{ "ticker": { "uuid": "28ad8a86-c520-494f-9156-961f286ce163", "symbol": "GNC", "name": "Greencore Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/28ad8a86-c520-494f-9156-961f286ce163/", "api_url": "https://sharemaestro.com/factors/api/tickers/28ad8a86-c520-494f-9156-961f286ce163/" }, "ticker_metadata": { "id": 28486, "uuid": "28ad8a86-c520-494f-9156-961f286ce163", "symbol": "GNC", "name": "Greencore Group plc", "asset_type": "equity", "market_cap": 1609384320, "stock_exchange_id": 19, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Greencore Group plc, together with its subsidiaries, manufactures and sells convenience food products in the United Kingdom and Ireland. The company offers sandwiches, salads, sushi, chilled snacking, chilled ready meals, chilled soups and sauces, chilled quiche, ambient sauces and pickles, and frozen Yorkshire Puddings. It is also involved in the finance activities; pension funding; food processor; and property business. The company supplies its products to supermarkets, convenience and travel retail outlets, discounters, coffee shops, foodservice, and other retailers. Greencore Group plc was incorporated in 1991 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28ad8a86-c520-494f-9156-961f286ce163", "symbol": "GNC", "name": "Greencore Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/28ad8a86-c520-494f-9156-961f286ce163/", "api_url": "https://sharemaestro.com/factors/api/tickers/28ad8a86-c520-494f-9156-961f286ce163/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.08, "value": 0.25, "quality": 0.29, "momentum": 0.27, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 192, "market_cap": 152215185792, "pe_ratio": 2642.6248, "earnings_yield": 0.0004, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0002, "roe": 0.0402, "piotroski_f_score": 7, "momentum_12_1": 0.0366, "volatility_252d": 0.3867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:19.961025+00:00", "batch_id": "" }, "size": { "price_close": 192, "market_cap": 152215185792, "market_cap_usd": 152215185792, "enterprise_value": 153165085792, "shares_outstanding": 792787426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2642.6248, "pb_ratio": 106.1473, "ptbv_ratio": 106.1473, "ps_ratio": 78.1793, "pcf_ratio": 919.1738, "pfcf_ratio": 1245.6235, "ev_ebitda": 965.1234, "ev_ebit": 1174.5789, "ev_sales": 78.6672, "ev_fcf": 1253.3968, "earnings_yield": 0.0004, "fcf_yield": 0.0008, "price_to_sales": 78.1793, "price_to_book": 106.1473, "price_to_cashflow": 919.1738, "ebitda_to_ev": 0.001, "sales_yield": 0.0127 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0001, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0003, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.3249, "operating_margin": 0.067, "net_margin": 0.0296, "ebitda_margin": 0.0815, "fcf_margin": 0.0628, "roe": 0.0402, "roa": 0.0151, "roic": 0.041, "roc_greenblatt": null, "asset_turnover": 0.5095, "cash_conversion": 2.1215, "accruals_ratio": -0.0283, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1655, "external_financing": 0.0055 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.9855, "debt_to_assets": 0.3003, "interest_coverage": 6.1509, "current_ratio": 0.7371, "quick_ratio": 0.7371, "net_debt": 949900000, "local_beta": 1.0186, "volatility_252d": 0.3867, "volatility_60d": 0.8837, "max_drawdown_12m": -0.3568, "risk_adjusted_momentum": 0.0946 }, "growth": { "revenue_growth_1y": 0.0774, "revenue_growth_3y_cagr": 0.0383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2939, "eps_growth_3y_cagr": 0.2127, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5352, "book_value_growth_1y": 0.1367, "revenue_growth": 0.0774, "earnings_growth": 0.2939 }, "momentum": { "price_return_1m": -0.1858, "price_return_3m": -0.2573, "price_return_6m": -0.2319, "price_return_9m": -0.2178, "price_return_12m": -0.156, "price_return_12m_ex1m": 0.0366, "momentum_6m": -0.2319, "momentum_12m": -0.156, "momentum_12_1": 0.0366, "distance_from_52w_high": -0.3568, "distance_from_52w_low": 0, "relative_strength": -0.3291 }, "raw_ttm": { "revenue_ttm": 1947000000, "gross_profit_ttm": 632500000, "ebit_ttm": 130400000, "ebitda_ttm": 158700000, "net_income_ttm": 57600000, "eps_diluted_ttm": 0.0727, "operating_cash_flow_ttm": 165600000, "capital_expenditure_ttm": -43400000, "fcf_ttm": 122200000, "dividends_paid_ttm": -8900000, "share_repurchases_ttm": -19800000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 21200000, "cash_and_equivalents": 197700000, "total_current_assets": 939200000, "total_current_liabilities": 1274200000, "net_ppe": null, "total_assets": 3821400000, "total_debt": 1147600000, "total_equity": 1434000000, "net_working_capital": -185300000, "book_value_per_share": 1.8088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8088 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 79, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 56, "rank_shareholder_yield": 53, "rank_total_yield": 47, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 51, "rank_piotroski": 16, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 69 }, "composites": { "value_composite": 75, "quality_composite": 71, "momentum_composite": 73, "growth_composite": 22, "yield_composite": 67, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2693, "os_score": 0.08, "value_percentile": 0.25, "quality_percentile": 0.29, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8718, "ticker_id": 28486, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:19.961025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192, "market_cap": 152215185792, "market_cap_usd": 152215185792, "enterprise_value": 153165085792, "shares_outstanding": 792787426, "fx_rate_to_usd": null, "pe_ratio": 2642.62475333, "pb_ratio": 106.14727043, "ptbv_ratio": 106.14727043, "ps_ratio": 78.17934555, "pcf_ratio": 919.17382725, "pfcf_ratio": 1245.62345165, "ev_ebitda": 965.12341394, "ev_ebit": 1174.57887877, "ev_sales": 78.66722434, "ev_fcf": 1253.39677408, "earnings_yield": 0.00037841, "fcf_yield": 0.00079783, "dividend_yield": 5.847e-05, "buyback_yield": 0.00012154, "shareholder_yield": 0.00018001, "debt_paydown_yield": 0.00027461, "total_yield": 0.00045462, "gross_margin": 0.32485876, "operating_margin": 0.06697483, "net_margin": 0.02958398, "ebitda_margin": 0.08151002, "fcf_margin": 0.06276323, "roe": 0.04016736, "roa": 0.01507301, "roic": 0.04102521, "roc_greenblatt": null, "asset_turnover": 0.50949914, "cash_conversion": 2.12152778, "accruals_ratio": -0.02826189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.98550725, "debt_to_assets": 0.30030879, "interest_coverage": 6.1509434, "current_ratio": 0.73708994, "quick_ratio": 0.73708994, "net_debt": 949900000, "revenue_growth_1y": 0.07741686, "revenue_growth_3y_cagr": 0.03825855, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29394784, "eps_growth_3y_cagr": 0.21266261, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53517588, "book_value_growth_1y": 0.13667129, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18575065, "price_return_3m": -0.25725338, "price_return_6m": -0.23191913, "price_return_9m": -0.21784026, "price_return_12m": -0.15595513, "price_return_12m_ex1m": 0.03659262, "distance_from_52w_high": -0.35678392, "distance_from_52w_low": 0, "relative_strength": -0.32909571, "local_beta": 1.0186, "volatility_252d": 0.386735, "volatility_60d": 0.883743, "max_drawdown_12m": -0.35678392, "revenue_ttm": 1947000000, "gross_profit_ttm": 632500000, "ebit_ttm": 130400000, "ebitda_ttm": 158700000, "net_income_ttm": 57600000, "eps_diluted_ttm": 0.07265504, "operating_cash_flow_ttm": 165600000, "capital_expenditure_ttm": -43400000, "fcf_ttm": 122200000, "dividends_paid_ttm": -8900000, "share_repurchases_ttm": -19800000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 21200000, "cash_and_equivalents": 197700000, "total_current_assets": 939200000, "total_current_liabilities": 1274200000, "net_ppe": null, "total_assets": 3821400000, "total_debt": 1147600000, "total_equity": 1434000000, "net_working_capital": -185300000, "book_value_per_share": 1.8088077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8088077, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 56, "rank_shareholder_yield": 53, "rank_total_yield": 47, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 51, "rank_piotroski": 16, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 69, "value_composite": 75, "quality_composite": 71, "momentum_composite": 73, "growth_composite": 22, "yield_composite": 67, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 192, "os": 0.08, "value": 0.25, "quality": 0.29, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2642.6248, "earnings_yield": 0.0004, "shareholder_yield": 0.0002, "roe": 0.0402, "momentum_12_1": 0.0366, "complete_fields": { "id": 8718, "ticker_id": 28486, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:19.961025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 192, "market_cap": 152215185792, "market_cap_usd": 152215185792, "enterprise_value": 153165085792, "shares_outstanding": 792787426, "fx_rate_to_usd": null, "pe_ratio": 2642.62475333, "pb_ratio": 106.14727043, "ptbv_ratio": 106.14727043, "ps_ratio": 78.17934555, "pcf_ratio": 919.17382725, "pfcf_ratio": 1245.62345165, "ev_ebitda": 965.12341394, "ev_ebit": 1174.57887877, "ev_sales": 78.66722434, "ev_fcf": 1253.39677408, "earnings_yield": 0.00037841, "fcf_yield": 0.00079783, "dividend_yield": 5.847e-05, "buyback_yield": 0.00012154, "shareholder_yield": 0.00018001, "debt_paydown_yield": 0.00027461, "total_yield": 0.00045462, "gross_margin": 0.32485876, "operating_margin": 0.06697483, "net_margin": 0.02958398, "ebitda_margin": 0.08151002, "fcf_margin": 0.06276323, "roe": 0.04016736, "roa": 0.01507301, "roic": 0.04102521, "roc_greenblatt": null, "asset_turnover": 0.50949914, "cash_conversion": 2.12152778, "accruals_ratio": -0.02826189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.98550725, "debt_to_assets": 0.30030879, "interest_coverage": 6.1509434, "current_ratio": 0.73708994, "quick_ratio": 0.73708994, "net_debt": 949900000, "revenue_growth_1y": 0.07741686, "revenue_growth_3y_cagr": 0.03825855, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29394784, "eps_growth_3y_cagr": 0.21266261, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53517588, "book_value_growth_1y": 0.13667129, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.051684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18575065, "price_return_3m": -0.25725338, "price_return_6m": -0.23191913, "price_return_9m": -0.21784026, "price_return_12m": -0.15595513, "price_return_12m_ex1m": 0.03659262, "distance_from_52w_high": -0.35678392, "distance_from_52w_low": 0, "relative_strength": -0.32909571, "local_beta": 1.0186, "volatility_252d": 0.386735, "volatility_60d": 0.883743, "max_drawdown_12m": -0.35678392, "revenue_ttm": 1947000000, "gross_profit_ttm": 632500000, "ebit_ttm": 130400000, "ebitda_ttm": 158700000, "net_income_ttm": 57600000, "eps_diluted_ttm": 0.07265504, "operating_cash_flow_ttm": 165600000, "capital_expenditure_ttm": -43400000, "fcf_ttm": 122200000, "dividends_paid_ttm": -8900000, "share_repurchases_ttm": -19800000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 21200000, "cash_and_equivalents": 197700000, "total_current_assets": 939200000, "total_current_liabilities": 1274200000, "net_ppe": null, "total_assets": 3821400000, "total_debt": 1147600000, "total_equity": 1434000000, "net_working_capital": -185300000, "book_value_per_share": 1.8088077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8088077, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 37, "rank_pcf": 57, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 56, "rank_shareholder_yield": 53, "rank_total_yield": 47, "rank_roe": 58, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 51, "rank_piotroski": 16, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 69, "value_composite": 75, "quality_composite": 71, "momentum_composite": 73, "growth_composite": 22, "yield_composite": 67, "svqf_composite": 88, "vc1_composite": 74, "vc2_composite": 73, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": 1947000000, "cost_of_revenue": 1314500000, "gross_profit": 632500000, "ebit": 130400000, "ebitda": 158700000, "pretax_income": null, "tax_provision": null, "net_income": 57600000, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81800000, "total_current_assets": 427400000, "total_assets": 1272700000, "short_term_debt": 95600000, "long_term_debt": 56300000, "total_debt": 207700000, "total_liabilities": null, "total_equity": 492000000, "shares_outstanding": 431991232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165600000, "capital_expenditure": -43400000, "free_cash_flow": 122200000, "dividends_paid": -8900000, "share_repurchases": -19800000, "shares_issued": 1300000, "net_debt_issued": -41800000 }, "complete_fields": { "id": 394241, "ticker_id": 28486, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158700000", "netIncome": "57600000", "grossProfit": "632500000", "totalRevenue": "1947000000", "costOfRevenue": "1314500000", "interestExpense": "21200000", "operatingIncome": "130400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "207700000", "totalAssets": "1272700000", "longTermDebt": "56300000", "shortTermDebt": "95600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "431991232", "totalCurrentAssets": "427400000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "630700000", "cashAndShortTermInvestments": "81800000" }, "cashflow": { "freeCashFlow": "122200000", "dividendsPaid": "-8900000", "issuanceOfDebt": "0", "issuanceOfStock": "1300000", "repaymentOfDebt": "-41800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "165600000", "repurchaseOfStock": "-19800000", "capitalExpenditures": "-43400000" } }, "revenue": 1947000000, "cost_of_revenue": 1314500000, "gross_profit": 632500000, "research_and_development": 8900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130400000, "depreciation_amortisation": 58000000, "ebitda": 158700000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57600000, "net_income_continuing_ops": null, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 427400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1272700000, "short_term_debt": 95600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630700000, "long_term_debt": 56300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 492000000, "shares_outstanding": 431991232, "operating_cash_flow": 165600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8900000, "share_repurchases": -19800000, "shares_issued": 1300000, "net_debt_issued": -41800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158700000", "netIncome": "57600000", "grossProfit": "632500000", "totalRevenue": "1947000000", "costOfRevenue": "1314500000", "interestExpense": "21200000", "operatingIncome": "130400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "207700000", "totalAssets": "1272700000", "longTermDebt": "56300000", "shortTermDebt": "95600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "431991232", "totalCurrentAssets": "427400000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "630700000", "cashAndShortTermInvestments": "81800000" }, "cashflow": { "freeCashFlow": "122200000", "dividendsPaid": "-8900000", "issuanceOfDebt": "0", "issuanceOfStock": "1300000", "repaymentOfDebt": "-41800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "165600000", "repurchaseOfStock": "-19800000", "capitalExpenditures": "-43400000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": 1807100000, "cost_of_revenue": 1207500000, "gross_profit": 599600000, "ebit": 99300000, "ebitda": 147800000, "pretax_income": null, "tax_provision": null, "net_income": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 357500000, "total_assets": 1204700000, "short_term_debt": 57800000, "long_term_debt": 147600000, "total_debt": 250300000, "total_liabilities": null, "total_equity": 450200000, "shares_outstanding": 449314268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112000000, "capital_expenditure": -32400000, "free_cash_flow": 79600000, "dividends_paid": 0, "share_repurchases": -60500000, "shares_issued": 800000, "net_debt_issued": -23200000 }, "complete_fields": { "id": 394244, "ticker_id": 28486, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147800000", "netIncome": "46300000", "grossProfit": "599600000", "totalRevenue": "1807100000", "costOfRevenue": "1207500000", "interestExpense": "24000000", "operatingIncome": "99300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "7700000", "depreciationAndAmortization": "62300000" }, "balance": { "totalDebt": "250300000", "totalAssets": "1204700000", "longTermDebt": "147600000", "shortTermDebt": "57800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "449314268", "totalCurrentAssets": "357500000", "totalShareholderEquity": "450200000", "totalCurrentLiabilities": "508100000", "cashAndShortTermInvestments": "57300000" }, "cashflow": { "freeCashFlow": "79600000", "dividendsPaid": "0", "issuanceOfDebt": "97300000", "issuanceOfStock": "800000", "repaymentOfDebt": "-120500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "112000000", "repurchaseOfStock": "-60500000", "capitalExpenditures": "-32400000" } }, "revenue": 1807100000, "cost_of_revenue": 1207500000, "gross_profit": 599600000, "research_and_development": 7700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99300000, "depreciation_amortisation": 62300000, "ebitda": 147800000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46300000, "net_income_continuing_ops": null, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1204700000, "short_term_debt": 57800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508100000, "long_term_debt": 147600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 450200000, "shares_outstanding": 449314268, "operating_cash_flow": 112000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -60500000, "shares_issued": 800000, "net_debt_issued": -23200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147800000", "netIncome": "46300000", "grossProfit": "599600000", "totalRevenue": "1807100000", "costOfRevenue": "1207500000", "interestExpense": "24000000", "operatingIncome": "99300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "7700000", "depreciationAndAmortization": "62300000" }, "balance": { "totalDebt": "250300000", "totalAssets": "1204700000", "longTermDebt": "147600000", "shortTermDebt": "57800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "449314268", "totalCurrentAssets": "357500000", "totalShareholderEquity": "450200000", "totalCurrentLiabilities": "508100000", "cashAndShortTermInvestments": "57300000" }, "cashflow": { "freeCashFlow": "79600000", "dividendsPaid": "0", "issuanceOfDebt": "97300000", "issuanceOfStock": "800000", "repaymentOfDebt": "-120500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "112000000", "repurchaseOfStock": "-60500000", "capitalExpenditures": "-32400000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": 1913700000, "cost_of_revenue": 1344900000, "gross_profit": 568800000, "ebit": 76700000, "ebitda": 125400000, "pretax_income": null, "tax_provision": null, "net_income": 35900000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116500000, "total_current_assets": 424500000, "total_assets": 1297700000, "short_term_debt": 144700000, "long_term_debt": 125800000, "total_debt": 315500000, "total_liabilities": null, "total_equity": 459800000, "shares_outstanding": 483453842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": -37400000, "free_cash_flow": 61600000, "dividends_paid": null, "share_repurchases": -30100000, "shares_issued": 0, "net_debt_issued": -35700000 }, "complete_fields": { "id": 394245, "ticker_id": 28486, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125400000", "netIncome": "35900000", "grossProfit": "568800000", "totalRevenue": "1913700000", "costOfRevenue": "1344900000", "interestExpense": "20100000", "operatingIncome": "76700000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "6700000", "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "315500000", "totalAssets": "1297700000", "longTermDebt": "125800000", "shortTermDebt": "144700000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "483453842", "totalCurrentAssets": "424500000", "totalShareholderEquity": "459800000", "totalCurrentLiabilities": "618400000", "cashAndShortTermInvestments": "116500000" }, "cashflow": { "freeCashFlow": "61600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-35700000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "99000000", "repurchaseOfStock": "-30100000", "capitalExpenditures": "-37400000" } }, "revenue": 1913700000, "cost_of_revenue": 1344900000, "gross_profit": 568800000, "research_and_development": 6700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76700000, "depreciation_amortisation": 60100000, "ebitda": 125400000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35900000, "net_income_continuing_ops": null, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 424500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1297700000, "short_term_debt": 144700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618400000, "long_term_debt": 125800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 459800000, "shares_outstanding": 483453842, "operating_cash_flow": 99000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -30100000, "shares_issued": 0, "net_debt_issued": -35700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125400000", "netIncome": "35900000", "grossProfit": "568800000", "totalRevenue": "1913700000", "costOfRevenue": "1344900000", "interestExpense": "20100000", "operatingIncome": "76700000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "6700000", "depreciationAndAmortization": "60100000" }, "balance": { "totalDebt": "315500000", "totalAssets": "1297700000", "longTermDebt": "125800000", "shortTermDebt": "144700000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "483453842", "totalCurrentAssets": "424500000", "totalShareholderEquity": "459800000", "totalCurrentLiabilities": "618400000", "cashAndShortTermInvestments": "116500000" }, "cashflow": { "freeCashFlow": "61600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-35700000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "99000000", "repurchaseOfStock": "-30100000", "capitalExpenditures": "-37400000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": 1739600000, "cost_of_revenue": 1216600000, "gross_profit": 523000000, "ebit": 70600000, "ebitda": 112700000, "pretax_income": null, "tax_provision": null, "net_income": 32300000, "net_income_to_common": 32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99600000, "total_current_assets": 414100000, "total_assets": 1338700000, "short_term_debt": 69800000, "long_term_debt": 209800000, "total_debt": 327600000, "total_liabilities": null, "total_equity": 465600000, "shares_outstanding": 516836560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92900000, "capital_expenditure": -50000000, "free_cash_flow": 42900000, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": 0, "net_debt_issued": -37700000 }, "complete_fields": { "id": 394246, "ticker_id": 28486, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112700000", "netIncome": "32300000", "grossProfit": "523000000", "totalRevenue": "1739600000", "costOfRevenue": "1216600000", "interestExpense": "13700000", "operatingIncome": "70600000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "59200000" }, "balance": { "totalDebt": "327600000", "totalAssets": "1338700000", "longTermDebt": "209800000", "shortTermDebt": "69800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "516836560", "totalCurrentAssets": "414100000", "totalShareholderEquity": "465600000", "totalCurrentLiabilities": "542800000", "cashAndShortTermInvestments": "99600000" }, "cashflow": { "freeCashFlow": "42900000", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "0", "repaymentOfDebt": "-47300000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "92900000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-50000000" } }, "revenue": 1739600000, "cost_of_revenue": 1216600000, "gross_profit": 523000000, "research_and_development": 8900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70600000, "depreciation_amortisation": 59200000, "ebitda": 112700000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32300000, "net_income_continuing_ops": null, "net_income_to_common": 32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1338700000, "short_term_debt": 69800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542800000, "long_term_debt": 209800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 465600000, "shares_outstanding": 516836560, "operating_cash_flow": 92900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11800000, "shares_issued": 0, "net_debt_issued": -37700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112700000", "netIncome": "32300000", "grossProfit": "523000000", "totalRevenue": "1739600000", "costOfRevenue": "1216600000", "interestExpense": "13700000", "operatingIncome": "70600000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "8900000", "depreciationAndAmortization": "59200000" }, "balance": { "totalDebt": "327600000", "totalAssets": "1338700000", "longTermDebt": "209800000", "shortTermDebt": "69800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "516836560", "totalCurrentAssets": "414100000", "totalShareholderEquity": "465600000", "totalCurrentLiabilities": "542800000", "cashAndShortTermInvestments": "99600000" }, "cashflow": { "freeCashFlow": "42900000", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "0", "repaymentOfDebt": "-47300000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "92900000", "repurchaseOfStock": "-11800000", "capitalExpenditures": "-50000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394247, "ticker_id": 28486, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197700000, "total_current_assets": 939200000, "total_assets": 3821400000, "short_term_debt": 347400000, "long_term_debt": 679000000, "total_debt": 1147600000, "total_liabilities": null, "total_equity": 1434000000, "shares_outstanding": 792787426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394239, "ticker_id": 28486, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1147600000", "totalAssets": "3821400000", "longTermDebt": "679000000", "shortTermDebt": "347400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "792787426", "totalCurrentAssets": "939200000", "totalShareholderEquity": "1434000000", "totalCurrentLiabilities": "1274200000", "cashAndShortTermInvestments": "197700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 939200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3821400000, "short_term_debt": 347400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1274200000, "long_term_debt": 679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1147600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1434000000, "shares_outstanding": 792787426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1147600000", "totalAssets": "3821400000", "longTermDebt": "679000000", "shortTermDebt": "347400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "792787426", "totalCurrentAssets": "939200000", "totalShareholderEquity": "1434000000", "totalCurrentLiabilities": "1274200000", "cashAndShortTermInvestments": "197700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81800000, "total_current_assets": 427400000, "total_assets": 1272700000, "short_term_debt": 95600000, "long_term_debt": 56300000, "total_debt": 207700000, "total_liabilities": null, "total_equity": 492000000, "shares_outstanding": 431991232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394240, "ticker_id": 28486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "207700000", "totalAssets": "1272700000", "longTermDebt": "56300000", "shortTermDebt": "95600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "431991232", "totalCurrentAssets": "427400000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "630700000", "cashAndShortTermInvestments": "81800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 427400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1272700000, "short_term_debt": 95600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630700000, "long_term_debt": 56300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 492000000, "shares_outstanding": 431991232, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "207700000", "totalAssets": "1272700000", "longTermDebt": "56300000", "shortTermDebt": "95600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "431991232", "totalCurrentAssets": "427400000", "totalShareholderEquity": "492000000", "totalCurrentLiabilities": "630700000", "cashAndShortTermInvestments": "81800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87900000, "total_current_assets": 381900000, "total_assets": 1225100000, "short_term_debt": 131200000, "long_term_debt": 92900000, "total_debt": 275800000, "total_liabilities": null, "total_equity": 452300000, "shares_outstanding": 441621143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394242, "ticker_id": 28486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "275800000", "totalAssets": "1225100000", "longTermDebt": "92900000", "shortTermDebt": "131200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441621143", "totalCurrentAssets": "381900000", "totalShareholderEquity": "452300000", "totalCurrentLiabilities": "586600000", "cashAndShortTermInvestments": "87900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 381900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1225100000, "short_term_debt": 131200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586600000, "long_term_debt": 92900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452300000, "shares_outstanding": 441621143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "275800000", "totalAssets": "1225100000", "longTermDebt": "92900000", "shortTermDebt": "131200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441621143", "totalCurrentAssets": "381900000", "totalShareholderEquity": "452300000", "totalCurrentLiabilities": "586600000", "cashAndShortTermInvestments": "87900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57300000, "total_current_assets": 357500000, "total_assets": 1204700000, "short_term_debt": 57800000, "long_term_debt": 147600000, "total_debt": 250300000, "total_liabilities": null, "total_equity": 450200000, "shares_outstanding": 449314268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394243, "ticker_id": 28486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:41.278685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "250300000", "totalAssets": "1204700000", "longTermDebt": "147600000", "shortTermDebt": "57800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "449314268", "totalCurrentAssets": "357500000", "totalShareholderEquity": "450200000", "totalCurrentLiabilities": "508100000", "cashAndShortTermInvestments": "57300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1204700000, "short_term_debt": 57800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508100000, "long_term_debt": 147600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 450200000, "shares_outstanding": 449314268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "250300000", "totalAssets": "1204700000", "longTermDebt": "147600000", "shortTermDebt": "57800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "449314268", "totalCurrentAssets": "357500000", "totalShareholderEquity": "450200000", "totalCurrentLiabilities": "508100000", "cashAndShortTermInvestments": "57300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }