{ "ticker": { "uuid": "28a3019e-da25-42c9-ad31-f909b0892e20", "symbol": "GBLI", "name": "Global Indemnity Group, LLC Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/28a3019e-da25-42c9-ad31-f909b0892e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/28a3019e-da25-42c9-ad31-f909b0892e20/" }, "ticker_metadata": { "id": 6213, "uuid": "28a3019e-da25-42c9-ad31-f909b0892e20", "symbol": "GBLI", "name": "Global Indemnity Group, LLC Class A Common Stock", "asset_type": "equity", "market_cap": 394446000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Global Indemnity Group, LLC, offers special property and casualty insurance and coverage for individual policyholders in the United States; and reinsurance products worldwide. The company is headquartered in Bala Cynwyd, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28a3019e-da25-42c9-ad31-f909b0892e20", "symbol": "GBLI", "name": "Global Indemnity Group, LLC Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/28a3019e-da25-42c9-ad31-f909b0892e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/28a3019e-da25-42c9-ad31-f909b0892e20/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.89, "quality": 0.03, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 26.68, "market_cap": 384253375, "pe_ratio": 11.447, "earnings_yield": 0.0874, "ebitda_to_ev": 0.1414, "shareholder_yield": 0.0537, "roe": 0.0, "piotroski_f_score": 4, "momentum_12_1": -0.0718, "volatility_252d": 0.1736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.405933+00:00", "batch_id": "" }, "size": { "price_close": 26.675, "market_cap": 384253375, "market_cap_usd": 384253375, "enterprise_value": 351596375, "shares_outstanding": 14405000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.447, "pb_ratio": 0.0005, "ptbv_ratio": 0.0006, "ps_ratio": 0.8527, "pcf_ratio": null, "pfcf_ratio": -34.3206, "ev_ebitda": 7.0724, "ev_ebit": 8.0078, "ev_sales": 0.7802, "ev_fcf": -31.4037, "earnings_yield": 0.0874, "fcf_yield": -0.0318, "price_to_sales": 0.8527, "price_to_book": 0.0005, "price_to_cashflow": null, "ebitda_to_ev": 0.1414, "sales_yield": 1.2817 }, "yield": { "dividend_yield": 0.0537, "buyback_yield": 0, "shareholder_yield": 0.0537, "debt_paydown_yield": null, "total_yield": 0.0537 }, "quality": { "gross_margin": 0.2572, "operating_margin": 0.0974, "net_margin": 0.0745, "ebitda_margin": 0.1103, "fcf_margin": -0.0248, "roe": 0.0, "roa": 0.0, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.0003, "cash_conversion": -0.3335, "accruals_ratio": 0.0, "sbc_to_revenue": 0.0081, "piotroski_f_score": 4, "altman_z_score": 0.2525, "earnings_stability_5y": 0.7188, "revenue_stability_5y": 0.1607, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3862, "net_debt_to_ebitda": -0.6569, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 177.7041, "quick_ratio": 177.7041, "net_debt": -32657000, "local_beta": 0.0008, "volatility_252d": 0.1736, "volatility_60d": 0.3304, "max_drawdown_12m": -0.1595, "risk_adjusted_momentum": -0.4134 }, "growth": { "revenue_growth_1y": 0.0299, "revenue_growth_3y_cagr": -0.1053, "revenue_growth_5y_cagr": -0.0506, "eps_growth_1y": 0.2038, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5816, "book_value_growth_1y": -0.0146, "revenue_growth": 0.0299, "earnings_growth": 0.2038 }, "momentum": { "price_return_1m": -0.0367, "price_return_3m": -0.0527, "price_return_6m": -0.0236, "price_return_9m": -0.0777, "price_return_12m": -0.1058, "price_return_12m_ex1m": -0.0718, "momentum_6m": -0.0236, "momentum_12m": -0.1058, "momentum_12_1": -0.0718, "distance_from_52w_high": -0.1489, "distance_from_52w_low": 0.0126, "relative_strength": -0.2637 }, "raw_ttm": { "revenue_ttm": 450624000, "gross_profit_ttm": 115914000, "ebit_ttm": 43907000, "ebitda_ttm": 49714000, "net_income_ttm": 33568000, "eps_diluted_ttm": 2.3303, "operating_cash_flow_ttm": -11196000, "capital_expenditure_ttm": 0, "fcf_ttm": -11196000, "dividends_paid_ttm": 20642039, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34830000, "total_current_assets": 34830000000, "total_current_liabilities": 196000000, "net_ppe": null, "total_assets": 1680116000000, "total_debt": 2173000, "total_equity": 704110000000, "net_working_capital": 34601343000, "book_value_per_share": 48879.5557, "retained_earnings": 272675000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682561000000, "tangible_book_per_share": 47383.6168 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 90, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 76, "rank_fcf_margin": 88, "rank_piotroski": 72, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76 }, "composites": { "value_composite": 11, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 70, "yield_composite": 10, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 47, "quality_value_composite": 0.1634, "os_score": 0.53, "value_percentile": 0.89, "quality_percentile": 0.03, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 55, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1304, "ticker_id": 6213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.405933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.675, "market_cap": 384253375, "market_cap_usd": 384253375, "enterprise_value": 351596375, "shares_outstanding": 14405000, "fx_rate_to_usd": null, "pe_ratio": 11.44701427, "pb_ratio": 0.00054573, "ptbv_ratio": 0.00056296, "ps_ratio": 0.85271396, "pcf_ratio": null, "pfcf_ratio": -34.32059441, "ev_ebitda": 7.07238152, "ev_ebit": 8.00775218, "ev_sales": 0.78024334, "ev_fcf": -31.40374911, "earnings_yield": 0.08735902, "fcf_yield": -0.03184333, "dividend_yield": 0.05371986, "buyback_yield": 0, "shareholder_yield": 0.05371986, "debt_paydown_yield": null, "total_yield": 0.05371986, "gross_margin": 0.25722997, "operating_margin": 0.097436, "net_margin": 0.07449226, "ebitda_margin": 0.11032257, "fcf_margin": -0.02484555, "roe": 4.767e-05, "roa": 1.998e-05, "roic": 4.768e-05, "roc_greenblatt": null, "asset_turnover": 0.00026821, "cash_conversion": -0.33353194, "accruals_ratio": 2.664e-05, "sbc_to_revenue": 0.0081021, "debt_to_equity": 1.38615557, "net_debt_to_ebitda": -0.65689745, "debt_to_assets": 1.29e-06, "interest_coverage": null, "current_ratio": 177.70408163, "quick_ratio": 177.70408163, "net_debt": -32657000, "revenue_growth_1y": 0.02988707, "revenue_growth_3y_cagr": -0.10533708, "revenue_growth_5y_cagr": -0.05060651, "eps_growth_1y": 0.20375816, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.58162362, "book_value_growth_1y": -0.01455781, "piotroski_f_score": 4, "altman_z_score": 0.25254101, "earnings_stability_5y": 0.718834, "revenue_stability_5y": 0.160657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03665583, "price_return_3m": -0.05267719, "price_return_6m": -0.0236055, "price_return_9m": -0.07770767, "price_return_12m": -0.10578399, "price_return_12m_ex1m": -0.07175853, "distance_from_52w_high": -0.14891648, "distance_from_52w_low": 0.01255684, "relative_strength": -0.26372504, "local_beta": 0.0008, "volatility_252d": 0.173585, "volatility_60d": 0.330375, "max_drawdown_12m": -0.15947088, "revenue_ttm": 450624000, "gross_profit_ttm": 115914000, "ebit_ttm": 43907000, "ebitda_ttm": 49714000, "net_income_ttm": 33568000, "eps_diluted_ttm": 2.33030198, "operating_cash_flow_ttm": -11196000, "capital_expenditure_ttm": 0, "fcf_ttm": -11196000, "dividends_paid_ttm": 20642039, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34830000, "total_current_assets": 34830000000, "total_current_liabilities": 196000000, "net_ppe": null, "total_assets": 1680116000000, "total_debt": 2173000, "total_equity": 704110000000, "net_working_capital": 34601343000, "book_value_per_share": 48879.55570982, "retained_earnings": 272675000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682561000000, "tangible_book_per_share": 47383.61679972, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 90, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 76, "rank_fcf_margin": 88, "rank_piotroski": 72, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76, "value_composite": 11, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 70, "yield_composite": 10, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.68, "os": 0.53, "value": 0.89, "quality": 0.03, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.447, "earnings_yield": 0.0874, "shareholder_yield": 0.0537, "roe": 0.0, "momentum_12_1": -0.0718, "complete_fields": { "id": 1304, "ticker_id": 6213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.405933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.675, "market_cap": 384253375, "market_cap_usd": 384253375, "enterprise_value": 351596375, "shares_outstanding": 14405000, "fx_rate_to_usd": null, "pe_ratio": 11.44701427, "pb_ratio": 0.00054573, "ptbv_ratio": 0.00056296, "ps_ratio": 0.85271396, "pcf_ratio": null, "pfcf_ratio": -34.32059441, "ev_ebitda": 7.07238152, "ev_ebit": 8.00775218, "ev_sales": 0.78024334, "ev_fcf": -31.40374911, "earnings_yield": 0.08735902, "fcf_yield": -0.03184333, "dividend_yield": 0.05371986, "buyback_yield": 0, "shareholder_yield": 0.05371986, "debt_paydown_yield": null, "total_yield": 0.05371986, "gross_margin": 0.25722997, "operating_margin": 0.097436, "net_margin": 0.07449226, "ebitda_margin": 0.11032257, "fcf_margin": -0.02484555, "roe": 4.767e-05, "roa": 1.998e-05, "roic": 4.768e-05, "roc_greenblatt": null, "asset_turnover": 0.00026821, "cash_conversion": -0.33353194, "accruals_ratio": 2.664e-05, "sbc_to_revenue": 0.0081021, "debt_to_equity": 1.38615557, "net_debt_to_ebitda": -0.65689745, "debt_to_assets": 1.29e-06, "interest_coverage": null, "current_ratio": 177.70408163, "quick_ratio": 177.70408163, "net_debt": -32657000, "revenue_growth_1y": 0.02988707, "revenue_growth_3y_cagr": -0.10533708, "revenue_growth_5y_cagr": -0.05060651, "eps_growth_1y": 0.20375816, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.58162362, "book_value_growth_1y": -0.01455781, "piotroski_f_score": 4, "altman_z_score": 0.25254101, "earnings_stability_5y": 0.718834, "revenue_stability_5y": 0.160657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03665583, "price_return_3m": -0.05267719, "price_return_6m": -0.0236055, "price_return_9m": -0.07770767, "price_return_12m": -0.10578399, "price_return_12m_ex1m": -0.07175853, "distance_from_52w_high": -0.14891648, "distance_from_52w_low": 0.01255684, "relative_strength": -0.26372504, "local_beta": 0.0008, "volatility_252d": 0.173585, "volatility_60d": 0.330375, "max_drawdown_12m": -0.15947088, "revenue_ttm": 450624000, "gross_profit_ttm": 115914000, "ebit_ttm": 43907000, "ebitda_ttm": 49714000, "net_income_ttm": 33568000, "eps_diluted_ttm": 2.33030198, "operating_cash_flow_ttm": -11196000, "capital_expenditure_ttm": 0, "fcf_ttm": -11196000, "dividends_paid_ttm": 20642039, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34830000, "total_current_assets": 34830000000, "total_current_liabilities": 196000000, "net_ppe": null, "total_assets": 1680116000000, "total_debt": 2173000, "total_equity": 704110000000, "net_working_capital": 34601343000, "book_value_per_share": 48879.55570982, "retained_earnings": 272675000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 682561000000, "tangible_book_per_share": 47383.61679972, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 35, "rank_earnings_yield": 26, "rank_fcf_yield": 90, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 76, "rank_fcf_margin": 88, "rank_piotroski": 72, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 76, "value_composite": 11, "quality_composite": 97, "momentum_composite": 83, "growth_composite": 70, "yield_composite": 10, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 55, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 450098000, "cost_of_revenue": 228279000, "gross_profit": 221819000, "ebit": 33298000, "ebitda": 38960000, "pretax_income": 33298000, "tax_provision": 7965000, "net_income": 25333000, "net_income_to_common": 25333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65542000, "total_current_assets": 1289557000, "total_assets": 1720762000, "short_term_debt": 2173000, "long_term_debt": null, "total_debt": 2173000, "total_liabilities": 1014172000, "total_equity": 706590000, "shares_outstanding": 14260473, "goodwill_and_intangibles": 62848000 }, "cash_flow": { "operating_cash_flow": 9065000, "capital_expenditure": 0, "free_cash_flow": 9065000, "dividends_paid": 20444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78829, "ticker_id": 6213, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33298000", "ebitda": "38960000", "netIncome": "25333000", "grossProfit": "221819000", "depreciation": "None", "totalRevenue": "450098000", "costOfRevenue": "228279000", "interestIncome": "None", "incomeBeforeTax": "33298000", "interestExpense": "None", "operatingIncome": "33298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7965000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25333000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1720762000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "273562000", "totalLiabilities": "1014172000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "1289557000", "currentLongTermDebt": "None", "longTermInvestments": "1359175000", "shortTermInvestments": "1088227000", "currentNetReceivables": "132181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431205000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8331000", "totalShareholderEquity": "706590000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "771785000", "totalCurrentLiabilities": "956373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57799000", "cashAndShortTermInvestments": "65542000", "commonStockSharesOutstanding": "14260473", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "65542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25333000", "profitLoss": "None", "dividendPayout": "20444000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20444000", "cashflowFromInvestment": "59912000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450098000, "cost_of_revenue": 228279000, "gross_profit": 221819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33298000, "depreciation_amortisation": 5662000, "ebitda": 38960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33298000, "tax_provision": 7965000, "effective_tax_rate": null, "net_income": 25333000, "net_income_continuing_ops": 25333000, "net_income_to_common": 25333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65542000, "short_term_investments": 1088227000, "net_receivables": 132181000, "inventory": null, "other_current_assets": null, "total_current_assets": 1289557000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 58028000, "goodwill_and_intangibles": 62848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431205000, "total_assets": 1720762000, "short_term_debt": 2173000, "accounts_payable": 1860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57799000, "total_liabilities": 1014172000, "total_debt": 2173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273562000, "total_equity": 706590000, "shares_outstanding": 14260473, "operating_cash_flow": 9065000, "stock_based_compensation": 6142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59912000, "dividends_paid": 20444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20444000, "free_cash_flow": 9065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33298000", "ebitda": "38960000", "netIncome": "25333000", "grossProfit": "221819000", "depreciation": "None", "totalRevenue": "450098000", "costOfRevenue": "228279000", "interestIncome": "None", "incomeBeforeTax": "33298000", "interestExpense": "None", "operatingIncome": "33298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7965000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25333000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1720762000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "273562000", "totalLiabilities": "1014172000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "1289557000", "currentLongTermDebt": "None", "longTermInvestments": "1359175000", "shortTermInvestments": "1088227000", "currentNetReceivables": "132181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431205000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8331000", "totalShareholderEquity": "706590000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "771785000", "totalCurrentLiabilities": "956373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57799000", "cashAndShortTermInvestments": "65542000", "commonStockSharesOutstanding": "14260473", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "65542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25333000", "profitLoss": "None", "dividendPayout": "20444000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20444000", "cashflowFromInvestment": "59912000", "stockBasedCompensation": "6142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 441187000, "cost_of_revenue": 360535000, "gross_profit": 80652000, "ebit": 54956000, "ebitda": 60720000, "pretax_income": 54956000, "tax_provision": 11715000, "net_income": 43241000, "net_income_to_common": 43241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17009000, "total_current_assets": 1346925000, "total_assets": 1731253000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 2890000, "total_liabilities": 1042104000, "total_equity": 689149000, "shares_outstanding": 13706000, "goodwill_and_intangibles": 18923000 }, "cash_flow": { "operating_cash_flow": 38835000, "capital_expenditure": 0, "free_cash_flow": 38835000, "dividends_paid": 19829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78834, "ticker_id": 6213, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54956000", "ebitda": "60720000", "netIncome": "43241000", "grossProfit": "80652000", "depreciation": "None", "totalRevenue": "441187000", "costOfRevenue": "360535000", "interestIncome": "None", "incomeBeforeTax": "54956000", "interestExpense": "0", "operatingIncome": "54956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11715000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "25696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5764000", "sellingGeneralAndAdministrative": "25696000", "netIncomeFromContinuingOperations": "43241000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1731253000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14103000", "reportedCurrency": "USD", "retainedEarnings": "268673000", "totalLiabilities": "1042104000", "otherCurrentAssets": "3320000", "totalCurrentAssets": "1346925000", "currentLongTermDebt": "None", "longTermInvestments": "1394192000", "shortTermInvestments": "1183776000", "currentNetReceivables": "142820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384328000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10371000", "totalShareholderEquity": "689149000", "capitalLeaseObligations": "10371000", "otherCurrentLiabilities": "983802000", "totalCurrentLiabilities": "991983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50121000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "13706000", "intangibleAssetsExcludingGoodwill": "14103000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43241000", "profitLoss": "None", "dividendPayout": "19829000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20358000", "cashflowFromInvestment": "-39505000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441187000, "cost_of_revenue": 360535000, "gross_profit": 80652000, "research_and_development": null, "selling_general_admin": 25696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54956000, "depreciation_amortisation": 5764000, "ebitda": 60720000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 54956000, "tax_provision": 11715000, "effective_tax_rate": null, "net_income": 43241000, "net_income_continuing_ops": 43241000, "net_income_to_common": 43241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17009000, "short_term_investments": 1183776000, "net_receivables": 142820000, "inventory": null, "other_current_assets": null, "total_current_assets": 1346925000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14103000, "goodwill_and_intangibles": 18923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384328000, "total_assets": 1731253000, "short_term_debt": 2890000, "accounts_payable": 8181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50121000, "total_liabilities": 1042104000, "total_debt": 2890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268673000, "total_equity": 689149000, "shares_outstanding": 13706000, "operating_cash_flow": 38835000, "stock_based_compensation": 4787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39505000, "dividends_paid": 19829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20358000, "free_cash_flow": 38835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54956000", "ebitda": "60720000", "netIncome": "43241000", "grossProfit": "80652000", "depreciation": "None", "totalRevenue": "441187000", "costOfRevenue": "360535000", "interestIncome": "None", "incomeBeforeTax": "54956000", "interestExpense": "0", "operatingIncome": "54956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11715000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "25696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5764000", "sellingGeneralAndAdministrative": "25696000", "netIncomeFromContinuingOperations": "43241000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1731253000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14103000", "reportedCurrency": "USD", "retainedEarnings": "268673000", "totalLiabilities": "1042104000", "otherCurrentAssets": "3320000", "totalCurrentAssets": "1346925000", "currentLongTermDebt": "None", "longTermInvestments": "1394192000", "shortTermInvestments": "1183776000", "currentNetReceivables": "142820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384328000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10371000", "totalShareholderEquity": "689149000", "capitalLeaseObligations": "10371000", "otherCurrentLiabilities": "983802000", "totalCurrentLiabilities": "991983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50121000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "13706000", "intangibleAssetsExcludingGoodwill": "14103000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43241000", "profitLoss": "None", "dividendPayout": "19829000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20358000", "cashflowFromInvestment": "-39505000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 528129000, "cost_of_revenue": 471770000, "gross_profit": 56359000, "ebit": 32976000, "ebitda": 39175000, "pretax_income": 32976000, "tax_provision": 7547000, "net_income": 25429000, "net_income_to_common": 25429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38037000, "total_current_assets": 38037000, "total_assets": 1729576000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1080823000, "total_equity": 648753000, "shares_outstanding": 13666408, "goodwill_and_intangibles": 19276000 }, "cash_flow": { "operating_cash_flow": 42886000, "capital_expenditure": 0, "free_cash_flow": 42886000, "dividends_paid": 14688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78839, "ticker_id": 6213, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32976000", "ebitda": "39175000", "netIncome": "25429000", "grossProfit": "56359000", "depreciation": "None", "totalRevenue": "528129000", "costOfRevenue": "471770000", "interestIncome": "None", "incomeBeforeTax": "32976000", "interestExpense": "12000", "operatingIncome": "32976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7547000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "23383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "23383000", "netIncomeFromContinuingOperations": "21870000" }, "balance": { "goodwill": "4820000", "inventory": "-140195000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1729576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14456000", "reportedCurrency": "USD", "retainedEarnings": "244988000", "totalLiabilities": "1080823000", "otherCurrentAssets": "-1047360000", "totalCurrentAssets": "38037000", "currentLongTermDebt": "None", "longTermInvestments": "1310301000", "shortTermInvestments": "1001100000", "currentNetReceivables": "186455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836498000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733000", "totalShareholderEquity": "648753000", "capitalLeaseObligations": "12733000", "otherCurrentLiabilities": "-1595000", "totalCurrentLiabilities": "2642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078181000", "cashAndShortTermInvestments": "38037000", "commonStockSharesOutstanding": "13666408", "intangibleAssetsExcludingGoodwill": "14456000", "cashAndCashEquivalentsAtCarryingValue": "38037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25429000", "profitLoss": "None", "dividendPayout": "14688000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27365000", "cashflowFromInvestment": "-16330000", "stockBasedCompensation": "3486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528129000, "cost_of_revenue": 471770000, "gross_profit": 56359000, "research_and_development": null, "selling_general_admin": 23383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32976000, "depreciation_amortisation": 6199000, "ebitda": 39175000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 32976000, "tax_provision": 7547000, "effective_tax_rate": null, "net_income": 25429000, "net_income_continuing_ops": 21870000, "net_income_to_common": 25429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38037000, "short_term_investments": 1001100000, "net_receivables": 186455000, "inventory": -140195000, "other_current_assets": null, "total_current_assets": 38037000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14456000, "goodwill_and_intangibles": 19276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836498000, "total_assets": 1729576000, "short_term_debt": null, "accounts_payable": 2642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078181000, "total_liabilities": 1080823000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244988000, "total_equity": 648753000, "shares_outstanding": 13666408, "operating_cash_flow": 42886000, "stock_based_compensation": 3486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16330000, "dividends_paid": 14688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27365000, "free_cash_flow": 42886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32976000", "ebitda": "39175000", "netIncome": "25429000", "grossProfit": "56359000", "depreciation": "None", "totalRevenue": "528129000", "costOfRevenue": "471770000", "interestIncome": "None", "incomeBeforeTax": "32976000", "interestExpense": "12000", "operatingIncome": "32976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7547000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "23383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "23383000", "netIncomeFromContinuingOperations": "21870000" }, "balance": { "goodwill": "4820000", "inventory": "-140195000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1729576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14456000", "reportedCurrency": "USD", "retainedEarnings": "244988000", "totalLiabilities": "1080823000", "otherCurrentAssets": "-1047360000", "totalCurrentAssets": "38037000", "currentLongTermDebt": "None", "longTermInvestments": "1310301000", "shortTermInvestments": "1001100000", "currentNetReceivables": "186455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836498000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733000", "totalShareholderEquity": "648753000", "capitalLeaseObligations": "12733000", "otherCurrentLiabilities": "-1595000", "totalCurrentLiabilities": "2642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078181000", "cashAndShortTermInvestments": "38037000", "commonStockSharesOutstanding": "13666408", "intangibleAssetsExcludingGoodwill": "14456000", "cashAndCashEquivalentsAtCarryingValue": "38037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25429000", "profitLoss": "None", "dividendPayout": "14688000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27365000", "cashflowFromInvestment": "-16330000", "stockBasedCompensation": "3486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 628534000, "cost_of_revenue": 595609000, "gross_profit": 32925000, "ebit": 4975000, "ebitda": 13373000, "pretax_income": 1971000, "tax_provision": 2821000, "net_income": -850000, "net_income_to_common": -850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38846000, "total_current_assets": 1541508000, "total_assets": 1800353000, "short_term_debt": 849711000, "long_term_debt": null, "total_debt": 849711000, "total_liabilities": 1174124000, "total_equity": 626229000, "shares_outstanding": 14482164, "goodwill_and_intangibles": 19630000 }, "cash_flow": { "operating_cash_flow": 44236000, "capital_expenditure": 0, "free_cash_flow": 44236000, "dividends_paid": 14806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78844, "ticker_id": 6213, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4975000", "ebitda": "13373000", "netIncome": "-850000", "grossProfit": "32925000", "depreciation": "None", "totalRevenue": "628534000", "costOfRevenue": "595609000", "interestIncome": "None", "incomeBeforeTax": "1971000", "interestExpense": "3004000", "operatingIncome": "1971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2821000", "reportedCurrency": "USD", "netInterestIncome": "-3004000", "nonInterestIncome": "None", "operatingExpenses": "30954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3529000", "costofGoodsAndServicesSold": "595609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "13959000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "4820000", "inventory": "-443413000", "commonStock": "-19486000", "currentDebt": "None", "investments": "None", "totalAssets": "1800353000", "longTermDebt": "None", "shortTermDebt": "849711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14810000", "reportedCurrency": "USD", "retainedEarnings": "233468000", "totalLiabilities": "1174124000", "otherCurrentAssets": "443413000", "totalCurrentAssets": "1541508000", "currentLongTermDebt": "None", "longTermInvestments": "1265718000", "shortTermInvestments": "1248198000", "currentNetReceivables": "254464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297087000", "currentAccountsPayable": "17241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11739000", "shortLongTermDebtTotal": "15701000", "totalShareholderEquity": "626229000", "capitalLeaseObligations": "15701000", "otherCurrentLiabilities": "832470000", "totalCurrentLiabilities": "47099000", "otherNonCurrentLiabilities": "1174480000", "totalNonCurrentLiabilities": "1127447000", "cashAndShortTermInvestments": "38846000", "commonStockSharesOutstanding": "14482164", "intangibleAssetsExcludingGoodwill": "14810000", "cashAndCashEquivalentsAtCarryingValue": "38846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-850000", "profitLoss": "None", "dividendPayout": "14806000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44236000", "capitalExpenditures": "0", "changeInReceivables": "18702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163802000", "cashflowFromInvestment": "80134000", "stockBasedCompensation": "3899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628534000, "cost_of_revenue": 595609000, "gross_profit": 32925000, "research_and_development": null, "selling_general_admin": 13959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4975000, "depreciation_amortisation": 8398000, "ebitda": 13373000, "interest_expense": 3004000, "interest_income": null, "other_non_operating": null, "pretax_income": 1971000, "tax_provision": 2821000, "effective_tax_rate": null, "net_income": -850000, "net_income_continuing_ops": -850000, "net_income_to_common": -850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38846000, "short_term_investments": 1248198000, "net_receivables": 254464000, "inventory": -443413000, "other_current_assets": null, "total_current_assets": 1541508000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14810000, "goodwill_and_intangibles": 19630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297087000, "total_assets": 1800353000, "short_term_debt": 849711000, "accounts_payable": 17241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127447000, "total_liabilities": 1174124000, "total_debt": 849711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233468000, "total_equity": 626229000, "shares_outstanding": 14482164, "operating_cash_flow": 44236000, "stock_based_compensation": 3899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80134000, "dividends_paid": 14806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163802000, "free_cash_flow": 44236000, "net_change_in_cash": -39432000 }, "raw_data": { "income": { "ebit": "4975000", "ebitda": "13373000", "netIncome": "-850000", "grossProfit": "32925000", "depreciation": "None", "totalRevenue": "628534000", "costOfRevenue": "595609000", "interestIncome": "None", "incomeBeforeTax": "1971000", "interestExpense": "3004000", "operatingIncome": "1971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2821000", "reportedCurrency": "USD", "netInterestIncome": "-3004000", "nonInterestIncome": "None", "operatingExpenses": "30954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3529000", "costofGoodsAndServicesSold": "595609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "13959000", "netIncomeFromContinuingOperations": "-850000" }, "balance": { "goodwill": "4820000", "inventory": "-443413000", "commonStock": "-19486000", "currentDebt": "None", "investments": "None", "totalAssets": "1800353000", "longTermDebt": "None", "shortTermDebt": "849711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14810000", "reportedCurrency": "USD", "retainedEarnings": "233468000", "totalLiabilities": "1174124000", "otherCurrentAssets": "443413000", "totalCurrentAssets": "1541508000", "currentLongTermDebt": "None", "longTermInvestments": "1265718000", "shortTermInvestments": "1248198000", "currentNetReceivables": "254464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297087000", "currentAccountsPayable": "17241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11739000", "shortLongTermDebtTotal": "15701000", "totalShareholderEquity": "626229000", "capitalLeaseObligations": "15701000", "otherCurrentLiabilities": "832470000", "totalCurrentLiabilities": "47099000", "otherNonCurrentLiabilities": "1174480000", "totalNonCurrentLiabilities": "1127447000", "cashAndShortTermInvestments": "38846000", "commonStockSharesOutstanding": "14482164", "intangibleAssetsExcludingGoodwill": "14810000", "cashAndCashEquivalentsAtCarryingValue": "38846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-850000", "profitLoss": "None", "dividendPayout": "14806000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44236000", "capitalExpenditures": "0", "changeInReceivables": "18702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163802000", "cashflowFromInvestment": "80134000", "stockBasedCompensation": "3899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 678268000, "cost_of_revenue": 607805000, "gross_profit": 70463000, "ebit": 43284000, "ebitda": 53698000, "pretax_income": 32803000, "tax_provision": 3449000, "net_income": 29354000, "net_income_to_common": 29354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78278000, "total_current_assets": 1508452000, "total_assets": 2012809000, "short_term_debt": 145509000, "long_term_debt": 126430000, "total_debt": 271939000, "total_liabilities": 145509000, "total_equity": 1867300000, "shares_outstanding": 14664330, "goodwill_and_intangibles": 25659000 }, "cash_flow": { "operating_cash_flow": 90799000, "capital_expenditure": 0, "free_cash_flow": 90799000, "dividends_paid": 14871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78849, "ticker_id": 6213, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43284000", "ebitda": "53698000", "netIncome": "29354000", "grossProfit": "70463000", "depreciation": "None", "totalRevenue": "678268000", "costOfRevenue": "607805000", "interestIncome": "None", "incomeBeforeTax": "32803000", "interestExpense": "10481000", "operatingIncome": "32803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3449000", "reportedCurrency": "USD", "netInterestIncome": "-10481000", "nonInterestIncome": "None", "operatingExpenses": "37660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10414000", "sellingGeneralAndAdministrative": "19977000", "netIncomeFromContinuingOperations": "29354000" }, "balance": { "goodwill": "5398000", "inventory": "-438582000", "commonStock": "-490000", "currentDebt": "None", "investments": "None", "totalAssets": "2012809000", "longTermDebt": "126430000", "shortTermDebt": "145509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20261000", "reportedCurrency": "USD", "retainedEarnings": "249301000", "totalLiabilities": "145509000", "otherCurrentAssets": "438582000", "totalCurrentAssets": "1508452000", "currentLongTermDebt": "None", "longTermInvestments": "1301844000", "shortTermInvestments": "1201866000", "currentNetReceivables": "228308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343554000", "currentAccountsPayable": "35340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16051000", "shortLongTermDebtTotal": "271939000", "totalShareholderEquity": "1867300000", "capitalLeaseObligations": "19079000", "otherCurrentLiabilities": "760698000", "totalCurrentLiabilities": "796038000", "otherNonCurrentLiabilities": "1178964000", "totalNonCurrentLiabilities": "145509000", "cashAndShortTermInvestments": "78278000", "commonStockSharesOutstanding": "14664330", "intangibleAssetsExcludingGoodwill": "20261000", "cashAndCashEquivalentsAtCarryingValue": "78278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29354000", "profitLoss": "None", "dividendPayout": "14871000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90799000", "capitalExpenditures": "0", "changeInReceivables": "-53566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15361000", "cashflowFromInvestment": "-64519000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678268000, "cost_of_revenue": 607805000, "gross_profit": 70463000, "research_and_development": null, "selling_general_admin": 19977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43284000, "depreciation_amortisation": 10414000, "ebitda": 53698000, "interest_expense": 10481000, "interest_income": null, "other_non_operating": null, "pretax_income": 32803000, "tax_provision": 3449000, "effective_tax_rate": null, "net_income": 29354000, "net_income_continuing_ops": 29354000, "net_income_to_common": 29354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78278000, "short_term_investments": 1201866000, "net_receivables": 228308000, "inventory": -438582000, "other_current_assets": null, "total_current_assets": 1508452000, "net_ppe": null, "goodwill": 5398000, "intangible_assets": 20261000, "goodwill_and_intangibles": 25659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1343554000, "total_assets": 2012809000, "short_term_debt": 145509000, "accounts_payable": 35340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796038000, "long_term_debt": 126430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145509000, "total_liabilities": 145509000, "total_debt": 271939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249301000, "total_equity": 1867300000, "shares_outstanding": 14664330, "operating_cash_flow": 90799000, "stock_based_compensation": 2355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64519000, "dividends_paid": 14871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15361000, "free_cash_flow": 90799000, "net_change_in_cash": 10919000 }, "raw_data": { "income": { "ebit": "43284000", "ebitda": "53698000", "netIncome": "29354000", "grossProfit": "70463000", "depreciation": "None", "totalRevenue": "678268000", "costOfRevenue": "607805000", "interestIncome": "None", "incomeBeforeTax": "32803000", "interestExpense": "10481000", "operatingIncome": "32803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3449000", "reportedCurrency": "USD", "netInterestIncome": "-10481000", "nonInterestIncome": "None", "operatingExpenses": "37660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10414000", "sellingGeneralAndAdministrative": "19977000", "netIncomeFromContinuingOperations": "29354000" }, "balance": { "goodwill": "5398000", "inventory": "-438582000", "commonStock": "-490000", "currentDebt": "None", "investments": "None", "totalAssets": "2012809000", "longTermDebt": "126430000", "shortTermDebt": "145509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20261000", "reportedCurrency": "USD", "retainedEarnings": "249301000", "totalLiabilities": "145509000", "otherCurrentAssets": "438582000", "totalCurrentAssets": "1508452000", "currentLongTermDebt": "None", "longTermInvestments": "1301844000", "shortTermInvestments": "1201866000", "currentNetReceivables": "228308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1343554000", "currentAccountsPayable": "35340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16051000", "shortLongTermDebtTotal": "271939000", "totalShareholderEquity": "1867300000", "capitalLeaseObligations": "19079000", "otherCurrentLiabilities": "760698000", "totalCurrentLiabilities": "796038000", "otherNonCurrentLiabilities": "1178964000", "totalNonCurrentLiabilities": "145509000", "cashAndShortTermInvestments": "78278000", "commonStockSharesOutstanding": "14664330", "intangibleAssetsExcludingGoodwill": "20261000", "cashAndCashEquivalentsAtCarryingValue": "78278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29354000", "profitLoss": "None", "dividendPayout": "14871000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90799000", "capitalExpenditures": "0", "changeInReceivables": "-53566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15361000", "cashflowFromInvestment": "-64519000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 583547000, "cost_of_revenue": 551808000, "gross_profit": 31739000, "ebit": -13319000, "ebitda": -6292000, "pretax_income": -29111000, "tax_provision": -8105000, "net_income": -21006000, "net_income_to_common": -21006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67359000, "total_current_assets": 1456684000, "total_assets": 1904908000, "short_term_debt": 126288, "long_term_debt": 126288000, "total_debt": 126414288, "total_liabilities": 126288000, "total_equity": 1778620000, "shares_outstanding": 14291265, "goodwill_and_intangibles": 27483000 }, "cash_flow": { "operating_cash_flow": 32670000, "capital_expenditure": 25720000, "free_cash_flow": 58390000, "dividends_paid": 14385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78854, "ticker_id": 6213, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13319000", "ebitda": "-6292000", "netIncome": "-21006000", "grossProfit": "31739000", "depreciation": "None", "totalRevenue": "583547000", "costOfRevenue": "551808000", "interestIncome": "None", "incomeBeforeTax": "-29111000", "interestExpense": "15792000", "operatingIncome": "-29111000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8105000", "reportedCurrency": "USD", "netInterestIncome": "-15792000", "nonInterestIncome": "None", "operatingExpenses": "60850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3060000", "costofGoodsAndServicesSold": "551808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7027000", "sellingGeneralAndAdministrative": "41998000", "netIncomeFromContinuingOperations": "-21006000" }, "balance": { "goodwill": "6521000", "inventory": "-369205000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1904908000", "longTermDebt": "126288000", "shortTermDebt": "126288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20962000", "reportedCurrency": "USD", "retainedEarnings": "234965000", "totalLiabilities": "126288000", "otherCurrentAssets": "369205000", "totalCurrentAssets": "1456684000", "currentLongTermDebt": "None", "longTermInvestments": "1387194000", "shortTermInvestments": "1191186000", "currentNetReceivables": "198139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317659000", "currentAccountsPayable": "8943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21077000", "shortLongTermDebtTotal": "126414288", "totalShareholderEquity": "1778620000", "capitalLeaseObligations": "22950000", "otherCurrentLiabilities": "667478000", "totalCurrentLiabilities": "676421000", "otherNonCurrentLiabilities": "1055629000", "totalNonCurrentLiabilities": "126288000", "cashAndShortTermInvestments": "67359000", "commonStockSharesOutstanding": "14291265", "intangibleAssetsExcludingGoodwill": "20962000", "cashAndCashEquivalentsAtCarryingValue": "67359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21006000", "profitLoss": "None", "dividendPayout": "14385000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32670000", "capitalExpenditures": "25720000", "changeInReceivables": "11963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184167000", "cashflowFromInvestment": "174585000", "stockBasedCompensation": "6774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583547000, "cost_of_revenue": 551808000, "gross_profit": 31739000, "research_and_development": null, "selling_general_admin": 41998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13319000, "depreciation_amortisation": 7027000, "ebitda": -6292000, "interest_expense": 15792000, "interest_income": null, "other_non_operating": null, "pretax_income": -29111000, "tax_provision": -8105000, "effective_tax_rate": null, "net_income": -21006000, "net_income_continuing_ops": -21006000, "net_income_to_common": -21006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67359000, "short_term_investments": 1191186000, "net_receivables": 198139000, "inventory": -369205000, "other_current_assets": null, "total_current_assets": 1456684000, "net_ppe": null, "goodwill": 6521000, "intangible_assets": 20962000, "goodwill_and_intangibles": 27483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317659000, "total_assets": 1904908000, "short_term_debt": 126288, "accounts_payable": 8943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676421000, "long_term_debt": 126288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126288000, "total_liabilities": 126288000, "total_debt": 126414288, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234965000, "total_equity": 1778620000, "shares_outstanding": 14291265, "operating_cash_flow": 32670000, "stock_based_compensation": 6774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174585000, "dividends_paid": 14385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184167000, "free_cash_flow": 58390000, "net_change_in_cash": 23088000 }, "raw_data": { "income": { "ebit": "-13319000", "ebitda": "-6292000", "netIncome": "-21006000", "grossProfit": "31739000", "depreciation": "None", "totalRevenue": "583547000", "costOfRevenue": "551808000", "interestIncome": "None", "incomeBeforeTax": "-29111000", "interestExpense": "15792000", "operatingIncome": "-29111000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8105000", "reportedCurrency": "USD", "netInterestIncome": "-15792000", "nonInterestIncome": "None", "operatingExpenses": "60850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3060000", "costofGoodsAndServicesSold": "551808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7027000", "sellingGeneralAndAdministrative": "41998000", "netIncomeFromContinuingOperations": "-21006000" }, "balance": { "goodwill": "6521000", "inventory": "-369205000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1904908000", "longTermDebt": "126288000", "shortTermDebt": "126288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20962000", "reportedCurrency": "USD", "retainedEarnings": "234965000", "totalLiabilities": "126288000", "otherCurrentAssets": "369205000", "totalCurrentAssets": "1456684000", "currentLongTermDebt": "None", "longTermInvestments": "1387194000", "shortTermInvestments": "1191186000", "currentNetReceivables": "198139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317659000", "currentAccountsPayable": "8943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21077000", "shortLongTermDebtTotal": "126414288", "totalShareholderEquity": "1778620000", "capitalLeaseObligations": "22950000", "otherCurrentLiabilities": "667478000", "totalCurrentLiabilities": "676421000", "otherNonCurrentLiabilities": "1055629000", "totalNonCurrentLiabilities": "126288000", "cashAndShortTermInvestments": "67359000", "commonStockSharesOutstanding": "14291265", "intangibleAssetsExcludingGoodwill": "20962000", "cashAndCashEquivalentsAtCarryingValue": "67359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21006000", "profitLoss": "None", "dividendPayout": "14385000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32670000", "capitalExpenditures": "25720000", "changeInReceivables": "11963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184167000", "cashflowFromInvestment": "174585000", "stockBasedCompensation": "6774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 604472000, "cost_of_revenue": 483805000, "gross_profit": 120667000, "ebit": 101779000, "ebitda": 108882000, "pretax_income": 81757000, "tax_provision": 11742000, "net_income": 70015000, "net_income_to_common": 70015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44271000, "total_current_assets": 1510392000, "total_assets": 2075885000, "short_term_debt": 10275000, "long_term_debt": 296640000, "total_debt": 306915000, "total_liabilities": 296640000, "total_equity": 1779245000, "shares_outstanding": 14334706, "goodwill_and_intangibles": 28012000 }, "cash_flow": { "operating_cash_flow": 32376000, "capital_expenditure": 24120000, "free_cash_flow": 56496000, "dividends_paid": 14222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78859, "ticker_id": 6213, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101779000", "ebitda": "108882000", "netIncome": "70015000", "grossProfit": "120667000", "depreciation": "None", "totalRevenue": "604472000", "costOfRevenue": "483805000", "interestIncome": "20022000", "incomeBeforeTax": "81757000", "interestExpense": "20022000", "operatingIncome": "81757000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11742000", "reportedCurrency": "USD", "netInterestIncome": "-20022000", "nonInterestIncome": "None", "operatingExpenses": "38910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7103000", "sellingGeneralAndAdministrative": "18888000", "netIncomeFromContinuingOperations": "70015000" }, "balance": { "goodwill": "6521000", "inventory": "-341460000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2075885000", "longTermDebt": "296640000", "shortTermDebt": "10275000", "treasuryStock": "-3973000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21491000", "reportedCurrency": "USD", "retainedEarnings": "270768000", "totalLiabilities": "296640000", "otherCurrentAssets": "341460000", "totalCurrentAssets": "1510392000", "currentLongTermDebt": "10275000", "longTermInvestments": "1563542000", "shortTermInvestments": "1253159000", "currentNetReceivables": "212962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544275000", "currentAccountsPayable": "20404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22761000", "shortLongTermDebtTotal": "306915000", "totalShareholderEquity": "1779245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631031000", "totalCurrentLiabilities": "651435000", "otherNonCurrentLiabilities": "1051586000", "totalNonCurrentLiabilities": "296640000", "cashAndShortTermInvestments": "44271000", "commonStockSharesOutstanding": "14334706", "intangibleAssetsExcludingGoodwill": "21491000", "cashAndCashEquivalentsAtCarryingValue": "44271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70015000", "profitLoss": "None", "dividendPayout": "14222000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32376000", "capitalExpenditures": "24120000", "changeInReceivables": "4930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7358000", "cashflowFromInvestment": "-80244000", "stockBasedCompensation": "4221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604472000, "cost_of_revenue": 483805000, "gross_profit": 120667000, "research_and_development": null, "selling_general_admin": 18888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101779000, "depreciation_amortisation": 7103000, "ebitda": 108882000, "interest_expense": 20022000, "interest_income": null, "other_non_operating": null, "pretax_income": 81757000, "tax_provision": 11742000, "effective_tax_rate": null, "net_income": 70015000, "net_income_continuing_ops": 70015000, "net_income_to_common": 70015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44271000, "short_term_investments": 1253159000, "net_receivables": 212962000, "inventory": -341460000, "other_current_assets": null, "total_current_assets": 1510392000, "net_ppe": null, "goodwill": 6521000, "intangible_assets": 21491000, "goodwill_and_intangibles": 28012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1544275000, "total_assets": 2075885000, "short_term_debt": 10275000, "accounts_payable": 20404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651435000, "long_term_debt": 296640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296640000, "total_liabilities": 296640000, "total_debt": 306915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270768000, "total_equity": 1779245000, "shares_outstanding": 14334706, "operating_cash_flow": 32376000, "stock_based_compensation": 4221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80244000, "dividends_paid": 14222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7358000, "free_cash_flow": 56496000, "net_change_in_cash": -55226000 }, "raw_data": { "income": { "ebit": "101779000", "ebitda": "108882000", "netIncome": "70015000", "grossProfit": "120667000", "depreciation": "None", "totalRevenue": "604472000", "costOfRevenue": "483805000", "interestIncome": "20022000", "incomeBeforeTax": "81757000", "interestExpense": "20022000", "operatingIncome": "81757000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11742000", "reportedCurrency": "USD", "netInterestIncome": "-20022000", "nonInterestIncome": "None", "operatingExpenses": "38910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7103000", "sellingGeneralAndAdministrative": "18888000", "netIncomeFromContinuingOperations": "70015000" }, "balance": { "goodwill": "6521000", "inventory": "-341460000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2075885000", "longTermDebt": "296640000", "shortTermDebt": "10275000", "treasuryStock": "-3973000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21491000", "reportedCurrency": "USD", "retainedEarnings": "270768000", "totalLiabilities": "296640000", "otherCurrentAssets": "341460000", "totalCurrentAssets": "1510392000", "currentLongTermDebt": "10275000", "longTermInvestments": "1563542000", "shortTermInvestments": "1253159000", "currentNetReceivables": "212962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544275000", "currentAccountsPayable": "20404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22761000", "shortLongTermDebtTotal": "306915000", "totalShareholderEquity": "1779245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631031000", "totalCurrentLiabilities": "651435000", "otherNonCurrentLiabilities": "1051586000", "totalNonCurrentLiabilities": "296640000", "cashAndShortTermInvestments": "44271000", "commonStockSharesOutstanding": "14334706", "intangibleAssetsExcludingGoodwill": "21491000", "cashAndCashEquivalentsAtCarryingValue": "44271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70015000", "profitLoss": "None", "dividendPayout": "14222000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32376000", "capitalExpenditures": "24120000", "changeInReceivables": "4930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7358000", "cashflowFromInvestment": "-80244000", "stockBasedCompensation": "4221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 498938000, "cost_of_revenue": 525403000, "gross_profit": -26465000, "ebit": -56231000, "ebitda": -49212000, "pretax_income": -75925000, "tax_provision": -19229000, "net_income": -56696000, "net_income_to_common": -56696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99497000, "total_current_assets": 1547630000, "total_assets": 1960266000, "short_term_debt": 4062000, "long_term_debt": 288565000, "total_debt": 292627000, "total_liabilities": 1331207000, "total_equity": 629059000, "shares_outstanding": 14088883, "goodwill_and_intangibles": 28541000 }, "cash_flow": { "operating_cash_flow": 42069000, "capital_expenditure": 9454000, "free_cash_flow": 51523000, "dividends_paid": 14027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78864, "ticker_id": 6213, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56231000", "ebitda": "-49212000", "netIncome": "-56696000", "grossProfit": "-26465000", "depreciation": "None", "totalRevenue": "498938000", "costOfRevenue": "525403000", "interestIncome": "19694000", "incomeBeforeTax": "-75925000", "interestExpense": "19694000", "operatingIncome": "-75925000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19229000", "reportedCurrency": "USD", "netInterestIncome": "-19694000", "nonInterestIncome": "None", "operatingExpenses": "49460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7019000", "sellingGeneralAndAdministrative": "29766000", "netIncomeFromContinuingOperations": "-56696000" }, "balance": { "goodwill": "6521000", "inventory": "-471346000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1960266000", "longTermDebt": "288565000", "shortTermDebt": "4062000", "treasuryStock": "-3026000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22020000", "reportedCurrency": "USD", "retainedEarnings": "215132000", "totalLiabilities": "1331207000", "otherCurrentAssets": "471346000", "totalCurrentAssets": "1547630000", "currentLongTermDebt": "4062000", "longTermInvestments": "1410655000", "shortTermInvestments": "1235155000", "currentNetReceivables": "212978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388443000", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292627000", "totalShareholderEquity": "629059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680031000", "totalCurrentLiabilities": "695025000", "otherNonCurrentLiabilities": "1042642000", "totalNonCurrentLiabilities": "1331207000", "cashAndShortTermInvestments": "99497000", "commonStockSharesOutstanding": "14088883", "intangibleAssetsExcludingGoodwill": "22020000", "cashAndCashEquivalentsAtCarryingValue": "99497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56696000", "profitLoss": "None", "dividendPayout": "14027000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42069000", "capitalExpenditures": "9454000", "changeInReceivables": "-10185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22306000", "cashflowFromInvestment": "5320000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498938000, "cost_of_revenue": 525403000, "gross_profit": -26465000, "research_and_development": 0, "selling_general_admin": 29766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56231000, "depreciation_amortisation": 7019000, "ebitda": -49212000, "interest_expense": 19694000, "interest_income": null, "other_non_operating": null, "pretax_income": -75925000, "tax_provision": -19229000, "effective_tax_rate": null, "net_income": -56696000, "net_income_continuing_ops": -56696000, "net_income_to_common": -56696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99497000, "short_term_investments": 1235155000, "net_receivables": 212978000, "inventory": -471346000, "other_current_assets": null, "total_current_assets": 1547630000, "net_ppe": null, "goodwill": 6521000, "intangible_assets": 22020000, "goodwill_and_intangibles": 28541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388443000, "total_assets": 1960266000, "short_term_debt": 4062000, "accounts_payable": 14994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695025000, "long_term_debt": 288565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331207000, "total_liabilities": 1331207000, "total_debt": 292627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215132000, "total_equity": 629059000, "shares_outstanding": 14088883, "operating_cash_flow": 42069000, "stock_based_compensation": 3452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5320000, "dividends_paid": 14027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22306000, "free_cash_flow": 51523000, "net_change_in_cash": 25083000 }, "raw_data": { "income": { "ebit": "-56231000", "ebitda": "-49212000", "netIncome": "-56696000", "grossProfit": "-26465000", "depreciation": "None", "totalRevenue": "498938000", "costOfRevenue": "525403000", "interestIncome": "19694000", "incomeBeforeTax": "-75925000", "interestExpense": "19694000", "operatingIncome": "-75925000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19229000", "reportedCurrency": "USD", "netInterestIncome": "-19694000", "nonInterestIncome": "None", "operatingExpenses": "49460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7019000", "sellingGeneralAndAdministrative": "29766000", "netIncomeFromContinuingOperations": "-56696000" }, "balance": { "goodwill": "6521000", "inventory": "-471346000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1960266000", "longTermDebt": "288565000", "shortTermDebt": "4062000", "treasuryStock": "-3026000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22020000", "reportedCurrency": "USD", "retainedEarnings": "215132000", "totalLiabilities": "1331207000", "otherCurrentAssets": "471346000", "totalCurrentAssets": "1547630000", "currentLongTermDebt": "4062000", "longTermInvestments": "1410655000", "shortTermInvestments": "1235155000", "currentNetReceivables": "212978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388443000", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292627000", "totalShareholderEquity": "629059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680031000", "totalCurrentLiabilities": "695025000", "otherNonCurrentLiabilities": "1042642000", "totalNonCurrentLiabilities": "1331207000", "cashAndShortTermInvestments": "99497000", "commonStockSharesOutstanding": "14088883", "intangibleAssetsExcludingGoodwill": "22020000", "cashAndCashEquivalentsAtCarryingValue": "99497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56696000", "profitLoss": "None", "dividendPayout": "14027000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42069000", "capitalExpenditures": "9454000", "changeInReceivables": "-10185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22306000", "cashflowFromInvestment": "5320000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 109177000, "cost_of_revenue": 53861000, "gross_profit": 55316000, "ebit": 5515000, "ebitda": 7103000, "pretax_income": 5515000, "tax_provision": 1269000, "net_income": 4246000, "net_income_to_common": 4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34830000, "total_current_assets": 34830000000, "total_assets": 1680116000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 976006000000, "total_equity": 704110000000, "shares_outstanding": 14405000, "goodwill_and_intangibles": 21549000000 }, "cash_flow": { "operating_cash_flow": -17864000, "capital_expenditure": 0, "free_cash_flow": -17864000, "dividends_paid": 5133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78827, "ticker_id": 6213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5515000", "ebitda": "7103000", "netIncome": "4246000", "grossProfit": "55316000", "depreciation": "None", "totalRevenue": "109177000", "costOfRevenue": "53861000", "interestIncome": "None", "incomeBeforeTax": "5515000", "interestExpense": "None", "operatingIncome": "5515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4246000" }, "balance": { "goodwill": "4820000000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1680116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16729000000", "reportedCurrency": "USD", "retainedEarnings": "272675000000", "totalLiabilities": "976006000000", "otherCurrentAssets": "33508603000", "totalCurrentAssets": "34830000000", "currentLongTermDebt": "None", "longTermInvestments": "1349971000", "shortTermInvestments": "1215156000", "currentNetReceivables": "71411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29355000000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7902000", "totalShareholderEquity": "704110000000", "capitalLeaseObligations": "7902000", "otherCurrentLiabilities": "-3098000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975810000000", "cashAndShortTermInvestments": "34830000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "16729000000", "cashAndCashEquivalentsAtCarryingValue": "34830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000", "profitLoss": "None", "dividendPayout": "5133000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5133000", "cashflowFromInvestment": "-7715000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109177000, "cost_of_revenue": 53861000, "gross_profit": 55316000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5515000, "depreciation_amortisation": 1588000, "ebitda": 7103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5515000, "tax_provision": 1269000, "effective_tax_rate": null, "net_income": 4246000, "net_income_continuing_ops": 4246000, "net_income_to_common": 4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34830000, "short_term_investments": 1215156000, "net_receivables": 71411000, "inventory": null, "other_current_assets": null, "total_current_assets": 34830000000, "net_ppe": null, "goodwill": 4820000000, "intangible_assets": 16729000000, "goodwill_and_intangibles": 21549000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29355000000, "total_assets": 1680116000000, "short_term_debt": null, "accounts_payable": 3098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975810000000, "total_liabilities": 976006000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272675000000, "total_equity": 704110000000, "shares_outstanding": 14405000, "operating_cash_flow": -17864000, "stock_based_compensation": 1003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7715000, "dividends_paid": 5133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5133000, "free_cash_flow": -17864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5515000", "ebitda": "7103000", "netIncome": "4246000", "grossProfit": "55316000", "depreciation": "None", "totalRevenue": "109177000", "costOfRevenue": "53861000", "interestIncome": "None", "incomeBeforeTax": "5515000", "interestExpense": "None", "operatingIncome": "5515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4246000" }, "balance": { "goodwill": "4820000000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1680116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16729000000", "reportedCurrency": "USD", "retainedEarnings": "272675000000", "totalLiabilities": "976006000000", "otherCurrentAssets": "33508603000", "totalCurrentAssets": "34830000000", "currentLongTermDebt": "None", "longTermInvestments": "1349971000", "shortTermInvestments": "1215156000", "currentNetReceivables": "71411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29355000000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7902000", "totalShareholderEquity": "704110000000", "capitalLeaseObligations": "7902000", "otherCurrentLiabilities": "-3098000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975810000000", "cashAndShortTermInvestments": "34830000", "commonStockSharesOutstanding": "14405000", "intangibleAssetsExcludingGoodwill": "16729000000", "cashAndCashEquivalentsAtCarryingValue": "34830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000", "profitLoss": "None", "dividendPayout": "5133000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5133000", "cashflowFromInvestment": "-7715000", "stockBasedCompensation": "1003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 116729000, "cost_of_revenue": 100696000, "gross_profit": 16033000, "ebit": 9199000, "ebitda": 10725000, "pretax_income": 9199000, "tax_provision": 2744000, "net_income": 6455000, "net_income_to_common": 6455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65542000, "total_current_assets": 1289557000, "total_assets": 1720762000, "short_term_debt": 2173000, "long_term_debt": null, "total_debt": 2173000, "total_liabilities": 1014172000, "total_equity": 706590000, "shares_outstanding": 14350839, "goodwill_and_intangibles": 62848000 }, "cash_flow": { "operating_cash_flow": -6028000, "capital_expenditure": 0, "free_cash_flow": -6028000, "dividends_paid": 10292039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78828, "ticker_id": 6213, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9199000", "ebitda": "10725000", "netIncome": "6455000", "grossProfit": "16033000", "depreciation": "None", "totalRevenue": "116729000", "costOfRevenue": "100696000", "interestIncome": "None", "incomeBeforeTax": "9199000", "interestExpense": "2596000", "operatingIncome": "9199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6455000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1720762000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "273562000", "totalLiabilities": "1014172000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "1289557000", "currentLongTermDebt": "None", "longTermInvestments": "1359175000", "shortTermInvestments": "1088227000", "currentNetReceivables": "132181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431205000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8331000", "totalShareholderEquity": "706590000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "771785000", "totalCurrentLiabilities": "956373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57799000", "cashAndShortTermInvestments": "65542000", "commonStockSharesOutstanding": "14350839", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "65542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6455000", "profitLoss": "None", "dividendPayout": "10292039", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10127000", "cashflowFromInvestment": "6337000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10292039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116729000, "cost_of_revenue": 100696000, "gross_profit": 16033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9199000, "depreciation_amortisation": 1526000, "ebitda": 10725000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": 9199000, "tax_provision": 2744000, "effective_tax_rate": null, "net_income": 6455000, "net_income_continuing_ops": 6455000, "net_income_to_common": 6455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65542000, "short_term_investments": 1088227000, "net_receivables": 132181000, "inventory": null, "other_current_assets": null, "total_current_assets": 1289557000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 58028000, "goodwill_and_intangibles": 62848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431205000, "total_assets": 1720762000, "short_term_debt": 2173000, "accounts_payable": 1860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57799000, "total_liabilities": 1014172000, "total_debt": 2173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273562000, "total_equity": 706590000, "shares_outstanding": 14350839, "operating_cash_flow": -6028000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6337000, "dividends_paid": 10292039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10127000, "free_cash_flow": -6028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9199000", "ebitda": "10725000", "netIncome": "6455000", "grossProfit": "16033000", "depreciation": "None", "totalRevenue": "116729000", "costOfRevenue": "100696000", "interestIncome": "None", "incomeBeforeTax": "9199000", "interestExpense": "2596000", "operatingIncome": "9199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6455000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000000", "currentDebt": "None", "investments": "None", "totalAssets": "1720762000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58028000", "reportedCurrency": "USD", "retainedEarnings": "273562000", "totalLiabilities": "1014172000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "1289557000", "currentLongTermDebt": "None", "longTermInvestments": "1359175000", "shortTermInvestments": "1088227000", "currentNetReceivables": "132181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431205000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8331000", "totalShareholderEquity": "706590000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "771785000", "totalCurrentLiabilities": "956373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57799000", "cashAndShortTermInvestments": "65542000", "commonStockSharesOutstanding": "14350839", "intangibleAssetsExcludingGoodwill": "58028000", "cashAndCashEquivalentsAtCarryingValue": "65542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6455000", "profitLoss": "None", "dividendPayout": "10292039", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10127000", "cashflowFromInvestment": "6337000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10292039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 114198000, "cost_of_revenue": 90290000, "gross_profit": 23908000, "ebit": 16064000, "ebitda": 17366000, "pretax_income": 16064000, "tax_provision": 3541000, "net_income": 12523000, "net_income_to_common": 12523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75360000, "total_current_assets": 151230000, "total_assets": 1734088000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1029953000, "total_equity": 704135000, "shares_outstanding": 14223000, "goodwill_and_intangibles": 21820000 }, "cash_flow": { "operating_cash_flow": 5695000, "capital_expenditure": 0, "free_cash_flow": 5695000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78830, "ticker_id": 6213, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16064000", "ebitda": "17366000", "netIncome": "12523000", "grossProfit": "23908000", "depreciation": "None", "totalRevenue": "114198000", "costOfRevenue": "90290000", "interestIncome": "None", "incomeBeforeTax": "16064000", "interestExpense": "None", "operatingIncome": "16064000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12523000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1734088000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "272231000", "totalLiabilities": "1029953000", "otherCurrentAssets": "-1106902000", "totalCurrentAssets": "151230000", "currentLongTermDebt": "None", "longTermInvestments": "1343004000", "shortTermInvestments": "1036569000", "currentNetReceivables": "146203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30244000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17844000", "totalShareholderEquity": "704135000", "capitalLeaseObligations": "8922000", "otherCurrentLiabilities": "-2700000", "totalCurrentLiabilities": "967549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029953000", "cashAndShortTermInvestments": "75360000", "commonStockSharesOutstanding": "14223000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "75360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12523000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5695000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "2431000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114198000, "cost_of_revenue": 90290000, "gross_profit": 23908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16064000, "depreciation_amortisation": 1302000, "ebitda": 17366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16064000, "tax_provision": 3541000, "effective_tax_rate": null, "net_income": 12523000, "net_income_continuing_ops": 12523000, "net_income_to_common": 12523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75360000, "short_term_investments": 1036569000, "net_receivables": 146203000, "inventory": null, "other_current_assets": null, "total_current_assets": 151230000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 17000000, "goodwill_and_intangibles": 21820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30244000, "total_assets": 1734088000, "short_term_debt": null, "accounts_payable": 2700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029953000, "total_liabilities": 1029953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272231000, "total_equity": 704135000, "shares_outstanding": 14223000, "operating_cash_flow": 5695000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2431000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 5695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16064000", "ebitda": "17366000", "netIncome": "12523000", "grossProfit": "23908000", "depreciation": "None", "totalRevenue": "114198000", "costOfRevenue": "90290000", "interestIncome": "None", "incomeBeforeTax": "16064000", "interestExpense": "None", "operatingIncome": "16064000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3541000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12523000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1734088000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "272231000", "totalLiabilities": "1029953000", "otherCurrentAssets": "-1106902000", "totalCurrentAssets": "151230000", "currentLongTermDebt": "None", "longTermInvestments": "1343004000", "shortTermInvestments": "1036569000", "currentNetReceivables": "146203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30244000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17844000", "totalShareholderEquity": "704135000", "capitalLeaseObligations": "8922000", "otherCurrentLiabilities": "-2700000", "totalCurrentLiabilities": "967549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029953000", "cashAndShortTermInvestments": "75360000", "commonStockSharesOutstanding": "14223000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "75360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12523000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5695000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "2431000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 110520000, "cost_of_revenue": 89863000, "gross_profit": 20657000, "ebit": 13129000, "ebitda": 14520000, "pretax_income": 13129000, "tax_provision": 2785000, "net_income": 10344000, "net_income_to_common": 10344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67344000, "total_current_assets": 137777000, "total_assets": 1720585000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1025297000, "total_equity": 695288000, "shares_outstanding": 14161000, "goodwill_and_intangibles": 18820000 }, "cash_flow": { "operating_cash_flow": 7001000, "capital_expenditure": 0, "free_cash_flow": 7001000, "dividends_paid": 5107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78831, "ticker_id": 6213, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13129000", "ebitda": "14520000", "netIncome": "10344000", "grossProfit": "20657000", "depreciation": "None", "totalRevenue": "110520000", "costOfRevenue": "89863000", "interestIncome": "None", "incomeBeforeTax": "13129000", "interestExpense": "2596000", "operatingIncome": "13129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "10344000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1720585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "264821000", "totalLiabilities": "1025297000", "otherCurrentAssets": "-1126156000", "totalCurrentAssets": "137777000", "currentLongTermDebt": "None", "longTermInvestments": "1348913000", "shortTermInvestments": "1056440000", "currentNetReceivables": "140149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27599000", "currentAccountsPayable": "3051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9346000", "totalShareholderEquity": "695288000", "capitalLeaseObligations": "9346000", "otherCurrentLiabilities": "-3051000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025297000", "cashAndShortTermInvestments": "67344000", "commonStockSharesOutstanding": "14161000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "67344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10344000", "profitLoss": "None", "dividendPayout": "5107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5107000", "cashflowFromInvestment": "-15696000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110520000, "cost_of_revenue": 89863000, "gross_profit": 20657000, "research_and_development": null, "selling_general_admin": 7528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13129000, "depreciation_amortisation": 1391000, "ebitda": 14520000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": 13129000, "tax_provision": 2785000, "effective_tax_rate": null, "net_income": 10344000, "net_income_continuing_ops": 10344000, "net_income_to_common": 10344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67344000, "short_term_investments": 1056440000, "net_receivables": 140149000, "inventory": null, "other_current_assets": null, "total_current_assets": 137777000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14000000, "goodwill_and_intangibles": 18820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27599000, "total_assets": 1720585000, "short_term_debt": null, "accounts_payable": 3051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025297000, "total_liabilities": 1025297000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264821000, "total_equity": 695288000, "shares_outstanding": 14161000, "operating_cash_flow": 7001000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15696000, "dividends_paid": 5107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5107000, "free_cash_flow": 7001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13129000", "ebitda": "14520000", "netIncome": "10344000", "grossProfit": "20657000", "depreciation": "None", "totalRevenue": "110520000", "costOfRevenue": "89863000", "interestIncome": "None", "incomeBeforeTax": "13129000", "interestExpense": "2596000", "operatingIncome": "13129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2785000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "10344000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1720585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "264821000", "totalLiabilities": "1025297000", "otherCurrentAssets": "-1126156000", "totalCurrentAssets": "137777000", "currentLongTermDebt": "None", "longTermInvestments": "1348913000", "shortTermInvestments": "1056440000", "currentNetReceivables": "140149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27599000", "currentAccountsPayable": "3051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9346000", "totalShareholderEquity": "695288000", "capitalLeaseObligations": "9346000", "otherCurrentLiabilities": "-3051000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025297000", "cashAndShortTermInvestments": "67344000", "commonStockSharesOutstanding": "14161000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "67344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10344000", "profitLoss": "None", "dividendPayout": "5107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5107000", "cashflowFromInvestment": "-15696000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 108651000, "cost_of_revenue": 104245000, "gross_profit": 4406000, "ebit": -5094000, "ebitda": -3651000, "pretax_income": -5094000, "tax_provision": -1105000, "net_income": -3989000, "net_income_to_common": -3989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81146000, "total_current_assets": 148990000, "total_assets": 1713606000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1026555000, "total_equity": 687051000, "shares_outstanding": 13867271, "goodwill_and_intangibles": 18835000 }, "cash_flow": { "operating_cash_flow": 2397000, "capital_expenditure": 0, "free_cash_flow": 2397000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78832, "ticker_id": 6213, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5094000", "ebitda": "-3651000", "netIncome": "-3989000", "grossProfit": "4406000", "depreciation": "None", "totalRevenue": "108651000", "costOfRevenue": "104245000", "interestIncome": "None", "incomeBeforeTax": "-5094000", "interestExpense": "None", "operatingIncome": "-5094000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1713606000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14015000", "reportedCurrency": "USD", "retainedEarnings": "259584000", "totalLiabilities": "1026555000", "otherCurrentAssets": "-1085372000", "totalCurrentAssets": "148990000", "currentLongTermDebt": "None", "longTermInvestments": "1327807000", "shortTermInvestments": "1015225000", "currentNetReceivables": "137991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27937000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9860000", "totalShareholderEquity": "687051000", "capitalLeaseObligations": "9860000", "otherCurrentLiabilities": "-2786000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1026555000", "cashAndShortTermInvestments": "81146000", "commonStockSharesOutstanding": "13867271", "intangibleAssetsExcludingGoodwill": "14015000", "cashAndCashEquivalentsAtCarryingValue": "81146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3989000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5100000", "cashflowFromInvestment": "66840000", "stockBasedCompensation": "3494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108651000, "cost_of_revenue": 104245000, "gross_profit": 4406000, "research_and_development": null, "selling_general_admin": 9500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5094000, "depreciation_amortisation": 1443000, "ebitda": -3651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5094000, "tax_provision": -1105000, "effective_tax_rate": null, "net_income": -3989000, "net_income_continuing_ops": -3989000, "net_income_to_common": -3989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81146000, "short_term_investments": 1015225000, "net_receivables": 137991000, "inventory": null, "other_current_assets": null, "total_current_assets": 148990000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14015000, "goodwill_and_intangibles": 18835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27937000, "total_assets": 1713606000, "short_term_debt": null, "accounts_payable": 2786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026555000, "total_liabilities": 1026555000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259584000, "total_equity": 687051000, "shares_outstanding": 13867271, "operating_cash_flow": 2397000, "stock_based_compensation": 3494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66840000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5100000, "free_cash_flow": 2397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5094000", "ebitda": "-3651000", "netIncome": "-3989000", "grossProfit": "4406000", "depreciation": "None", "totalRevenue": "108651000", "costOfRevenue": "104245000", "interestIncome": "None", "incomeBeforeTax": "-5094000", "interestExpense": "None", "operatingIncome": "-5094000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "9500000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1713606000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14015000", "reportedCurrency": "USD", "retainedEarnings": "259584000", "totalLiabilities": "1026555000", "otherCurrentAssets": "-1085372000", "totalCurrentAssets": "148990000", "currentLongTermDebt": "None", "longTermInvestments": "1327807000", "shortTermInvestments": "1015225000", "currentNetReceivables": "137991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27937000", "currentAccountsPayable": "2786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9860000", "totalShareholderEquity": "687051000", "capitalLeaseObligations": "9860000", "otherCurrentLiabilities": "-2786000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1026555000", "cashAndShortTermInvestments": "81146000", "commonStockSharesOutstanding": "13867271", "intangibleAssetsExcludingGoodwill": "14015000", "cashAndCashEquivalentsAtCarryingValue": "81146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3989000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5100000", "cashflowFromInvestment": "66840000", "stockBasedCompensation": "3494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 108448000, "cost_of_revenue": 89299000, "gross_profit": 19149000, "ebit": 12115000, "ebitda": 13886000, "pretax_income": 12132000, "tax_provision": 3110000, "net_income": 9022000, "net_income_to_common": 9022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17009000, "total_current_assets": 1346925000, "total_assets": 1731253000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 2890000, "total_liabilities": 1042104000, "total_equity": 689149000, "shares_outstanding": 13788852, "goodwill_and_intangibles": 18923000 }, "cash_flow": { "operating_cash_flow": -13415000, "capital_expenditure": 0, "free_cash_flow": -13415000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78833, "ticker_id": 6213, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12115000", "ebitda": "13886000", "netIncome": "9022000", "grossProfit": "19149000", "depreciation": "None", "totalRevenue": "108448000", "costOfRevenue": "89299000", "interestIncome": "None", "incomeBeforeTax": "12132000", "interestExpense": "17000", "operatingIncome": "12115000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3110000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "7017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "12739000", "netIncomeFromContinuingOperations": "9022000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1731253000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14103000", "reportedCurrency": "USD", "retainedEarnings": "268673000", "totalLiabilities": "1042104000", "otherCurrentAssets": "3320000", "totalCurrentAssets": "1346925000", "currentLongTermDebt": "None", "longTermInvestments": "1394192000", "shortTermInvestments": "1183776000", "currentNetReceivables": "142820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384328000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10371000", "totalShareholderEquity": "689149000", "capitalLeaseObligations": "10371000", "otherCurrentLiabilities": "983802000", "totalCurrentLiabilities": "991983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50121000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "13788852", "intangibleAssetsExcludingGoodwill": "14103000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9022000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9683000", "cashflowFromInvestment": "9088000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12862", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108448000, "cost_of_revenue": 89299000, "gross_profit": 19149000, "research_and_development": null, "selling_general_admin": 12739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12115000, "depreciation_amortisation": 1771000, "ebitda": 13886000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 12132000, "tax_provision": 3110000, "effective_tax_rate": null, "net_income": 9022000, "net_income_continuing_ops": 9022000, "net_income_to_common": 9022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17009000, "short_term_investments": 1183776000, "net_receivables": 142820000, "inventory": null, "other_current_assets": null, "total_current_assets": 1346925000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14103000, "goodwill_and_intangibles": 18923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384328000, "total_assets": 1731253000, "short_term_debt": 2890000, "accounts_payable": 8181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50121000, "total_liabilities": 1042104000, "total_debt": 2890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268673000, "total_equity": 689149000, "shares_outstanding": 13788852, "operating_cash_flow": -13415000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9088000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9683000, "free_cash_flow": -13415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12115000", "ebitda": "13886000", "netIncome": "9022000", "grossProfit": "19149000", "depreciation": "None", "totalRevenue": "108448000", "costOfRevenue": "89299000", "interestIncome": "None", "incomeBeforeTax": "12132000", "interestExpense": "17000", "operatingIncome": "12115000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3110000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "7017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "12739000", "netIncomeFromContinuingOperations": "9022000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "-32692000", "currentDebt": "None", "investments": "None", "totalAssets": "1731253000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14103000", "reportedCurrency": "USD", "retainedEarnings": "268673000", "totalLiabilities": "1042104000", "otherCurrentAssets": "3320000", "totalCurrentAssets": "1346925000", "currentLongTermDebt": "None", "longTermInvestments": "1394192000", "shortTermInvestments": "1183776000", "currentNetReceivables": "142820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384328000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10371000", "totalShareholderEquity": "689149000", "capitalLeaseObligations": "10371000", "otherCurrentLiabilities": "983802000", "totalCurrentLiabilities": "991983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50121000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "13788852", "intangibleAssetsExcludingGoodwill": "14103000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9022000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9683000", "cashflowFromInvestment": "9088000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12862", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 111761000, "cost_of_revenue": 89953000, "gross_profit": 21808000, "ebit": 15885000, "ebitda": 17219000, "pretax_income": 15885000, "tax_provision": 3125000, "net_income": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31019000, "total_current_assets": 208031000, "total_assets": 1761117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1074391000, "total_equity": 686726000, "shares_outstanding": 13801000, "goodwill_and_intangibles": 19011000 }, "cash_flow": { "operating_cash_flow": 16009558, "capital_expenditure": 1.39, "free_cash_flow": 16009559.39, "dividends_paid": 256124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78835, "ticker_id": 6213, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15885000", "ebitda": "17219000", "netIncome": "12760000", "grossProfit": "21808000", "depreciation": "None", "totalRevenue": "111761000", "costOfRevenue": "89953000", "interestIncome": "None", "incomeBeforeTax": "15885000", "interestExpense": "0", "operatingIncome": "15885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "5923000", "netIncomeFromContinuingOperations": "12760000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1761117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14191000", "reportedCurrency": "USD", "retainedEarnings": "264551000", "totalLiabilities": "1074391000", "otherCurrentAssets": "-1199336000", "totalCurrentAssets": "208031000", "currentLongTermDebt": "None", "longTermInvestments": "1407576000", "shortTermInvestments": "1225449000", "currentNetReceivables": "150899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1553086000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10836000", "totalShareholderEquity": "686726000", "capitalLeaseObligations": "10836000", "otherCurrentLiabilities": "-963000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074391000", "cashAndShortTermInvestments": "31019000", "commonStockSharesOutstanding": "13801000", "intangibleAssetsExcludingGoodwill": "14191000", "cashAndCashEquivalentsAtCarryingValue": "31019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12760000", "profitLoss": "None", "dividendPayout": "256124", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16009558", "capitalExpenditures": "1.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263765", "cashflowFromInvestment": "-31496371", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7641", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111761000, "cost_of_revenue": 89953000, "gross_profit": 21808000, "research_and_development": null, "selling_general_admin": 5923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15885000, "depreciation_amortisation": 1334000, "ebitda": 17219000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 15885000, "tax_provision": 3125000, "effective_tax_rate": null, "net_income": 12760000, "net_income_continuing_ops": 12760000, "net_income_to_common": 12760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31019000, "short_term_investments": 1225449000, "net_receivables": 150899000, "inventory": null, "other_current_assets": null, "total_current_assets": 208031000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14191000, "goodwill_and_intangibles": 19011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1553086000, "total_assets": 1761117000, "short_term_debt": null, "accounts_payable": 963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074391000, "total_liabilities": 1074391000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264551000, "total_equity": 686726000, "shares_outstanding": 13801000, "operating_cash_flow": 16009558, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.39, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31496371, "dividends_paid": 256124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263765, "free_cash_flow": 16009559.39, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15885000", "ebitda": "17219000", "netIncome": "12760000", "grossProfit": "21808000", "depreciation": "None", "totalRevenue": "111761000", "costOfRevenue": "89953000", "interestIncome": "None", "incomeBeforeTax": "15885000", "interestExpense": "0", "operatingIncome": "15885000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "5923000", "netIncomeFromContinuingOperations": "12760000" }, "balance": { "goodwill": "4820000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1761117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14191000", "reportedCurrency": "USD", "retainedEarnings": "264551000", "totalLiabilities": "1074391000", "otherCurrentAssets": "-1199336000", "totalCurrentAssets": "208031000", "currentLongTermDebt": "None", "longTermInvestments": "1407576000", "shortTermInvestments": "1225449000", "currentNetReceivables": "150899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1553086000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10836000", "totalShareholderEquity": "686726000", "capitalLeaseObligations": "10836000", "otherCurrentLiabilities": "-963000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074391000", "cashAndShortTermInvestments": "31019000", "commonStockSharesOutstanding": "13801000", "intangibleAssetsExcludingGoodwill": "14191000", "cashAndCashEquivalentsAtCarryingValue": "31019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12760000", "profitLoss": "None", "dividendPayout": "256124", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16009558", "capitalExpenditures": "1.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263765", "cashflowFromInvestment": "-31496371", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7641", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 108687000, "cost_of_revenue": 89630000, "gross_profit": 19057000, "ebit": 12691000, "ebitda": 14045000, "pretax_income": 12674000, "tax_provision": 2581000, "net_income": 10093000, "net_income_to_common": 10093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46731000, "total_current_assets": 230075000, "total_assets": 1738549000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1071059000, "total_equity": 667490000, "shares_outstanding": 13677908, "goodwill_and_intangibles": 19100000 }, "cash_flow": { "operating_cash_flow": 14258000, "capital_expenditure": 2.67, "free_cash_flow": 14258002.67, "dividends_paid": 5084886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78836, "ticker_id": 6213, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12691000", "ebitda": "14045000", "netIncome": "10093000", "grossProfit": "19057000", "depreciation": "None", "totalRevenue": "108687000", "costOfRevenue": "89630000", "interestIncome": "None", "incomeBeforeTax": "12674000", "interestExpense": "17000", "operatingIncome": "12674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "6383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "6366000", "netIncomeFromContinuingOperations": "10093000" }, "balance": { "goodwill": "4820000", "inventory": "-127318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1738549000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14280000", "reportedCurrency": "USD", "retainedEarnings": "256683000", "totalLiabilities": "1071059000", "otherCurrentAssets": "-1103868000", "totalCurrentAssets": "230075000", "currentLongTermDebt": "None", "longTermInvestments": "1354703000", "shortTermInvestments": "1130018000", "currentNetReceivables": "157194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508474000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11448000", "totalShareholderEquity": "667490000", "capitalLeaseObligations": "11448000", "otherCurrentLiabilities": "-948000", "totalCurrentLiabilities": "845154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1071059000", "cashAndShortTermInvestments": "46731000", "commonStockSharesOutstanding": "13677908", "intangibleAssetsExcludingGoodwill": "14280000", "cashAndCashEquivalentsAtCarryingValue": "46731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10093000", "profitLoss": "None", "dividendPayout": "5084886", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14258000", "capitalExpenditures": "2.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5654000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5084886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108687000, "cost_of_revenue": 89630000, "gross_profit": 19057000, "research_and_development": null, "selling_general_admin": 6366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12691000, "depreciation_amortisation": 1354000, "ebitda": 14045000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 12674000, "tax_provision": 2581000, "effective_tax_rate": null, "net_income": 10093000, "net_income_continuing_ops": 10093000, "net_income_to_common": 10093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46731000, "short_term_investments": 1130018000, "net_receivables": 157194000, "inventory": -127318000, "other_current_assets": null, "total_current_assets": 230075000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14280000, "goodwill_and_intangibles": 19100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1508474000, "total_assets": 1738549000, "short_term_debt": null, "accounts_payable": 948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071059000, "total_liabilities": 1071059000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256683000, "total_equity": 667490000, "shares_outstanding": 13677908, "operating_cash_flow": 14258000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.67, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": 5084886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5654000, "free_cash_flow": 14258002.67, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12691000", "ebitda": "14045000", "netIncome": "10093000", "grossProfit": "19057000", "depreciation": "None", "totalRevenue": "108687000", "costOfRevenue": "89630000", "interestIncome": "None", "incomeBeforeTax": "12674000", "interestExpense": "17000", "operatingIncome": "12674000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2581000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "6383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "6366000", "netIncomeFromContinuingOperations": "10093000" }, "balance": { "goodwill": "4820000", "inventory": "-127318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1738549000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14280000", "reportedCurrency": "USD", "retainedEarnings": "256683000", "totalLiabilities": "1071059000", "otherCurrentAssets": "-1103868000", "totalCurrentAssets": "230075000", "currentLongTermDebt": "None", "longTermInvestments": "1354703000", "shortTermInvestments": "1130018000", "currentNetReceivables": "157194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508474000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11448000", "totalShareholderEquity": "667490000", "capitalLeaseObligations": "11448000", "otherCurrentLiabilities": "-948000", "totalCurrentLiabilities": "845154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1071059000", "cashAndShortTermInvestments": "46731000", "commonStockSharesOutstanding": "13677908", "intangibleAssetsExcludingGoodwill": "14280000", "cashAndCashEquivalentsAtCarryingValue": "46731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10093000", "profitLoss": "None", "dividendPayout": "5084886", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14258000", "capitalExpenditures": "2.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5654000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5084886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 112291000, "cost_of_revenue": 91653000, "gross_profit": 20638000, "ebit": 14265000, "ebitda": 15570000, "pretax_income": 14265000, "tax_provision": 2899000, "net_income": 11366000, "net_income_to_common": 11366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38857000, "total_current_assets": 226356000, "total_assets": 1728242000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1068747000, "total_equity": 659495000, "shares_outstanding": 13687412, "goodwill_and_intangibles": 19188000 }, "cash_flow": { "operating_cash_flow": 22676000, "capital_expenditure": 0, "free_cash_flow": 22676000, "dividends_paid": 4911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78837, "ticker_id": 6213, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14265000", "ebitda": "15570000", "netIncome": "11366000", "grossProfit": "20638000", "depreciation": "None", "totalRevenue": "112291000", "costOfRevenue": "91653000", "interestIncome": "None", "incomeBeforeTax": "14265000", "interestExpense": "None", "operatingIncome": "14265000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "6373000", "netIncomeFromContinuingOperations": "11366000" }, "balance": { "goodwill": "4820000", "inventory": "-131297000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1728242000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14368000", "reportedCurrency": "USD", "retainedEarnings": "251474000", "totalLiabilities": "1068747000", "otherCurrentAssets": "-1049464000", "totalCurrentAssets": "226356000", "currentLongTermDebt": "None", "longTermInvestments": "1243354000", "shortTermInvestments": "965768000", "currentNetReceivables": "271195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501886000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11910000", "totalShareholderEquity": "659495000", "capitalLeaseObligations": "11910000", "otherCurrentLiabilities": "-3251000", "totalCurrentLiabilities": "856853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068747000", "cashAndShortTermInvestments": "38857000", "commonStockSharesOutstanding": "13687412", "intangibleAssetsExcludingGoodwill": "14368000", "cashAndCashEquivalentsAtCarryingValue": "38857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11366000", "profitLoss": "None", "dividendPayout": "4911000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4911000", "cashflowFromInvestment": "-16945000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112291000, "cost_of_revenue": 91653000, "gross_profit": 20638000, "research_and_development": null, "selling_general_admin": 6373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14265000, "depreciation_amortisation": 1305000, "ebitda": 15570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14265000, "tax_provision": 2899000, "effective_tax_rate": null, "net_income": 11366000, "net_income_continuing_ops": 11366000, "net_income_to_common": 11366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38857000, "short_term_investments": 965768000, "net_receivables": 271195000, "inventory": -131297000, "other_current_assets": null, "total_current_assets": 226356000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14368000, "goodwill_and_intangibles": 19188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1501886000, "total_assets": 1728242000, "short_term_debt": null, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068747000, "total_liabilities": 1068747000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251474000, "total_equity": 659495000, "shares_outstanding": 13687412, "operating_cash_flow": 22676000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16945000, "dividends_paid": 4911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4911000, "free_cash_flow": 22676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14265000", "ebitda": "15570000", "netIncome": "11366000", "grossProfit": "20638000", "depreciation": "None", "totalRevenue": "112291000", "costOfRevenue": "91653000", "interestIncome": "None", "incomeBeforeTax": "14265000", "interestExpense": "None", "operatingIncome": "14265000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "6373000", "netIncomeFromContinuingOperations": "11366000" }, "balance": { "goodwill": "4820000", "inventory": "-131297000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1728242000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14368000", "reportedCurrency": "USD", "retainedEarnings": "251474000", "totalLiabilities": "1068747000", "otherCurrentAssets": "-1049464000", "totalCurrentAssets": "226356000", "currentLongTermDebt": "None", "longTermInvestments": "1243354000", "shortTermInvestments": "965768000", "currentNetReceivables": "271195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1501886000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11910000", "totalShareholderEquity": "659495000", "capitalLeaseObligations": "11910000", "otherCurrentLiabilities": "-3251000", "totalCurrentLiabilities": "856853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068747000", "cashAndShortTermInvestments": "38857000", "commonStockSharesOutstanding": "13687412", "intangibleAssetsExcludingGoodwill": "14368000", "cashAndCashEquivalentsAtCarryingValue": "38857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11366000", "profitLoss": "None", "dividendPayout": "4911000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4911000", "cashflowFromInvestment": "-16945000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 109261000, "cost_of_revenue": 93790000, "gross_profit": 15471000, "ebit": 8726000, "ebitda": 10124000, "pretax_income": 8738000, "tax_provision": 2840000, "net_income": 5898000, "net_income_to_common": 5898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38037000, "total_current_assets": 38037000, "total_assets": 1729576000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1080823000, "total_equity": 648753000, "shares_outstanding": 13565041, "goodwill_and_intangibles": 19276000 }, "cash_flow": { "operating_cash_flow": 6134000, "capital_expenditure": 3.4, "free_cash_flow": 6134003.4, "dividends_paid": 6751104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78838, "ticker_id": 6213, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8726000", "ebitda": "10124000", "netIncome": "5898000", "grossProfit": "15471000", "depreciation": "None", "totalRevenue": "109261000", "costOfRevenue": "93790000", "interestIncome": "None", "incomeBeforeTax": "8738000", "interestExpense": "12000", "operatingIncome": "8738000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2840000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "6733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "6869000", "netIncomeFromContinuingOperations": "5898000" }, "balance": { "goodwill": "4820000", "inventory": "-140195000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1729576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14456000", "reportedCurrency": "USD", "retainedEarnings": "244988000", "totalLiabilities": "1080823000", "otherCurrentAssets": "-1047360000", "totalCurrentAssets": "38037000", "currentLongTermDebt": "None", "longTermInvestments": "1310301000", "shortTermInvestments": "1001100000", "currentNetReceivables": "186455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836498000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733000", "totalShareholderEquity": "648753000", "capitalLeaseObligations": "12733000", "otherCurrentLiabilities": "-1595000", "totalCurrentLiabilities": "2642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078181000", "cashAndShortTermInvestments": "38037000", "commonStockSharesOutstanding": "13565041", "intangibleAssetsExcludingGoodwill": "14456000", "cashAndCashEquivalentsAtCarryingValue": "38037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5898000", "profitLoss": "None", "dividendPayout": "6751104", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6134000", "capitalExpenditures": "3.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6881000", "cashflowFromInvestment": "-7686000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6751104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152055", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109261000, "cost_of_revenue": 93790000, "gross_profit": 15471000, "research_and_development": null, "selling_general_admin": 6869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8726000, "depreciation_amortisation": 1398000, "ebitda": 10124000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 8738000, "tax_provision": 2840000, "effective_tax_rate": null, "net_income": 5898000, "net_income_continuing_ops": 5898000, "net_income_to_common": 5898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38037000, "short_term_investments": 1001100000, "net_receivables": 186455000, "inventory": -140195000, "other_current_assets": null, "total_current_assets": 38037000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14456000, "goodwill_and_intangibles": 19276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836498000, "total_assets": 1729576000, "short_term_debt": null, "accounts_payable": 2642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078181000, "total_liabilities": 1080823000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244988000, "total_equity": 648753000, "shares_outstanding": 13565041, "operating_cash_flow": 6134000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7686000, "dividends_paid": 6751104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6881000, "free_cash_flow": 6134003.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8726000", "ebitda": "10124000", "netIncome": "5898000", "grossProfit": "15471000", "depreciation": "None", "totalRevenue": "109261000", "costOfRevenue": "93790000", "interestIncome": "None", "incomeBeforeTax": "8738000", "interestExpense": "12000", "operatingIncome": "8738000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2840000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "6733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "6869000", "netIncomeFromContinuingOperations": "5898000" }, "balance": { "goodwill": "4820000", "inventory": "-140195000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1729576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14456000", "reportedCurrency": "USD", "retainedEarnings": "244988000", "totalLiabilities": "1080823000", "otherCurrentAssets": "-1047360000", "totalCurrentAssets": "38037000", "currentLongTermDebt": "None", "longTermInvestments": "1310301000", "shortTermInvestments": "1001100000", "currentNetReceivables": "186455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836498000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733000", "totalShareholderEquity": "648753000", "capitalLeaseObligations": "12733000", "otherCurrentLiabilities": "-1595000", "totalCurrentLiabilities": "2642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078181000", "cashAndShortTermInvestments": "38037000", "commonStockSharesOutstanding": "13565041", "intangibleAssetsExcludingGoodwill": "14456000", "cashAndCashEquivalentsAtCarryingValue": "38037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5898000", "profitLoss": "None", "dividendPayout": "6751104", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6134000", "capitalExpenditures": "3.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6881000", "cashflowFromInvestment": "-7686000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6751104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "152055", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 126061000, "cost_of_revenue": 111318000, "gross_profit": 14743000, "ebit": 9463000, "ebitda": 10922000, "pretax_income": 9463000, "tax_provision": 1763000, "net_income": 7700000, "net_income_to_common": 7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46470000, "total_current_assets": 177577000, "total_assets": 1767846000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1137191000, "total_equity": 630655000, "shares_outstanding": 13814445, "goodwill_and_intangibles": 19365000 }, "cash_flow": { "operating_cash_flow": 22581000, "capital_expenditure": 21041000, "free_cash_flow": 43622000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78840, "ticker_id": 6213, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9463000", "ebitda": "10922000", "netIncome": "7700000", "grossProfit": "14743000", "depreciation": "None", "totalRevenue": "126061000", "costOfRevenue": "111318000", "interestIncome": "None", "incomeBeforeTax": "9463000", "interestExpense": "0", "operatingIncome": "9463000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1763000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "5280000", "netIncomeFromContinuingOperations": "7700000" }, "balance": { "goodwill": "4820000", "inventory": "-2308699000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1767846000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14545000", "reportedCurrency": "USD", "retainedEarnings": "242519000", "totalLiabilities": "1137191000", "otherCurrentAssets": "-1247785000", "totalCurrentAssets": "177577000", "currentLongTermDebt": "None", "longTermInvestments": "1304049000", "shortTermInvestments": "984627000", "currentNetReceivables": "216688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70700000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10115000", "shortLongTermDebtTotal": "13515000", "totalShareholderEquity": "630655000", "capitalLeaseObligations": "13515000", "otherCurrentLiabilities": "-3532000", "totalCurrentLiabilities": "885942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13515000", "cashAndShortTermInvestments": "46470000", "commonStockSharesOutstanding": "13814445", "intangibleAssetsExcludingGoodwill": "14545000", "cashAndCashEquivalentsAtCarryingValue": "46470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7700000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22581000", "capitalExpenditures": "21041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-21448000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126061000, "cost_of_revenue": 111318000, "gross_profit": 14743000, "research_and_development": null, "selling_general_admin": 5280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9463000, "depreciation_amortisation": 1459000, "ebitda": 10922000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9463000, "tax_provision": 1763000, "effective_tax_rate": null, "net_income": 7700000, "net_income_continuing_ops": 7700000, "net_income_to_common": 7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46470000, "short_term_investments": 984627000, "net_receivables": 216688000, "inventory": -2308699000, "other_current_assets": null, "total_current_assets": 177577000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14545000, "goodwill_and_intangibles": 19365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70700000, "total_assets": 1767846000, "short_term_debt": null, "accounts_payable": 3532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13515000, "total_liabilities": 1137191000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242519000, "total_equity": 630655000, "shares_outstanding": 13814445, "operating_cash_flow": 22581000, "stock_based_compensation": 989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21448000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 43622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9463000", "ebitda": "10922000", "netIncome": "7700000", "grossProfit": "14743000", "depreciation": "None", "totalRevenue": "126061000", "costOfRevenue": "111318000", "interestIncome": "None", "incomeBeforeTax": "9463000", "interestExpense": "0", "operatingIncome": "9463000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1763000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "5280000", "netIncomeFromContinuingOperations": "7700000" }, "balance": { "goodwill": "4820000", "inventory": "-2308699000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1767846000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14545000", "reportedCurrency": "USD", "retainedEarnings": "242519000", "totalLiabilities": "1137191000", "otherCurrentAssets": "-1247785000", "totalCurrentAssets": "177577000", "currentLongTermDebt": "None", "longTermInvestments": "1304049000", "shortTermInvestments": "984627000", "currentNetReceivables": "216688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70700000", "currentAccountsPayable": "3532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10115000", "shortLongTermDebtTotal": "13515000", "totalShareholderEquity": "630655000", "capitalLeaseObligations": "13515000", "otherCurrentLiabilities": "-3532000", "totalCurrentLiabilities": "885942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13515000", "cashAndShortTermInvestments": "46470000", "commonStockSharesOutstanding": "13814445", "intangibleAssetsExcludingGoodwill": "14545000", "cashAndCashEquivalentsAtCarryingValue": "46470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7700000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22581000", "capitalExpenditures": "21041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-21448000", "stockBasedCompensation": "989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "income_statement": { "revenue": 141893000, "cost_of_revenue": 125183000, "gross_profit": 16710000, "ebit": 11720000, "ebitda": 13375000, "pretax_income": 11708000, "tax_provision": 2371000, "net_income": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45447000, "total_current_assets": 186945000, "total_assets": 1774002000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1147594000, "total_equity": 626408000, "shares_outstanding": 13707984, "goodwill_and_intangibles": 19453000 }, "cash_flow": { "operating_cash_flow": 8845000, "capital_expenditure": 10658000, "free_cash_flow": 19503000, "dividends_paid": 3668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78841, "ticker_id": 6213, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:13.310900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11720000", "ebitda": "13375000", "netIncome": "9337000", "grossProfit": "16710000", "depreciation": "None", "totalRevenue": "141893000", "costOfRevenue": "125183000", "interestIncome": "None", "incomeBeforeTax": "11708000", "interestExpense": "12000", "operatingIncome": "11708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2371000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "5002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "4990000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "4820000", "inventory": "-2154963000", "commonStock": "-32163000", "currentDebt": "None", "investments": "None", "totalAssets": "1774002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14633000", "reportedCurrency": "USD", "retainedEarnings": "238315000", "totalLiabilities": "1147594000", "otherCurrentAssets": "-1111890000", "totalCurrentAssets": "186945000", "currentLongTermDebt": "None", "longTermInvestments": "1282759000", "shortTermInvestments": "829329000", "currentNetReceivables": "237114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72922000", "currentAccountsPayable": "3844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10790000", "shortLongTermDebtTotal": "14194000", "totalShareholderEquity": "626408000", "capitalLeaseObligations": "14194000", "otherCurrentLiabilities": "-3844000", "totalCurrentLiabilities": "892910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14194000", "cashAndShortTermInvestments": "45447000", "commonStockSharesOutstanding": "13707984", "intangibleAssetsExcludingGoodwill": "14633000", "cashAndCashEquivalentsAtCarryingValue": "45447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "3668000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8845000", "capitalExpenditures": "10658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9793000", "cashflowFromInvestment": "10658000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141893000, "cost_of_revenue": 125183000, "gross_profit": 16710000, "research_and_development": null, "selling_general_admin": 4990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11720000, "depreciation_amortisation": 1655000, "ebitda": 13375000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 11708000, "tax_provision": 2371000, "effective_tax_rate": null, "net_income": 9337000, "net_income_continuing_ops": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45447000, "short_term_investments": 829329000, "net_receivables": 237114000, "inventory": -2154963000, "other_current_assets": null, "total_current_assets": 186945000, "net_ppe": null, "goodwill": 4820000, "intangible_assets": 14633000, "goodwill_and_intangibles": 19453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72922000, "total_assets": 1774002000, "short_term_debt": null, "accounts_payable": 3844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14194000, "total_liabilities": 1147594000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238315000, "total_equity": 626408000, "shares_outstanding": 13707984, "operating_cash_flow": 8845000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10658000, "dividends_paid": 3668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9793000, "free_cash_flow": 19503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11720000", "ebitda": "13375000", "netIncome": "9337000", "grossProfit": "16710000", "depreciation": "None", "totalRevenue": "141893000", "costOfRevenue": "125183000", "interestIncome": "None", "incomeBeforeTax": "11708000", "interestExpense": "12000", "operatingIncome": "11708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2371000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "5002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "4990000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "4820000", "inventory": "-2154963000", "commonStock": "-32163000", "currentDebt": "None", "investments": "None", "totalAssets": "1774002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14633000", "reportedCurrency": "USD", "retainedEarnings": "238315000", "totalLiabilities": "1147594000", "otherCurrentAssets": "-1111890000", "totalCurrentAssets": "186945000", "currentLongTermDebt": "None", "longTermInvestments": "1282759000", "shortTermInvestments": "829329000", "currentNetReceivables": "237114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72922000", "currentAccountsPayable": "3844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10790000", "shortLongTermDebtTotal": "14194000", "totalShareholderEquity": "626408000", "capitalLeaseObligations": "14194000", "otherCurrentLiabilities": "-3844000", "totalCurrentLiabilities": "892910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14194000", "cashAndShortTermInvestments": "45447000", "commonStockSharesOutstanding": "13707984", "intangibleAssetsExcludingGoodwill": "14633000", "cashAndCashEquivalentsAtCarryingValue": "45447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "3668000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8845000", "capitalExpenditures": "10658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9793000", "cashflowFromInvestment": "10658000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }