{ "ticker": { "uuid": "28ba040a-ce47-4b09-a537-2be87aab3abd", "symbol": "SGU", "name": "Star Gas Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/28ba040a-ce47-4b09-a537-2be87aab3abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/28ba040a-ce47-4b09-a537-2be87aab3abd/" }, "ticker_metadata": { "id": 3592, "uuid": "28ba040a-ce47-4b09-a537-2be87aab3abd", "symbol": "SGU", "name": "Star Gas Partners LP", "asset_type": "equity", "market_cap": 418304000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Star Group, LP sells home heating and air conditioning products and services to residential and commercial heating oil and propane customers in the United States. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28ba040a-ce47-4b09-a537-2be87aab3abd", "symbol": "SGU", "name": "Star Gas Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/28ba040a-ce47-4b09-a537-2be87aab3abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/28ba040a-ce47-4b09-a537-2be87aab3abd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.87, "quality": 0.32, "momentum": 0.32, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.69, "market_cap": 417310650, "pe_ratio": 3.9816, "earnings_yield": 0.2512, "ebitda_to_ev": 0.2352, "shareholder_yield": 0.0634, "roe": 0.244, "piotroski_f_score": 8, "momentum_12_1": 0.1508, "volatility_252d": 0.1375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.191748+00:00", "batch_id": "" }, "size": { "price_close": 12.69, "market_cap": 417310650, "market_cap_usd": 417310650, "enterprise_value": 690692649, "shares_outstanding": 32885000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.9816, "pb_ratio": 0.9717, "ptbv_ratio": 22.1279, "ps_ratio": 0.2244, "pcf_ratio": 16.1548, "pfcf_ratio": 9.9457, "ev_ebitda": 4.252, "ev_ebit": 5.4677, "ev_sales": 0.3715, "ev_fcf": 16.4611, "earnings_yield": 0.2512, "fcf_yield": 0.0607, "price_to_sales": 0.2244, "price_to_book": 0.9717, "price_to_cashflow": 16.1548, "ebitda_to_ev": 0.2352, "sales_yield": 2.6919 }, "yield": { "dividend_yield": 0.0634, "buyback_yield": 0, "shareholder_yield": 0.0634, "debt_paydown_yield": null, "total_yield": 0.0634 }, "quality": { "gross_margin": 0.3085, "operating_margin": 0.0679, "net_margin": 0.0564, "ebitda_margin": 0.0874, "fcf_margin": 0.0226, "roe": 0.244, "roa": 0.09, "roic": 0.1275, "roc_greenblatt": null, "asset_turnover": 1.597, "cash_conversion": 0.4003, "accruals_ratio": 0.0678, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.3991, "revenue_stability_5y": 0.1174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4926, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7248, "net_debt_to_ebitda": 1.683, "debt_to_assets": 0.2453, "interest_coverage": 8.3813, "current_ratio": 0.9814, "quick_ratio": 0.8005, "net_debt": 273381999, "local_beta": 0.0006, "volatility_252d": 0.1375, "volatility_60d": 0.318, "max_drawdown_12m": -0.0691, "risk_adjusted_momentum": 1.0969 }, "growth": { "revenue_growth_1y": 0.0312, "revenue_growth_3y_cagr": -0.0384, "revenue_growth_5y_cagr": 0.0399, "eps_growth_1y": 0.7641, "eps_growth_3y_cagr": 0.214, "eps_growth_5y_cagr": 0.0246, "fcf_growth_1y": -0.6232, "book_value_growth_1y": 0.158, "revenue_growth": 0.0312, "earnings_growth": 0.7641 }, "momentum": { "price_return_1m": -0.0193, "price_return_3m": -0.0102, "price_return_6m": 0.1089, "price_return_9m": 0.1301, "price_return_12m": 0.1286, "price_return_12m_ex1m": 0.1508, "momentum_6m": 0.1089, "momentum_12m": 0.1286, "momentum_12_1": 0.1508, "distance_from_52w_high": -0.0214, "distance_from_52w_low": 0.1862, "relative_strength": 0.0286 }, "raw_ttm": { "revenue_ttm": 1859281000, "gross_profit_ttm": 573544000, "ebit_ttm": 126322999, "ebitda_ttm": 162437999, "net_income_ttm": 104811000, "eps_diluted_ttm": 3.1872, "operating_cash_flow_ttm": 25832000, "capital_expenditure_ttm": 16127000, "fcf_ttm": 41959000, "dividends_paid_ttm": 26458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15072000, "cash_and_equivalents": 12190000, "total_current_assets": 438799000, "total_current_liabilities": 447128000, "net_ppe": null, "total_assets": 1164226000, "total_debt": 285571999, "total_equity": 429467000, "net_working_capital": 108299999, "book_value_per_share": 13.0597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18859000, "tangible_book_per_share": 0.5735 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 92, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 6, "rank_fcf_yield": 61, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 14, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 69, "rank_fcf_margin": 84, "rank_piotroski": 9, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 13, "quality_composite": 68, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 33, "overall_composite": 29, "quality_value_composite": 0.5276, "os_score": 0.71, "value_percentile": 0.87, "quality_percentile": 0.32, "momentum_percentile": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 44, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 33, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4993, "ticker_id": 3592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.191748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.69, "market_cap": 417310650, "market_cap_usd": 417310650, "enterprise_value": 690692649, "shares_outstanding": 32885000, "fx_rate_to_usd": null, "pe_ratio": 3.98155394, "pb_ratio": 0.97169433, "ptbv_ratio": 22.12793096, "ps_ratio": 0.22444733, "pcf_ratio": 16.15479444, "pfcf_ratio": 9.94567673, "ev_ebitda": 4.25203864, "ev_ebit": 5.4676714, "ev_sales": 0.37148373, "ev_fcf": 16.46113227, "earnings_yield": 0.25115822, "fcf_yield": 0.06074916, "dividend_yield": 0.06340121, "buyback_yield": 0, "shareholder_yield": 0.06340121, "debt_paydown_yield": null, "total_yield": 0.06340121, "gross_margin": 0.30847623, "operating_margin": 0.06794185, "net_margin": 0.05637179, "ebitda_margin": 0.08736603, "fcf_margin": 0.02256733, "roe": 0.24404902, "roa": 0.09002634, "roic": 0.12748994, "roc_greenblatt": null, "asset_turnover": 1.59701037, "cash_conversion": 0.40033012, "accruals_ratio": 0.0678382, "sbc_to_revenue": null, "debt_to_equity": 1.72483334, "net_debt_to_ebitda": 1.6829929, "debt_to_assets": 0.24528914, "interest_coverage": 8.38130301, "current_ratio": 0.98137222, "quick_ratio": 0.80045311, "net_debt": 273381999, "revenue_growth_1y": 0.03117002, "revenue_growth_3y_cagr": -0.0383546, "revenue_growth_5y_cagr": 0.03988708, "eps_growth_1y": 0.76410887, "eps_growth_3y_cagr": 0.21403923, "eps_growth_5y_cagr": 0.02460086, "fcf_growth_1y": -0.62319608, "book_value_growth_1y": 0.15801772, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.399081, "revenue_stability_5y": 0.117353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01931994, "price_return_3m": -0.01015585, "price_return_6m": 0.10894585, "price_return_9m": 0.13006928, "price_return_12m": 0.12859188, "price_return_12m_ex1m": 0.15082577, "distance_from_52w_high": -0.02142984, "distance_from_52w_low": 0.18615868, "relative_strength": 0.0286283, "local_beta": 0.0006, "volatility_252d": 0.137507, "volatility_60d": 0.318035, "max_drawdown_12m": -0.0691014, "revenue_ttm": 1859281000, "gross_profit_ttm": 573544000, "ebit_ttm": 126322999, "ebitda_ttm": 162437999, "net_income_ttm": 104811000, "eps_diluted_ttm": 3.18719781, "operating_cash_flow_ttm": 25832000, "capital_expenditure_ttm": 16127000, "fcf_ttm": 41959000, "dividends_paid_ttm": 26458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15072000, "cash_and_equivalents": 12190000, "total_current_assets": 438799000, "total_current_liabilities": 447128000, "net_ppe": null, "total_assets": 1164226000, "total_debt": 285571999, "total_equity": 429467000, "net_working_capital": 108299999, "book_value_per_share": 13.05966246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18859000, "tangible_book_per_share": 0.57348335, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 92, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 6, "rank_fcf_yield": 61, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 14, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 69, "rank_fcf_margin": 84, "rank_piotroski": 9, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 68, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 33, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 44, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.69, "os": 0.71, "value": 0.87, "quality": 0.32, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.9816, "earnings_yield": 0.2512, "shareholder_yield": 0.0634, "roe": 0.244, "momentum_12_1": 0.1508, "complete_fields": { "id": 4993, "ticker_id": 3592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.191748+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.69, "market_cap": 417310650, "market_cap_usd": 417310650, "enterprise_value": 690692649, "shares_outstanding": 32885000, "fx_rate_to_usd": null, "pe_ratio": 3.98155394, "pb_ratio": 0.97169433, "ptbv_ratio": 22.12793096, "ps_ratio": 0.22444733, "pcf_ratio": 16.15479444, "pfcf_ratio": 9.94567673, "ev_ebitda": 4.25203864, "ev_ebit": 5.4676714, "ev_sales": 0.37148373, "ev_fcf": 16.46113227, "earnings_yield": 0.25115822, "fcf_yield": 0.06074916, "dividend_yield": 0.06340121, "buyback_yield": 0, "shareholder_yield": 0.06340121, "debt_paydown_yield": null, "total_yield": 0.06340121, "gross_margin": 0.30847623, "operating_margin": 0.06794185, "net_margin": 0.05637179, "ebitda_margin": 0.08736603, "fcf_margin": 0.02256733, "roe": 0.24404902, "roa": 0.09002634, "roic": 0.12748994, "roc_greenblatt": null, "asset_turnover": 1.59701037, "cash_conversion": 0.40033012, "accruals_ratio": 0.0678382, "sbc_to_revenue": null, "debt_to_equity": 1.72483334, "net_debt_to_ebitda": 1.6829929, "debt_to_assets": 0.24528914, "interest_coverage": 8.38130301, "current_ratio": 0.98137222, "quick_ratio": 0.80045311, "net_debt": 273381999, "revenue_growth_1y": 0.03117002, "revenue_growth_3y_cagr": -0.0383546, "revenue_growth_5y_cagr": 0.03988708, "eps_growth_1y": 0.76410887, "eps_growth_3y_cagr": 0.21403923, "eps_growth_5y_cagr": 0.02460086, "fcf_growth_1y": -0.62319608, "book_value_growth_1y": 0.15801772, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.399081, "revenue_stability_5y": 0.117353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01931994, "price_return_3m": -0.01015585, "price_return_6m": 0.10894585, "price_return_9m": 0.13006928, "price_return_12m": 0.12859188, "price_return_12m_ex1m": 0.15082577, "distance_from_52w_high": -0.02142984, "distance_from_52w_low": 0.18615868, "relative_strength": 0.0286283, "local_beta": 0.0006, "volatility_252d": 0.137507, "volatility_60d": 0.318035, "max_drawdown_12m": -0.0691014, "revenue_ttm": 1859281000, "gross_profit_ttm": 573544000, "ebit_ttm": 126322999, "ebitda_ttm": 162437999, "net_income_ttm": 104811000, "eps_diluted_ttm": 3.18719781, "operating_cash_flow_ttm": 25832000, "capital_expenditure_ttm": 16127000, "fcf_ttm": 41959000, "dividends_paid_ttm": 26458000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15072000, "cash_and_equivalents": 12190000, "total_current_assets": 438799000, "total_current_liabilities": 447128000, "net_ppe": null, "total_assets": 1164226000, "total_debt": 285571999, "total_equity": 429467000, "net_working_capital": 108299999, "book_value_per_share": 13.05966246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18859000, "tangible_book_per_share": 0.57348335, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 92, "rank_ps": 6, "rank_pcf": 68, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 6, "rank_fcf_yield": 61, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 14, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 69, "rank_fcf_margin": 84, "rank_piotroski": 9, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 68, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 33, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 44, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1784418000, "cost_of_revenue": 1256904000, "gross_profit": 527514000, "ebit": 117225000, "ebitda": 153645000, "pretax_income": 102902000, "tax_provision": 29407000, "net_income": 63143000, "net_income_to_common": 63143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24683000, "total_current_assets": 207281000, "total_assets": 937331000, "short_term_debt": 40934000, "long_term_debt": 167118000, "total_debt": 208052000, "total_liabilities": 640551000, "total_equity": 303385000, "shares_outstanding": 34276000, "goodwill_and_intangibles": 418242000 }, "cash_flow": { "operating_cash_flow": 70950000, "capital_expenditure": 14920000, "free_cash_flow": 85870000, "dividends_paid": 26116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328156, "ticker_id": 3592, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117225000", "ebitda": "153645000", "netIncome": "63143000", "grossProfit": "527514000", "depreciation": "None", "totalRevenue": "1784418000", "costOfRevenue": "1256904000", "interestIncome": "15391000", "incomeBeforeTax": "102902000", "interestExpense": "14323000", "operatingIncome": "96166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29407000", "reportedCurrency": "USD", "netInterestIncome": "-10476000", "nonInterestIncome": "None", "operatingExpenses": "431348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36420000", "sellingGeneralAndAdministrative": "30518000", "netIncomeFromContinuingOperations": "73495000" }, "balance": { "goodwill": "293350000", "inventory": "47022000", "commonStock": "314733000", "currentDebt": "None", "investments": "None", "totalAssets": "937331000", "longTermDebt": "167118000", "shortTermDebt": "40934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "124892000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "640551000", "otherCurrentAssets": "33457000", "totalCurrentAssets": "207281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730050000", "currentAccountsPayable": "33667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221869000", "shortLongTermDebtTotal": "285258000", "totalShareholderEquity": "303385000", "capitalLeaseObligations": "97140000", "otherCurrentLiabilities": "207705000", "totalCurrentLiabilities": "349233000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "291318000", "cashAndShortTermInvestments": "24683000", "commonStockSharesOutstanding": "34276000", "intangibleAssetsExcludingGoodwill": "124892000", "cashAndCashEquivalentsAtCarryingValue": "24683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73495000", "profitLoss": "None", "dividendPayout": "26116000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3231000", "operatingCashflow": "70950000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63748000", "cashflowFromInvestment": "-99854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1784418000, "cost_of_revenue": 1256904000, "gross_profit": 527514000, "research_and_development": null, "selling_general_admin": 30518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117225000, "depreciation_amortisation": 36420000, "ebitda": 153645000, "interest_expense": 14323000, "interest_income": null, "other_non_operating": null, "pretax_income": 102902000, "tax_provision": 29407000, "effective_tax_rate": null, "net_income": 63143000, "net_income_continuing_ops": 73495000, "net_income_to_common": 63143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24683000, "short_term_investments": null, "net_receivables": 102119000, "inventory": 47022000, "other_current_assets": null, "total_current_assets": 207281000, "net_ppe": null, "goodwill": 293350000, "intangible_assets": 124892000, "goodwill_and_intangibles": 418242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730050000, "total_assets": 937331000, "short_term_debt": 40934000, "accounts_payable": 33667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349233000, "long_term_debt": 167118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291318000, "total_liabilities": 640551000, "total_debt": 208052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303385000, "shares_outstanding": 34276000, "operating_cash_flow": 70950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99854000, "dividends_paid": 26116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63748000, "free_cash_flow": 85870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117225000", "ebitda": "153645000", "netIncome": "63143000", "grossProfit": "527514000", "depreciation": "None", "totalRevenue": "1784418000", "costOfRevenue": "1256904000", "interestIncome": "15391000", "incomeBeforeTax": "102902000", "interestExpense": "14323000", "operatingIncome": "96166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29407000", "reportedCurrency": "USD", "netInterestIncome": "-10476000", "nonInterestIncome": "None", "operatingExpenses": "431348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36420000", "sellingGeneralAndAdministrative": "30518000", "netIncomeFromContinuingOperations": "73495000" }, "balance": { "goodwill": "293350000", "inventory": "47022000", "commonStock": "314733000", "currentDebt": "None", "investments": "None", "totalAssets": "937331000", "longTermDebt": "167118000", "shortTermDebt": "40934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "124892000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "640551000", "otherCurrentAssets": "33457000", "totalCurrentAssets": "207281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730050000", "currentAccountsPayable": "33667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221869000", "shortLongTermDebtTotal": "285258000", "totalShareholderEquity": "303385000", "capitalLeaseObligations": "97140000", "otherCurrentLiabilities": "207705000", "totalCurrentLiabilities": "349233000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "291318000", "cashAndShortTermInvestments": "24683000", "commonStockSharesOutstanding": "34276000", "intangibleAssetsExcludingGoodwill": "124892000", "cashAndCashEquivalentsAtCarryingValue": "24683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73495000", "profitLoss": "None", "dividendPayout": "26116000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3231000", "operatingCashflow": "70950000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63748000", "cashflowFromInvestment": "-99854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1766099000, "cost_of_revenue": 1295769000, "gross_profit": 470330000, "ebit": 60114000, "ebitda": 92596000, "pretax_income": 48554000, "tax_provision": 13331000, "net_income": 32098000, "net_income_to_common": 32098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117335000, "total_current_assets": 281469000, "total_assets": 939611000, "short_term_debt": 19837000, "long_term_debt": 187811000, "total_debt": 207648000, "total_liabilities": 675718000, "total_equity": 269607000, "shares_outstanding": 35273000, "goodwill_and_intangibles": 374541000 }, "cash_flow": { "operating_cash_flow": 110978000, "capital_expenditure": 10653000, "free_cash_flow": 121631000, "dividends_paid": 25038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328161, "ticker_id": 3592, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60114000", "ebitda": "92596000", "netIncome": "32098000", "grossProfit": "470330000", "depreciation": "None", "totalRevenue": "1766099000", "costOfRevenue": "1295769000", "interestIncome": "12548000", "incomeBeforeTax": "48554000", "interestExpense": "11560000", "operatingIncome": "61102000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13331000", "reportedCurrency": "USD", "netInterestIncome": "-7972000", "nonInterestIncome": "None", "operatingExpenses": "409228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32482000", "sellingGeneralAndAdministrative": "28405000", "netIncomeFromContinuingOperations": "35223000" }, "balance": { "goodwill": "275829000", "inventory": "41587000", "commonStock": "282058000", "currentDebt": "None", "investments": "None", "totalAssets": "939611000", "longTermDebt": "187811000", "shortTermDebt": "19837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98712000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675718000", "otherCurrentAssets": "27566000", "totalCurrentAssets": "281469000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658142000", "currentAccountsPayable": "31547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195675000", "shortLongTermDebtTotal": "283564000", "totalShareholderEquity": "269607000", "capitalLeaseObligations": "95748000", "otherCurrentLiabilities": "151288000", "totalCurrentLiabilities": "373796000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "301922000", "cashAndShortTermInvestments": "117335000", "commonStockSharesOutstanding": "35273000", "intangibleAssetsExcludingGoodwill": "98712000", "cashAndCashEquivalentsAtCarryingValue": "117335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35223000", "profitLoss": "None", "dividendPayout": "25038000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "110978000", "capitalExpenditures": "10653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22351000", "cashflowFromInvestment": "-61185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1766099000, "cost_of_revenue": 1295769000, "gross_profit": 470330000, "research_and_development": null, "selling_general_admin": 28405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60114000, "depreciation_amortisation": 32482000, "ebitda": 92596000, "interest_expense": 11560000, "interest_income": null, "other_non_operating": null, "pretax_income": 48554000, "tax_provision": 13331000, "effective_tax_rate": null, "net_income": 32098000, "net_income_continuing_ops": 35223000, "net_income_to_common": 32098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117335000, "short_term_investments": null, "net_receivables": 94981000, "inventory": 41587000, "other_current_assets": null, "total_current_assets": 281469000, "net_ppe": null, "goodwill": 275829000, "intangible_assets": 98712000, "goodwill_and_intangibles": 374541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658142000, "total_assets": 939611000, "short_term_debt": 19837000, "accounts_payable": 31547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373796000, "long_term_debt": 187811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301922000, "total_liabilities": 675718000, "total_debt": 207648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269607000, "shares_outstanding": 35273000, "operating_cash_flow": 110978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61185000, "dividends_paid": 25038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22351000, "free_cash_flow": 121631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60114000", "ebitda": "92596000", "netIncome": "32098000", "grossProfit": "470330000", "depreciation": "None", "totalRevenue": "1766099000", "costOfRevenue": "1295769000", "interestIncome": "12548000", "incomeBeforeTax": "48554000", "interestExpense": "11560000", "operatingIncome": "61102000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13331000", "reportedCurrency": "USD", "netInterestIncome": "-7972000", "nonInterestIncome": "None", "operatingExpenses": "409228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32482000", "sellingGeneralAndAdministrative": "28405000", "netIncomeFromContinuingOperations": "35223000" }, "balance": { "goodwill": "275829000", "inventory": "41587000", "commonStock": "282058000", "currentDebt": "None", "investments": "None", "totalAssets": "939611000", "longTermDebt": "187811000", "shortTermDebt": "19837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98712000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675718000", "otherCurrentAssets": "27566000", "totalCurrentAssets": "281469000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658142000", "currentAccountsPayable": "31547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195675000", "shortLongTermDebtTotal": "283564000", "totalShareholderEquity": "269607000", "capitalLeaseObligations": "95748000", "otherCurrentLiabilities": "151288000", "totalCurrentLiabilities": "373796000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "301922000", "cashAndShortTermInvestments": "117335000", "commonStockSharesOutstanding": "35273000", "intangibleAssetsExcludingGoodwill": "98712000", "cashAndCashEquivalentsAtCarryingValue": "117335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35223000", "profitLoss": "None", "dividendPayout": "25038000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "110978000", "capitalExpenditures": "10653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22351000", "cashflowFromInvestment": "-61185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1952862000, "cost_of_revenue": 1514461000, "gross_profit": 438401000, "ebit": 61461000, "ebitda": 94895000, "pretax_income": 45929000, "tax_provision": 13984000, "net_income": 29345000, "net_income_to_common": 29345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45191000, "total_current_assets": 254701000, "total_assets": 875478000, "short_term_debt": 38825000, "long_term_debt": 127327000, "total_debt": 166152000, "total_liabilities": 611754000, "total_equity": 268339000, "shares_outstanding": 35694000, "goodwill_and_intangibles": 338409000 }, "cash_flow": { "operating_cash_flow": 123658000, "capital_expenditure": 9012000, "free_cash_flow": 132670000, "dividends_paid": 23744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328166, "ticker_id": 3592, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61461000", "ebitda": "94895000", "netIncome": "29345000", "grossProfit": "438401000", "depreciation": "None", "totalRevenue": "1952862000", "costOfRevenue": "1514461000", "interestIncome": "16616000", "incomeBeforeTax": "45929000", "interestExpense": "15532000", "operatingIncome": "62545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13984000", "reportedCurrency": "USD", "netInterestIncome": "-11101000", "nonInterestIncome": "None", "operatingExpenses": "375856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33434000", "sellingGeneralAndAdministrative": "25780000", "netIncomeFromContinuingOperations": "31945000" }, "balance": { "goodwill": "262103000", "inventory": "56463000", "commonStock": "281862000", "currentDebt": "None", "investments": "None", "totalAssets": "875478000", "longTermDebt": "127327000", "shortTermDebt": "38825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76306000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "611754000", "otherCurrentAssets": "38968000", "totalCurrentAssets": "254701000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "10660000", "currentNetReceivables": "114079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620777000", "currentAccountsPayable": "35609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196047000", "shortLongTermDebtTotal": "243752000", "totalShareholderEquity": "268339000", "capitalLeaseObligations": "95685000", "otherCurrentLiabilities": "46921000", "totalCurrentLiabilities": "364881000", "otherNonCurrentLiabilities": "16175000", "totalNonCurrentLiabilities": "246873000", "cashAndShortTermInvestments": "45191000", "commonStockSharesOutstanding": "35694000", "intangibleAssetsExcludingGoodwill": "76306000", "cashAndCashEquivalentsAtCarryingValue": "45191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31945000", "profitLoss": "None", "dividendPayout": "23744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26994000", "operatingCashflow": "123658000", "capitalExpenditures": "9012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64890000", "cashflowFromInvestment": "-28197000", "stockBasedCompensation": "-47042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1952862000, "cost_of_revenue": 1514461000, "gross_profit": 438401000, "research_and_development": null, "selling_general_admin": 25780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61461000, "depreciation_amortisation": 33434000, "ebitda": 94895000, "interest_expense": 15532000, "interest_income": null, "other_non_operating": null, "pretax_income": 45929000, "tax_provision": 13984000, "effective_tax_rate": null, "net_income": 29345000, "net_income_continuing_ops": 31945000, "net_income_to_common": 29345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45191000, "short_term_investments": 10660000, "net_receivables": 114079000, "inventory": 56463000, "other_current_assets": null, "total_current_assets": 254701000, "net_ppe": null, "goodwill": 262103000, "intangible_assets": 76306000, "goodwill_and_intangibles": 338409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620777000, "total_assets": 875478000, "short_term_debt": 38825000, "accounts_payable": 35609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364881000, "long_term_debt": 127327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246873000, "total_liabilities": 611754000, "total_debt": 166152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 268339000, "shares_outstanding": 35694000, "operating_cash_flow": 123658000, "stock_based_compensation": -47042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28197000, "dividends_paid": 23744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64890000, "free_cash_flow": 132670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61461000", "ebitda": "94895000", "netIncome": "29345000", "grossProfit": "438401000", "depreciation": "None", "totalRevenue": "1952862000", "costOfRevenue": "1514461000", "interestIncome": "16616000", "incomeBeforeTax": "45929000", "interestExpense": "15532000", "operatingIncome": "62545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13984000", "reportedCurrency": "USD", "netInterestIncome": "-11101000", "nonInterestIncome": "None", "operatingExpenses": "375856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33434000", "sellingGeneralAndAdministrative": "25780000", "netIncomeFromContinuingOperations": "31945000" }, "balance": { "goodwill": "262103000", "inventory": "56463000", "commonStock": "281862000", "currentDebt": "None", "investments": "None", "totalAssets": "875478000", "longTermDebt": "127327000", "shortTermDebt": "38825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76306000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "611754000", "otherCurrentAssets": "38968000", "totalCurrentAssets": "254701000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "10660000", "currentNetReceivables": "114079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620777000", "currentAccountsPayable": "35609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196047000", "shortLongTermDebtTotal": "243752000", "totalShareholderEquity": "268339000", "capitalLeaseObligations": "95685000", "otherCurrentLiabilities": "46921000", "totalCurrentLiabilities": "364881000", "otherNonCurrentLiabilities": "16175000", "totalNonCurrentLiabilities": "246873000", "cashAndShortTermInvestments": "45191000", "commonStockSharesOutstanding": "35694000", "intangibleAssetsExcludingGoodwill": "76306000", "cashAndCashEquivalentsAtCarryingValue": "45191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31945000", "profitLoss": "None", "dividendPayout": "23744000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26994000", "operatingCashflow": "123658000", "capitalExpenditures": "9012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64890000", "cashflowFromInvestment": "-28197000", "stockBasedCompensation": "-47042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 2006558000, "cost_of_revenue": 1554926000, "gross_profit": 451632000, "ebit": 60453000, "ebitda": 93051000, "pretax_income": 49026000, "tax_provision": 13738000, "net_income": 35288000, "net_income_to_common": 35288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14620000, "total_current_assets": 288263000, "total_assets": 912475000, "short_term_debt": 37487000, "long_term_debt": 151709000, "total_debt": 189196000, "total_liabilities": 654560000, "total_equity": -15606000, "shares_outstanding": 37384000, "goodwill_and_intangibles": 338620000 }, "cash_flow": { "operating_cash_flow": 33907000, "capital_expenditure": 18701000, "free_cash_flow": 52608000, "dividends_paid": 23192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328171, "ticker_id": 3592, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60453000", "ebitda": "93051000", "netIncome": "35288000", "grossProfit": "451632000", "depreciation": "None", "totalRevenue": "2006558000", "costOfRevenue": "1554926000", "interestIncome": "11427000", "incomeBeforeTax": "49026000", "interestExpense": "10472000", "operatingIncome": "43231000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13738000", "reportedCurrency": "USD", "netInterestIncome": "-6921000", "nonInterestIncome": "None", "operatingExpenses": "378399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32598000", "sellingGeneralAndAdministrative": "24882000", "netIncomeFromContinuingOperations": "35288000" }, "balance": { "goodwill": "254110000", "inventory": "83557000", "commonStock": "277177000", "currentDebt": "None", "investments": "None", "totalAssets": "912475000", "longTermDebt": "151709000", "shortTermDebt": "37487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "84510000", "reportedCurrency": "USD", "retainedEarnings": "35288000", "totalLiabilities": "654560000", "otherCurrentAssets": "51834000", "totalCurrentAssets": "288263000", "currentLongTermDebt": "20276000", "longTermInvestments": "66662000", "shortTermInvestments": "16823000", "currentNetReceivables": "138252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624212000", "currentAccountsPayable": "49061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107744000", "shortLongTermDebtTotal": "351966000", "totalShareholderEquity": "-15606000", "capitalLeaseObligations": "98596000", "otherCurrentLiabilities": "138119000", "totalCurrentLiabilities": "381080000", "otherNonCurrentLiabilities": "14766000", "totalNonCurrentLiabilities": "273480000", "cashAndShortTermInvestments": "14620000", "commonStockSharesOutstanding": "37384000", "intangibleAssetsExcludingGoodwill": "84510000", "cashAndCashEquivalentsAtCarryingValue": "14620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35288000", "profitLoss": "None", "dividendPayout": "23192000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21105000", "operatingCashflow": "33907000", "capitalExpenditures": "18701000", "changeInReceivables": "-43463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8572000", "cashflowFromInvestment": "-32626000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2006558000, "cost_of_revenue": 1554926000, "gross_profit": 451632000, "research_and_development": null, "selling_general_admin": 24882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60453000, "depreciation_amortisation": 32598000, "ebitda": 93051000, "interest_expense": 10472000, "interest_income": null, "other_non_operating": null, "pretax_income": 49026000, "tax_provision": 13738000, "effective_tax_rate": null, "net_income": 35288000, "net_income_continuing_ops": 35288000, "net_income_to_common": 35288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14620000, "short_term_investments": 16823000, "net_receivables": 138252000, "inventory": 83557000, "other_current_assets": null, "total_current_assets": 288263000, "net_ppe": null, "goodwill": 254110000, "intangible_assets": 84510000, "goodwill_and_intangibles": 338620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624212000, "total_assets": 912475000, "short_term_debt": 37487000, "accounts_payable": 49061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381080000, "long_term_debt": 151709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273480000, "total_liabilities": 654560000, "total_debt": 189196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35288000, "total_equity": -15606000, "shares_outstanding": 37384000, "operating_cash_flow": 33907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32626000, "dividends_paid": 23192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8572000, "free_cash_flow": 52608000, "net_change_in_cash": 9853000 }, "raw_data": { "income": { "ebit": "60453000", "ebitda": "93051000", "netIncome": "35288000", "grossProfit": "451632000", "depreciation": "None", "totalRevenue": "2006558000", "costOfRevenue": "1554926000", "interestIncome": "11427000", "incomeBeforeTax": "49026000", "interestExpense": "10472000", "operatingIncome": "43231000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13738000", "reportedCurrency": "USD", "netInterestIncome": "-6921000", "nonInterestIncome": "None", "operatingExpenses": "378399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32598000", "sellingGeneralAndAdministrative": "24882000", "netIncomeFromContinuingOperations": "35288000" }, "balance": { "goodwill": "254110000", "inventory": "83557000", "commonStock": "277177000", "currentDebt": "None", "investments": "None", "totalAssets": "912475000", "longTermDebt": "151709000", "shortTermDebt": "37487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "84510000", "reportedCurrency": "USD", "retainedEarnings": "35288000", "totalLiabilities": "654560000", "otherCurrentAssets": "51834000", "totalCurrentAssets": "288263000", "currentLongTermDebt": "20276000", "longTermInvestments": "66662000", "shortTermInvestments": "16823000", "currentNetReceivables": "138252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624212000", "currentAccountsPayable": "49061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107744000", "shortLongTermDebtTotal": "351966000", "totalShareholderEquity": "-15606000", "capitalLeaseObligations": "98596000", "otherCurrentLiabilities": "138119000", "totalCurrentLiabilities": "381080000", "otherNonCurrentLiabilities": "14766000", "totalNonCurrentLiabilities": "273480000", "cashAndShortTermInvestments": "14620000", "commonStockSharesOutstanding": "37384000", "intangibleAssetsExcludingGoodwill": "84510000", "cashAndCashEquivalentsAtCarryingValue": "14620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35288000", "profitLoss": "None", "dividendPayout": "23192000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-21105000", "operatingCashflow": "33907000", "capitalExpenditures": "18701000", "changeInReceivables": "-43463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8572000", "cashflowFromInvestment": "-32626000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1497086000, "cost_of_revenue": 1052917000, "gross_profit": 444169000, "ebit": 130200000, "ebitda": 163685000, "pretax_income": 121412000, "tax_provision": 33675000, "net_income": 87737000, "net_income_to_common": 87737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4767000, "total_current_assets": 221992000, "total_assets": 853863000, "short_term_debt": 25064000, "long_term_debt": 92385000, "total_debt": 117449000, "total_liabilities": 575659000, "total_equity": -14038000, "shares_outstanding": 40553000, "goodwill_and_intangibles": 348872000 }, "cash_flow": { "operating_cash_flow": 68877000, "capital_expenditure": 15083000, "free_cash_flow": 83960000, "dividends_paid": 23448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328176, "ticker_id": 3592, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130200000", "ebitda": "163685000", "netIncome": "87737000", "grossProfit": "444169000", "depreciation": "None", "totalRevenue": "1497086000", "costOfRevenue": "1052917000", "interestIncome": "8788000", "incomeBeforeTax": "121412000", "interestExpense": "7816000", "operatingIncome": "58633000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "33675000", "reportedCurrency": "USD", "netInterestIncome": "-5889000", "nonInterestIncome": "None", "operatingExpenses": "353006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33485000", "sellingGeneralAndAdministrative": "25096000", "netIncomeFromContinuingOperations": "87737000" }, "balance": { "goodwill": "253398000", "inventory": "61183000", "commonStock": "295063000", "currentDebt": "None", "investments": "None", "totalAssets": "853863000", "longTermDebt": "92385000", "shortTermDebt": "25064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "95474000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "575659000", "otherCurrentAssets": "56362000", "totalCurrentAssets": "221992000", "currentLongTermDebt": "26239000", "longTermInvestments": "69933000", "shortTermInvestments": "26222000", "currentNetReceivables": "99680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631871000", "currentAccountsPayable": "37291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194962000", "shortLongTermDebtTotal": "285487000", "totalShareholderEquity": "-14038000", "capitalLeaseObligations": "100465000", "otherCurrentLiabilities": "138842000", "totalCurrentLiabilities": "344997000", "otherNonCurrentLiabilities": "25244000", "totalNonCurrentLiabilities": "230662000", "cashAndShortTermInvestments": "4767000", "commonStockSharesOutstanding": "40553000", "intangibleAssetsExcludingGoodwill": "95474000", "cashAndCashEquivalentsAtCarryingValue": "4767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87737000", "profitLoss": "None", "dividendPayout": "23448000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-11472000", "operatingCashflow": "68877000", "capitalExpenditures": "15083000", "changeInReceivables": "-15171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70695000", "cashflowFromInvestment": "-50326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497086000, "cost_of_revenue": 1052917000, "gross_profit": 444169000, "research_and_development": null, "selling_general_admin": 25096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130200000, "depreciation_amortisation": 33485000, "ebitda": 163685000, "interest_expense": 7816000, "interest_income": null, "other_non_operating": null, "pretax_income": 121412000, "tax_provision": 33675000, "effective_tax_rate": null, "net_income": 87737000, "net_income_continuing_ops": 87737000, "net_income_to_common": 87737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4767000, "short_term_investments": 26222000, "net_receivables": 99680000, "inventory": 61183000, "other_current_assets": null, "total_current_assets": 221992000, "net_ppe": null, "goodwill": 253398000, "intangible_assets": 95474000, "goodwill_and_intangibles": 348872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631871000, "total_assets": 853863000, "short_term_debt": 25064000, "accounts_payable": 37291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344997000, "long_term_debt": 92385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230662000, "total_liabilities": 575659000, "total_debt": 117449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14038000, "shares_outstanding": 40553000, "operating_cash_flow": 68877000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50326000, "dividends_paid": 23448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70695000, "free_cash_flow": 83960000, "net_change_in_cash": -52144000 }, "raw_data": { "income": { "ebit": "130200000", "ebitda": "163685000", "netIncome": "87737000", "grossProfit": "444169000", "depreciation": "None", "totalRevenue": "1497086000", "costOfRevenue": "1052917000", "interestIncome": "8788000", "incomeBeforeTax": "121412000", "interestExpense": "7816000", "operatingIncome": "58633000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "33675000", "reportedCurrency": "USD", "netInterestIncome": "-5889000", "nonInterestIncome": "None", "operatingExpenses": "353006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33485000", "sellingGeneralAndAdministrative": "25096000", "netIncomeFromContinuingOperations": "87737000" }, "balance": { "goodwill": "253398000", "inventory": "61183000", "commonStock": "295063000", "currentDebt": "None", "investments": "None", "totalAssets": "853863000", "longTermDebt": "92385000", "shortTermDebt": "25064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "95474000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "575659000", "otherCurrentAssets": "56362000", "totalCurrentAssets": "221992000", "currentLongTermDebt": "26239000", "longTermInvestments": "69933000", "shortTermInvestments": "26222000", "currentNetReceivables": "99680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631871000", "currentAccountsPayable": "37291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194962000", "shortLongTermDebtTotal": "285487000", "totalShareholderEquity": "-14038000", "capitalLeaseObligations": "100465000", "otherCurrentLiabilities": "138842000", "totalCurrentLiabilities": "344997000", "otherNonCurrentLiabilities": "25244000", "totalNonCurrentLiabilities": "230662000", "cashAndShortTermInvestments": "4767000", "commonStockSharesOutstanding": "40553000", "intangibleAssetsExcludingGoodwill": "95474000", "cashAndCashEquivalentsAtCarryingValue": "4767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87737000", "profitLoss": "None", "dividendPayout": "23448000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-11472000", "operatingCashflow": "68877000", "capitalExpenditures": "15083000", "changeInReceivables": "-15171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70695000", "cashflowFromInvestment": "-50326000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1467458000, "cost_of_revenue": 1027061000, "gross_profit": 440397000, "ebit": 86245000, "ebitda": 120868000, "pretax_income": 76543000, "tax_provision": 20625000, "net_income": 55918000, "net_income_to_common": 55918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56911000, "total_current_assets": 226345000, "total_assets": 838616000, "short_term_debt": 51278000, "long_term_debt": 109805000, "total_debt": 161083000, "total_liabilities": 582796000, "total_equity": -14957000, "shares_outstanding": 45656000, "goodwill_and_intangibles": 330620000 }, "cash_flow": { "operating_cash_flow": 175668000, "capital_expenditure": 14127000, "free_cash_flow": 189795000, "dividends_paid": 24451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328181, "ticker_id": 3592, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86245000", "ebitda": "120868000", "netIncome": "55918000", "grossProfit": "440397000", "depreciation": "None", "totalRevenue": "1467458000", "costOfRevenue": "1027061000", "interestIncome": "10701000", "incomeBeforeTax": "76543000", "interestExpense": "9702000", "operatingIncome": "53378000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "20625000", "reportedCurrency": "USD", "netInterestIncome": "-6930000", "nonInterestIncome": "None", "operatingExpenses": "348445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5724000", "costofGoodsAndServicesSold": "1027061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34623000", "sellingGeneralAndAdministrative": "25072000", "netIncomeFromContinuingOperations": "55918000" }, "balance": { "goodwill": "240327000", "inventory": "50256000", "commonStock": "273283000", "currentDebt": "None", "investments": "None", "totalAssets": "838616000", "longTermDebt": "109805000", "shortTermDebt": "51278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "90293000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "582796000", "otherCurrentAssets": "35584000", "totalCurrentAssets": "226345000", "currentLongTermDebt": "13000000", "longTermInvestments": "69787000", "shortTermInvestments": "None", "currentNetReceivables": "83594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612271000", "currentAccountsPayable": "30827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93495000", "shortLongTermDebtTotal": "227852000", "totalShareholderEquity": "-14957000", "capitalLeaseObligations": "105047000", "otherCurrentLiabilities": "204320000", "totalCurrentLiabilities": "344855000", "otherNonCurrentLiabilities": "25001000", "totalNonCurrentLiabilities": "237941000", "cashAndShortTermInvestments": "56911000", "commonStockSharesOutstanding": "45656000", "intangibleAssetsExcludingGoodwill": "90293000", "cashAndCashEquivalentsAtCarryingValue": "56911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55918000", "profitLoss": "None", "dividendPayout": "24451000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "14588000", "operatingCashflow": "175668000", "capitalExpenditures": "14127000", "changeInReceivables": "34366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95515000", "cashflowFromInvestment": "-28141000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467458000, "cost_of_revenue": 1027061000, "gross_profit": 440397000, "research_and_development": null, "selling_general_admin": 25072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86245000, "depreciation_amortisation": 34623000, "ebitda": 120868000, "interest_expense": 9702000, "interest_income": null, "other_non_operating": null, "pretax_income": 76543000, "tax_provision": 20625000, "effective_tax_rate": null, "net_income": 55918000, "net_income_continuing_ops": 55918000, "net_income_to_common": 55918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56911000, "short_term_investments": null, "net_receivables": 83594000, "inventory": 50256000, "other_current_assets": null, "total_current_assets": 226345000, "net_ppe": null, "goodwill": 240327000, "intangible_assets": 90293000, "goodwill_and_intangibles": 330620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612271000, "total_assets": 838616000, "short_term_debt": 51278000, "accounts_payable": 30827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344855000, "long_term_debt": 109805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237941000, "total_liabilities": 582796000, "total_debt": 161083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14957000, "shares_outstanding": 45656000, "operating_cash_flow": 175668000, "stock_based_compensation": 6196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28141000, "dividends_paid": 24451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95515000, "free_cash_flow": 189795000, "net_change_in_cash": 52012000 }, "raw_data": { "income": { "ebit": "86245000", "ebitda": "120868000", "netIncome": "55918000", "grossProfit": "440397000", "depreciation": "None", "totalRevenue": "1467458000", "costOfRevenue": "1027061000", "interestIncome": "10701000", "incomeBeforeTax": "76543000", "interestExpense": "9702000", "operatingIncome": "53378000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "20625000", "reportedCurrency": "USD", "netInterestIncome": "-6930000", "nonInterestIncome": "None", "operatingExpenses": "348445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5724000", "costofGoodsAndServicesSold": "1027061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34623000", "sellingGeneralAndAdministrative": "25072000", "netIncomeFromContinuingOperations": "55918000" }, "balance": { "goodwill": "240327000", "inventory": "50256000", "commonStock": "273283000", "currentDebt": "None", "investments": "None", "totalAssets": "838616000", "longTermDebt": "109805000", "shortTermDebt": "51278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "90293000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "582796000", "otherCurrentAssets": "35584000", "totalCurrentAssets": "226345000", "currentLongTermDebt": "13000000", "longTermInvestments": "69787000", "shortTermInvestments": "None", "currentNetReceivables": "83594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612271000", "currentAccountsPayable": "30827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93495000", "shortLongTermDebtTotal": "227852000", "totalShareholderEquity": "-14957000", "capitalLeaseObligations": "105047000", "otherCurrentLiabilities": "204320000", "totalCurrentLiabilities": "344855000", "otherNonCurrentLiabilities": "25001000", "totalNonCurrentLiabilities": "237941000", "cashAndShortTermInvestments": "56911000", "commonStockSharesOutstanding": "45656000", "intangibleAssetsExcludingGoodwill": "90293000", "cashAndCashEquivalentsAtCarryingValue": "56911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55918000", "profitLoss": "None", "dividendPayout": "24451000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "14588000", "operatingCashflow": "175668000", "capitalExpenditures": "14127000", "changeInReceivables": "34366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95515000", "cashflowFromInvestment": "-28141000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1753872000, "cost_of_revenue": 1299067000, "gross_profit": 454805000, "ebit": 37350000, "ebitda": 70251000, "pretax_income": 25154000, "tax_provision": 7517000, "net_income": 17637000, "net_income_to_common": 17637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4899000, "total_current_assets": 226830000, "total_assets": 752706000, "short_term_debt": 33000000, "long_term_debt": 120447000, "total_debt": 153447000, "total_liabilities": 491866000, "total_equity": -16901000, "shares_outstanding": 50814000, "goodwill_and_intangibles": 352262000 }, "cash_flow": { "operating_cash_flow": 97382000, "capital_expenditure": 11301000, "free_cash_flow": 108683000, "dividends_paid": 25593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328186, "ticker_id": 3592, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37350000", "ebitda": "70251000", "netIncome": "17637000", "grossProfit": "454805000", "depreciation": "None", "totalRevenue": "1753872000", "costOfRevenue": "1299067000", "interestIncome": "12196000", "incomeBeforeTax": "25154000", "interestExpense": "11164000", "operatingIncome": "27498000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "7517000", "reportedCurrency": "USD", "netInterestIncome": "-7091000", "nonInterestIncome": "None", "operatingExpenses": "397447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32901000", "sellingGeneralAndAdministrative": "28414000", "netIncomeFromContinuingOperations": "17637000" }, "balance": { "goodwill": "244574000", "inventory": "64788000", "commonStock": "279709000", "currentDebt": "None", "investments": "None", "totalAssets": "752706000", "longTermDebt": "120447000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "107688000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "491866000", "otherCurrentAssets": "73796000", "totalCurrentAssets": "226830000", "currentLongTermDebt": "33000000", "longTermInvestments": "58490000", "shortTermInvestments": "None", "currentNetReceivables": "120245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525876000", "currentAccountsPayable": "33973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98239000", "shortLongTermDebtTotal": "153447000", "totalShareholderEquity": "-16901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197371000", "totalCurrentLiabilities": "325557000", "otherNonCurrentLiabilities": "25746000", "totalNonCurrentLiabilities": "166309000", "cashAndShortTermInvestments": "4899000", "commonStockSharesOutstanding": "50814000", "intangibleAssetsExcludingGoodwill": "107688000", "cashAndCashEquivalentsAtCarryingValue": "4899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17637000", "profitLoss": "None", "dividendPayout": "25593000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-6306000", "operatingCashflow": "97382000", "capitalExpenditures": "11301000", "changeInReceivables": "10137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24848000", "cashflowFromInvestment": "-82166000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753872000, "cost_of_revenue": 1299067000, "gross_profit": 454805000, "research_and_development": null, "selling_general_admin": 28414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37350000, "depreciation_amortisation": 32901000, "ebitda": 70251000, "interest_expense": 11164000, "interest_income": null, "other_non_operating": null, "pretax_income": 25154000, "tax_provision": 7517000, "effective_tax_rate": null, "net_income": 17637000, "net_income_continuing_ops": 17637000, "net_income_to_common": 17637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4899000, "short_term_investments": null, "net_receivables": 120245000, "inventory": 64788000, "other_current_assets": null, "total_current_assets": 226830000, "net_ppe": null, "goodwill": 244574000, "intangible_assets": 107688000, "goodwill_and_intangibles": 352262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525876000, "total_assets": 752706000, "short_term_debt": 33000000, "accounts_payable": 33973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325557000, "long_term_debt": 120447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166309000, "total_liabilities": 491866000, "total_debt": 153447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16901000, "shares_outstanding": 50814000, "operating_cash_flow": 97382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82166000, "dividends_paid": 25593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24848000, "free_cash_flow": 108683000, "net_change_in_cash": -9632000 }, "raw_data": { "income": { "ebit": "37350000", "ebitda": "70251000", "netIncome": "17637000", "grossProfit": "454805000", "depreciation": "None", "totalRevenue": "1753872000", "costOfRevenue": "1299067000", "interestIncome": "12196000", "incomeBeforeTax": "25154000", "interestExpense": "11164000", "operatingIncome": "27498000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "7517000", "reportedCurrency": "USD", "netInterestIncome": "-7091000", "nonInterestIncome": "None", "operatingExpenses": "397447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32901000", "sellingGeneralAndAdministrative": "28414000", "netIncomeFromContinuingOperations": "17637000" }, "balance": { "goodwill": "244574000", "inventory": "64788000", "commonStock": "279709000", "currentDebt": "None", "investments": "None", "totalAssets": "752706000", "longTermDebt": "120447000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "107688000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "491866000", "otherCurrentAssets": "73796000", "totalCurrentAssets": "226830000", "currentLongTermDebt": "33000000", "longTermInvestments": "58490000", "shortTermInvestments": "None", "currentNetReceivables": "120245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525876000", "currentAccountsPayable": "33973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98239000", "shortLongTermDebtTotal": "153447000", "totalShareholderEquity": "-16901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197371000", "totalCurrentLiabilities": "325557000", "otherNonCurrentLiabilities": "25746000", "totalNonCurrentLiabilities": "166309000", "cashAndShortTermInvestments": "4899000", "commonStockSharesOutstanding": "50814000", "intangibleAssetsExcludingGoodwill": "107688000", "cashAndCashEquivalentsAtCarryingValue": "4899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17637000", "profitLoss": "None", "dividendPayout": "25593000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-6306000", "operatingCashflow": "97382000", "capitalExpenditures": "11301000", "changeInReceivables": "10137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24848000", "cashflowFromInvestment": "-82166000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 1677837000, "cost_of_revenue": 1246070000, "gross_profit": 431767000, "ebit": 71823000, "ebitda": 103398000, "pretax_income": 63107000, "tax_provision": 7602000, "net_income": 49165000, "net_income_to_common": 49165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14531000, "total_current_assets": 256737000, "total_assets": 729971000, "short_term_debt": 9000000, "long_term_debt": 91780000, "total_debt": 100780000, "total_liabilities": 420186000, "total_equity": -18000000, "shares_outstanding": 54764000, "goodwill_and_intangibles": 326880000 }, "cash_flow": { "operating_cash_flow": 57460000, "capital_expenditure": 13590000, "free_cash_flow": 71050000, "dividends_paid": 25603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328191, "ticker_id": 3592, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71823000", "ebitda": "103398000", "netIncome": "49165000", "grossProfit": "431767000", "depreciation": "None", "totalRevenue": "1677837000", "costOfRevenue": "1246070000", "interestIncome": "10004000", "incomeBeforeTax": "63107000", "interestExpense": "8716000", "operatingIncome": "66068000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "7602000", "reportedCurrency": "USD", "netInterestIncome": "-5304000", "nonInterestIncome": "None", "operatingExpenses": "381807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7043000", "costofGoodsAndServicesSold": "1246070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31575000", "sellingGeneralAndAdministrative": "24227000", "netIncomeFromContinuingOperations": "55505000" }, "balance": { "goodwill": "228436000", "inventory": "56377000", "commonStock": "329129000", "currentDebt": "None", "investments": "None", "totalAssets": "729971000", "longTermDebt": "91780000", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "98444000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "420186000", "otherCurrentAssets": "88612000", "totalCurrentAssets": "256737000", "currentLongTermDebt": "9000000", "longTermInvestments": "45419000", "shortTermInvestments": "17710000", "currentNetReceivables": "132668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473234000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87618000", "shortLongTermDebtTotal": "100780000", "totalShareholderEquity": "-18000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116436000", "totalCurrentLiabilities": "283188000", "otherNonCurrentLiabilities": "24012000", "totalNonCurrentLiabilities": "136998000", "cashAndShortTermInvestments": "14531000", "commonStockSharesOutstanding": "54764000", "intangibleAssetsExcludingGoodwill": "98444000", "cashAndCashEquivalentsAtCarryingValue": "14531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55505000", "profitLoss": "None", "dividendPayout": "25603000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "4177000", "operatingCashflow": "57460000", "capitalExpenditures": "13590000", "changeInReceivables": "-37149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30135000", "cashflowFromInvestment": "-65252000", "stockBasedCompensation": "-6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1677837000, "cost_of_revenue": 1246070000, "gross_profit": 431767000, "research_and_development": 0, "selling_general_admin": 24227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71823000, "depreciation_amortisation": 31575000, "ebitda": 103398000, "interest_expense": 8716000, "interest_income": null, "other_non_operating": null, "pretax_income": 63107000, "tax_provision": 7602000, "effective_tax_rate": null, "net_income": 49165000, "net_income_continuing_ops": 55505000, "net_income_to_common": 49165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14531000, "short_term_investments": 17710000, "net_receivables": 132668000, "inventory": 56377000, "other_current_assets": null, "total_current_assets": 256737000, "net_ppe": null, "goodwill": 228436000, "intangible_assets": 98444000, "goodwill_and_intangibles": 326880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473234000, "total_assets": 729971000, "short_term_debt": 9000000, "accounts_payable": 35796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283188000, "long_term_debt": 91780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136998000, "total_liabilities": 420186000, "total_debt": 100780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": -18000000, "shares_outstanding": 54764000, "operating_cash_flow": 57460000, "stock_based_compensation": -6340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65252000, "dividends_paid": 25603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30135000, "free_cash_flow": 71050000, "net_change_in_cash": -37927000 }, "raw_data": { "income": { "ebit": "71823000", "ebitda": "103398000", "netIncome": "49165000", "grossProfit": "431767000", "depreciation": "None", "totalRevenue": "1677837000", "costOfRevenue": "1246070000", "interestIncome": "10004000", "incomeBeforeTax": "63107000", "interestExpense": "8716000", "operatingIncome": "66068000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "7602000", "reportedCurrency": "USD", "netInterestIncome": "-5304000", "nonInterestIncome": "None", "operatingExpenses": "381807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7043000", "costofGoodsAndServicesSold": "1246070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31575000", "sellingGeneralAndAdministrative": "24227000", "netIncomeFromContinuingOperations": "55505000" }, "balance": { "goodwill": "228436000", "inventory": "56377000", "commonStock": "329129000", "currentDebt": "None", "investments": "None", "totalAssets": "729971000", "longTermDebt": "91780000", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "98444000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "420186000", "otherCurrentAssets": "88612000", "totalCurrentAssets": "256737000", "currentLongTermDebt": "9000000", "longTermInvestments": "45419000", "shortTermInvestments": "17710000", "currentNetReceivables": "132668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473234000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87618000", "shortLongTermDebtTotal": "100780000", "totalShareholderEquity": "-18000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116436000", "totalCurrentLiabilities": "283188000", "otherNonCurrentLiabilities": "24012000", "totalNonCurrentLiabilities": "136998000", "cashAndShortTermInvestments": "14531000", "commonStockSharesOutstanding": "54764000", "intangibleAssetsExcludingGoodwill": "98444000", "cashAndCashEquivalentsAtCarryingValue": "14531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55505000", "profitLoss": "None", "dividendPayout": "25603000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "4177000", "operatingCashflow": "57460000", "capitalExpenditures": "13590000", "changeInReceivables": "-37149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30135000", "cashflowFromInvestment": "-65252000", "stockBasedCompensation": "-6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 766715000, "cost_of_revenue": 497492000, "gross_profit": 269223000, "ebit": 128920999, "ebitda": 137205999, "pretax_income": 152773000, "tax_provision": 44490000, "net_income": 108283000, "net_income_to_common": 108283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12190000, "total_current_assets": 438799000, "total_assets": 1164226000, "short_term_debt": 128818999, "long_term_debt": 156753000, "total_debt": 285571999, "total_liabilities": 740759000, "total_equity": 429467000, "shares_outstanding": 32885000, "goodwill_and_intangibles": 410608000 }, "cash_flow": { "operating_cash_flow": -5895000, "capital_expenditure": 3167000, "free_cash_flow": -2728000, "dividends_paid": 6485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328153, "ticker_id": 3592, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128920999", "ebitda": "137205999", "netIncome": "108283000", "grossProfit": "269223000", "depreciation": "None", "totalRevenue": "766715000", "costOfRevenue": "497492000", "interestIncome": "None", "incomeBeforeTax": "152773000", "interestExpense": "4143000", "operatingIncome": "128920999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44490000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "140302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8285000", "sellingGeneralAndAdministrative": "8716000", "netIncomeFromContinuingOperations": "108283000" }, "balance": { "goodwill": "293955000", "inventory": "80894000", "commonStock": "439963000", "currentDebt": "None", "investments": "None", "totalAssets": "1164226000", "longTermDebt": "156753000", "shortTermDebt": "128818999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116653000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "740759000", "otherCurrentAssets": "83534000", "totalCurrentAssets": "438799000", "currentLongTermDebt": "87436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262180999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725427000", "currentAccountsPayable": "44191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361645999", "totalShareholderEquity": "429467000", "capitalLeaseObligations": "96457000", "otherCurrentLiabilities": "198032000", "totalCurrentLiabilities": "447128000", "otherNonCurrentLiabilities": "15510000", "totalNonCurrentLiabilities": "293631000", "cashAndShortTermInvestments": "12190000", "commonStockSharesOutstanding": "32885000", "intangibleAssetsExcludingGoodwill": "116653000", "cashAndCashEquivalentsAtCarryingValue": "12190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87518000", "profitLoss": "None", "dividendPayout": "6485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11240000", "operatingCashflow": "-5895000", "capitalExpenditures": "3167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766715000, "cost_of_revenue": 497492000, "gross_profit": 269223000, "research_and_development": null, "selling_general_admin": 8716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128920999, "depreciation_amortisation": 8285000, "ebitda": 137205999, "interest_expense": 4143000, "interest_income": null, "other_non_operating": null, "pretax_income": 152773000, "tax_provision": 44490000, "effective_tax_rate": null, "net_income": 108283000, "net_income_continuing_ops": 108283000, "net_income_to_common": 108283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12190000, "short_term_investments": null, "net_receivables": 262180999, "inventory": 80894000, "other_current_assets": null, "total_current_assets": 438799000, "net_ppe": null, "goodwill": 293955000, "intangible_assets": 116653000, "goodwill_and_intangibles": 410608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725427000, "total_assets": 1164226000, "short_term_debt": 128818999, "accounts_payable": 44191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447128000, "long_term_debt": 156753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293631000, "total_liabilities": 740759000, "total_debt": 285571999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 429467000, "shares_outstanding": 32885000, "operating_cash_flow": -5895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4860000, "dividends_paid": 6485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3088000, "free_cash_flow": -2728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128920999", "ebitda": "137205999", "netIncome": "108283000", "grossProfit": "269223000", "depreciation": "None", "totalRevenue": "766715000", "costOfRevenue": "497492000", "interestIncome": "None", "incomeBeforeTax": "152773000", "interestExpense": "4143000", "operatingIncome": "128920999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44490000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "140302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8285000", "sellingGeneralAndAdministrative": "8716000", "netIncomeFromContinuingOperations": "108283000" }, "balance": { "goodwill": "293955000", "inventory": "80894000", "commonStock": "439963000", "currentDebt": "None", "investments": "None", "totalAssets": "1164226000", "longTermDebt": "156753000", "shortTermDebt": "128818999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116653000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "740759000", "otherCurrentAssets": "83534000", "totalCurrentAssets": "438799000", "currentLongTermDebt": "87436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262180999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725427000", "currentAccountsPayable": "44191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361645999", "totalShareholderEquity": "429467000", "capitalLeaseObligations": "96457000", "otherCurrentLiabilities": "198032000", "totalCurrentLiabilities": "447128000", "otherNonCurrentLiabilities": "15510000", "totalNonCurrentLiabilities": "293631000", "cashAndShortTermInvestments": "12190000", "commonStockSharesOutstanding": "32885000", "intangibleAssetsExcludingGoodwill": "116653000", "cashAndCashEquivalentsAtCarryingValue": "12190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87518000", "profitLoss": "None", "dividendPayout": "6485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11240000", "operatingCashflow": "-5895000", "capitalExpenditures": "3167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-4860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 539256000, "cost_of_revenue": 361680000, "gross_profit": 177576000, "ebit": 54238000, "ebitda": 62993000, "pretax_income": 50157000, "tax_provision": 14367000, "net_income": 35441000, "net_income_to_common": 35441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19857000, "total_current_assets": 324816000, "total_assets": 1054029000, "short_term_debt": 114246000, "long_term_debt": 161938000, "total_debt": 276184000, "total_liabilities": 732182000, "total_equity": 328507000, "shares_outstanding": 33084000, "goodwill_and_intangibles": 413449000 }, "cash_flow": { "operating_cash_flow": -55182000, "capital_expenditure": 4566000, "free_cash_flow": -50616000, "dividends_paid": 6521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328154, "ticker_id": 3592, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54238000", "ebitda": "62993000", "netIncome": "35441000", "grossProfit": "177576000", "depreciation": "None", "totalRevenue": "539256000", "costOfRevenue": "361680000", "interestIncome": "4081000", "incomeBeforeTax": "50157000", "interestExpense": "4081000", "operatingIncome": "59778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14367000", "reportedCurrency": "USD", "netInterestIncome": "-3203000", "nonInterestIncome": "None", "operatingExpenses": "117798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8755000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "35790000" }, "balance": { "goodwill": "293350000", "inventory": "69559000", "commonStock": "339568000", "currentDebt": "None", "investments": "None", "totalAssets": "1054029000", "longTermDebt": "161938000", "shortTermDebt": "114246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120099000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "732182000", "otherCurrentAssets": "37190000", "totalCurrentAssets": "324816000", "currentLongTermDebt": "71870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729213000", "currentAccountsPayable": "54551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225237000", "shortLongTermDebtTotal": "356423000", "totalShareholderEquity": "328507000", "capitalLeaseObligations": "101615000", "otherCurrentLiabilities": "194934000", "totalCurrentLiabilities": "441725000", "otherNonCurrentLiabilities": "16216000", "totalNonCurrentLiabilities": "290457000", "cashAndShortTermInvestments": "19857000", "commonStockSharesOutstanding": "33084000", "intangibleAssetsExcludingGoodwill": "120099000", "cashAndCashEquivalentsAtCarryingValue": "19857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35790000", "profitLoss": "None", "dividendPayout": "6521000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22537000", "operatingCashflow": "-55182000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55315000", "cashflowFromInvestment": "-4959000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539256000, "cost_of_revenue": 361680000, "gross_profit": 177576000, "research_and_development": null, "selling_general_admin": 7593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54238000, "depreciation_amortisation": 8755000, "ebitda": 62993000, "interest_expense": 4081000, "interest_income": null, "other_non_operating": null, "pretax_income": 50157000, "tax_provision": 14367000, "effective_tax_rate": null, "net_income": 35441000, "net_income_continuing_ops": 35790000, "net_income_to_common": 35441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19857000, "short_term_investments": null, "net_receivables": 198210000, "inventory": 69559000, "other_current_assets": null, "total_current_assets": 324816000, "net_ppe": null, "goodwill": 293350000, "intangible_assets": 120099000, "goodwill_and_intangibles": 413449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729213000, "total_assets": 1054029000, "short_term_debt": 114246000, "accounts_payable": 54551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441725000, "long_term_debt": 161938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290457000, "total_liabilities": 732182000, "total_debt": 276184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328507000, "shares_outstanding": 33084000, "operating_cash_flow": -55182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4959000, "dividends_paid": 6521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55315000, "free_cash_flow": -50616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54238000", "ebitda": "62993000", "netIncome": "35441000", "grossProfit": "177576000", "depreciation": "None", "totalRevenue": "539256000", "costOfRevenue": "361680000", "interestIncome": "4081000", "incomeBeforeTax": "50157000", "interestExpense": "4081000", "operatingIncome": "59778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14367000", "reportedCurrency": "USD", "netInterestIncome": "-3203000", "nonInterestIncome": "None", "operatingExpenses": "117798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8755000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "35790000" }, "balance": { "goodwill": "293350000", "inventory": "69559000", "commonStock": "339568000", "currentDebt": "None", "investments": "None", "totalAssets": "1054029000", "longTermDebt": "161938000", "shortTermDebt": "114246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120099000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "732182000", "otherCurrentAssets": "37190000", "totalCurrentAssets": "324816000", "currentLongTermDebt": "71870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729213000", "currentAccountsPayable": "54551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225237000", "shortLongTermDebtTotal": "356423000", "totalShareholderEquity": "328507000", "capitalLeaseObligations": "101615000", "otherCurrentLiabilities": "194934000", "totalCurrentLiabilities": "441725000", "otherNonCurrentLiabilities": "16216000", "totalNonCurrentLiabilities": "290457000", "cashAndShortTermInvestments": "19857000", "commonStockSharesOutstanding": "33084000", "intangibleAssetsExcludingGoodwill": "120099000", "cashAndCashEquivalentsAtCarryingValue": "19857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35790000", "profitLoss": "None", "dividendPayout": "6521000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22537000", "operatingCashflow": "-55182000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55315000", "cashflowFromInvestment": "-4959000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 247692000, "cost_of_revenue": 197607000, "gross_profit": 50085000, "ebit": -37385000, "ebitda": -27781000, "pretax_income": -40594000, "tax_provision": -11923000, "net_income": -22284000, "net_income_to_common": -22284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24683000, "total_current_assets": 204481000, "total_assets": 975179000, "short_term_debt": 40934000, "long_term_debt": 167118000, "total_debt": 208052000, "total_liabilities": 678399000, "total_equity": 303385000, "shares_outstanding": 33616000, "goodwill_and_intangibles": 418242000 }, "cash_flow": { "operating_cash_flow": 14407000, "capital_expenditure": 4566000, "free_cash_flow": 18973000, "dividends_paid": 6635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328155, "ticker_id": 3592, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37385000", "ebitda": "-27781000", "netIncome": "-22284000", "grossProfit": "50085000", "depreciation": "None", "totalRevenue": "247692000", "costOfRevenue": "197607000", "interestIncome": "3473000", "incomeBeforeTax": "-40594000", "interestExpense": "3209000", "operatingIncome": "-43426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11923000", "reportedCurrency": "USD", "netInterestIncome": "-2418000", "nonInterestIncome": "None", "operatingExpenses": "93511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9604000", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "-28671000" }, "balance": { "goodwill": "293350000", "inventory": "47022000", "commonStock": "314733000", "currentDebt": "None", "investments": "None", "totalAssets": "975179000", "longTermDebt": "167118000", "shortTermDebt": "40934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "124892000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "678399000", "otherCurrentAssets": "30657000", "totalCurrentAssets": "204481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770698000", "currentAccountsPayable": "33667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221869000", "shortLongTermDebtTotal": "285258000", "totalShareholderEquity": "303385000", "capitalLeaseObligations": "97140000", "otherCurrentLiabilities": "207705000", "totalCurrentLiabilities": "349233000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "329166000", "cashAndShortTermInvestments": "24683000", "commonStockSharesOutstanding": "33616000", "intangibleAssetsExcludingGoodwill": "124892000", "cashAndCashEquivalentsAtCarryingValue": "24683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28671000", "profitLoss": "None", "dividendPayout": "6635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3656000", "operatingCashflow": "14407000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17459000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247692000, "cost_of_revenue": 197607000, "gross_profit": 50085000, "research_and_development": null, "selling_general_admin": 7584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37385000, "depreciation_amortisation": 9604000, "ebitda": -27781000, "interest_expense": 3209000, "interest_income": null, "other_non_operating": null, "pretax_income": -40594000, "tax_provision": -11923000, "effective_tax_rate": null, "net_income": -22284000, "net_income_continuing_ops": -28671000, "net_income_to_common": -22284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24683000, "short_term_investments": null, "net_receivables": 102119000, "inventory": 47022000, "other_current_assets": null, "total_current_assets": 204481000, "net_ppe": null, "goodwill": 293350000, "intangible_assets": 124892000, "goodwill_and_intangibles": 418242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770698000, "total_assets": 975179000, "short_term_debt": 40934000, "accounts_payable": 33667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349233000, "long_term_debt": 167118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329166000, "total_liabilities": 678399000, "total_debt": 208052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303385000, "shares_outstanding": 33616000, "operating_cash_flow": 14407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000, "dividends_paid": 6635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17459000, "free_cash_flow": 18973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37385000", "ebitda": "-27781000", "netIncome": "-22284000", "grossProfit": "50085000", "depreciation": "None", "totalRevenue": "247692000", "costOfRevenue": "197607000", "interestIncome": "3473000", "incomeBeforeTax": "-40594000", "interestExpense": "3209000", "operatingIncome": "-43426000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11923000", "reportedCurrency": "USD", "netInterestIncome": "-2418000", "nonInterestIncome": "None", "operatingExpenses": "93511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9604000", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "-28671000" }, "balance": { "goodwill": "293350000", "inventory": "47022000", "commonStock": "314733000", "currentDebt": "None", "investments": "None", "totalAssets": "975179000", "longTermDebt": "167118000", "shortTermDebt": "40934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "124892000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "678399000", "otherCurrentAssets": "30657000", "totalCurrentAssets": "204481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770698000", "currentAccountsPayable": "33667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221869000", "shortLongTermDebtTotal": "285258000", "totalShareholderEquity": "303385000", "capitalLeaseObligations": "97140000", "otherCurrentLiabilities": "207705000", "totalCurrentLiabilities": "349233000", "otherNonCurrentLiabilities": "16171000", "totalNonCurrentLiabilities": "329166000", "cashAndShortTermInvestments": "24683000", "commonStockSharesOutstanding": "33616000", "intangibleAssetsExcludingGoodwill": "124892000", "cashAndCashEquivalentsAtCarryingValue": "24683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28671000", "profitLoss": "None", "dividendPayout": "6635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3656000", "operatingCashflow": "14407000", "capitalExpenditures": "4566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17459000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 305618000, "cost_of_revenue": 228958000, "gross_profit": 76660000, "ebit": -19451000, "ebitda": -9980000, "pretax_income": -23090000, "tax_provision": -6461000, "net_income": -16629000, "net_income_to_common": -16629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28082000, "total_current_assets": 230695000, "total_assets": 963799000, "short_term_debt": 42089000, "long_term_debt": 172297000, "total_debt": 214386000, "total_liabilities": 626231000, "total_equity": 343487000, "shares_outstanding": 34340000, "goodwill_and_intangibles": 423441000 }, "cash_flow": { "operating_cash_flow": 72502000, "capital_expenditure": 3828000, "free_cash_flow": 76330000, "dividends_paid": 6817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328157, "ticker_id": 3592, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19451000", "ebitda": "-9980000", "netIncome": "-16629000", "grossProfit": "76660000", "depreciation": "None", "totalRevenue": "305618000", "costOfRevenue": "228958000", "interestIncome": "3913000", "incomeBeforeTax": "-23090000", "interestExpense": "3639000", "operatingIncome": "-21553000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6461000", "reportedCurrency": "USD", "netInterestIncome": "-2140000", "nonInterestIncome": "None", "operatingExpenses": "98213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9471000", "sellingGeneralAndAdministrative": "7564000", "netIncomeFromContinuingOperations": "-16629000" }, "balance": { "goodwill": "293350000", "inventory": "43366000", "commonStock": "354925000", "currentDebt": "None", "investments": "None", "totalAssets": "963799000", "longTermDebt": "172297000", "shortTermDebt": "42089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "130091000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "626231000", "otherCurrentAssets": "29980000", "totalCurrentAssets": "230695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733104000", "currentAccountsPayable": "30517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217415000", "shortLongTermDebtTotal": "287973000", "totalShareholderEquity": "343487000", "capitalLeaseObligations": "94676000", "otherCurrentLiabilities": "191364000", "totalCurrentLiabilities": "331470000", "otherNonCurrentLiabilities": "16244000", "totalNonCurrentLiabilities": "294760999", "cashAndShortTermInvestments": "28082000", "commonStockSharesOutstanding": "34340000", "intangibleAssetsExcludingGoodwill": "130091000", "cashAndCashEquivalentsAtCarryingValue": "28082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16472000", "profitLoss": "None", "dividendPayout": "6817000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22575000", "operatingCashflow": "72502000", "capitalExpenditures": "3828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49822000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305618000, "cost_of_revenue": 228958000, "gross_profit": 76660000, "research_and_development": null, "selling_general_admin": 7564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19451000, "depreciation_amortisation": 9471000, "ebitda": -9980000, "interest_expense": 3639000, "interest_income": null, "other_non_operating": null, "pretax_income": -23090000, "tax_provision": -6461000, "effective_tax_rate": null, "net_income": -16629000, "net_income_continuing_ops": -16629000, "net_income_to_common": -16629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28082000, "short_term_investments": null, "net_receivables": 129267000, "inventory": 43366000, "other_current_assets": null, "total_current_assets": 230695000, "net_ppe": null, "goodwill": 293350000, "intangible_assets": 130091000, "goodwill_and_intangibles": 423441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733104000, "total_assets": 963799000, "short_term_debt": 42089000, "accounts_payable": 30517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331470000, "long_term_debt": 172297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294760999, "total_liabilities": 626231000, "total_debt": 214386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 343487000, "shares_outstanding": 34340000, "operating_cash_flow": 72502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13100000, "dividends_paid": 6817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49822000, "free_cash_flow": 76330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19451000", "ebitda": "-9980000", "netIncome": "-16629000", "grossProfit": "76660000", "depreciation": "None", "totalRevenue": "305618000", "costOfRevenue": "228958000", "interestIncome": "3913000", "incomeBeforeTax": "-23090000", "interestExpense": "3639000", "operatingIncome": "-21553000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6461000", "reportedCurrency": "USD", "netInterestIncome": "-2140000", "nonInterestIncome": "None", "operatingExpenses": "98213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9471000", "sellingGeneralAndAdministrative": "7564000", "netIncomeFromContinuingOperations": "-16629000" }, "balance": { "goodwill": "293350000", "inventory": "43366000", "commonStock": "354925000", "currentDebt": "None", "investments": "None", "totalAssets": "963799000", "longTermDebt": "172297000", "shortTermDebt": "42089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "130091000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "626231000", "otherCurrentAssets": "29980000", "totalCurrentAssets": "230695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733104000", "currentAccountsPayable": "30517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217415000", "shortLongTermDebtTotal": "287973000", "totalShareholderEquity": "343487000", "capitalLeaseObligations": "94676000", "otherCurrentLiabilities": "191364000", "totalCurrentLiabilities": "331470000", "otherNonCurrentLiabilities": "16244000", "totalNonCurrentLiabilities": "294760999", "cashAndShortTermInvestments": "28082000", "commonStockSharesOutstanding": "34340000", "intangibleAssetsExcludingGoodwill": "130091000", "cashAndCashEquivalentsAtCarryingValue": "28082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16472000", "profitLoss": "None", "dividendPayout": "6817000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22575000", "operatingCashflow": "72502000", "capitalExpenditures": "3828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49822000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 743045000, "cost_of_revenue": 492072000, "gross_profit": 250973000, "ebit": 125142000, "ebitda": 134284000, "pretax_income": 120678000, "tax_provision": 34767000, "net_income": 70429000, "net_income_to_common": 70429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18502000, "total_current_assets": 330807000, "total_assets": 1059466000, "short_term_debt": 43465000, "long_term_debt": 177494000, "total_debt": 220959000, "total_liabilities": 688885000, "total_equity": 375921000, "shares_outstanding": 34569000, "goodwill_and_intangibles": 419035000 }, "cash_flow": { "operating_cash_flow": 48605000, "capital_expenditure": 2526000, "free_cash_flow": 51131000, "dividends_paid": 6330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328158, "ticker_id": 3592, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125142000", "ebitda": "134284000", "netIncome": "70429000", "grossProfit": "250973000", "depreciation": "None", "totalRevenue": "743045000", "costOfRevenue": "492072000", "interestIncome": "4694000", "incomeBeforeTax": "120678000", "interestExpense": "4464000", "operatingIncome": "117859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34767000", "reportedCurrency": "USD", "netInterestIncome": "-3282000", "nonInterestIncome": "None", "operatingExpenses": "133114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9142000", "sellingGeneralAndAdministrative": "8187000", "netIncomeFromContinuingOperations": "85911000" }, "balance": { "goodwill": "292457000", "inventory": "65941000", "commonStock": "387603000", "currentDebt": "None", "investments": "None", "totalAssets": "1059466000", "longTermDebt": "177494000", "shortTermDebt": "43465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126578000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "688885000", "otherCurrentAssets": "29822000", "totalCurrentAssets": "330807000", "currentLongTermDebt": "22348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728659000", "currentAccountsPayable": "45277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220314000", "shortLongTermDebtTotal": "296659000", "totalShareholderEquity": "375921000", "capitalLeaseObligations": "96817000", "otherCurrentLiabilities": "177084000", "totalCurrentLiabilities": "386095000", "otherNonCurrentLiabilities": "16007000", "totalNonCurrentLiabilities": "302790000", "cashAndShortTermInvestments": "18502000", "commonStockSharesOutstanding": "34569000", "intangibleAssetsExcludingGoodwill": "126578000", "cashAndCashEquivalentsAtCarryingValue": "18502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85911000", "profitLoss": "None", "dividendPayout": "6330000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4520000", "operatingCashflow": "48605000", "capitalExpenditures": "2526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2860000", "cashflowFromInvestment": "-81755000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743045000, "cost_of_revenue": 492072000, "gross_profit": 250973000, "research_and_development": null, "selling_general_admin": 8187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125142000, "depreciation_amortisation": 9142000, "ebitda": 134284000, "interest_expense": 4464000, "interest_income": null, "other_non_operating": null, "pretax_income": 120678000, "tax_provision": 34767000, "effective_tax_rate": null, "net_income": 70429000, "net_income_continuing_ops": 85911000, "net_income_to_common": 70429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18502000, "short_term_investments": null, "net_receivables": 216542000, "inventory": 65941000, "other_current_assets": null, "total_current_assets": 330807000, "net_ppe": null, "goodwill": 292457000, "intangible_assets": 126578000, "goodwill_and_intangibles": 419035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728659000, "total_assets": 1059466000, "short_term_debt": 43465000, "accounts_payable": 45277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386095000, "long_term_debt": 177494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302790000, "total_liabilities": 688885000, "total_debt": 220959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375921000, "shares_outstanding": 34569000, "operating_cash_flow": 48605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81755000, "dividends_paid": 6330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2860000, "free_cash_flow": 51131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125142000", "ebitda": "134284000", "netIncome": "70429000", "grossProfit": "250973000", "depreciation": "None", "totalRevenue": "743045000", "costOfRevenue": "492072000", "interestIncome": "4694000", "incomeBeforeTax": "120678000", "interestExpense": "4464000", "operatingIncome": "117859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "34767000", "reportedCurrency": "USD", "netInterestIncome": "-3282000", "nonInterestIncome": "None", "operatingExpenses": "133114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9142000", "sellingGeneralAndAdministrative": "8187000", "netIncomeFromContinuingOperations": "85911000" }, "balance": { "goodwill": "292457000", "inventory": "65941000", "commonStock": "387603000", "currentDebt": "None", "investments": "None", "totalAssets": "1059466000", "longTermDebt": "177494000", "shortTermDebt": "43465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "126578000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "688885000", "otherCurrentAssets": "29822000", "totalCurrentAssets": "330807000", "currentLongTermDebt": "22348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728659000", "currentAccountsPayable": "45277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220314000", "shortLongTermDebtTotal": "296659000", "totalShareholderEquity": "375921000", "capitalLeaseObligations": "96817000", "otherCurrentLiabilities": "177084000", "totalCurrentLiabilities": "386095000", "otherNonCurrentLiabilities": "16007000", "totalNonCurrentLiabilities": "302790000", "cashAndShortTermInvestments": "18502000", "commonStockSharesOutstanding": "34569000", "intangibleAssetsExcludingGoodwill": "126578000", "cashAndCashEquivalentsAtCarryingValue": "18502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85911000", "profitLoss": "None", "dividendPayout": "6330000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4520000", "operatingCashflow": "48605000", "capitalExpenditures": "2526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2860000", "cashflowFromInvestment": "-81755000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 488063000, "cost_of_revenue": 338267000, "gross_profit": 149796000, "ebit": 48919000, "ebitda": 57122000, "pretax_income": 45908000, "tax_provision": 13024000, "net_income": 27513000, "net_income_to_common": 27513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48792000, "total_current_assets": 330957000, "total_assets": 986752000, "short_term_debt": 28428000, "long_term_debt": 182670000, "total_debt": 211098000, "total_liabilities": 695710000, "total_equity": 296817000, "shares_outstanding": 34587000, "goodwill_and_intangibles": 371079000 }, "cash_flow": { "operating_cash_flow": -64564000, "capital_expenditure": 4000000, "free_cash_flow": -60564000, "dividends_paid": 6334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328159, "ticker_id": 3592, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48919000", "ebitda": "57122000", "netIncome": "27513000", "grossProfit": "149796000", "depreciation": "None", "totalRevenue": "488063000", "costOfRevenue": "338267000", "interestIncome": "3311000", "incomeBeforeTax": "45908000", "interestExpense": "3011000", "operatingIncome": "43286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13024000", "reportedCurrency": "USD", "netInterestIncome": "-2636000", "nonInterestIncome": "None", "operatingExpenses": "106510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8203000", "sellingGeneralAndAdministrative": "7183000", "netIncomeFromContinuingOperations": "32884000" }, "balance": { "goodwill": "276074000", "inventory": "68269000", "commonStock": "308528000", "currentDebt": "None", "investments": "None", "totalAssets": "986752000", "longTermDebt": "182670000", "shortTermDebt": "28428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95005000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "695710000", "otherCurrentAssets": "37617000", "totalCurrentAssets": "330957000", "currentLongTermDebt": "7830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655795000", "currentAccountsPayable": "48234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195650000", "shortLongTermDebtTotal": "286373000", "totalShareholderEquity": "296817000", "capitalLeaseObligations": "95873000", "otherCurrentLiabilities": "152031000", "totalCurrentLiabilities": "396953000", "otherNonCurrentLiabilities": "15852000", "totalNonCurrentLiabilities": "298757000", "cashAndShortTermInvestments": "48792000", "commonStockSharesOutstanding": "34587000", "intangibleAssetsExcludingGoodwill": "95005000", "cashAndCashEquivalentsAtCarryingValue": "48792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32884000", "profitLoss": "None", "dividendPayout": "6334000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26670000", "operatingCashflow": "-64564000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "673000", "cashflowFromInvestment": "-4652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488063000, "cost_of_revenue": 338267000, "gross_profit": 149796000, "research_and_development": null, "selling_general_admin": 7183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48919000, "depreciation_amortisation": 8203000, "ebitda": 57122000, "interest_expense": 3011000, "interest_income": null, "other_non_operating": null, "pretax_income": 45908000, "tax_provision": 13024000, "effective_tax_rate": null, "net_income": 27513000, "net_income_continuing_ops": 32884000, "net_income_to_common": 27513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48792000, "short_term_investments": null, "net_receivables": 176279000, "inventory": 68269000, "other_current_assets": null, "total_current_assets": 330957000, "net_ppe": null, "goodwill": 276074000, "intangible_assets": 95005000, "goodwill_and_intangibles": 371079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655795000, "total_assets": 986752000, "short_term_debt": 28428000, "accounts_payable": 48234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396953000, "long_term_debt": 182670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298757000, "total_liabilities": 695710000, "total_debt": 211098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 296817000, "shares_outstanding": 34587000, "operating_cash_flow": -64564000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4652000, "dividends_paid": 6334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 673000, "free_cash_flow": -60564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48919000", "ebitda": "57122000", "netIncome": "27513000", "grossProfit": "149796000", "depreciation": "None", "totalRevenue": "488063000", "costOfRevenue": "338267000", "interestIncome": "3311000", "incomeBeforeTax": "45908000", "interestExpense": "3011000", "operatingIncome": "43286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13024000", "reportedCurrency": "USD", "netInterestIncome": "-2636000", "nonInterestIncome": "None", "operatingExpenses": "106510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8203000", "sellingGeneralAndAdministrative": "7183000", "netIncomeFromContinuingOperations": "32884000" }, "balance": { "goodwill": "276074000", "inventory": "68269000", "commonStock": "308528000", "currentDebt": "None", "investments": "None", "totalAssets": "986752000", "longTermDebt": "182670000", "shortTermDebt": "28428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95005000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "695710000", "otherCurrentAssets": "37617000", "totalCurrentAssets": "330957000", "currentLongTermDebt": "7830000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655795000", "currentAccountsPayable": "48234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195650000", "shortLongTermDebtTotal": "286373000", "totalShareholderEquity": "296817000", "capitalLeaseObligations": "95873000", "otherCurrentLiabilities": "152031000", "totalCurrentLiabilities": "396953000", "otherNonCurrentLiabilities": "15852000", "totalNonCurrentLiabilities": "298757000", "cashAndShortTermInvestments": "48792000", "commonStockSharesOutstanding": "34587000", "intangibleAssetsExcludingGoodwill": "95005000", "cashAndCashEquivalentsAtCarryingValue": "48792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32884000", "profitLoss": "None", "dividendPayout": "6334000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26670000", "operatingCashflow": "-64564000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "673000", "cashflowFromInvestment": "-4652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 240331000, "cost_of_revenue": 190568000, "gross_profit": 49763000, "ebit": -48801000, "ebitda": -40442000, "pretax_income": -50642000, "tax_provision": -15556000, "net_income": -27485000, "net_income_to_common": -27485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117335000, "total_current_assets": 281469000, "total_assets": 939611000, "short_term_debt": 19837000, "long_term_debt": 187811000, "total_debt": 207648000, "total_liabilities": 675718000, "total_equity": 269607000, "shares_outstanding": 35273000, "goodwill_and_intangibles": 374541000 }, "cash_flow": { "operating_cash_flow": 38611000, "capital_expenditure": 3043000, "free_cash_flow": 41654000, "dividends_paid": 6349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328160, "ticker_id": 3592, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48801000", "ebitda": "-40442000", "netIncome": "-27485000", "grossProfit": "49763000", "depreciation": "None", "totalRevenue": "240331000", "costOfRevenue": "190568000", "interestIncome": "2083000", "incomeBeforeTax": "-50642000", "interestExpense": "1841000", "operatingIncome": "-48559000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15556000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "98322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8359000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "-35086000" }, "balance": { "goodwill": "275829000", "inventory": "41587000", "commonStock": "282058000", "currentDebt": "None", "investments": "None", "totalAssets": "939611000", "longTermDebt": "187811000", "shortTermDebt": "19837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98712000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675718000", "otherCurrentAssets": "27566000", "totalCurrentAssets": "281469000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658142000", "currentAccountsPayable": "31547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195675000", "shortLongTermDebtTotal": "283564000", "totalShareholderEquity": "269607000", "capitalLeaseObligations": "95748000", "otherCurrentLiabilities": "151288000", "totalCurrentLiabilities": "373796000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "301922000", "cashAndShortTermInvestments": "117335000", "commonStockSharesOutstanding": "35273000", "intangibleAssetsExcludingGoodwill": "98712000", "cashAndCashEquivalentsAtCarryingValue": "117335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35086000", "profitLoss": "None", "dividendPayout": "6349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1566000", "operatingCashflow": "38611000", "capitalExpenditures": "3043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63007000", "cashflowFromInvestment": "-29984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240331000, "cost_of_revenue": 190568000, "gross_profit": 49763000, "research_and_development": null, "selling_general_admin": 7074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48801000, "depreciation_amortisation": 8359000, "ebitda": -40442000, "interest_expense": 1841000, "interest_income": null, "other_non_operating": null, "pretax_income": -50642000, "tax_provision": -15556000, "effective_tax_rate": null, "net_income": -27485000, "net_income_continuing_ops": -35086000, "net_income_to_common": -27485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117335000, "short_term_investments": null, "net_receivables": 94981000, "inventory": 41587000, "other_current_assets": null, "total_current_assets": 281469000, "net_ppe": null, "goodwill": 275829000, "intangible_assets": 98712000, "goodwill_and_intangibles": 374541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658142000, "total_assets": 939611000, "short_term_debt": 19837000, "accounts_payable": 31547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373796000, "long_term_debt": 187811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301922000, "total_liabilities": 675718000, "total_debt": 207648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269607000, "shares_outstanding": 35273000, "operating_cash_flow": 38611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29984000, "dividends_paid": 6349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63007000, "free_cash_flow": 41654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48801000", "ebitda": "-40442000", "netIncome": "-27485000", "grossProfit": "49763000", "depreciation": "None", "totalRevenue": "240331000", "costOfRevenue": "190568000", "interestIncome": "2083000", "incomeBeforeTax": "-50642000", "interestExpense": "1841000", "operatingIncome": "-48559000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15556000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "98322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8359000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "-35086000" }, "balance": { "goodwill": "275829000", "inventory": "41587000", "commonStock": "282058000", "currentDebt": "None", "investments": "None", "totalAssets": "939611000", "longTermDebt": "187811000", "shortTermDebt": "19837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98712000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "675718000", "otherCurrentAssets": "27566000", "totalCurrentAssets": "281469000", "currentLongTermDebt": "5000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658142000", "currentAccountsPayable": "31547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195675000", "shortLongTermDebtTotal": "283564000", "totalShareholderEquity": "269607000", "capitalLeaseObligations": "95748000", "otherCurrentLiabilities": "151288000", "totalCurrentLiabilities": "373796000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "301922000", "cashAndShortTermInvestments": "117335000", "commonStockSharesOutstanding": "35273000", "intangibleAssetsExcludingGoodwill": "98712000", "cashAndCashEquivalentsAtCarryingValue": "117335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35086000", "profitLoss": "None", "dividendPayout": "6349000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1566000", "operatingCashflow": "38611000", "capitalExpenditures": "3043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63007000", "cashflowFromInvestment": "-29984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 331640000, "cost_of_revenue": 250636000, "gross_profit": 81004000, "ebit": -12538000, "ebitda": -5048000, "pretax_income": -15201000, "tax_provision": -4157000, "net_income": -11044000, "net_income_to_common": -11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45701000, "total_current_assets": 243748000, "total_assets": 865516000, "short_term_debt": 22364000, "long_term_debt": 115117000, "total_debt": 137481000, "total_liabilities": 557963000, "total_equity": 312572000, "shares_outstanding": 35274000, "goodwill_and_intangibles": 345868000 }, "cash_flow": { "operating_cash_flow": 77546000, "capital_expenditure": 1588000, "free_cash_flow": 79134000, "dividends_paid": 6455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328162, "ticker_id": 3592, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12538000", "ebitda": "-5048000", "netIncome": "-11044000", "grossProfit": "81004000", "depreciation": "None", "totalRevenue": "331640000", "costOfRevenue": "250636000", "interestIncome": "None", "incomeBeforeTax": "-15201000", "interestExpense": "2663000", "operatingIncome": "-12291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4157000", "reportedCurrency": "USD", "netInterestIncome": "-1258000", "nonInterestIncome": "None", "operatingExpenses": "93295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7490000", "sellingGeneralAndAdministrative": "7423000", "netIncomeFromContinuingOperations": "-11044000" }, "balance": { "goodwill": "268360000", "inventory": "40911000", "commonStock": "324857000", "currentDebt": "None", "investments": "None", "totalAssets": "865516000", "longTermDebt": "115117000", "shortTermDebt": "22364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77508000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "557963000", "otherCurrentAssets": "28571000", "totalCurrentAssets": "243748000", "currentLongTermDebt": "4396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621768000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209628000", "totalShareholderEquity": "312572000", "capitalLeaseObligations": "90115000", "otherCurrentLiabilities": "151518000", "totalCurrentLiabilities": "331098000", "otherNonCurrentLiabilities": "16019000", "totalNonCurrentLiabilities": "226865000", "cashAndShortTermInvestments": "45701000", "commonStockSharesOutstanding": "35274000", "intangibleAssetsExcludingGoodwill": "77508000", "cashAndCashEquivalentsAtCarryingValue": "45701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11044000", "profitLoss": "None", "dividendPayout": "6455000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22382000", "operatingCashflow": "77546000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41924000", "cashflowFromInvestment": "-1984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331640000, "cost_of_revenue": 250636000, "gross_profit": 81004000, "research_and_development": null, "selling_general_admin": 7423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12538000, "depreciation_amortisation": 7490000, "ebitda": -5048000, "interest_expense": 2663000, "interest_income": null, "other_non_operating": null, "pretax_income": -15201000, "tax_provision": -4157000, "effective_tax_rate": null, "net_income": -11044000, "net_income_continuing_ops": -11044000, "net_income_to_common": -11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45701000, "short_term_investments": null, "net_receivables": 128565000, "inventory": 40911000, "other_current_assets": null, "total_current_assets": 243748000, "net_ppe": null, "goodwill": 268360000, "intangible_assets": 77508000, "goodwill_and_intangibles": 345868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621768000, "total_assets": 865516000, "short_term_debt": 22364000, "accounts_payable": 29700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331098000, "long_term_debt": 115117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226865000, "total_liabilities": 557963000, "total_debt": 137481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312572000, "shares_outstanding": 35274000, "operating_cash_flow": 77546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1984000, "dividends_paid": 6455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41924000, "free_cash_flow": 79134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12538000", "ebitda": "-5048000", "netIncome": "-11044000", "grossProfit": "81004000", "depreciation": "None", "totalRevenue": "331640000", "costOfRevenue": "250636000", "interestIncome": "None", "incomeBeforeTax": "-15201000", "interestExpense": "2663000", "operatingIncome": "-12291000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4157000", "reportedCurrency": "USD", "netInterestIncome": "-1258000", "nonInterestIncome": "None", "operatingExpenses": "93295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7490000", "sellingGeneralAndAdministrative": "7423000", "netIncomeFromContinuingOperations": "-11044000" }, "balance": { "goodwill": "268360000", "inventory": "40911000", "commonStock": "324857000", "currentDebt": "None", "investments": "None", "totalAssets": "865516000", "longTermDebt": "115117000", "shortTermDebt": "22364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77508000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "557963000", "otherCurrentAssets": "28571000", "totalCurrentAssets": "243748000", "currentLongTermDebt": "4396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621768000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209628000", "totalShareholderEquity": "312572000", "capitalLeaseObligations": "90115000", "otherCurrentLiabilities": "151518000", "totalCurrentLiabilities": "331098000", "otherNonCurrentLiabilities": "16019000", "totalNonCurrentLiabilities": "226865000", "cashAndShortTermInvestments": "45701000", "commonStockSharesOutstanding": "35274000", "intangibleAssetsExcludingGoodwill": "77508000", "cashAndCashEquivalentsAtCarryingValue": "45701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11044000", "profitLoss": "None", "dividendPayout": "6455000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22382000", "operatingCashflow": "77546000", "capitalExpenditures": "1588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41924000", "cashflowFromInvestment": "-1984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 666032000, "cost_of_revenue": 467734000, "gross_profit": 198298000, "ebit": 100082000, "ebitda": 108079000, "pretax_income": 96244000, "tax_provision": 27870000, "net_income": 56210000, "net_income_to_common": 56210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12063000, "total_current_assets": 309930000, "total_assets": 939752000, "short_term_debt": 47269000, "long_term_debt": 119189000, "total_debt": 166458000, "total_liabilities": 608617000, "total_equity": 335679000, "shares_outstanding": 35549000, "goodwill_and_intangibles": 349719000 }, "cash_flow": { "operating_cash_flow": 55129000, "capital_expenditure": 2848000, "free_cash_flow": 57977000, "dividends_paid": 6116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328163, "ticker_id": 3592, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100082000", "ebitda": "108079000", "netIncome": "56210000", "grossProfit": "198298000", "depreciation": "None", "totalRevenue": "666032000", "costOfRevenue": "467734000", "interestIncome": "None", "incomeBeforeTax": "96244000", "interestExpense": "3838000", "operatingIncome": "100331000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27870000", "reportedCurrency": "USD", "netInterestIncome": "-2834000", "nonInterestIncome": "None", "operatingExpenses": "97967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7997000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "68374000" }, "balance": { "goodwill": "268360000", "inventory": "63293000", "commonStock": "348382000", "currentDebt": "None", "investments": "None", "totalAssets": "939752000", "longTermDebt": "119189000", "shortTermDebt": "47269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81359000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "608617000", "otherCurrentAssets": "28796000", "totalCurrentAssets": "309930000", "currentLongTermDebt": "29239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629822000", "currentAccountsPayable": "37597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241073000", "totalShareholderEquity": "335679000", "capitalLeaseObligations": "92645000", "otherCurrentLiabilities": "166485000", "totalCurrentLiabilities": "375527000", "otherNonCurrentLiabilities": "16079000", "totalNonCurrentLiabilities": "233090000", "cashAndShortTermInvestments": "12063000", "commonStockSharesOutstanding": "35549000", "intangibleAssetsExcludingGoodwill": "81359000", "cashAndCashEquivalentsAtCarryingValue": "12063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55590000", "profitLoss": "None", "dividendPayout": "6116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21332000", "operatingCashflow": "55129000", "capitalExpenditures": "2848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39649000", "cashflowFromInvestment": "-23342000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666032000, "cost_of_revenue": 467734000, "gross_profit": 198298000, "research_and_development": null, "selling_general_admin": 6887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100082000, "depreciation_amortisation": 7997000, "ebitda": 108079000, "interest_expense": 3838000, "interest_income": null, "other_non_operating": null, "pretax_income": 96244000, "tax_provision": 27870000, "effective_tax_rate": null, "net_income": 56210000, "net_income_continuing_ops": 68374000, "net_income_to_common": 56210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12063000, "short_term_investments": null, "net_receivables": 205778000, "inventory": 63293000, "other_current_assets": null, "total_current_assets": 309930000, "net_ppe": null, "goodwill": 268360000, "intangible_assets": 81359000, "goodwill_and_intangibles": 349719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629822000, "total_assets": 939752000, "short_term_debt": 47269000, "accounts_payable": 37597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375527000, "long_term_debt": 119189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233090000, "total_liabilities": 608617000, "total_debt": 166458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 335679000, "shares_outstanding": 35549000, "operating_cash_flow": 55129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23342000, "dividends_paid": 6116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39649000, "free_cash_flow": 57977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100082000", "ebitda": "108079000", "netIncome": "56210000", "grossProfit": "198298000", "depreciation": "None", "totalRevenue": "666032000", "costOfRevenue": "467734000", "interestIncome": "None", "incomeBeforeTax": "96244000", "interestExpense": "3838000", "operatingIncome": "100331000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27870000", "reportedCurrency": "USD", "netInterestIncome": "-2834000", "nonInterestIncome": "None", "operatingExpenses": "97967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7997000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "68374000" }, "balance": { "goodwill": "268360000", "inventory": "63293000", "commonStock": "348382000", "currentDebt": "None", "investments": "None", "totalAssets": "939752000", "longTermDebt": "119189000", "shortTermDebt": "47269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "81359000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "608617000", "otherCurrentAssets": "28796000", "totalCurrentAssets": "309930000", "currentLongTermDebt": "29239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629822000", "currentAccountsPayable": "37597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241073000", "totalShareholderEquity": "335679000", "capitalLeaseObligations": "92645000", "otherCurrentLiabilities": "166485000", "totalCurrentLiabilities": "375527000", "otherNonCurrentLiabilities": "16079000", "totalNonCurrentLiabilities": "233090000", "cashAndShortTermInvestments": "12063000", "commonStockSharesOutstanding": "35549000", "intangibleAssetsExcludingGoodwill": "81359000", "cashAndCashEquivalentsAtCarryingValue": "12063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55590000", "profitLoss": "None", "dividendPayout": "6116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21332000", "operatingCashflow": "55129000", "capitalExpenditures": "2848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39649000", "cashflowFromInvestment": "-23342000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 528096000, "cost_of_revenue": 386831000, "gross_profit": 141265000, "ebit": 21371000, "ebitda": 30007000, "pretax_income": 18153000, "tax_provision": 5174000, "net_income": 11391000, "net_income_to_common": 11391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19925000, "total_current_assets": 329489000, "total_assets": 944939000, "short_term_debt": 69800000, "long_term_debt": 123258000, "total_debt": 193058000, "total_liabilities": 674287000, "total_equity": 275483000, "shares_outstanding": 35593000, "goodwill_and_intangibles": 336316000 }, "cash_flow": { "operating_cash_flow": -60308000, "capital_expenditure": 3174000, "free_cash_flow": -57134000, "dividends_paid": 6118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328164, "ticker_id": 3592, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21371000", "ebitda": "30007000", "netIncome": "11391000", "grossProfit": "141265000", "depreciation": "None", "totalRevenue": "528096000", "costOfRevenue": "386831000", "interestIncome": "None", "incomeBeforeTax": "18153000", "interestExpense": "3218000", "operatingIncome": "21621000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5174000", "reportedCurrency": "USD", "netInterestIncome": "-2697000", "nonInterestIncome": "None", "operatingExpenses": "119644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8636000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "12979000" }, "balance": { "goodwill": "262347000", "inventory": "84033000", "commonStock": "288789000", "currentDebt": "None", "investments": "None", "totalAssets": "944939000", "longTermDebt": "123258000", "shortTermDebt": "69800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73969000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "674287000", "otherCurrentAssets": "38409000", "totalCurrentAssets": "329489000", "currentLongTermDebt": "51877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615450000", "currentAccountsPayable": "45881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267810000", "totalShareholderEquity": "275483000", "capitalLeaseObligations": "92675000", "otherCurrentLiabilities": "153839000", "totalCurrentLiabilities": "435807000", "otherNonCurrentLiabilities": "16298000", "totalNonCurrentLiabilities": "238480000", "cashAndShortTermInvestments": "19925000", "commonStockSharesOutstanding": "35593000", "intangibleAssetsExcludingGoodwill": "73969000", "cashAndCashEquivalentsAtCarryingValue": "19925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11273000", "profitLoss": "None", "dividendPayout": "6118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26805000", "operatingCashflow": "-60308000", "capitalExpenditures": "3174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40917000", "cashflowFromInvestment": "-5875000", "stockBasedCompensation": "-106572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528096000, "cost_of_revenue": 386831000, "gross_profit": 141265000, "research_and_development": null, "selling_general_admin": 7021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21371000, "depreciation_amortisation": 8636000, "ebitda": 30007000, "interest_expense": 3218000, "interest_income": null, "other_non_operating": null, "pretax_income": 18153000, "tax_provision": 5174000, "effective_tax_rate": null, "net_income": 11391000, "net_income_continuing_ops": 12979000, "net_income_to_common": 11391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19925000, "short_term_investments": null, "net_receivables": 187122000, "inventory": 84033000, "other_current_assets": null, "total_current_assets": 329489000, "net_ppe": null, "goodwill": 262347000, "intangible_assets": 73969000, "goodwill_and_intangibles": 336316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615450000, "total_assets": 944939000, "short_term_debt": 69800000, "accounts_payable": 45881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435807000, "long_term_debt": 123258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238480000, "total_liabilities": 674287000, "total_debt": 193058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275483000, "shares_outstanding": 35593000, "operating_cash_flow": -60308000, "stock_based_compensation": -106572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5875000, "dividends_paid": 6118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40917000, "free_cash_flow": -57134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21371000", "ebitda": "30007000", "netIncome": "11391000", "grossProfit": "141265000", "depreciation": "None", "totalRevenue": "528096000", "costOfRevenue": "386831000", "interestIncome": "None", "incomeBeforeTax": "18153000", "interestExpense": "3218000", "operatingIncome": "21621000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5174000", "reportedCurrency": "USD", "netInterestIncome": "-2697000", "nonInterestIncome": "None", "operatingExpenses": "119644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8636000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "12979000" }, "balance": { "goodwill": "262347000", "inventory": "84033000", "commonStock": "288789000", "currentDebt": "None", "investments": "None", "totalAssets": "944939000", "longTermDebt": "123258000", "shortTermDebt": "69800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73969000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "674287000", "otherCurrentAssets": "38409000", "totalCurrentAssets": "329489000", "currentLongTermDebt": "51877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615450000", "currentAccountsPayable": "45881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267810000", "totalShareholderEquity": "275483000", "capitalLeaseObligations": "92675000", "otherCurrentLiabilities": "153839000", "totalCurrentLiabilities": "435807000", "otherNonCurrentLiabilities": "16298000", "totalNonCurrentLiabilities": "238480000", "cashAndShortTermInvestments": "19925000", "commonStockSharesOutstanding": "35593000", "intangibleAssetsExcludingGoodwill": "73969000", "cashAndCashEquivalentsAtCarryingValue": "19925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11273000", "profitLoss": "None", "dividendPayout": "6118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26805000", "operatingCashflow": "-60308000", "capitalExpenditures": "3174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40917000", "cashflowFromInvestment": "-5875000", "stockBasedCompensation": "-106572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 266937000, "cost_of_revenue": 225407000, "gross_profit": 41530000, "ebit": -22989000, "ebitda": -13786000, "pretax_income": -26171000, "tax_provision": -6442000, "net_income": -19729000, "net_income_to_common": -19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45191000, "total_current_assets": 254701000, "total_assets": 875478000, "short_term_debt": 18325000, "long_term_debt": 127327000, "total_debt": 145652000, "total_liabilities": 611754000, "total_equity": 268339000, "shares_outstanding": 35603000, "goodwill_and_intangibles": 338409000 }, "cash_flow": { "operating_cash_flow": 20943000, "capital_expenditure": 2361000, "free_cash_flow": 23304000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328165, "ticker_id": 3592, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22989000", "ebitda": "-13786000", "netIncome": "-19729000", "grossProfit": "41530000", "depreciation": "None", "totalRevenue": "266937000", "costOfRevenue": "225407000", "interestIncome": "None", "incomeBeforeTax": "-26171000", "interestExpense": "2930000", "operatingIncome": "-22989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6442000", "reportedCurrency": "USD", "netInterestIncome": "-2524000", "nonInterestIncome": "None", "operatingExpenses": "82822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9203000", "sellingGeneralAndAdministrative": "6161000", "netIncomeFromContinuingOperations": "-19729000" }, "balance": { "goodwill": "262103000", "inventory": "56463000", "commonStock": "281862000", "currentDebt": "None", "investments": "None", "totalAssets": "875478000", "longTermDebt": "127327000", "shortTermDebt": "18325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76306000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "611754000", "otherCurrentAssets": "38968000", "totalCurrentAssets": "254701000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "10660000", "currentNetReceivables": "114079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620777000", "currentAccountsPayable": "35609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196047000", "shortLongTermDebtTotal": "243752000", "totalShareholderEquity": "268339000", "capitalLeaseObligations": "95685000", "otherCurrentLiabilities": "247732000", "totalCurrentLiabilities": "364881000", "otherNonCurrentLiabilities": "16175000", "totalNonCurrentLiabilities": "246873000", "cashAndShortTermInvestments": "45191000", "commonStockSharesOutstanding": "35603000", "intangibleAssetsExcludingGoodwill": "76306000", "cashAndCashEquivalentsAtCarryingValue": "45191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19729000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "20943000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10281000", "cashflowFromInvestment": "-22617000", "stockBasedCompensation": "21884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266937000, "cost_of_revenue": 225407000, "gross_profit": 41530000, "research_and_development": null, "selling_general_admin": 6161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22989000, "depreciation_amortisation": 9203000, "ebitda": -13786000, "interest_expense": 2930000, "interest_income": null, "other_non_operating": null, "pretax_income": -26171000, "tax_provision": -6442000, "effective_tax_rate": null, "net_income": -19729000, "net_income_continuing_ops": -19729000, "net_income_to_common": -19729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45191000, "short_term_investments": 10660000, "net_receivables": 114079000, "inventory": 56463000, "other_current_assets": null, "total_current_assets": 254701000, "net_ppe": null, "goodwill": 262103000, "intangible_assets": 76306000, "goodwill_and_intangibles": 338409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620777000, "total_assets": 875478000, "short_term_debt": 18325000, "accounts_payable": 35609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364881000, "long_term_debt": 127327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246873000, "total_liabilities": 611754000, "total_debt": 145652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 268339000, "shares_outstanding": 35603000, "operating_cash_flow": 20943000, "stock_based_compensation": 21884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22617000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10281000, "free_cash_flow": 23304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22989000", "ebitda": "-13786000", "netIncome": "-19729000", "grossProfit": "41530000", "depreciation": "None", "totalRevenue": "266937000", "costOfRevenue": "225407000", "interestIncome": "None", "incomeBeforeTax": "-26171000", "interestExpense": "2930000", "operatingIncome": "-22989000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6442000", "reportedCurrency": "USD", "netInterestIncome": "-2524000", "nonInterestIncome": "None", "operatingExpenses": "82822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9203000", "sellingGeneralAndAdministrative": "6161000", "netIncomeFromContinuingOperations": "-19729000" }, "balance": { "goodwill": "262103000", "inventory": "56463000", "commonStock": "281862000", "currentDebt": "None", "investments": "None", "totalAssets": "875478000", "longTermDebt": "127327000", "shortTermDebt": "18325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "76306000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "611754000", "otherCurrentAssets": "38968000", "totalCurrentAssets": "254701000", "currentLongTermDebt": "240000", "longTermInvestments": "None", "shortTermInvestments": "10660000", "currentNetReceivables": "114079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620777000", "currentAccountsPayable": "35609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196047000", "shortLongTermDebtTotal": "243752000", "totalShareholderEquity": "268339000", "capitalLeaseObligations": "95685000", "otherCurrentLiabilities": "247732000", "totalCurrentLiabilities": "364881000", "otherNonCurrentLiabilities": "16175000", "totalNonCurrentLiabilities": "246873000", "cashAndShortTermInvestments": "45191000", "commonStockSharesOutstanding": "35603000", "intangibleAssetsExcludingGoodwill": "76306000", "cashAndCashEquivalentsAtCarryingValue": "45191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19729000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2757000", "operatingCashflow": "20943000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10281000", "cashflowFromInvestment": "-22617000", "stockBasedCompensation": "21884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "income_statement": { "revenue": 300121000, "cost_of_revenue": 243377000, "gross_profit": 56744000, "ebit": -29586000, "ebitda": -21902000, "pretax_income": -33196000, "tax_provision": -9290000, "net_income": -23906000, "net_income_to_common": -23906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57146000, "total_current_assets": 278717000, "total_assets": 884350000, "short_term_debt": 34315000, "long_term_debt": 135394000, "total_debt": 169709000, "total_liabilities": 595541000, "total_equity": 305151000, "shares_outstanding": 35603000, "goodwill_and_intangibles": 327626000 }, "cash_flow": { "operating_cash_flow": 116548000, "capital_expenditure": 1469000, "free_cash_flow": 118017000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328167, "ticker_id": 3592, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:03.510049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29586000", "ebitda": "-21902000", "netIncome": "-23906000", "grossProfit": "56744000", "depreciation": "None", "totalRevenue": "300121000", "costOfRevenue": "243377000", "interestIncome": "3610000", "incomeBeforeTax": "-33196000", "interestExpense": "3365000", "operatingIncome": "-29586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9290000", "reportedCurrency": "USD", "netInterestIncome": "-1836000", "nonInterestIncome": "None", "operatingExpenses": "89140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7684000", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "-23906000" }, "balance": { "goodwill": "254354000", "inventory": "53590000", "commonStock": "307199000", "currentDebt": "None", "investments": "None", "totalAssets": "884350000", "longTermDebt": "135394000", "shortTermDebt": "34315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73272000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "595541000", "otherCurrentAssets": "28680000", "totalCurrentAssets": "278717000", "currentLongTermDebt": "198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605633000", "currentAccountsPayable": "29010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193338000", "shortLongTermDebtTotal": "247032000", "totalShareholderEquity": "305151000", "capitalLeaseObligations": "94940000", "otherCurrentLiabilities": "223980000", "totalCurrentLiabilities": "350751000", "otherNonCurrentLiabilities": "16342000", "totalNonCurrentLiabilities": "244790000", "cashAndShortTermInvestments": "57146000", "commonStockSharesOutstanding": "35603000", "intangibleAssetsExcludingGoodwill": "73272000", "cashAndCashEquivalentsAtCarryingValue": "57146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23906000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18142000", "operatingCashflow": "116548000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80006000", "cashflowFromInvestment": "-5580000", "stockBasedCompensation": "-21884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300121000, "cost_of_revenue": 243377000, "gross_profit": 56744000, "research_and_development": null, "selling_general_admin": 6065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29586000, "depreciation_amortisation": 7684000, "ebitda": -21902000, "interest_expense": 3365000, "interest_income": null, "other_non_operating": null, "pretax_income": -33196000, "tax_provision": -9290000, "effective_tax_rate": null, "net_income": -23906000, "net_income_continuing_ops": -23906000, "net_income_to_common": -23906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57146000, "short_term_investments": null, "net_receivables": 139301000, "inventory": 53590000, "other_current_assets": null, "total_current_assets": 278717000, "net_ppe": null, "goodwill": 254354000, "intangible_assets": 73272000, "goodwill_and_intangibles": 327626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605633000, "total_assets": 884350000, "short_term_debt": 34315000, "accounts_payable": 29010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350751000, "long_term_debt": 135394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244790000, "total_liabilities": 595541000, "total_debt": 169709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 305151000, "shares_outstanding": 35603000, "operating_cash_flow": 116548000, "stock_based_compensation": -21884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5580000, "dividends_paid": 6119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80006000, "free_cash_flow": 118017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29586000", "ebitda": "-21902000", "netIncome": "-23906000", "grossProfit": "56744000", "depreciation": "None", "totalRevenue": "300121000", "costOfRevenue": "243377000", "interestIncome": "3610000", "incomeBeforeTax": "-33196000", "interestExpense": "3365000", "operatingIncome": "-29586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9290000", "reportedCurrency": "USD", "netInterestIncome": "-1836000", "nonInterestIncome": "None", "operatingExpenses": "89140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7684000", "sellingGeneralAndAdministrative": "6065000", "netIncomeFromContinuingOperations": "-23906000" }, "balance": { "goodwill": "254354000", "inventory": "53590000", "commonStock": "307199000", "currentDebt": "None", "investments": "None", "totalAssets": "884350000", "longTermDebt": "135394000", "shortTermDebt": "34315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73272000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "595541000", "otherCurrentAssets": "28680000", "totalCurrentAssets": "278717000", "currentLongTermDebt": "198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605633000", "currentAccountsPayable": "29010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193338000", "shortLongTermDebtTotal": "247032000", "totalShareholderEquity": "305151000", "capitalLeaseObligations": "94940000", "otherCurrentLiabilities": "223980000", "totalCurrentLiabilities": "350751000", "otherNonCurrentLiabilities": "16342000", "totalNonCurrentLiabilities": "244790000", "cashAndShortTermInvestments": "57146000", "commonStockSharesOutstanding": "35603000", "intangibleAssetsExcludingGoodwill": "73272000", "cashAndCashEquivalentsAtCarryingValue": "57146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23906000", "profitLoss": "None", "dividendPayout": "6119000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18142000", "operatingCashflow": "116548000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80006000", "cashflowFromInvestment": "-5580000", "stockBasedCompensation": "-21884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }