m": 0.2681,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "momentum_6m": 0.2681,
        "momentum_12m": null,
        "momentum_12_1": null,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.2903,
        "relative_strength": null
      },
      "raw_ttm": {
        "revenue_ttm": 12281000000,
        "gross_profit_ttm": 3551000000,
        "ebit_ttm": 2835000000,
        "ebitda_ttm": 3003000000,
        "net_income_ttm": 1542000000,
        "eps_diluted_ttm": 6.7534,
        "operating_cash_flow_ttm": 2295000000,
        "capital_expenditure_ttm": -176000000,
        "fcf_ttm": 2119000000,
        "dividends_paid_ttm": -143000000,
        "share_repurchases_ttm": -3128000000,
        "shares_issued_ttm": 78000000,
        "interest_expense_ttm": 637000000,
        "cash_and_equivalents": 564000000,
        "total_current_assets": 2772000000,
        "total_current_liabilities": 4556000000,
        "net_ppe": null,
        "total_assets": 16385000000,
        "total_debt": 13058000000,
        "total_equity": -5905000000,
        "net_working_capital": -2323000000,
        "book_value_per_share": -25.8617,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 88,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 86,
        "rank_pcf": 88,
        "rank_ev_ebitda": 89,
        "rank_ev_ebit": 84,
        "rank_earnings_yield": 88,
        "rank_fcf_yield": 64,
        "rank_dividend_yield": 69,
        "rank_shareholder_yield": 30,
        "rank_total_yield": 42,
        "rank_roe": 92,
        "rank_roc": 50,
        "rank_roic": 7,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 25,
        "rank_piotroski": 47,
        "rank_accruals": 45,
        "rank_sue": 50,
        "rank_eps_growth_1y": 64,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 31,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50
      },
      "composites": {
        "value_composite": 89,
        "quality_composite": 39,
        "momentum_composite": 48,
        "growth_composite": 41,
        "yield_composite": 41,
        "svqf_composite": 91,
        "vc1_composite": 89,
        "vc2_composite": 86,
        "vc3_composite": 87,
        "trending_value_composite": null,
        "overall_composite": 86,
        "quality_value_composite": 0.259,
        "os_score": 0.14,
        "value_percentile": 0.11,
        "quality_percentile": 0.61,
        "momentum_percentile": 0.52,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 9,
        "small_cap_core_rank": 88,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7873,
    "ticker_id": 18950,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:12.047141+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 298.3,
    "market_cap": 68110743190.4437,
    "market_cap_usd": 68110743190.4437,
    "enterprise_value": 80604743190.4437,
    "shares_outstanding": 228329688,
    "fx_rate_to_usd": null,
    "pe_ratio": 44.17039117,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 5.54602583,
    "pcf_ratio": 29.67788374,
    "pfcf_ratio": 32.14287078,
    "ev_ebitda": 26.84140632,
    "ev_ebit": 28.43200818,
    "ev_sales": 6.56336969,
    "ev_fcf": 38.03904823,
    "earnings_yield": 0.0226396,
    "fcf_yield": 0.02628878,
    "dividend_yield": 0.00209952,
    "buyback_yield": 0.04478001,
    "shareholder_yield": 0.04687954,
    "debt_paydown_yield": 0,
    "total_yield": 0.04687954,
    "gross_margin": 0.28914584,
    "operating_margin": 0.23084439,
    "net_margin": 0.12555981,
    "ebitda_margin": 0.24452406,
    "fcf_margin": 0.17254295,
    "roe": -0.26113463,
    "roa": 0.09411047,
    "roic": 0.32269692,
    "roc_greenblatt": null,
    "asset_turnover": 0.74952701,
    "cash_conversion": 1.37418936,
    "accruals_ratio": -0.04595667,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 4.16050616,
    "debt_to_assets": 0.79694843,
    "interest_coverage": 4.45054945,
    "current_ratio": 0.60842845,
    "quick_ratio": 0.60842845,
    "net_debt": 12494000000,
    "revenue_growth_1y": 0.07741185,
    "revenue_growth_3y_cagr": 0.11125594,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.00396645,
    "eps_growth_3y_cagr": 0.05100619,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.07107438,
    "book_value_growth_1y": null,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.181285,
    "revenue_stability_5y": 0.132447,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.02635112,
    "price_return_3m": 0.17274224,
    "price_return_6m": 0.26806633,
    "price_return_9m": null,
    "price_return_12m": null,
    "price_return_12m_ex1m": null,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 0.29025111,
    "relative_strength": null,
    "local_beta": 0.4338,
    "volatility_252d": 0.234885,
    "volatility_60d": 0.517075,
    "max_drawdown_12m": -0.08291154,
    "revenue_ttm": 12281000000,
    "gross_profit_ttm": 3551000000,
    "ebit_ttm": 2835000000,
    "ebitda_ttm": 3003000000,
    "net_income_ttm": 1542000000,
    "eps_diluted_ttm": 6.75339249,
    "operating_cash_flow_ttm": 2295000000,
    "capital_expenditure_ttm": -176000000,
    "fcf_ttm": 2119000000,
    "dividends_paid_ttm": -143000000,
    "share_repurchases_ttm": -3128000000,
    "shares_issued_ttm": 78000000,
    "interest_expense_ttm": 637000000,
    "cash_and_equivalents": 564000000,
    "total_current_assets": 2772000000,
    "total_current_liabilities": 4556000000,
    "net_ppe": null,
    "total_assets": 16385000000,
    "total_debt": 13058000000,
    "total_equity": -5905000000,
    "net_working_capital": -2323000000,
    "book_value_per_share": -25.86172675,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 88,
    "rank_pb": 50,
    "rank_ptbv": 50,
    "rank_ps": 86,
    "rank_pcf": 88,
    "rank_ev_ebitda": 89,
    "rank_ev_ebit": 84,
    "rank_earnings_yield": 88,
    "rank_fcf_yield": 64,
    "rank_dividend_yield": 69,
    "rank_shareholder_yield": 30,
    "rank_total_yield": 42,
    "rank_roe": 92,
    "rank_roc": 50,
    "rank_roic": 7,
    "rank_gross_margin": 71,
    "rank_fcf_margin": 25,
    "rank_piotroski": 47,
    "rank_accruals": 45,
    "rank_sue": 50,
    "rank_eps_growth_1y": 64,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 31,
    "rank_momentum_12m": 50,
    "rank_momentum_12m_ex1m": 50,
    "rank_relative_strength": 50,
    "value_composite": 89,
    "quality_composite": 39,
    "momentum_composite": 48,
    "growth_composite": 41,
    "yield_composite": 41,
    "svqf_composite": 91,
    "vc1_composite": 89,
    "vc2_composite": 86,
    "vc3_composite": 87,
    "trending_value_composite": null,
    "overall_composite": 86,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 9,
    "small_cap_core_rank": 88,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 298.3,
      "os": 0.14,
      "value": 0.11,
      "quality": 0.61,
      "momentum": 0.52,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": 44.1704,
      "earnings_yield": 0.0226,
      "shareholder_yield": 0.0469,
      "roe": -0.2611,
      "momentum_12_1": null,
      "complete_fields": {
        "id": 7873,
        "ticker_id": 18950,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:12.047141+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 298.3,
        "market_cap": 68110743190.4437,
        "market_cap_usd": 68110743190.4437,
        "enterprise_value": 80604743190.4437,
        "shares_outstanding": 228329688,
        "fx_rate_to_usd": null,
        "pe_ratio": 44.17039117,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 5.54602583,
        "pcf_ratio": 29.67788374,
        "pfcf_ratio": 32.14287078,
        "ev_ebitda": 26.84140632,
        "ev_ebit": 28.43200818,
        "ev_sales": 6.56336969,
        "ev_fcf": 38.03904823,
        "earnings_yield": 0.0226396,
        "fcf_yield": 0.02628878,
        "dividend_yield": 0.00209952,
        "buyback_yield": 0.04478001,
        "shareholder_yield": 0.04687954,
        "debt_paydown_yield": 0,
        "total_yield": 0.04687954,
        "gross_margin": 0.28914584,
        "operating_margin": 0.23084439,
        "net_margin": 0.12555981,
        "ebitda_margin": 0.24452406,
        "fcf_margin": 0.17254295,
        "roe": -0.26113463,
        "roa": 0.09411047,
        "roic": 0.32269692,
        "roc_greenblatt": null,
        "asset_turnover": 0.74952701,
        "cash_conversion": 1.37418936,
        "accruals_ratio": -0.04595667,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.16050616,
        "debt_to_assets": 0.79694843,
        "interest_coverage": 4.45054945,
        "current_ratio": 0.60842845,
        "quick_ratio": 0.60842845,
        "net_debt": 12494000000,
        "revenue_growth_1y": 0.07741185,
        "revenue_growth_3y_cagr": 0.11125594,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.00396645,
        "eps_growth_3y_cagr": 0.05100619,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.07107438,
        "book_value_growth_1y": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.181285,
        "revenue_stability_5y": 0.132447,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.02635112,
        "price_return_3m": 0.17274224,
        "price_return_6m": 0.26806633,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.29025111,
        "relative_strength": null,
        "local_beta": 0.4338,
        "volatility_252d": 0.234885,
        "volatility_60d": 0.517075,
        "max_drawdown_12m": -0.08291154,
        "revenue_ttm": 12281000000,
        "gross_profit_ttm": 3551000000,
        "ebit_ttm": 2835000000,
        "ebitda_ttm": 3003000000,
        "net_income_ttm": 1542000000,
        "eps_diluted_ttm": 6.75339249,
        "operating_cash_flow_ttm": 2295000000,
        "capital_expenditure_ttm": -176000000,
        "fcf_ttm": 2119000000,
        "dividends_paid_ttm": -143000000,
        "share_repurchases_ttm": -3128000000,
        "shares_issued_ttm": 78000000,
        "interest_expense_ttm": 637000000,
        "cash_and_equivalents": 564000000,
        "total_current_assets": 2772000000,
        "total_current_liabilities": 4556000000,
        "net_ppe": null,
        "total_assets": 16385000000,
        "total_debt": 13058000000,
        "total_equity": -5905000000,
        "net_working_capital": -2323000000,
        "book_value_per_share": -25.86172675,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 88,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 86,
        "rank_pcf": 88,
        "rank_ev_ebitda": 89,
        "rank_ev_ebit": 84,
        "rank_earnings_yield": 88,
        "rank_fcf_yield": 64,
        "rank_dividend_yield": 69,
        "rank_shareholder_yield": 30,
        "rank_total_yield": 42,
        "rank_roe": 92,
        "rank_roc": 50,
        "rank_roic": 7,
        "rank_gross_margin": 71,
        "rank_fcf_margin": 25,
        "rank_piotroski": 47,
        "rank_accruals": 45,
        "rank_sue": 50,
        "rank_eps_growth_1y": 64,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 31,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50,
        "value_composite": 89,
        "quality_composite": 39,
        "momentum_composite": 48,
        "growth_composite": 41,
        "yield_composite": 41,
        "svqf_composite": 91,
        "vc1_composite": 89,
        "vc2_composite": 86,
        "vc3_composite": 87,
        "trending_value_composite": null,
        "overall_composite": 86,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 9,
        "small_cap_core_rank": 88,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12039000000,
          "cost_of_revenue": 8644000000,
          "gross_profit": 3395000000,
          "ebit": 2693000000,
          "ebitda": 2869000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1457000000,
          "net_income_to_common": 1457000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 918000000,
          "total_current_assets": 2996000000,
          "total_assets": 16774000000,
          "short_term_debt": 25000000,
          "long_term_debt": 12338000000,
          "total_debt": 13093000000,
          "total_liabilities": null,
          "total_equity": -5388000000,
          "shares_outstanding": 230433192,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2129000000,
          "capital_expenditure": -185000000,
          "free_cash_flow": 1944000000,
          "dividends_paid": -143000000,
          "share_repurchases": -3182000000,
          "shares_issued": 76000000,
          "net_debt_issued": 959000000
        },
        "complete_fields": {
          "id": 386842,
          "ticker_id": 18950,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2869000000",
              "netIncome": "1457000000",
              "grossProfit": "3395000000",
              "totalRevenue": "12039000000",
              "costOfRevenue": "8644000000",
              "interestExpense": "620000000",
              "operatingIncome": "2693000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "177000000"
            },
            "balance": {
              "totalDebt": "13093000000",
              "totalAssets": "16774000000",
              "longTermDebt": "12338000000",
              "shortTermDebt": "25000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "230433192",
              "totalCurrentAssets": "2996000000",
              "totalShareholderEquity": "-5388000000",
              "totalCurrentLiabilities": "4508000000",
              "cashAndShortTermInvestments": "918000000"
            },
            "cashflow": {
              "freeCashFlow": "1944000000",
              "dividendsPaid": "-143000000",
              "issuanceOfDebt": "2875000000",
              "issuanceOfStock": "76000000",
              "repaymentOfDebt": "-1916000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "2129000000",
              "repurchaseOfStock": "-3182000000",
              "capitalExpenditures": "-185000000"
            }
          },
          "revenue": 12039000000,
          "cost_of_revenue": 8644000000,
          "gross_profit": 3395000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2693000000,
          "depreciation_amortisation": 177000000,
          "ebitda": 2869000000,
          "interest_expense": 620000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1457000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1457000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 918000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2996000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16774000000,
          "short_term_debt": 25000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4508000000,
          "long_term_debt": 12338000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13093000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -5388000000,
          "shares_outstanding": 230433192,
          "operating_cash_flow": 2129000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -185000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -143000000,
          "share_repurchases": -3182000000,
          "shares_issued": 76000000,
          "net_debt_issued": 959000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1944000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2869000000",
            "netIncome": "1457000000",
            "grossProfit": "3395000000",
            "totalRevenue": "12039000000",
            "costOfRevenue": "8644000000",
            "interestExpense": "620000000",
            "operatingIncome": "2693000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "177000000"
          },
          "balance": {
            "totalDebt": "13093000000",
            "totalAssets": "16774000000",
            "longTermDebt": "12338000000",
            "shortTermDebt": "25000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "230433192",
            "totalCurrentAssets": "2996000000",
            "totalShareholderEquity": "-5388000000",
            "totalCurrentLiabilities": "4508000000",
            "cashAndShortTermInvestments": "918000000"
          },
          "cashflow": {
            "freeCashFlow": "1944000000",
            "dividendsPaid": "-143000000",
            "issuanceOfDebt": "2875000000",
            "issuanceOfStock": "76000000",
            "repaymentOfDebt": "-1916000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "2129000000",
            "repurchaseOfStock": "-3182000000",
            "capitalExpenditures": "-185000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11174000000,
          "cost_of_revenue": 8111000000,
          "gross_profit": 3063000000,
          "ebit": 2365000000,
          "ebitda": 2498000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1535000000,
          "net_income_to_common": 1535000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1301000000,
          "total_current_assets": 3272000000,
          "total_assets": 16522000000,
          "short_term_debt": 535000000,
          "long_term_debt": 10616000000,
          "total_debt": 11886000000,
          "total_liabilities": null,
          "total_equity": -3727000000,
          "shares_outstanding": 241806421,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2013000000,
          "capital_expenditure": -198000000,
          "free_cash_flow": 1815000000,
          "dividends_paid": -150000000,
          "share_repurchases": -2893000000,
          "shares_issued": 93000000,
          "net_debt_issued": 1953000000
        },
        "complete_fields": {
          "id": 386847,
          "ticker_id": 18950,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2498000000",
              "netIncome": "1535000000",
              "grossProfit": "3063000000",
              "totalRevenue": "11174000000",
              "costOfRevenue": "8111000000",
              "interestExpense": "569000000",
              "operatingIncome": "2365000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "146000000"
            },
            "balance": {
              "totalDebt": "11886000000",
              "totalAssets": "16522000000",
              "longTermDebt": "10616000000",
              "shortTermDebt": "535000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "241806421",
              "totalCurrentAssets": "3272000000",
              "totalShareholderEquity": "-3727000000",
              "totalCurrentLiabilities": "4700000000",
              "cashAndShortTermInvestments": "1301000000"
            },
            "cashflow": {
              "freeCashFlow": "1815000000",
              "dividendsPaid": "-150000000",
              "issuanceOfDebt": "2283000000",
              "issuanceOfStock": "93000000",
              "repaymentOfDebt": "-330000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "2013000000",
              "repurchaseOfStock": "-2893000000",
              "capitalExpenditures": "-198000000"
            }
          },
          "revenue": 11174000000,
          "cost_of_revenue": 8111000000,
          "gross_profit": 3063000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2365000000,
          "depreciation_amortisation": 146000000,
          "ebitda": 2498000000,
          "interest_expense": 569000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1535000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1535000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1301000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3272000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16522000000,
          "short_term_debt": 535000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4700000000,
          "long_term_debt": 10616000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11886000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -3727000000,
          "shares_outstanding": 241806421,
          "operating_cash_flow": 2013000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -198000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -150000000,
          "share_repurchases": -2893000000,
          "shares_issued": 93000000,
          "net_debt_issued": 1953000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1815000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2498000000",
            "netIncome": "1535000000",
            "grossProfit": "3063000000",
            "totalRevenue": "11174000000",
            "costOfRevenue": "8111000000",
            "interestExpense": "569000000",
            "operatingIncome": "2365000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "146000000"
          },
          "balance": {
            "totalDebt": "11886000000",
            "totalAssets": "16522000000",
            "longTermDebt": "10616000000",
            "shortTermDebt": "535000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "241806421",
            "totalCurrentAssets": "3272000000",
            "totalShareholderEquity": "-3727000000",
            "totalCurrentLiabilities": "4700000000",
            "cashAndShortTermInvestments": "1301000000"
          },
          "cashflow": {
            "freeCashFlow": "1815000000",
            "dividendsPaid": "-150000000",
            "issuanceOfDebt": "2283000000",
            "issuanceOfStock": "93000000",
            "repaymentOfDebt": "-330000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "2013000000",
            "repurchaseOfStock": "-2893000000",
            "capitalExpenditures": "-198000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10235000000,
          "cost_of_revenue": 7305000000,
          "gross_profit": 2930000000,
          "ebit": 2263000000,
          "ebitda": 2303000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1141000000,
          "net_income_to_common": 1141000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 800000000,
          "total_current_assets": 2614000000,
          "total_assets": 15401000000,
          "short_term_debt": 39000000,
          "long_term_debt": 9157000000,
          "total_debt": 10120000000,
          "total_liabilities": null,
          "total_equity": -2360000000,
          "shares_outstanding": 253488288,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1946000000,
          "capital_expenditure": -247000000,
          "free_cash_flow": 1699000000,
          "dividends_paid": -158000000,
          "share_repurchases": -2338000000,
          "shares_issued": 51000000,
          "net_debt_issued": 426000000
        },
        "complete_fields": {
          "id": 386849,
          "ticker_id": 18950,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2303000000",
              "netIncome": "1141000000",
              "grossProfit": "2930000000",
              "totalRevenue": "10235000000",
              "costOfRevenue": "7305000000",
              "interestExpense": "464000000",
              "operatingIncome": "2263000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "147000000"
            },
            "balance": {
              "totalDebt": "10120000000",
              "totalAssets": "15401000000",
              "longTermDebt": "9157000000",
              "shortTermDebt": "39000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "253488288",
              "totalCurrentAssets": "2614000000",
              "totalShareholderEquity": "-2360000000",
              "totalCurrentLiabilities": "3722000000",
              "cashAndShortTermInvestments": "800000000"
            },
            "cashflow": {
              "freeCashFlow": "1699000000",
              "dividendsPaid": "-158000000",
              "issuanceOfDebt": "609000000",
              "issuanceOfStock": "51000000",
              "repaymentOfDebt": "-183000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "1946000000",
              "repurchaseOfStock": "-2338000000",
              "capitalExpenditures": "-247000000"
            }
          },
          "revenue": 10235000000,
          "cost_of_revenue": 7305000000,
          "gross_profit": 2930000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2263000000,
          "depreciation_amortisation": 147000000,
          "ebitda": 2303000000,
          "interest_expense": 464000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1141000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1141000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 800000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2614000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15401000000,
          "short_term_debt": 39000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3722000000,
          "long_term_debt": 9157000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10120000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -2360000000,
          "shares_outstanding": 253488288,
          "operating_cash_flow": 1946000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -247000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -158000000,
          "share_repurchases": -2338000000,
          "shares_issued": 51000000,
          "net_debt_issued": 426000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1699000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2303000000",
            "netIncome": "1141000000",
            "grossProfit": "2930000000",
            "totalRevenue": "10235000000",
            "costOfRevenue": "7305000000",
            "interestExpense": "464000000",
            "operatingIncome": "2263000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "147000000"
          },
          "balance": {
            "totalDebt": "10120000000",
            "totalAssets": "15401000000",
            "longTermDebt": "9157000000",
            "shortTermDebt": "39000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "253488288",
            "totalCurrentAssets": "2614000000",
            "totalShareholderEquity": "-2360000000",
            "totalCurrentLiabilities": "3722000000",
            "cashAndShortTermInvestments": "800000000"
          },
          "cashflow": {
            "freeCashFlow": "1699000000",
            "dividendsPaid": "-158000000",
            "issuanceOfDebt": "609000000",
            "issuanceOfStock": "51000000",
            "repaymentOfDebt": "-183000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "1946000000",
            "repurchaseOfStock": "-2338000000",
            "capitalExpenditures": "-247000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8773000000,
          "cost_of_revenue": 6075000000,
          "gross_profit": 2698000000,
          "ebit": 2094000000,
          "ebitda": 2311000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1255000000,
          "net_income_to_common": 1255000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1209000000,
          "total_current_assets": 2870000000,
          "total_assets": 15512000000,
          "short_term_debt": 39000000,
          "long_term_debt": 8708000000,
          "total_debt": 9691000000,
          "total_liabilities": null,
          "total_equity": -1102000000,
          "shares_outstanding": 267860301,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1681000000,
          "capital_expenditure": -102000000,
          "free_cash_flow": 1579000000,
          "dividends_paid": -123000000,
          "share_repurchases": -1590000000,
          "shares_issued": 29000000,
          "net_debt_issued": -25000000
        },
        "complete_fields": {
          "id": 386850,
          "ticker_id": 18950,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2311000000",
              "netIncome": "1255000000",
              "grossProfit": "2698000000",
              "totalRevenue": "8773000000",
              "costOfRevenue": "6075000000",
              "interestExpense": "415000000",
              "operatingIncome": "2094000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "162000000"
            },
            "balance": {
              "totalDebt": "9691000000",
              "totalAssets": "15512000000",
              "longTermDebt": "8708000000",
              "shortTermDebt": "39000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "267860301",
              "totalCurrentAssets": "2870000000",
              "totalShareholderEquity": "-1102000000",
              "totalCurrentLiabilities": "3372000000",
              "cashAndShortTermInvestments": "1209000000"
            },
            "cashflow": {
              "freeCashFlow": "1579000000",
              "dividendsPaid": "-123000000",
              "issuanceOfDebt": "23000000",
              "issuanceOfStock": "29000000",
              "repaymentOfDebt": "-48000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "1681000000",
              "repurchaseOfStock": "-1590000000",
              "capitalExpenditures": "-102000000"
            }
          },
          "revenue": 8773000000,
          "cost_of_revenue": 6075000000,
          "gross_profit": 2698000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2094000000,
          "depreciation_amortisation": 162000000,
          "ebitda": 2311000000,
          "interest_expense": 415000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1255000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1255000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1209000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2870000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15512000000,
          "short_term_debt": 39000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3372000000,
          "long_term_debt": 8708000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9691000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -1102000000,
          "shares_outstanding": 267860301,
          "operating_cash_flow": 1681000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -102000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -123000000,
          "share_repurchases": -1590000000,
          "shares_issued": 29000000,
          "net_debt_issued": -25000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1579000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2311000000",
            "netIncome": "1255000000",
            "grossProfit": "2698000000",
            "totalRevenue": "8773000000",
            "costOfRevenue": "6075000000",
            "interestExpense": "415000000",
            "operatingIncome": "2094000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "162000000"
          },
          "balance": {
            "totalDebt": "9691000000",
            "totalAssets": "15512000000",
            "longTermDebt": "8708000000",
            "shortTermDebt": "39000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "267860301",
            "totalCurrentAssets": "2870000000",
            "totalShareholderEquity": "-1102000000",
            "totalCurrentLiabilities": "3372000000",
            "cashAndShortTermInvestments": "1209000000"
          },
          "cashflow": {
            "freeCashFlow": "1579000000",
            "dividendsPaid": "-123000000",
            "issuanceOfDebt": "23000000",
            "issuanceOfStock": "29000000",
            "repaymentOfDebt": "-48000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "1681000000",
            "repurchaseOfStock": "-1590000000",
            "capitalExpenditures": "-102000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 386851,
          "ticker_id": 18950,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2937000000,
          "cost_of_revenue": 2084000000,
          "gross_profit": 853000000,
          "ebit": 678000000,
          "ebitda": 730000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 385000000,
          "net_income_to_common": 385000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 564000000,
          "total_current_assets": 2772000000,
          "total_assets": 16385000000,
          "short_term_debt": 25000000,
          "long_term_debt": 12334000000,
          "total_debt": 13058000000,
          "total_liabilities": null,
          "total_equity": -5905000000,
          "shares_outstanding": 228329688,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 618000000,
          "capital_expenditure": -31000000,
          "free_cash_flow": 587000000,
          "dividends_paid": null,
          "share_repurchases": -821000000,
          "shares_issued": 11000000,
          "net_debt_issued": -8000000
        },
        "complete_fields": {
          "id": 386840,
          "ticker_id": 18950,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "730000000",
              "netIncome": "385000000",
              "grossProfit": "853000000",
              "totalRevenue": "2937000000",
              "costOfRevenue": "2084000000",
              "interestExpense": "162000000",
              "operatingIncome": "678000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "50000000"
            },
            "balance": {
              "totalDebt": "13058000000",
              "totalAssets": "16385000000",
              "longTermDebt": "12334000000",
              "shortTermDebt": "25000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "228329688",
              "totalCurrentAssets": "2772000000",
              "totalShareholderEquity": "-5905000000",
              "totalCurrentLiabilities": "4556000000",
              "cashAndShortTermInvestments": "564000000"
            },
            "cashflow": {
              "freeCashFlow": "587000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "11000000",
              "repaymentOfDebt": "-8000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "618000000",
              "repurchaseOfStock": "-821000000",
              "capitalExpenditures": "-31000000"
            }
          },
          "revenue": 2937000000,
          "cost_of_revenue": 2084000000,
          "gross_profit": 853000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 678000000,
          "depreciation_amortisation": 50000000,
          "ebitda": 730000000,
          "interest_expense": 162000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 385000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 385000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 564000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2772000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16385000000,
          "short_term_debt": 25000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4556000000,
          "long_term_debt": 12334000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13058000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -5905000000,
          "shares_outstanding": 228329688,
          "operating_cash_flow": 618000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -31000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -821000000,
          "shares_issued": 11000000,
          "net_debt_issued": -8000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 587000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "730000000",
            "netIncome": "385000000",
            "grossProfit": "853000000",
            "totalRevenue": "2937000000",
            "costOfRevenue": "2084000000",
            "interestExpense": "162000000",
            "operatingIncome": "678000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "50000000"
          },
          "balance": {
            "totalDebt": "13058000000",
            "totalAssets": "16385000000",
            "longTermDebt": "12334000000",
            "shortTermDebt": "25000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "228329688",
            "totalCurrentAssets": "2772000000",
            "totalShareholderEquity": "-5905000000",
            "totalCurrentLiabilities": "4556000000",
            "cashAndShortTermInvestments": "564000000"
          },
          "cashflow": {
            "freeCashFlow": "587000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "11000000",
            "repaymentOfDebt": "-8000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "618000000",
            "repurchaseOfStock": "-821000000",
            "capitalExpenditures": "-31000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3087000000,
          "cost_of_revenue": 2286000000,
          "gross_profit": 801000000,
          "ebit": 602000000,
          "ebitda": 641000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 297000000,
          "net_income_to_common": 297000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 918000000,
          "total_current_assets": 2996000000,
          "total_assets": 16774000000,
          "short_term_debt": 25000000,
          "long_term_debt": 12338000000,
          "total_debt": 13093000000,
          "total_liabilities": null,
          "total_equity": -5388000000,
          "shares_outstanding": 230433192,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 203000000,
          "capital_expenditure": -52000000,
          "free_cash_flow": 151000000,
          "dividends_paid": -35000000,
          "share_repurchases": -779000000,
          "shares_issued": 29000000,
          "net_debt_issued": 491000000
        },
        "complete_fields": {
          "id": 386841,
          "ticker_id": 18950,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "641000000",
              "netIncome": "297000000",
              "grossProfit": "801000000",
              "totalRevenue": "3087000000",
              "costOfRevenue": "2286000000",
              "interestExpense": "165000000",
              "operatingIncome": "602000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "47000000"
            },
            "balance": {
              "totalDebt": "13093000000",
              "totalAssets": "16774000000",
              "longTermDebt": "12338000000",
              "shortTermDebt": "25000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "230433192",
              "totalCurrentAssets": "2996000000",
              "totalShareholderEquity": "-5388000000",
              "totalCurrentLiabilities": "4508000000",
              "cashAndShortTermInvestments": "918000000"
            },
            "cashflow": {
              "freeCashFlow": "151000000",
              "dividendsPaid": "-35000000",
              "issuanceOfDebt": "1000000000",
              "issuanceOfStock": "29000000",
              "repaymentOfDebt": "-509000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "203000000",
              "repurchaseOfStock": "-779000000",
              "capitalExpenditures": "-52000000"
            }
          },
          "revenue": 3087000000,
          "cost_of_revenue": 2286000000,
          "gross_profit": 801000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 602000000,
          "depreciation_amortisation": 47000000,
          "ebitda": 641000000,
          "interest_expense": 165000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 297000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 297000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 918000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2996000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16774000000,
          "short_term_debt": 25000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4508000000,
          "long_term_debt": 12338000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13093000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -5388000000,
          "shares_outstanding": 230433192,
          "operating_cash_flow": 203000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -52000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -35000000,
          "share_repurchases": -779000000,
          "shares_issued": 29000000,
          "net_debt_issued": 491000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 151000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "641000000",
            "netIncome": "297000000",
            "grossProfit": "801000000",
            "totalRevenue": "3087000000",
            "costOfRevenue": "2286000000",
            "interestExpense": "165000000",
            "operatingIncome": "602000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "47000000"
          },
          "balance": {
            "totalDebt": "13093000000",
            "totalAssets": "16774000000",
            "longTermDebt": "12338000000",
            "shortTermDebt": "25000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "230433192",
            "totalCurrentAssets": "2996000000",
            "totalShareholderEquity": "-5388000000",
            "totalCurrentLiabilities": "4508000000",
            "cashAndShortTermInvestments": "918000000"
          },
          "cashflow": {
            "freeCashFlow": "151000000",
            "dividendsPaid": "-35000000",
            "issuanceOfDebt": "1000000000",
            "issuanceOfStock": "29000000",
            "repaymentOfDebt": "-509000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "203000000",
            "repurchaseOfStock": "-779000000",
            "capitalExpenditures": "-52000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3120000000,
          "cost_of_revenue": 2179000000,
          "gross_profit": 941000000,
          "ebit": 777000000,
          "ebitda": 809000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 420000000,
          "net_income_to_common": 420000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1057000000,
          "total_current_assets": 3119000000,
          "total_assets": 16641000000,
          "short_term_debt": 35000000,
          "long_term_debt": 11603000000,
          "total_debt": 12351000000,
          "total_liabilities": null,
          "total_equity": -4932000000,
          "shares_outstanding": 233053504,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 816000000,
          "capital_expenditure": -50000000,
          "free_cash_flow": 766000000,
          "dividends_paid": -35000000,
          "share_repurchases": -759000000,
          "shares_issued": 7000000,
          "net_debt_issued": 699000000
        },
        "complete_fields": {
          "id": 386843,
          "ticker_id": 18950,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "809000000",
              "netIncome": "420000000",
              "grossProfit": "941000000",
              "totalRevenue": "3120000000",
              "costOfRevenue": "2179000000",
              "interestExpense": "159000000",
              "operatingIncome": "777000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "46000000"
            },
            "balance": {
              "totalDebt": "12351000000",
              "totalAssets": "16641000000",
              "longTermDebt": "11603000000",
              "shortTermDebt": "35000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "233053504",
              "totalCurrentAssets": "3119000000",
              "totalShareholderEquity": "-4932000000",
              "totalCurrentLiabilities": "4698000000",
              "cashAndShortTermInvestments": "1057000000"
            },
            "cashflow": {
              "freeCashFlow": "766000000",
              "dividendsPaid": "-35000000",
              "issuanceOfDebt": "1225000000",
              "issuanceOfStock": "7000000",
              "repaymentOfDebt": "-526000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "816000000",
              "repurchaseOfStock": "-759000000",
              "capitalExpenditures": "-50000000"
            }
          },
          "revenue": 3120000000,
          "cost_of_revenue": 2179000000,
          "gross_profit": 941000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 777000000,
          "depreciation_amortisation": 46000000,
          "ebitda": 809000000,
          "interest_expense": 159000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 420000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 420000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1057000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3119000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16641000000,
          "short_term_debt": 35000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4698000000,
          "long_term_debt": 11603000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12351000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -4932000000,
          "shares_outstanding": 233053504,
          "operating_cash_flow": 816000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -50000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -35000000,
          "share_repurchases": -759000000,
          "shares_issued": 7000000,
          "net_debt_issued": 699000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 766000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "809000000",
            "netIncome": "420000000",
            "grossProfit": "941000000",
            "totalRevenue": "3120000000",
            "costOfRevenue": "2179000000",
            "interestExpense": "159000000",
            "operatingIncome": "777000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "46000000"
          },
          "balance": {
            "totalDebt": "12351000000",
            "totalAssets": "16641000000",
            "longTermDebt": "11603000000",
            "shortTermDebt": "35000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "233053504",
            "totalCurrentAssets": "3119000000",
            "totalShareholderEquity": "-4932000000",
            "totalCurrentLiabilities": "4698000000",
            "cashAndShortTermInvestments": "1057000000"
          },
          "cashflow": {
            "freeCashFlow": "766000000",
            "dividendsPaid": "-35000000",
            "issuanceOfDebt": "1225000000",
            "issuanceOfStock": "7000000",
            "repaymentOfDebt": "-526000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "816000000",
            "repurchaseOfStock": "-759000000",
            "capitalExpenditures": "-50000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3137000000,
          "cost_of_revenue": 2181000000,
          "gross_profit": 956000000,
          "ebit": 778000000,
          "ebitda": 823000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 440000000,
          "net_income_to_common": 440000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 371000000,
          "total_current_assets": 2469000000,
          "total_assets": 15904000000,
          "short_term_debt": 35000000,
          "long_term_debt": 10909000000,
          "total_debt": 11693000000,
          "total_liabilities": null,
          "total_equity": -4590000000,
          "shares_outstanding": 235788332,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 658000000,
          "capital_expenditure": -43000000,
          "free_cash_flow": 615000000,
          "dividends_paid": null,
          "share_repurchases": -769000000,
          "shares_issued": 31000000,
          "net_debt_issued": -221000000
        },
        "complete_fields": {
          "id": 386844,
          "ticker_id": 18950,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "823000000",
              "netIncome": "440000000",
              "grossProfit": "956000000",
              "totalRevenue": "3137000000",
              "costOfRevenue": "2181000000",
              "interestExpense": "151000000",
              "operatingIncome": "778000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43000000"
            },
            "balance": {
              "totalDebt": "11693000000",
              "totalAssets": "15904000000",
              "longTermDebt": "10909000000",
              "shortTermDebt": "35000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "235788332",
              "totalCurrentAssets": "2469000000",
              "totalShareholderEquity": "-4590000000",
              "totalCurrentLiabilities": "4585000000",
              "cashAndShortTermInvestments": "371000000"
            },
            "cashflow": {
              "freeCashFlow": "615000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "650000000",
              "issuanceOfStock": "31000000",
              "repaymentOfDebt": "-871000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "658000000",
              "repurchaseOfStock": "-769000000",
              "capitalExpenditures": "-43000000"
            }
          },
          "revenue": 3137000000,
          "cost_of_revenue": 2181000000,
          "gross_profit": 956000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 778000000,
          "depreciation_amortisation": 43000000,
          "ebitda": 823000000,
          "interest_expense": 151000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 440000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 440000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 371000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2469000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15904000000,
          "short_term_debt": 35000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4585000000,
          "long_term_debt": 10909000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11693000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -4590000000,
          "shares_outstanding": 235788332,
          "operating_cash_flow": 658000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -769000000,
          "shares_issued": 31000000,
          "net_debt_issued": -221000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 615000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "823000000",
            "netIncome": "440000000",
            "grossProfit": "956000000",
            "totalRevenue": "3137000000",
            "costOfRevenue": "2181000000",
            "interestExpense": "151000000",
            "operatingIncome": "778000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43000000"
          },
          "balance": {
            "totalDebt": "11693000000",
            "totalAssets": "15904000000",
            "longTermDebt": "10909000000",
            "shortTermDebt": "35000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "235788332",
            "totalCurrentAssets": "2469000000",
            "totalShareholderEquity": "-4590000000",
            "totalCurrentLiabilities": "4585000000",
            "cashAndShortTermInvestments": "371000000"
          },
          "cashflow": {
            "freeCashFlow": "615000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "650000000",
            "issuanceOfStock": "31000000",
            "repaymentOfDebt": "-871000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "658000000",
            "repurchaseOfStock": "-769000000",
            "capitalExpenditures": "-43000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2695000000,
          "cost_of_revenue": 1998000000,
          "gross_profit": 697000000,
          "ebit": 536000000,
          "ebitda": 596000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 300000000,
          "net_income_to_common": 300000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 731000000,
          "total_current_assets": 2764000000,
          "total_assets": 16043000000,
          "short_term_debt": 535000000,
          "long_term_debt": 10617000000,
          "total_debt": 11880000000,
          "total_liabilities": null,
          "total_equity": -4378000000,
          "shares_outstanding": 238784867,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 452000000,
          "capital_expenditure": -40000000,
          "free_cash_flow": 412000000,
          "dividends_paid": null,
          "share_repurchases": -875000000,
          "shares_issued": 9000000,
          "net_debt_issued": -10000000
        },
        "complete_fields": {
          "id": 386845,
          "ticker_id": 18950,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "596000000",
              "netIncome": "300000000",
              "grossProfit": "697000000",
              "totalRevenue": "2695000000",
              "costOfRevenue": "1998000000",
              "interestExpense": "145000000",
              "operatingIncome": "536000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "41000000"
            },
            "balance": {
              "totalDebt": "11880000000",
              "totalAssets": "16043000000",
              "longTermDebt": "10617000000",
              "shortTermDebt": "535000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "238784867",
              "totalCurrentAssets": "2764000000",
              "totalShareholderEquity": "-4378000000",
              "totalCurrentLiabilities": "4835000000",
              "cashAndShortTermInvestments": "731000000"
            },
            "cashflow": {
              "freeCashFlow": "412000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "9000000",
              "repaymentOfDebt": "-10000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "452000000",
              "repurchaseOfStock": "-875000000",
              "capitalExpenditures": "-40000000"
            }
          },
          "revenue": 2695000000,
          "cost_of_revenue": 1998000000,
          "gross_profit": 697000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 536000000,
          "depreciation_amortisation": 41000000,
          "ebitda": 596000000,
          "interest_expense": 145000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 300000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 300000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 731000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2764000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16043000000,
          "short_term_debt": 535000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4835000000,
          "long_term_debt": 10617000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 11880000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -4378000000,
          "shares_outstanding": 238784867,
          "operating_cash_flow": 452000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -40000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -875000000,
          "shares_issued": 9000000,
          "net_debt_issued": -10000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 412000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "596000000",
            "netIncome": "300000000",
            "grossProfit": "697000000",
            "totalRevenue": "2695000000",
            "costOfRevenue": "1998000000",
            "interestExpense": "145000000",
            "operatingIncome": "536000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "41000000"
          },
          "balance": {
            "totalDebt": "11880000000",
            "totalAssets": "16043000000",
            "longTermDebt": "10617000000",
            "shortTermDebt": "535000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "238784867",
            "totalCurrentAssets": "2764000000",
            "totalShareholderEquity": "-4378000000",
            "totalCurrentLiabilities": "4835000000",
            "cashAndShortTermInvestments": "731000000"
          },
          "cashflow": {
            "freeCashFlow": "412000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "9000000",
            "repaymentOfDebt": "-10000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "452000000",
            "repurchaseOfStock": "-875000000",
            "capitalExpenditures": "-40000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -37000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 386846,
          "ticker_id": 18950,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-37000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-37000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:02:35.617290+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -37000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 386848,
          "ticker_id": 18950,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:02:35.617290+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-37000000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-37000000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}