{ "ticker": { "uuid": "28a15f3d-4cfd-4888-b6be-4a5627a2317a", "symbol": "MIAX", "name": "Miami International Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/28a15f3d-4cfd-4888-b6be-4a5627a2317a/", "api_url": "https://sharemaestro.com/factors/api/tickers/28a15f3d-4cfd-4888-b6be-4a5627a2317a/" }, "latest_snapshot": { "ticker": { "uuid": "28a15f3d-4cfd-4888-b6be-4a5627a2317a", "symbol": "MIAX", "name": "Miami International Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/28a15f3d-4cfd-4888-b6be-4a5627a2317a/", "api_url": "https://sharemaestro.com/factors/api/tickers/28a15f3d-4cfd-4888-b6be-4a5627a2317a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.07, "quality": 0.67, "momentum": 0.35, "coverage": 0.909, "confidence": 0.871, "delta": 9 }, "headline_factors": { "price": 42.78, "market_cap": 4140618019.2, "pe_ratio": 34.0469, "earnings_yield": 0.0175, "ebitda_to_ev": 0.0264, "shareholder_yield": -0.097, "roe": 0.1141, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.0469, "ev_ebitda": 37.8285, "earnings_yield": 0.0175, "fcf_yield": 0.0705, "shareholder_yield": -0.097 }, "quality": { "roe": 0.1141, "roic": 0.1084, "gross_margin": 0.3207, "fcf_margin": 0.1753, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1779, "eps_growth_1y": 0.4199, "fcf_growth_1y": 1.1021 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.67, "momentum_percentile": 0.35, "growth_composite": 12, "yield_composite": 94, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.21, "os": 0.15, "value": 0.09, "quality": 0.66, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.5991, "earnings_yield": 0.0199, "shareholder_yield": -0.1079, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 43.29, "os": 0.15, "value": 0.07, "quality": 0.69, "momentum": 0.44, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.7831, "earnings_yield": 0.0177, "shareholder_yield": -0.0978, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 37.65, "os": 0.12, "value": 0.1, "quality": 0.66, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.3817, "earnings_yield": 0.0209, "shareholder_yield": -0.1124, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 37.92, "os": 0.22, "value": 0.1, "quality": 0.7, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.1791, "earnings_yield": 0.0202, "shareholder_yield": -0.1094, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 40.84, "os": 0.13, "value": 0.08, "quality": 0.68, "momentum": 0.36, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 32.503, "earnings_yield": 0.0185, "shareholder_yield": -0.1016, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 42.83, "os": 0.12, "value": 0.07, "quality": 0.66, "momentum": 0.38, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 34.0867, "earnings_yield": 0.0175, "shareholder_yield": -0.0969, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 42.33, "os": 0.2, "value": 0.07, "quality": 0.66, "momentum": 0.62, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 33.6888, "earnings_yield": 0.0177, "shareholder_yield": -0.098, "roe": 0.1141, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 42.78, "os": 0.11, "value": 0.07, "quality": 0.67, "momentum": 0.35, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 34.0469, "earnings_yield": 0.0175, "shareholder_yield": -0.097, "roe": 0.1141, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364073000, "cost_of_revenue": 992301000, "gross_profit": 371772000, "ebit": -55693000, "ebitda": -26314000, "pretax_income": -68579000, "tax_provision": 1450000, "net_income": -70029000, "net_income_to_common": -70029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 167833000, "capital_expenditure": 22790000, "free_cash_flow": 190623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 381325000, "net_debt_issued": -103282000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1140072000, "cost_of_revenue": 864428000, "gross_profit": 275644000, "ebit": 119032000, "ebitda": 142404000, "pretax_income": 105081000, "tax_provision": 3095000, "net_income": 102123000, "net_income_to_common": 102123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150341000, "total_current_assets": 572816000, "total_assets": 973651000, "short_term_debt": 11540000, "long_term_debt": 32268000, "total_debt": 43808000, "total_liabilities": 606034000, "total_equity": 367617000, "shares_outstanding": 79435326, "goodwill_and_intangibles": 200589000 }, "cash_flow": { "operating_cash_flow": 111439000, "capital_expenditure": 39007000, "free_cash_flow": 150446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10035000, "net_debt_issued": -21993000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369690000, "cost_of_revenue": 257272999, "gross_profit": 112417000, "ebit": 100091999, "ebitda": 108179999, "pretax_income": 100047000, "tax_provision": -70177000, "net_income": 170224000, "net_income_to_common": 170224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643904000, "total_current_assets": 900057000, "total_assets": 1444180000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 378624000, "total_equity": 1065556000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 231122000 }, "cash_flow": { "operating_cash_flow": 60874000, "capital_expenditure": 11679000, "free_cash_flow": 72553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20430000, "net_debt_issued": -36000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369434000, "cost_of_revenue": 244933000, "gross_profit": 124501000, "ebit": 31042000, "ebitda": 39084000, "pretax_income": 30866000, "tax_provision": 922000, "net_income": 29944000, "net_income_to_common": 29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 46988000, "capital_expenditure": 4117000, "free_cash_flow": 51105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4156000, "net_debt_issued": -60000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369434000, "cost_of_revenue": 244933000, "gross_profit": 124501000, "ebit": 31042000, "ebitda": 39084000, "pretax_income": 30866000, "tax_provision": 922000, "net_income": 29944000, "net_income_to_common": 29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 46988000, "capital_expenditure": 4117000, "free_cash_flow": 51105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4156000, "net_debt_issued": -60000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369434000, "cost_of_revenue": 244933000, "gross_profit": 124501000, "ebit": 31042000, "ebitda": 39084000, "pretax_income": 30866000, "tax_provision": 922000, "net_income": 29944000, "net_income_to_common": 29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 46988000, "capital_expenditure": 4117000, "free_cash_flow": 51105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4156000, "net_debt_issued": -60000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369434000, "cost_of_revenue": 244933000, "gross_profit": 124501000, "ebit": 31042000, "ebitda": 39084000, "pretax_income": 30866000, "tax_provision": 922000, "net_income": 29944000, "net_income_to_common": 29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 46988000, "capital_expenditure": 4117000, "free_cash_flow": 51105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4156000, "net_debt_issued": -60000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 369434000, "cost_of_revenue": 244933000, "gross_profit": 124501000, "ebit": 31042000, "ebitda": 39084000, "pretax_income": 30866000, "tax_provision": 922000, "net_income": 29944000, "net_income_to_common": 29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509731000, "total_current_assets": 741371000, "total_assets": 1259425000, "short_term_debt": 1508000, "long_term_debt": null, "total_debt": 1508000, "total_liabilities": 378408000, "total_equity": 881017000, "shares_outstanding": 69836032, "goodwill_and_intangibles": 331529000 }, "cash_flow": { "operating_cash_flow": 46988000, "capital_expenditure": 4117000, "free_cash_flow": 51105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4156000, "net_debt_issued": -60000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }