{ "ticker": { "uuid": "28be8ba5-d2a5-424c-bf21-6b37a0eff1ef", "symbol": "BANR", "name": "Banner Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/" }, "ticker_metadata": { "id": 4972, "uuid": "28be8ba5-d2a5-424c-bf21-6b37a0eff1ef", "symbol": "BANR", "name": "Banner Corporation", "asset_type": "equity", "market_cap": 2207916000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Banner Corporation is Banner Bank's banking holding company providing commercial and financial banking products and services to individuals, businesses, and public sector entities in the United States. The company is headquartered in Walla Walla, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28be8ba5-d2a5-424c-bf21-6b37a0eff1ef", "symbol": "BANR", "name": "Banner Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.89, "quality": 0.91, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 64.86, "market_cap": 2221752512.82, "pe_ratio": 10.8398, "earnings_yield": 0.0923, "ebitda_to_ev": 0.116, "shareholder_yield": 0.0306, "roe": 0.1042, "piotroski_f_score": 7, "momentum_12_1": 0.0859, "volatility_252d": 0.2287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.720588+00:00", "batch_id": "" }, "size": { "price_close": 64.86, "market_cap": 2221752512.82, "market_cap_usd": 2221752512.82, "enterprise_value": 2236789512.82, "shares_outstanding": 34254587, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8398, "pb_ratio": 1.1297, "ptbv_ratio": 1.3953, "ps_ratio": 2.6904, "pcf_ratio": 7.1655, "pfcf_ratio": 6.9793, "ev_ebitda": 8.6189, "ev_ebit": 8.8383, "ev_sales": 2.7086, "ev_fcf": 7.0265, "earnings_yield": 0.0923, "fcf_yield": 0.1423, "price_to_sales": 2.6904, "price_to_book": 1.1297, "price_to_cashflow": 7.1655, "ebitda_to_ev": 0.116, "sales_yield": 0.3692 }, "yield": { "dividend_yield": 0.0306, "buyback_yield": 0, "shareholder_yield": 0.0306, "debt_paydown_yield": null, "total_yield": 0.0306 }, "quality": { "gross_margin": 0.803, "operating_margin": 0.3065, "net_margin": 0.2482, "ebitda_margin": 0.3143, "fcf_margin": 0.3855, "roe": 0.1042, "roa": 0.0125, "roic": 0.1044, "roc_greenblatt": null, "asset_turnover": 0.0505, "cash_conversion": 1.5531, "accruals_ratio": -0.0064, "sbc_to_revenue": 0.0217, "piotroski_f_score": 7, "altman_z_score": 0.2816, "earnings_stability_5y": 0.1056, "revenue_stability_5y": 0.1308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.3108, "net_debt_to_ebitda": 0.0579, "debt_to_assets": 0.0119, "interest_coverage": 1.1943, "current_ratio": 2.1076, "quick_ratio": 2.1076, "net_debt": 15037000, "local_beta": 0.0005, "volatility_252d": 0.2287, "volatility_60d": 0.4713, "max_drawdown_12m": -0.1342, "risk_adjusted_momentum": 0.3757 }, "growth": { "revenue_growth_1y": -0.0211, "revenue_growth_3y_cagr": 0.0841, "revenue_growth_5y_cagr": 0.0518, "eps_growth_1y": 0.1614, "eps_growth_3y_cagr": 0.0, "eps_growth_5y_cagr": 0.11, "fcf_growth_1y": 0.0198, "book_value_growth_1y": 0.1039, "revenue_growth": -0.0211, "earnings_growth": 0.1614 }, "momentum": { "price_return_1m": -0.0123, "price_return_3m": 0.0882, "price_return_6m": 0.021, "price_return_9m": -0.018, "price_return_12m": 0.0725, "price_return_12m_ex1m": 0.0859, "momentum_6m": 0.021, "momentum_12m": 0.0725, "momentum_12_1": 0.0859, "distance_from_52w_high": -0.0252, "distance_from_52w_low": 0.1259, "relative_strength": -0.0854 }, "raw_ttm": { "revenue_ttm": 825801000, "gross_profit_ttm": 663091000, "ebit_ttm": 253080000, "ebitda_ttm": 259520000, "net_income_ttm": 204963000, "eps_diluted_ttm": 5.9835, "operating_cash_flow_ttm": 310062000, "capital_expenditure_ttm": 8273000, "fcf_ttm": 318335000, "dividends_paid_ttm": 68024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211900000, "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_current_liabilities": 115723000, "net_ppe": null, "total_assets": 16344272000, "total_debt": 195195000, "total_equity": 1966634000, "net_working_capital": 63736000, "book_value_per_share": 57.4123, "retained_earnings": 909222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1592278000, "tangible_book_per_share": 46.4836 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 11, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61 }, "composites": { "value_composite": 11, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8999, "os_score": 0.89, "value_percentile": 0.89, "quality_percentile": 0.91, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 400, "ticker_id": 4972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.720588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.86, "market_cap": 2221752512.82, "market_cap_usd": 2221752512.82, "enterprise_value": 2236789512.82, "shares_outstanding": 34254587, "fx_rate_to_usd": null, "pe_ratio": 10.83977358, "pb_ratio": 1.12972343, "ptbv_ratio": 1.39532953, "ps_ratio": 2.69042119, "pcf_ratio": 7.16551049, "pfcf_ratio": 6.97929072, "ev_ebitda": 8.61894849, "ev_ebit": 8.83827056, "ev_sales": 2.70863018, "ev_fcf": 7.02652713, "earnings_yield": 0.09225285, "fcf_yield": 0.14231782, "dividend_yield": 0.03061727, "buyback_yield": 0, "shareholder_yield": 0.03061727, "debt_paydown_yield": null, "total_yield": 0.03061727, "gross_margin": 0.80296706, "operating_margin": 0.30646609, "net_margin": 0.24819902, "ebitda_margin": 0.31426457, "fcf_margin": 0.38548633, "roe": 0.10422021, "roa": 0.01254036, "roic": 0.10443669, "roc_greenblatt": null, "asset_turnover": 0.05052541, "cash_conversion": 1.55313398, "accruals_ratio": -0.00643033, "sbc_to_revenue": 0.02168319, "debt_to_equity": 7.31078482, "net_debt_to_ebitda": 0.05794158, "debt_to_assets": 0.01194272, "interest_coverage": 1.19433695, "current_ratio": 2.10756721, "quick_ratio": 2.10756721, "net_debt": 15037000, "revenue_growth_1y": -0.02114644, "revenue_growth_3y_cagr": 0.08412485, "revenue_growth_5y_cagr": 0.05183274, "eps_growth_1y": 0.16143455, "eps_growth_3y_cagr": 6.82e-06, "eps_growth_5y_cagr": 0.11004157, "fcf_growth_1y": 0.01984686, "book_value_growth_1y": 0.10394849, "piotroski_f_score": 7, "altman_z_score": 0.28163218, "earnings_stability_5y": 0.105645, "revenue_stability_5y": 0.130832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0123344, "price_return_3m": 0.08820026, "price_return_6m": 0.02097999, "price_return_9m": -0.01798989, "price_return_12m": 0.0725359, "price_return_12m_ex1m": 0.0859302, "distance_from_52w_high": -0.02522307, "distance_from_52w_low": 0.12586575, "relative_strength": -0.08540515, "local_beta": 0.0005, "volatility_252d": 0.228743, "volatility_60d": 0.471348, "max_drawdown_12m": -0.1341979, "revenue_ttm": 825801000, "gross_profit_ttm": 663091000, "ebit_ttm": 253080000, "ebitda_ttm": 259520000, "net_income_ttm": 204963000, "eps_diluted_ttm": 5.98351981, "operating_cash_flow_ttm": 310062000, "capital_expenditure_ttm": 8273000, "fcf_ttm": 318335000, "dividends_paid_ttm": 68024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211900000, "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_current_liabilities": 115723000, "net_ppe": null, "total_assets": 16344272000, "total_debt": 195195000, "total_equity": 1966634000, "net_working_capital": 63736000, "book_value_per_share": 57.41228175, "retained_earnings": 909222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1592278000, "tangible_book_per_share": 46.4836432, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 11, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 11, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.86, "os": 0.89, "value": 0.89, "quality": 0.91, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 10.8398, "earnings_yield": 0.0923, "shareholder_yield": 0.0306, "roe": 0.1042, "momentum_12_1": 0.0859, "complete_fields": { "id": 400, "ticker_id": 4972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.720588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.86, "market_cap": 2221752512.82, "market_cap_usd": 2221752512.82, "enterprise_value": 2236789512.82, "shares_outstanding": 34254587, "fx_rate_to_usd": null, "pe_ratio": 10.83977358, "pb_ratio": 1.12972343, "ptbv_ratio": 1.39532953, "ps_ratio": 2.69042119, "pcf_ratio": 7.16551049, "pfcf_ratio": 6.97929072, "ev_ebitda": 8.61894849, "ev_ebit": 8.83827056, "ev_sales": 2.70863018, "ev_fcf": 7.02652713, "earnings_yield": 0.09225285, "fcf_yield": 0.14231782, "dividend_yield": 0.03061727, "buyback_yield": 0, "shareholder_yield": 0.03061727, "debt_paydown_yield": null, "total_yield": 0.03061727, "gross_margin": 0.80296706, "operating_margin": 0.30646609, "net_margin": 0.24819902, "ebitda_margin": 0.31426457, "fcf_margin": 0.38548633, "roe": 0.10422021, "roa": 0.01254036, "roic": 0.10443669, "roc_greenblatt": null, "asset_turnover": 0.05052541, "cash_conversion": 1.55313398, "accruals_ratio": -0.00643033, "sbc_to_revenue": 0.02168319, "debt_to_equity": 7.31078482, "net_debt_to_ebitda": 0.05794158, "debt_to_assets": 0.01194272, "interest_coverage": 1.19433695, "current_ratio": 2.10756721, "quick_ratio": 2.10756721, "net_debt": 15037000, "revenue_growth_1y": -0.02114644, "revenue_growth_3y_cagr": 0.08412485, "revenue_growth_5y_cagr": 0.05183274, "eps_growth_1y": 0.16143455, "eps_growth_3y_cagr": 6.82e-06, "eps_growth_5y_cagr": 0.11004157, "fcf_growth_1y": 0.01984686, "book_value_growth_1y": 0.10394849, "piotroski_f_score": 7, "altman_z_score": 0.28163218, "earnings_stability_5y": 0.105645, "revenue_stability_5y": 0.130832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0123344, "price_return_3m": 0.08820026, "price_return_6m": 0.02097999, "price_return_9m": -0.01798989, "price_return_12m": 0.0725359, "price_return_12m_ex1m": 0.0859302, "distance_from_52w_high": -0.02522307, "distance_from_52w_low": 0.12586575, "relative_strength": -0.08540515, "local_beta": 0.0005, "volatility_252d": 0.228743, "volatility_60d": 0.471348, "max_drawdown_12m": -0.1341979, "revenue_ttm": 825801000, "gross_profit_ttm": 663091000, "ebit_ttm": 253080000, "ebitda_ttm": 259520000, "net_income_ttm": 204963000, "eps_diluted_ttm": 5.98351981, "operating_cash_flow_ttm": 310062000, "capital_expenditure_ttm": 8273000, "fcf_ttm": 318335000, "dividends_paid_ttm": 68024000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211900000, "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_current_liabilities": 115723000, "net_ppe": null, "total_assets": 16344272000, "total_debt": 195195000, "total_equity": 1966634000, "net_working_capital": 63736000, "book_value_per_share": 57.41228175, "retained_earnings": 909222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1592278000, "tangible_book_per_share": 46.4836432, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 26, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 11, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 61, "value_composite": 11, "quality_composite": 9, "momentum_composite": 73, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 336866000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25726, "ticker_id": 4972, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241355000", "ebitda": "252555000", "netIncome": "195382000", "grossProfit": "647706000", "depreciation": "None", "totalRevenue": "819487000", "costOfRevenue": "171781000", "interestIncome": "804955000", "incomeBeforeTax": "238914000", "interestExpense": "217036000", "operatingIncome": "241355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43532000", "reportedCurrency": "USD", "netInterestIncome": "587919000", "nonInterestIncome": "None", "operatingExpenses": "406354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "319285000", "netIncomeFromContinuingOperations": "195382000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1282505000", "currentDebt": "None", "investments": "None", "totalAssets": "16354488000", "longTermDebt": "229151000", "shortTermDebt": "107715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1491000", "reportedCurrency": "USD", "retainedEarnings": "871803000", "totalLiabilities": "14408191000", "otherCurrentAssets": "None", "totalCurrentAssets": "286199000", "currentLongTermDebt": "None", "longTermInvestments": "2977457000", "shortTermInvestments": "42902000", "currentNetReceivables": "60525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372621000", "totalShareholderEquity": "1946297000", "capitalLeaseObligations": "35755000", "otherCurrentLiabilities": "14035570000", "totalCurrentLiabilities": "14143285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264906000", "cashAndShortTermInvestments": "182772000", "commonStockSharesOutstanding": "34408587", "intangibleAssetsExcludingGoodwill": "1491000", "cashAndCashEquivalentsAtCarryingValue": "182772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "67528000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257464000", "capitalExpenditures": "9514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111944000", "cashflowFromInvestment": "-224738000", "stockBasedCompensation": "17486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "research_and_development": null, "selling_general_admin": 319285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241355000, "depreciation_amortisation": 11200000, "ebitda": 252555000, "interest_expense": 217036000, "interest_income": null, "other_non_operating": null, "pretax_income": 238914000, "tax_provision": 43532000, "effective_tax_rate": null, "net_income": 195382000, "net_income_continuing_ops": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182772000, "short_term_investments": 42902000, "net_receivables": 60525000, "inventory": null, "other_current_assets": null, "total_current_assets": 286199000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 1491000, "goodwill_and_intangibles": 374612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16068289000, "total_assets": 16354488000, "short_term_debt": 107715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14143285000, "long_term_debt": 229151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264906000, "total_liabilities": 14408191000, "total_debt": 336866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 871803000, "total_equity": 1946297000, "shares_outstanding": 34408587, "operating_cash_flow": 257464000, "stock_based_compensation": 17486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224738000, "dividends_paid": 67528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111944000, "free_cash_flow": 266978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241355000", "ebitda": "252555000", "netIncome": "195382000", "grossProfit": "647706000", "depreciation": "None", "totalRevenue": "819487000", "costOfRevenue": "171781000", "interestIncome": "804955000", "incomeBeforeTax": "238914000", "interestExpense": "217036000", "operatingIncome": "241355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43532000", "reportedCurrency": "USD", "netInterestIncome": "587919000", "nonInterestIncome": "None", "operatingExpenses": "406354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "319285000", "netIncomeFromContinuingOperations": "195382000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1282505000", "currentDebt": "None", "investments": "None", "totalAssets": "16354488000", "longTermDebt": "229151000", "shortTermDebt": "107715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1491000", "reportedCurrency": "USD", "retainedEarnings": "871803000", "totalLiabilities": "14408191000", "otherCurrentAssets": "None", "totalCurrentAssets": "286199000", "currentLongTermDebt": "None", "longTermInvestments": "2977457000", "shortTermInvestments": "42902000", "currentNetReceivables": "60525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372621000", "totalShareholderEquity": "1946297000", "capitalLeaseObligations": "35755000", "otherCurrentLiabilities": "14035570000", "totalCurrentLiabilities": "14143285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264906000", "cashAndShortTermInvestments": "182772000", "commonStockSharesOutstanding": "34408587", "intangibleAssetsExcludingGoodwill": "1491000", "cashAndCashEquivalentsAtCarryingValue": "182772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "67528000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257464000", "capitalExpenditures": "9514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111944000", "cashflowFromInvestment": "-224738000", "stockBasedCompensation": "17486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 827330000, "cost_of_revenue": 231968000, "gross_profit": 595362000, "ebit": 209485000, "ebitda": 230187000, "pretax_income": 209485000, "tax_provision": 40587000, "net_income": 168898000, "net_income_to_common": 168898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501858000, "total_current_assets": 586029000, "total_assets": 16200037000, "short_term_debt": 125257000, "long_term_debt": 437755000, "total_debt": 563012000, "total_liabilities": 14425711000, "total_equity": 1774326000, "shares_outstanding": 34629000, "goodwill_and_intangibles": 376179000 }, "cash_flow": { "operating_cash_flow": 293187000, "capital_expenditure": 13747000, "free_cash_flow": 306934000, "dividends_paid": 66733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25731, "ticker_id": 4972, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209485000", "ebitda": "230187000", "netIncome": "168898000", "grossProfit": "595362000", "depreciation": "None", "totalRevenue": "827330000", "costOfRevenue": "231968000", "interestIncome": "766103000", "incomeBeforeTax": "209485000", "interestExpense": "224387000", "operatingIncome": "209485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40587000", "reportedCurrency": "USD", "netInterestIncome": "541716000", "nonInterestIncome": "None", "operatingExpenses": "385877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "261953000", "netIncomeFromContinuingOperations": "168898000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1307509000", "currentDebt": "None", "investments": "None", "totalAssets": "16200037000", "longTermDebt": "437755000", "shortTermDebt": "125257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3058000", "reportedCurrency": "USD", "retainedEarnings": "744091000", "totalLiabilities": "14425711000", "otherCurrentAssets": "None", "totalCurrentAssets": "586029000", "currentLongTermDebt": "None", "longTermInvestments": "3106075000", "shortTermInvestments": "23286000", "currentNetReceivables": "60885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606484000", "totalShareholderEquity": "1774326000", "capitalLeaseObligations": "43472000", "otherCurrentLiabilities": "13514398000", "totalCurrentLiabilities": "13639655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786056000", "cashAndShortTermInvestments": "501858000", "commonStockSharesOutstanding": "34629000", "intangibleAssetsExcludingGoodwill": "3058000", "cashAndCashEquivalentsAtCarryingValue": "501858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168898000", "profitLoss": "None", "dividendPayout": "66733000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293187000", "capitalExpenditures": "13747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325377000", "cashflowFromInvestment": "-371170000", "stockBasedCompensation": "10031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827330000, "cost_of_revenue": 231968000, "gross_profit": 595362000, "research_and_development": null, "selling_general_admin": 261953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209485000, "depreciation_amortisation": 20702000, "ebitda": 230187000, "interest_expense": 224387000, "interest_income": null, "other_non_operating": null, "pretax_income": 209485000, "tax_provision": 40587000, "effective_tax_rate": null, "net_income": 168898000, "net_income_continuing_ops": 168898000, "net_income_to_common": 168898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501858000, "short_term_investments": 23286000, "net_receivables": 60885000, "inventory": null, "other_current_assets": null, "total_current_assets": 586029000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 3058000, "goodwill_and_intangibles": 376179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15614008000, "total_assets": 16200037000, "short_term_debt": 125257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13639655000, "long_term_debt": 437755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786056000, "total_liabilities": 14425711000, "total_debt": 563012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744091000, "total_equity": 1774326000, "shares_outstanding": 34629000, "operating_cash_flow": 293187000, "stock_based_compensation": 10031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371170000, "dividends_paid": 66733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325377000, "free_cash_flow": 306934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209485000", "ebitda": "230187000", "netIncome": "168898000", "grossProfit": "595362000", "depreciation": "None", "totalRevenue": "827330000", "costOfRevenue": "231968000", "interestIncome": "766103000", "incomeBeforeTax": "209485000", "interestExpense": "224387000", "operatingIncome": "209485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40587000", "reportedCurrency": "USD", "netInterestIncome": "541716000", "nonInterestIncome": "None", "operatingExpenses": "385877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20702000", "sellingGeneralAndAdministrative": "261953000", "netIncomeFromContinuingOperations": "168898000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1307509000", "currentDebt": "None", "investments": "None", "totalAssets": "16200037000", "longTermDebt": "437755000", "shortTermDebt": "125257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3058000", "reportedCurrency": "USD", "retainedEarnings": "744091000", "totalLiabilities": "14425711000", "otherCurrentAssets": "None", "totalCurrentAssets": "586029000", "currentLongTermDebt": "None", "longTermInvestments": "3106075000", "shortTermInvestments": "23286000", "currentNetReceivables": "60885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606484000", "totalShareholderEquity": "1774326000", "capitalLeaseObligations": "43472000", "otherCurrentLiabilities": "13514398000", "totalCurrentLiabilities": "13639655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786056000", "cashAndShortTermInvestments": "501858000", "commonStockSharesOutstanding": "34629000", "intangibleAssetsExcludingGoodwill": "3058000", "cashAndCashEquivalentsAtCarryingValue": "501858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168898000", "profitLoss": "None", "dividendPayout": "66733000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293187000", "capitalExpenditures": "13747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325377000", "cashflowFromInvestment": "-371170000", "stockBasedCompensation": "10031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 741691000, "cost_of_revenue": 136356000, "gross_profit": 605335000, "ebit": 227087000, "ebitda": 248716000, "pretax_income": 227087000, "tax_provision": 43463000, "net_income": 183624000, "net_income_to_common": 183624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254464000, "total_current_assets": 317564000, "total_assets": 15670391000, "short_term_debt": 182877000, "long_term_debt": 482264000, "total_debt": 665141000, "total_liabilities": 14017700000, "total_equity": 1652691000, "shares_outstanding": 34450000, "goodwill_and_intangibles": 378805000 }, "cash_flow": { "operating_cash_flow": 257199000, "capital_expenditure": 14651000, "free_cash_flow": 271850000, "dividends_paid": 66765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25736, "ticker_id": 4972, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227087000", "ebitda": "248716000", "netIncome": "183624000", "grossProfit": "605335000", "depreciation": "None", "totalRevenue": "741691000", "costOfRevenue": "136356000", "interestIncome": "683392000", "incomeBeforeTax": "227087000", "interestExpense": "125567000", "operatingIncome": "227087000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43463000", "reportedCurrency": "USD", "netInterestIncome": "596667000", "nonInterestIncome": "None", "operatingExpenses": "378248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21629000", "sellingGeneralAndAdministrative": "255092000", "netIncomeFromContinuingOperations": "195380000" }, "balance": { "goodwill": "373121000", "inventory": "-10978376000", "commonStock": "1299651000", "currentDebt": "None", "investments": "None", "totalAssets": "15670391000", "longTermDebt": "482264000", "shortTermDebt": "182877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5684000", "reportedCurrency": "USD", "retainedEarnings": "642175000", "totalLiabilities": "14017700000", "otherCurrentAssets": "317564000", "totalCurrentAssets": "317564000", "currentLongTermDebt": "None", "longTermInvestments": "3432838000", "shortTermInvestments": "2373783000", "currentNetReceivables": "63100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713800000", "totalShareholderEquity": "1652691000", "capitalLeaseObligations": "48659000", "otherCurrentLiabilities": "13029497000", "totalCurrentLiabilities": "13212374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805326000", "cashAndShortTermInvestments": "254464000", "commonStockSharesOutstanding": "34450000", "intangibleAssetsExcludingGoodwill": "5684000", "cashAndCashEquivalentsAtCarryingValue": "254464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183624000", "profitLoss": "None", "dividendPayout": "66765000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257199000", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437726000", "cashflowFromInvestment": "191929000", "stockBasedCompensation": "9169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741691000, "cost_of_revenue": 136356000, "gross_profit": 605335000, "research_and_development": null, "selling_general_admin": 255092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227087000, "depreciation_amortisation": 21629000, "ebitda": 248716000, "interest_expense": 125567000, "interest_income": null, "other_non_operating": null, "pretax_income": 227087000, "tax_provision": 43463000, "effective_tax_rate": null, "net_income": 183624000, "net_income_continuing_ops": 195380000, "net_income_to_common": 183624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254464000, "short_term_investments": 2373783000, "net_receivables": 63100000, "inventory": -10978376000, "other_current_assets": null, "total_current_assets": 317564000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 5684000, "goodwill_and_intangibles": 378805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15352827000, "total_assets": 15670391000, "short_term_debt": 182877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13212374000, "long_term_debt": 482264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805326000, "total_liabilities": 14017700000, "total_debt": 665141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642175000, "total_equity": 1652691000, "shares_outstanding": 34450000, "operating_cash_flow": 257199000, "stock_based_compensation": 9169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 191929000, "dividends_paid": 66765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437726000, "free_cash_flow": 271850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227087000", "ebitda": "248716000", "netIncome": "183624000", "grossProfit": "605335000", "depreciation": "None", "totalRevenue": "741691000", "costOfRevenue": "136356000", "interestIncome": "683392000", "incomeBeforeTax": "227087000", "interestExpense": "125567000", "operatingIncome": "227087000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43463000", "reportedCurrency": "USD", "netInterestIncome": "596667000", "nonInterestIncome": "None", "operatingExpenses": "378248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21629000", "sellingGeneralAndAdministrative": "255092000", "netIncomeFromContinuingOperations": "195380000" }, "balance": { "goodwill": "373121000", "inventory": "-10978376000", "commonStock": "1299651000", "currentDebt": "None", "investments": "None", "totalAssets": "15670391000", "longTermDebt": "482264000", "shortTermDebt": "182877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5684000", "reportedCurrency": "USD", "retainedEarnings": "642175000", "totalLiabilities": "14017700000", "otherCurrentAssets": "317564000", "totalCurrentAssets": "317564000", "currentLongTermDebt": "None", "longTermInvestments": "3432838000", "shortTermInvestments": "2373783000", "currentNetReceivables": "63100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713800000", "totalShareholderEquity": "1652691000", "capitalLeaseObligations": "48659000", "otherCurrentLiabilities": "13029497000", "totalCurrentLiabilities": "13212374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805326000", "cashAndShortTermInvestments": "254464000", "commonStockSharesOutstanding": "34450000", "intangibleAssetsExcludingGoodwill": "5684000", "cashAndCashEquivalentsAtCarryingValue": "254464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183624000", "profitLoss": "None", "dividendPayout": "66765000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "257199000", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437726000", "cashflowFromInvestment": "191929000", "stockBasedCompensation": "9169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 643138000, "cost_of_revenue": 29754000, "gross_profit": 613384000, "ebit": 240775000, "ebitda": 262987000, "pretax_income": 240775000, "tax_provision": 45397000, "net_income": 195378000, "net_income_to_common": 195378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243062000, "total_current_assets": 3089377000, "total_assets": 15833431000, "short_term_debt": 297165000, "long_term_debt": 456603000, "total_debt": 753768000, "total_liabilities": 279009000, "total_equity": 15554422000, "shares_outstanding": 34459922, "goodwill_and_intangibles": 382561000 }, "cash_flow": { "operating_cash_flow": 238051000, "capital_expenditure": 14724000, "free_cash_flow": 252775000, "dividends_paid": 61078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25741, "ticker_id": 4972, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240775000", "ebitda": "262987000", "netIncome": "195378000", "grossProfit": "613384000", "depreciation": "None", "totalRevenue": "643138000", "costOfRevenue": "29754000", "interestIncome": "572569000", "incomeBeforeTax": "240775000", "interestExpense": "19390000", "operatingIncome": "240775000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45397000", "reportedCurrency": "USD", "netInterestIncome": "553179000", "nonInterestIncome": "None", "operatingExpenses": "372609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22212000", "sellingGeneralAndAdministrative": "248915000", "netIncomeFromContinuingOperations": "195378000" }, "balance": { "goodwill": "373121000", "inventory": "-629380000", "commonStock": "1293959000", "currentDebt": "None", "investments": "None", "totalAssets": "15833431000", "longTermDebt": "456603000", "shortTermDebt": "297165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9440000", "reportedCurrency": "USD", "retainedEarnings": "525242000", "totalLiabilities": "279009000", "otherCurrentAssets": "629380000", "totalCurrentAssets": "3089377000", "currentLongTermDebt": "None", "longTermInvestments": "3935313000", "shortTermInvestments": "2789031000", "currentNetReceivables": "57284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505911000", "currentAccountsPayable": "200839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138754000", "shortLongTermDebtTotal": "703768000", "totalShareholderEquity": "15554422000", "capitalLeaseObligations": "55205000", "otherCurrentLiabilities": "10186439000", "totalCurrentLiabilities": "10483604000", "otherNonCurrentLiabilities": "105205000", "totalNonCurrentLiabilities": "279009000", "cashAndShortTermInvestments": "243062000", "commonStockSharesOutstanding": "34459922", "intangibleAssetsExcludingGoodwill": "9440000", "cashAndCashEquivalentsAtCarryingValue": "243062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195378000", "profitLoss": "None", "dividendPayout": "61078000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238051000", "capitalExpenditures": "14724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684732000", "cashflowFromInvestment": "-1444557000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1891238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643138000, "cost_of_revenue": 29754000, "gross_profit": 613384000, "research_and_development": null, "selling_general_admin": 248915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240775000, "depreciation_amortisation": 22212000, "ebitda": 262987000, "interest_expense": 19390000, "interest_income": null, "other_non_operating": null, "pretax_income": 240775000, "tax_provision": 45397000, "effective_tax_rate": null, "net_income": 195378000, "net_income_continuing_ops": 195378000, "net_income_to_common": 195378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243062000, "short_term_investments": 2789031000, "net_receivables": 57284000, "inventory": -629380000, "other_current_assets": null, "total_current_assets": 3089377000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 9440000, "goodwill_and_intangibles": 382561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4505911000, "total_assets": 15833431000, "short_term_debt": 297165000, "accounts_payable": 200839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10483604000, "long_term_debt": 456603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279009000, "total_liabilities": 279009000, "total_debt": 753768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525242000, "total_equity": 15554422000, "shares_outstanding": 34459922, "operating_cash_flow": 238051000, "stock_based_compensation": 8870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444557000, "dividends_paid": 61078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684732000, "free_cash_flow": 252775000, "net_change_in_cash": -1891238000 }, "raw_data": { "income": { "ebit": "240775000", "ebitda": "262987000", "netIncome": "195378000", "grossProfit": "613384000", "depreciation": "None", "totalRevenue": "643138000", "costOfRevenue": "29754000", "interestIncome": "572569000", "incomeBeforeTax": "240775000", "interestExpense": "19390000", "operatingIncome": "240775000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45397000", "reportedCurrency": "USD", "netInterestIncome": "553179000", "nonInterestIncome": "None", "operatingExpenses": "372609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22212000", "sellingGeneralAndAdministrative": "248915000", "netIncomeFromContinuingOperations": "195378000" }, "balance": { "goodwill": "373121000", "inventory": "-629380000", "commonStock": "1293959000", "currentDebt": "None", "investments": "None", "totalAssets": "15833431000", "longTermDebt": "456603000", "shortTermDebt": "297165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9440000", "reportedCurrency": "USD", "retainedEarnings": "525242000", "totalLiabilities": "279009000", "otherCurrentAssets": "629380000", "totalCurrentAssets": "3089377000", "currentLongTermDebt": "None", "longTermInvestments": "3935313000", "shortTermInvestments": "2789031000", "currentNetReceivables": "57284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4505911000", "currentAccountsPayable": "200839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138754000", "shortLongTermDebtTotal": "703768000", "totalShareholderEquity": "15554422000", "capitalLeaseObligations": "55205000", "otherCurrentLiabilities": "10186439000", "totalCurrentLiabilities": "10483604000", "otherNonCurrentLiabilities": "105205000", "totalNonCurrentLiabilities": "279009000", "cashAndShortTermInvestments": "243062000", "commonStockSharesOutstanding": "34459922", "intangibleAssetsExcludingGoodwill": "9440000", "cashAndCashEquivalentsAtCarryingValue": "243062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195378000", "profitLoss": "None", "dividendPayout": "61078000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238051000", "capitalExpenditures": "14724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684732000", "cashflowFromInvestment": "-1444557000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1891238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 630773000, "cost_of_revenue": -9779000, "gross_profit": 640552000, "ebit": 246594000, "ebitda": 270510000, "pretax_income": 246594000, "tax_provision": 45546000, "net_income": 201048000, "net_income_to_common": 201048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134300000, "total_current_assets": 5816209000, "total_assets": 16804872000, "short_term_debt": 328883000, "long_term_debt": 268379000, "total_debt": 597262000, "total_liabilities": 328135000, "total_equity": 16476737000, "shares_outstanding": 34919188, "goodwill_and_intangibles": 387976000 }, "cash_flow": { "operating_cash_flow": 301578000, "capital_expenditure": 10493000, "free_cash_flow": 312071000, "dividends_paid": 57621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25746, "ticker_id": 4972, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246594000", "ebitda": "270510000", "netIncome": "201048000", "grossProfit": "640552000", "depreciation": "None", "totalRevenue": "630773000", "costOfRevenue": "-9779000", "interestIncome": "520500000", "incomeBeforeTax": "246594000", "interestExpense": "23609000", "operatingIncome": "246594000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45546000", "reportedCurrency": "USD", "netInterestIncome": "496891000", "nonInterestIncome": "None", "operatingExpenses": "393958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23916000", "sellingGeneralAndAdministrative": "249934000", "netIncomeFromContinuingOperations": "201048000" }, "balance": { "goodwill": "373121000", "inventory": "-2505049000", "commonStock": "1299381000", "currentDebt": "None", "investments": "None", "totalAssets": "16804872000", "longTermDebt": "268379000", "shortTermDebt": "328883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14855000", "reportedCurrency": "USD", "retainedEarnings": "390762000", "totalLiabilities": "328135000", "otherCurrentAssets": "2505049000", "totalCurrentAssets": "5816209000", "currentLongTermDebt": "None", "longTermInvestments": "4186896000", "shortTermInvestments": "3638993000", "currentNetReceivables": "42916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4778888000", "currentAccountsPayable": "14326933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204016000", "shortLongTermDebtTotal": "811752000", "totalShareholderEquity": "16476737000", "capitalLeaseObligations": "59756000", "otherCurrentLiabilities": "10703586000", "totalCurrentLiabilities": "11032469000", "otherNonCurrentLiabilities": "109756000", "totalNonCurrentLiabilities": "328135000", "cashAndShortTermInvestments": "2134300000", "commonStockSharesOutstanding": "34919188", "intangibleAssetsExcludingGoodwill": "14855000", "cashAndCashEquivalentsAtCarryingValue": "2134300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201048000", "profitLoss": "None", "dividendPayout": "57621000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301578000", "capitalExpenditures": "10493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613965000", "cashflowFromInvestment": "-1015426000", "stockBasedCompensation": "9258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "900117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630773000, "cost_of_revenue": -9779000, "gross_profit": 640552000, "research_and_development": null, "selling_general_admin": 249934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246594000, "depreciation_amortisation": 23916000, "ebitda": 270510000, "interest_expense": 23609000, "interest_income": null, "other_non_operating": null, "pretax_income": 246594000, "tax_provision": 45546000, "effective_tax_rate": null, "net_income": 201048000, "net_income_continuing_ops": 201048000, "net_income_to_common": 201048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134300000, "short_term_investments": 3638993000, "net_receivables": 42916000, "inventory": -2505049000, "other_current_assets": null, "total_current_assets": 5816209000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 14855000, "goodwill_and_intangibles": 387976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4778888000, "total_assets": 16804872000, "short_term_debt": 328883000, "accounts_payable": 14326933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11032469000, "long_term_debt": 268379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328135000, "total_liabilities": 328135000, "total_debt": 597262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390762000, "total_equity": 16476737000, "shares_outstanding": 34919188, "operating_cash_flow": 301578000, "stock_based_compensation": 9258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015426000, "dividends_paid": 57621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1613965000, "free_cash_flow": 312071000, "net_change_in_cash": 900117000 }, "raw_data": { "income": { "ebit": "246594000", "ebitda": "270510000", "netIncome": "201048000", "grossProfit": "640552000", "depreciation": "None", "totalRevenue": "630773000", "costOfRevenue": "-9779000", "interestIncome": "520500000", "incomeBeforeTax": "246594000", "interestExpense": "23609000", "operatingIncome": "246594000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45546000", "reportedCurrency": "USD", "netInterestIncome": "496891000", "nonInterestIncome": "None", "operatingExpenses": "393958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23916000", "sellingGeneralAndAdministrative": "249934000", "netIncomeFromContinuingOperations": "201048000" }, "balance": { "goodwill": "373121000", "inventory": "-2505049000", "commonStock": "1299381000", "currentDebt": "None", "investments": "None", "totalAssets": "16804872000", "longTermDebt": "268379000", "shortTermDebt": "328883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14855000", "reportedCurrency": "USD", "retainedEarnings": "390762000", "totalLiabilities": "328135000", "otherCurrentAssets": "2505049000", "totalCurrentAssets": "5816209000", "currentLongTermDebt": "None", "longTermInvestments": "4186896000", "shortTermInvestments": "3638993000", "currentNetReceivables": "42916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4778888000", "currentAccountsPayable": "14326933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204016000", "shortLongTermDebtTotal": "811752000", "totalShareholderEquity": "16476737000", "capitalLeaseObligations": "59756000", "otherCurrentLiabilities": "10703586000", "totalCurrentLiabilities": "11032469000", "otherNonCurrentLiabilities": "109756000", "totalNonCurrentLiabilities": "328135000", "cashAndShortTermInvestments": "2134300000", "commonStockSharesOutstanding": "34919188", "intangibleAssetsExcludingGoodwill": "14855000", "cashAndCashEquivalentsAtCarryingValue": "2134300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201048000", "profitLoss": "None", "dividendPayout": "57621000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301578000", "capitalExpenditures": "10493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613965000", "cashflowFromInvestment": "-1015426000", "stockBasedCompensation": "9258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "900117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 636515000, "cost_of_revenue": 105720000, "gross_profit": 530795000, "ebit": 142453000, "ebitda": 168315000, "pretax_income": 142453000, "tax_provision": 26525000, "net_income": 115928000, "net_income_to_common": 115928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234183000, "total_current_assets": 3603393000, "total_assets": 15031623000, "short_term_debt": 300805000, "long_term_debt": 301759000, "total_debt": 602564000, "total_liabilities": 424518000, "total_equity": 14607105000, "shares_outstanding": 35528848, "goodwill_and_intangibles": 394547000 }, "cash_flow": { "operating_cash_flow": 125386000, "capital_expenditure": 12803000, "free_cash_flow": 138189000, "dividends_paid": 94078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25751, "ticker_id": 4972, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142453000", "ebitda": "168315000", "netIncome": "115928000", "grossProfit": "530795000", "depreciation": "None", "totalRevenue": "636515000", "costOfRevenue": "105720000", "interestIncome": "519146000", "incomeBeforeTax": "142453000", "interestExpense": "37845000", "operatingIncome": "142453000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26525000", "reportedCurrency": "USD", "netInterestIncome": "481301000", "nonInterestIncome": "None", "operatingExpenses": "388342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25862000", "sellingGeneralAndAdministrative": "251916000", "netIncomeFromContinuingOperations": "72091000" }, "balance": { "goodwill": "373121000", "inventory": "-1306596000", "commonStock": "1349879000", "currentDebt": "None", "investments": "None", "totalAssets": "15031623000", "longTermDebt": "301759000", "shortTermDebt": "300805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21426000", "reportedCurrency": "USD", "retainedEarnings": "247316000", "totalLiabilities": "424518000", "otherCurrentAssets": "1306596000", "totalCurrentAssets": "3603393000", "currentLongTermDebt": "None", "longTermInvestments": "9973294000", "shortTermInvestments": "2322593000", "currentNetReceivables": "46617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3383756000", "currentAccountsPayable": "202643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164556000", "shortLongTermDebtTotal": "602564000", "totalShareholderEquity": "14607105000", "capitalLeaseObligations": "59343000", "otherCurrentLiabilities": "9253494000", "totalCurrentLiabilities": "9554299000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "424518000", "cashAndShortTermInvestments": "1234183000", "commonStockSharesOutstanding": "35528848", "intangibleAssetsExcludingGoodwill": "21426000", "cashAndCashEquivalentsAtCarryingValue": "1234183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115928000", "profitLoss": "None", "dividendPayout": "94078000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125386000", "capitalExpenditures": "12803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255686000", "cashflowFromInvestment": "-1454624000", "stockBasedCompensation": "9168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "926448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636515000, "cost_of_revenue": 105720000, "gross_profit": 530795000, "research_and_development": null, "selling_general_admin": 251916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142453000, "depreciation_amortisation": 25862000, "ebitda": 168315000, "interest_expense": 37845000, "interest_income": null, "other_non_operating": null, "pretax_income": 142453000, "tax_provision": 26525000, "effective_tax_rate": null, "net_income": 115928000, "net_income_continuing_ops": 72091000, "net_income_to_common": 115928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234183000, "short_term_investments": 2322593000, "net_receivables": 46617000, "inventory": -1306596000, "other_current_assets": null, "total_current_assets": 3603393000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 21426000, "goodwill_and_intangibles": 394547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3383756000, "total_assets": 15031623000, "short_term_debt": 300805000, "accounts_payable": 202643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9554299000, "long_term_debt": 301759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424518000, "total_liabilities": 424518000, "total_debt": 602564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247316000, "total_equity": 14607105000, "shares_outstanding": 35528848, "operating_cash_flow": 125386000, "stock_based_compensation": 9168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1454624000, "dividends_paid": 94078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2255686000, "free_cash_flow": 138189000, "net_change_in_cash": 926448000 }, "raw_data": { "income": { "ebit": "142453000", "ebitda": "168315000", "netIncome": "115928000", "grossProfit": "530795000", "depreciation": "None", "totalRevenue": "636515000", "costOfRevenue": "105720000", "interestIncome": "519146000", "incomeBeforeTax": "142453000", "interestExpense": "37845000", "operatingIncome": "142453000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26525000", "reportedCurrency": "USD", "netInterestIncome": "481301000", "nonInterestIncome": "None", "operatingExpenses": "388342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25862000", "sellingGeneralAndAdministrative": "251916000", "netIncomeFromContinuingOperations": "72091000" }, "balance": { "goodwill": "373121000", "inventory": "-1306596000", "commonStock": "1349879000", "currentDebt": "None", "investments": "None", "totalAssets": "15031623000", "longTermDebt": "301759000", "shortTermDebt": "300805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21426000", "reportedCurrency": "USD", "retainedEarnings": "247316000", "totalLiabilities": "424518000", "otherCurrentAssets": "1306596000", "totalCurrentAssets": "3603393000", "currentLongTermDebt": "None", "longTermInvestments": "9973294000", "shortTermInvestments": "2322593000", "currentNetReceivables": "46617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3383756000", "currentAccountsPayable": "202643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164556000", "shortLongTermDebtTotal": "602564000", "totalShareholderEquity": "14607105000", "capitalLeaseObligations": "59343000", "otherCurrentLiabilities": "9253494000", "totalCurrentLiabilities": "9554299000", "otherNonCurrentLiabilities": "150000000", "totalNonCurrentLiabilities": "424518000", "cashAndShortTermInvestments": "1234183000", "commonStockSharesOutstanding": "35528848", "intangibleAssetsExcludingGoodwill": "21426000", "cashAndCashEquivalentsAtCarryingValue": "1234183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115928000", "profitLoss": "None", "dividendPayout": "94078000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125386000", "capitalExpenditures": "12803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255686000", "cashflowFromInvestment": "-1454624000", "stockBasedCompensation": "9168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "926448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 619569000, "cost_of_revenue": 66768000, "gross_profit": 552801000, "ebit": 182817000, "ebitda": 208250000, "pretax_income": 183132000, "tax_provision": 36854000, "net_income": 146278000, "net_income_to_common": 146278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307735000, "total_current_assets": 1897254000, "total_assets": 12604031000, "short_term_debt": 418474000, "long_term_debt": 237778000, "total_debt": 656252000, "total_liabilities": 569304000, "total_equity": 12034727000, "shares_outstanding": 34967684, "goodwill_and_intangibles": 402279000 }, "cash_flow": { "operating_cash_flow": 148874000, "capital_expenditure": 24700000, "free_cash_flow": 173574000, "dividends_paid": 56074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25756, "ticker_id": 4972, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182817000", "ebitda": "208250000", "netIncome": "146278000", "grossProfit": "552801000", "depreciation": "None", "totalRevenue": "619569000", "costOfRevenue": "66768000", "interestIncome": "525679000", "incomeBeforeTax": "183132000", "interestExpense": "56768000", "operatingIncome": "183132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36854000", "reportedCurrency": "USD", "netInterestIncome": "468911000", "nonInterestIncome": "None", "operatingExpenses": "369669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25433000", "sellingGeneralAndAdministrative": "229249000", "netIncomeFromContinuingOperations": "45095000" }, "balance": { "goodwill": "373121000", "inventory": "-372147000", "commonStock": "1373940000", "currentDebt": "None", "investments": "None", "totalAssets": "12604031000", "longTermDebt": "237778000", "shortTermDebt": "418474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29158000", "reportedCurrency": "USD", "retainedEarnings": "186838000", "totalLiabilities": "569304000", "otherCurrentAssets": "372147000", "totalCurrentAssets": "1897254000", "currentLongTermDebt": "418474000", "longTermInvestments": "9677789000", "shortTermInvestments": "1551557000", "currentNetReceivables": "37962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393574000", "currentAccountsPayable": "227889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178008000", "shortLongTermDebtTotal": "656252000", "totalShareholderEquity": "12034727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6994197000", "totalCurrentLiabilities": "7412671000", "otherNonCurrentLiabilities": "450000000", "totalNonCurrentLiabilities": "569304000", "cashAndShortTermInvestments": "307735000", "commonStockSharesOutstanding": "34967684", "intangibleAssetsExcludingGoodwill": "29158000", "cashAndCashEquivalentsAtCarryingValue": "307735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146278000", "profitLoss": "None", "dividendPayout": "56074000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148874000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29779000", "cashflowFromInvestment": "-143114000", "stockBasedCompensation": "7142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619569000, "cost_of_revenue": 66768000, "gross_profit": 552801000, "research_and_development": null, "selling_general_admin": 229249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182817000, "depreciation_amortisation": 25433000, "ebitda": 208250000, "interest_expense": 56768000, "interest_income": null, "other_non_operating": null, "pretax_income": 183132000, "tax_provision": 36854000, "effective_tax_rate": null, "net_income": 146278000, "net_income_continuing_ops": 45095000, "net_income_to_common": 146278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307735000, "short_term_investments": 1551557000, "net_receivables": 37962000, "inventory": -372147000, "other_current_assets": null, "total_current_assets": 1897254000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 29158000, "goodwill_and_intangibles": 402279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393574000, "total_assets": 12604031000, "short_term_debt": 418474000, "accounts_payable": 227889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7412671000, "long_term_debt": 237778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569304000, "total_liabilities": 569304000, "total_debt": 656252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186838000, "total_equity": 12034727000, "shares_outstanding": 34967684, "operating_cash_flow": 148874000, "stock_based_compensation": 7142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143114000, "dividends_paid": 56074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29779000, "free_cash_flow": 173574000, "net_change_in_cash": 35539000 }, "raw_data": { "income": { "ebit": "182817000", "ebitda": "208250000", "netIncome": "146278000", "grossProfit": "552801000", "depreciation": "None", "totalRevenue": "619569000", "costOfRevenue": "66768000", "interestIncome": "525679000", "incomeBeforeTax": "183132000", "interestExpense": "56768000", "operatingIncome": "183132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "36854000", "reportedCurrency": "USD", "netInterestIncome": "468911000", "nonInterestIncome": "None", "operatingExpenses": "369669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25433000", "sellingGeneralAndAdministrative": "229249000", "netIncomeFromContinuingOperations": "45095000" }, "balance": { "goodwill": "373121000", "inventory": "-372147000", "commonStock": "1373940000", "currentDebt": "None", "investments": "None", "totalAssets": "12604031000", "longTermDebt": "237778000", "shortTermDebt": "418474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29158000", "reportedCurrency": "USD", "retainedEarnings": "186838000", "totalLiabilities": "569304000", "otherCurrentAssets": "372147000", "totalCurrentAssets": "1897254000", "currentLongTermDebt": "418474000", "longTermInvestments": "9677789000", "shortTermInvestments": "1551557000", "currentNetReceivables": "37962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393574000", "currentAccountsPayable": "227889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178008000", "shortLongTermDebtTotal": "656252000", "totalShareholderEquity": "12034727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6994197000", "totalCurrentLiabilities": "7412671000", "otherNonCurrentLiabilities": "450000000", "totalNonCurrentLiabilities": "569304000", "cashAndShortTermInvestments": "307735000", "commonStockSharesOutstanding": "34967684", "intangibleAssetsExcludingGoodwill": "29158000", "cashAndCashEquivalentsAtCarryingValue": "307735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146278000", "profitLoss": "None", "dividendPayout": "56074000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148874000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29779000", "cashflowFromInvestment": "-143114000", "stockBasedCompensation": "7142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 550153000, "cost_of_revenue": 41159000, "gross_profit": 508994000, "ebit": 165110000, "ebitda": 186389000, "pretax_income": 165110000, "tax_provision": 28595000, "net_income": 136515000, "net_income_to_common": 136515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272196000, "total_current_assets": 1947012000, "total_assets": 11871317000, "short_term_debt": 658995000, "long_term_debt": 233086000, "total_debt": 892081000, "total_liabilities": 654280000, "total_equity": 11217037000, "shares_outstanding": 32894425, "goodwill_and_intangibles": 372078000 }, "cash_flow": { "operating_cash_flow": 30775000, "capital_expenditure": 23094000, "free_cash_flow": 53869000, "dividends_paid": 59280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25761, "ticker_id": 4972, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165110000", "ebitda": "186389000", "netIncome": "136515000", "grossProfit": "508994000", "depreciation": "None", "totalRevenue": "550153000", "costOfRevenue": "41159000", "interestIncome": "463632000", "incomeBeforeTax": "165110000", "interestExpense": "32659000", "operatingIncome": "165110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28595000", "reportedCurrency": "USD", "netInterestIncome": "430973000", "nonInterestIncome": "None", "operatingExpenses": "343884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21279000", "sellingGeneralAndAdministrative": "207059000", "netIncomeFromContinuingOperations": "55413000" }, "balance": { "goodwill": "339154000", "inventory": "-339296000", "commonStock": "1337436000", "currentDebt": "None", "investments": "None", "totalAssets": "11871317000", "longTermDebt": "233086000", "shortTermDebt": "658995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32924000", "reportedCurrency": "USD", "retainedEarnings": "134055000", "totalLiabilities": "654280000", "otherCurrentAssets": "339296000", "totalCurrentAssets": "1947012000", "currentLongTermDebt": "658995000", "longTermInvestments": "9021868000", "shortTermInvestments": "1636223000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440226000", "currentAccountsPayable": "102061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171809000", "shortLongTermDebtTotal": "892081000", "totalShareholderEquity": "11217037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001206000", "totalCurrentLiabilities": "1660201000", "otherNonCurrentLiabilities": "540189000", "totalNonCurrentLiabilities": "654280000", "cashAndShortTermInvestments": "272196000", "commonStockSharesOutstanding": "32894425", "intangibleAssetsExcludingGoodwill": "32924000", "cashAndCashEquivalentsAtCarryingValue": "272196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136515000", "profitLoss": "None", "dividendPayout": "59280000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30775000", "capitalExpenditures": "23094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "956439000", "cashflowFromInvestment": "-976218000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550153000, "cost_of_revenue": 41159000, "gross_profit": 508994000, "research_and_development": 0, "selling_general_admin": 207059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165110000, "depreciation_amortisation": 21279000, "ebitda": 186389000, "interest_expense": 32659000, "interest_income": null, "other_non_operating": null, "pretax_income": 165110000, "tax_provision": 28595000, "effective_tax_rate": null, "net_income": 136515000, "net_income_continuing_ops": 55413000, "net_income_to_common": 136515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272196000, "short_term_investments": 1636223000, "net_receivables": 38593000, "inventory": -339296000, "other_current_assets": null, "total_current_assets": 1947012000, "net_ppe": null, "goodwill": 339154000, "intangible_assets": 32924000, "goodwill_and_intangibles": 372078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440226000, "total_assets": 11871317000, "short_term_debt": 658995000, "accounts_payable": 102061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660201000, "long_term_debt": 233086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654280000, "total_liabilities": 654280000, "total_debt": 892081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134055000, "total_equity": 11217037000, "shares_outstanding": 32894425, "operating_cash_flow": 30775000, "stock_based_compensation": 6554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -976218000, "dividends_paid": 59280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 956439000, "free_cash_flow": 53869000, "net_change_in_cash": 10996000 }, "raw_data": { "income": { "ebit": "165110000", "ebitda": "186389000", "netIncome": "136515000", "grossProfit": "508994000", "depreciation": "None", "totalRevenue": "550153000", "costOfRevenue": "41159000", "interestIncome": "463632000", "incomeBeforeTax": "165110000", "interestExpense": "32659000", "operatingIncome": "165110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28595000", "reportedCurrency": "USD", "netInterestIncome": "430973000", "nonInterestIncome": "None", "operatingExpenses": "343884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21279000", "sellingGeneralAndAdministrative": "207059000", "netIncomeFromContinuingOperations": "55413000" }, "balance": { "goodwill": "339154000", "inventory": "-339296000", "commonStock": "1337436000", "currentDebt": "None", "investments": "None", "totalAssets": "11871317000", "longTermDebt": "233086000", "shortTermDebt": "658995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32924000", "reportedCurrency": "USD", "retainedEarnings": "134055000", "totalLiabilities": "654280000", "otherCurrentAssets": "339296000", "totalCurrentAssets": "1947012000", "currentLongTermDebt": "658995000", "longTermInvestments": "9021868000", "shortTermInvestments": "1636223000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440226000", "currentAccountsPayable": "102061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171809000", "shortLongTermDebtTotal": "892081000", "totalShareholderEquity": "11217037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001206000", "totalCurrentLiabilities": "1660201000", "otherNonCurrentLiabilities": "540189000", "totalNonCurrentLiabilities": "654280000", "cashAndShortTermInvestments": "272196000", "commonStockSharesOutstanding": "32894425", "intangibleAssetsExcludingGoodwill": "32924000", "cashAndCashEquivalentsAtCarryingValue": "272196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136515000", "profitLoss": "None", "dividendPayout": "59280000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30775000", "capitalExpenditures": "23094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "956439000", "cashflowFromInvestment": "-976218000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 67518000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 195195000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25724, "ticker_id": 4972, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "67518000", "netIncome": "54716000", "grossProfit": "170017000", "depreciation": "None", "totalRevenue": "216870000", "costOfRevenue": "46853000", "interestIncome": "197818000", "incomeBeforeTax": "67518000", "interestExpense": "47649000", "operatingIncome": "67518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12802000", "reportedCurrency": "USD", "netInterestIncome": "150169000", "nonInterestIncome": "None", "operatingExpenses": "102499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77756000", "netIncomeFromContinuingOperations": "54716000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1268298000", "currentDebt": "None", "investments": "None", "totalAssets": "16344272000", "longTermDebt": "79472000", "shortTermDebt": "115723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1235000", "reportedCurrency": "USD", "retainedEarnings": "909222000", "totalLiabilities": "14377638000", "otherCurrentAssets": "None", "totalCurrentAssets": "243894000", "currentLongTermDebt": "None", "longTermInvestments": "2978709000", "shortTermInvestments": "2035021000", "currentNetReceivables": "63736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16100378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228989000", "totalShareholderEquity": "1966634000", "capitalLeaseObligations": "33794000", "otherCurrentLiabilities": "-81929000", "totalCurrentLiabilities": "115723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14261915000", "cashAndShortTermInvestments": "180158000", "commonStockSharesOutstanding": "34254587", "intangibleAssetsExcludingGoodwill": "1235000", "cashAndCashEquivalentsAtCarryingValue": "180158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54716000", "profitLoss": "None", "dividendPayout": "17279000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109836000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78910000", "cashflowFromInvestment": "-14327000", "stockBasedCompensation": "2650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "research_and_development": null, "selling_general_admin": 77756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67518000, "depreciation_amortisation": null, "ebitda": 67518000, "interest_expense": 47649000, "interest_income": null, "other_non_operating": null, "pretax_income": 67518000, "tax_provision": 12802000, "effective_tax_rate": null, "net_income": 54716000, "net_income_continuing_ops": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180158000, "short_term_investments": 2035021000, "net_receivables": 63736000, "inventory": null, "other_current_assets": null, "total_current_assets": 243894000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 1235000, "goodwill_and_intangibles": 374356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16100378000, "total_assets": 16344272000, "short_term_debt": 115723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115723000, "long_term_debt": 79472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14261915000, "total_liabilities": 14377638000, "total_debt": 195195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 909222000, "total_equity": 1966634000, "shares_outstanding": 34254587, "operating_cash_flow": 109836000, "stock_based_compensation": 2650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14327000, "dividends_paid": 17279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78910000, "free_cash_flow": 110256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "67518000", "netIncome": "54716000", "grossProfit": "170017000", "depreciation": "None", "totalRevenue": "216870000", "costOfRevenue": "46853000", "interestIncome": "197818000", "incomeBeforeTax": "67518000", "interestExpense": "47649000", "operatingIncome": "67518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12802000", "reportedCurrency": "USD", "netInterestIncome": "150169000", "nonInterestIncome": "None", "operatingExpenses": "102499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77756000", "netIncomeFromContinuingOperations": "54716000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1268298000", "currentDebt": "None", "investments": "None", "totalAssets": "16344272000", "longTermDebt": "79472000", "shortTermDebt": "115723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1235000", "reportedCurrency": "USD", "retainedEarnings": "909222000", "totalLiabilities": "14377638000", "otherCurrentAssets": "None", "totalCurrentAssets": "243894000", "currentLongTermDebt": "None", "longTermInvestments": "2978709000", "shortTermInvestments": "2035021000", "currentNetReceivables": "63736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16100378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228989000", "totalShareholderEquity": "1966634000", "capitalLeaseObligations": "33794000", "otherCurrentLiabilities": "-81929000", "totalCurrentLiabilities": "115723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14261915000", "cashAndShortTermInvestments": "180158000", "commonStockSharesOutstanding": "34254587", "intangibleAssetsExcludingGoodwill": "1235000", "cashAndCashEquivalentsAtCarryingValue": "180158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54716000", "profitLoss": "None", "dividendPayout": "17279000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109836000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78910000", "cashflowFromInvestment": "-14327000", "stockBasedCompensation": "2650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "ebit": 63528000, "ebitda": 63843000, "pretax_income": 61087000, "tax_provision": 9838000, "net_income": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 336866000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 24948000, "capital_expenditure": 3355000, "free_cash_flow": 28303000, "dividends_paid": 17129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25725, "ticker_id": 4972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63528000", "ebitda": "63843000", "netIncome": "51249000", "grossProfit": "167673000", "depreciation": "None", "totalRevenue": "220205000", "costOfRevenue": "52532000", "interestIncome": "204980000", "incomeBeforeTax": "61087000", "interestExpense": "52532000", "operatingIncome": "63528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9838000", "reportedCurrency": "USD", "netInterestIncome": "152448000", "nonInterestIncome": "None", "operatingExpenses": "104145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "104145000", "netIncomeFromContinuingOperations": "51249000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1282505000", "currentDebt": "None", "investments": "None", "totalAssets": "16354488000", "longTermDebt": "229151000", "shortTermDebt": "107715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1491000", "reportedCurrency": "USD", "retainedEarnings": "871803000", "totalLiabilities": "14408191000", "otherCurrentAssets": "None", "totalCurrentAssets": "286199000", "currentLongTermDebt": "None", "longTermInvestments": "2977457000", "shortTermInvestments": "42902000", "currentNetReceivables": "60525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372621000", "totalShareholderEquity": "1946297000", "capitalLeaseObligations": "35755000", "otherCurrentLiabilities": "14035570000", "totalCurrentLiabilities": "14143285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264906000", "cashAndShortTermInvestments": "182772000", "commonStockSharesOutstanding": "34408587", "intangibleAssetsExcludingGoodwill": "1491000", "cashAndCashEquivalentsAtCarryingValue": "182772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "17129000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24948000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268628000", "cashflowFromInvestment": "-6543000", "stockBasedCompensation": "17486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "research_and_development": null, "selling_general_admin": 104145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63528000, "depreciation_amortisation": 315000, "ebitda": 63843000, "interest_expense": 52532000, "interest_income": null, "other_non_operating": null, "pretax_income": 61087000, "tax_provision": 9838000, "effective_tax_rate": null, "net_income": 51249000, "net_income_continuing_ops": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182772000, "short_term_investments": 42902000, "net_receivables": 60525000, "inventory": null, "other_current_assets": null, "total_current_assets": 286199000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 1491000, "goodwill_and_intangibles": 374612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16068289000, "total_assets": 16354488000, "short_term_debt": 107715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14143285000, "long_term_debt": 229151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264906000, "total_liabilities": 14408191000, "total_debt": 336866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 871803000, "total_equity": 1946297000, "shares_outstanding": 34408587, "operating_cash_flow": 24948000, "stock_based_compensation": 17486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6543000, "dividends_paid": 17129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268628000, "free_cash_flow": 28303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63528000", "ebitda": "63843000", "netIncome": "51249000", "grossProfit": "167673000", "depreciation": "None", "totalRevenue": "220205000", "costOfRevenue": "52532000", "interestIncome": "204980000", "incomeBeforeTax": "61087000", "interestExpense": "52532000", "operatingIncome": "63528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9838000", "reportedCurrency": "USD", "netInterestIncome": "152448000", "nonInterestIncome": "None", "operatingExpenses": "104145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "104145000", "netIncomeFromContinuingOperations": "51249000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1282505000", "currentDebt": "None", "investments": "None", "totalAssets": "16354488000", "longTermDebt": "229151000", "shortTermDebt": "107715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1491000", "reportedCurrency": "USD", "retainedEarnings": "871803000", "totalLiabilities": "14408191000", "otherCurrentAssets": "None", "totalCurrentAssets": "286199000", "currentLongTermDebt": "None", "longTermInvestments": "2977457000", "shortTermInvestments": "42902000", "currentNetReceivables": "60525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372621000", "totalShareholderEquity": "1946297000", "capitalLeaseObligations": "35755000", "otherCurrentLiabilities": "14035570000", "totalCurrentLiabilities": "14143285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264906000", "cashAndShortTermInvestments": "182772000", "commonStockSharesOutstanding": "34408587", "intangibleAssetsExcludingGoodwill": "1491000", "cashAndCashEquivalentsAtCarryingValue": "182772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "17129000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24948000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268628000", "cashflowFromInvestment": "-6543000", "stockBasedCompensation": "17486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 170716000, "cost_of_revenue": 2670000, "gross_profit": 168046000, "ebit": 66027000, "ebitda": 67527000, "pretax_income": 66027000, "tax_provision": 12525000, "net_income": 53502000, "net_income_to_common": 53502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672863000, "total_current_assets": 737777000, "total_assets": 16563081000, "short_term_debt": 120536000, "long_term_debt": 176251000, "total_debt": 296787000, "total_liabilities": 14650189000, "total_equity": 1912892000, "shares_outstanding": 34730103, "goodwill_and_intangibles": 374927000 }, "cash_flow": { "operating_cash_flow": 120427000, "capital_expenditure": 1761000, "free_cash_flow": 122188000, "dividends_paid": 16556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25727, "ticker_id": 4972, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66027000", "ebitda": "67527000", "netIncome": "53502000", "grossProfit": "168046000", "depreciation": "None", "totalRevenue": "170716000", "costOfRevenue": "2670000", "interestIncome": "205848000", "incomeBeforeTax": "66027000", "interestExpense": "55859000", "operatingIncome": "66027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "149989000", "nonInterestIncome": "None", "operatingExpenses": "102022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "53502000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1295821000", "currentDebt": "None", "investments": "None", "totalAssets": "16563081000", "longTermDebt": "176251000", "shortTermDebt": "120536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1806000", "reportedCurrency": "USD", "retainedEarnings": "837826000", "totalLiabilities": "14650189000", "otherCurrentAssets": "None", "totalCurrentAssets": "737777000", "currentLongTermDebt": "None", "longTermInvestments": "2990128000", "shortTermInvestments": "2018525000", "currentNetReceivables": "64914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15825304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335613000", "totalShareholderEquity": "1912892000", "capitalLeaseObligations": "38826000", "otherCurrentLiabilities": "-81710000", "totalCurrentLiabilities": "38826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14611363000", "cashAndShortTermInvestments": "672863000", "commonStockSharesOutstanding": "34730103", "intangibleAssetsExcludingGoodwill": "1806000", "cashAndCashEquivalentsAtCarryingValue": "672863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90631000", "profitLoss": "None", "dividendPayout": "16556000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120427000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5302000", "cashflowFromInvestment": "74390000", "stockBasedCompensation": "-4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170716000, "cost_of_revenue": 2670000, "gross_profit": 168046000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66027000, "depreciation_amortisation": 1500000, "ebitda": 67527000, "interest_expense": 55859000, "interest_income": null, "other_non_operating": null, "pretax_income": 66027000, "tax_provision": 12525000, "effective_tax_rate": null, "net_income": 53502000, "net_income_continuing_ops": 53502000, "net_income_to_common": 53502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672863000, "short_term_investments": 2018525000, "net_receivables": 64914000, "inventory": null, "other_current_assets": null, "total_current_assets": 737777000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 1806000, "goodwill_and_intangibles": 374927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15825304000, "total_assets": 16563081000, "short_term_debt": 120536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38826000, "long_term_debt": 176251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14611363000, "total_liabilities": 14650189000, "total_debt": 296787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837826000, "total_equity": 1912892000, "shares_outstanding": 34730103, "operating_cash_flow": 120427000, "stock_based_compensation": -4913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74390000, "dividends_paid": 16556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5302000, "free_cash_flow": 122188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66027000", "ebitda": "67527000", "netIncome": "53502000", "grossProfit": "168046000", "depreciation": "None", "totalRevenue": "170716000", "costOfRevenue": "2670000", "interestIncome": "205848000", "incomeBeforeTax": "66027000", "interestExpense": "55859000", "operatingIncome": "66027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12525000", "reportedCurrency": "USD", "netInterestIncome": "149989000", "nonInterestIncome": "None", "operatingExpenses": "102022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "53502000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1295821000", "currentDebt": "None", "investments": "None", "totalAssets": "16563081000", "longTermDebt": "176251000", "shortTermDebt": "120536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1806000", "reportedCurrency": "USD", "retainedEarnings": "837826000", "totalLiabilities": "14650189000", "otherCurrentAssets": "None", "totalCurrentAssets": "737777000", "currentLongTermDebt": "None", "longTermInvestments": "2990128000", "shortTermInvestments": "2018525000", "currentNetReceivables": "64914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15825304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335613000", "totalShareholderEquity": "1912892000", "capitalLeaseObligations": "38826000", "otherCurrentLiabilities": "-81710000", "totalCurrentLiabilities": "38826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14611363000", "cashAndShortTermInvestments": "672863000", "commonStockSharesOutstanding": "34730103", "intangibleAssetsExcludingGoodwill": "1806000", "cashAndCashEquivalentsAtCarryingValue": "672863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90631000", "profitLoss": "None", "dividendPayout": "16556000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120427000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5302000", "cashflowFromInvestment": "74390000", "stockBasedCompensation": "-4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 218010000, "cost_of_revenue": 60655000, "gross_profit": 157355000, "ebit": 56007000, "ebitda": 60632000, "pretax_income": 56007000, "tax_provision": 10511000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483348000, "total_current_assets": 586457000, "total_assets": 16437169000, "short_term_debt": 117112000, "long_term_debt": 638366000, "total_debt": 755478000, "total_liabilities": 14571505000, "total_equity": 1865664000, "shares_outstanding": 34738948, "goodwill_and_intangibles": 375268000 }, "cash_flow": { "operating_cash_flow": 54851000, "capital_expenditure": 2737000, "free_cash_flow": 57588000, "dividends_paid": 17060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25728, "ticker_id": 4972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56007000", "ebitda": "60632000", "netIncome": "45496000", "grossProfit": "157355000", "depreciation": "None", "totalRevenue": "218010000", "costOfRevenue": "60655000", "interestIncome": "200259000", "incomeBeforeTax": "56007000", "interestExpense": "55860000", "operatingIncome": "56007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10511000", "reportedCurrency": "USD", "netInterestIncome": "144399000", "nonInterestIncome": "None", "operatingExpenses": "101348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625000", "sellingGeneralAndAdministrative": "65486000", "netIncomeFromContinuingOperations": "45496000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1309004000", "currentDebt": "None", "investments": "None", "totalAssets": "16437169000", "longTermDebt": "638366000", "shortTermDebt": "117112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2147000", "reportedCurrency": "USD", "retainedEarnings": "801082000", "totalLiabilities": "14571505000", "otherCurrentAssets": "None", "totalCurrentAssets": "586457000", "currentLongTermDebt": "None", "longTermInvestments": "3045893000", "shortTermInvestments": "38380000", "currentNetReceivables": "64729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15850712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797174000", "totalShareholderEquity": "1865664000", "capitalLeaseObligations": "41696000", "otherCurrentLiabilities": "13527291000", "totalCurrentLiabilities": "13644403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927102000", "cashAndShortTermInvestments": "483348000", "commonStockSharesOutstanding": "34738948", "intangibleAssetsExcludingGoodwill": "2147000", "cashAndCashEquivalentsAtCarryingValue": "483348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45496000", "profitLoss": "None", "dividendPayout": "17060000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54851000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217343000", "cashflowFromInvestment": "-230791000", "stockBasedCompensation": "2683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218010000, "cost_of_revenue": 60655000, "gross_profit": 157355000, "research_and_development": null, "selling_general_admin": 65486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56007000, "depreciation_amortisation": 4625000, "ebitda": 60632000, "interest_expense": 55860000, "interest_income": null, "other_non_operating": null, "pretax_income": 56007000, "tax_provision": 10511000, "effective_tax_rate": null, "net_income": 45496000, "net_income_continuing_ops": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483348000, "short_term_investments": 38380000, "net_receivables": 64729000, "inventory": null, "other_current_assets": null, "total_current_assets": 586457000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 2147000, "goodwill_and_intangibles": 375268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15850712000, "total_assets": 16437169000, "short_term_debt": 117112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13644403000, "long_term_debt": 638366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927102000, "total_liabilities": 14571505000, "total_debt": 755478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801082000, "total_equity": 1865664000, "shares_outstanding": 34738948, "operating_cash_flow": 54851000, "stock_based_compensation": 2683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230791000, "dividends_paid": 17060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217343000, "free_cash_flow": 57588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56007000", "ebitda": "60632000", "netIncome": "45496000", "grossProfit": "157355000", "depreciation": "None", "totalRevenue": "218010000", "costOfRevenue": "60655000", "interestIncome": "200259000", "incomeBeforeTax": "56007000", "interestExpense": "55860000", "operatingIncome": "56007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10511000", "reportedCurrency": "USD", "netInterestIncome": "144399000", "nonInterestIncome": "None", "operatingExpenses": "101348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4625000", "sellingGeneralAndAdministrative": "65486000", "netIncomeFromContinuingOperations": "45496000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1309004000", "currentDebt": "None", "investments": "None", "totalAssets": "16437169000", "longTermDebt": "638366000", "shortTermDebt": "117112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2147000", "reportedCurrency": "USD", "retainedEarnings": "801082000", "totalLiabilities": "14571505000", "otherCurrentAssets": "None", "totalCurrentAssets": "586457000", "currentLongTermDebt": "None", "longTermInvestments": "3045893000", "shortTermInvestments": "38380000", "currentNetReceivables": "64729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15850712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797174000", "totalShareholderEquity": "1865664000", "capitalLeaseObligations": "41696000", "otherCurrentLiabilities": "13527291000", "totalCurrentLiabilities": "13644403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927102000", "cashAndShortTermInvestments": "483348000", "commonStockSharesOutstanding": "34738948", "intangibleAssetsExcludingGoodwill": "2147000", "cashAndCashEquivalentsAtCarryingValue": "483348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45496000", "profitLoss": "None", "dividendPayout": "17060000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54851000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217343000", "cashflowFromInvestment": "-230791000", "stockBasedCompensation": "2683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 210556000, "cost_of_revenue": 55924000, "gross_profit": 154632000, "ebit": 55793000, "ebitda": 60553000, "pretax_income": 55793000, "tax_provision": 10658000, "net_income": 45135000, "net_income_to_common": 45135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441945000, "total_current_assets": 537016000, "total_assets": 16170812000, "short_term_debt": 130588000, "long_term_debt": 316100000, "total_debt": 446688000, "total_liabilities": 14337359000, "total_equity": 1833453000, "shares_outstanding": 34779000, "goodwill_and_intangibles": 375723000 }, "cash_flow": { "operating_cash_flow": 57238000, "capital_expenditure": 1661000, "free_cash_flow": 58899000, "dividends_paid": 16783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25729, "ticker_id": 4972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55793000", "ebitda": "60553000", "netIncome": "45135000", "grossProfit": "154632000", "depreciation": "None", "totalRevenue": "210556000", "costOfRevenue": "55924000", "interestIncome": "193868000", "incomeBeforeTax": "55793000", "interestExpense": "52785000", "operatingIncome": "55793000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10658000", "reportedCurrency": "USD", "netInterestIncome": "141083000", "nonInterestIncome": "None", "operatingExpenses": "98839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "67654000", "netIncomeFromContinuingOperations": "45135000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1308967000", "currentDebt": "None", "investments": "None", "totalAssets": "16170812000", "longTermDebt": "316100000", "shortTermDebt": "130588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2602000", "reportedCurrency": "USD", "retainedEarnings": "772412000", "totalLiabilities": "14337359000", "otherCurrentAssets": "None", "totalCurrentAssets": "537016000", "currentLongTermDebt": "None", "longTermInvestments": "3100741000", "shortTermInvestments": "31084000", "currentNetReceivables": "63987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15633796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487154000", "totalShareholderEquity": "1833453000", "capitalLeaseObligations": "40466000", "otherCurrentLiabilities": "13593265000", "totalCurrentLiabilities": "13723853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613506000", "cashAndShortTermInvestments": "441945000", "commonStockSharesOutstanding": "34779000", "intangibleAssetsExcludingGoodwill": "2602000", "cashAndCashEquivalentsAtCarryingValue": "441945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45135000", "profitLoss": "None", "dividendPayout": "16783000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57238000", "capitalExpenditures": "1661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55357000", "cashflowFromInvestment": "-61794000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210556000, "cost_of_revenue": 55924000, "gross_profit": 154632000, "research_and_development": null, "selling_general_admin": 67654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55793000, "depreciation_amortisation": 4760000, "ebitda": 60553000, "interest_expense": 52785000, "interest_income": null, "other_non_operating": null, "pretax_income": 55793000, "tax_provision": 10658000, "effective_tax_rate": null, "net_income": 45135000, "net_income_continuing_ops": 45135000, "net_income_to_common": 45135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441945000, "short_term_investments": 31084000, "net_receivables": 63987000, "inventory": null, "other_current_assets": null, "total_current_assets": 537016000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 2602000, "goodwill_and_intangibles": 375723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15633796000, "total_assets": 16170812000, "short_term_debt": 130588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13723853000, "long_term_debt": 316100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613506000, "total_liabilities": 14337359000, "total_debt": 446688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772412000, "total_equity": 1833453000, "shares_outstanding": 34779000, "operating_cash_flow": 57238000, "stock_based_compensation": 2230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61794000, "dividends_paid": 16783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55357000, "free_cash_flow": 58899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55793000", "ebitda": "60553000", "netIncome": "45135000", "grossProfit": "154632000", "depreciation": "None", "totalRevenue": "210556000", "costOfRevenue": "55924000", "interestIncome": "193868000", "incomeBeforeTax": "55793000", "interestExpense": "52785000", "operatingIncome": "55793000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10658000", "reportedCurrency": "USD", "netInterestIncome": "141083000", "nonInterestIncome": "None", "operatingExpenses": "98839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4760000", "sellingGeneralAndAdministrative": "67654000", "netIncomeFromContinuingOperations": "45135000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1308967000", "currentDebt": "None", "investments": "None", "totalAssets": "16170812000", "longTermDebt": "316100000", "shortTermDebt": "130588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2602000", "reportedCurrency": "USD", "retainedEarnings": "772412000", "totalLiabilities": "14337359000", "otherCurrentAssets": "None", "totalCurrentAssets": "537016000", "currentLongTermDebt": "None", "longTermInvestments": "3100741000", "shortTermInvestments": "31084000", "currentNetReceivables": "63987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15633796000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487154000", "totalShareholderEquity": "1833453000", "capitalLeaseObligations": "40466000", "otherCurrentLiabilities": "13593265000", "totalCurrentLiabilities": "13723853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613506000", "cashAndShortTermInvestments": "441945000", "commonStockSharesOutstanding": "34779000", "intangibleAssetsExcludingGoodwill": "2602000", "cashAndCashEquivalentsAtCarryingValue": "441945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45135000", "profitLoss": "None", "dividendPayout": "16783000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57238000", "capitalExpenditures": "1661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55357000", "cashflowFromInvestment": "-61794000", "stockBasedCompensation": "2230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 214888000, "cost_of_revenue": 58900000, "gross_profit": 155988000, "ebit": 58093000, "ebitda": 63143000, "pretax_income": 58093000, "tax_provision": 11702000, "net_income": 46391000, "net_income_to_common": 46391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501858000, "total_current_assets": 586029000, "total_assets": 16200037000, "short_term_debt": 125257000, "long_term_debt": 437755000, "total_debt": 563012000, "total_liabilities": 14425711000, "total_equity": 1774326000, "shares_outstanding": 34743000, "goodwill_and_intangibles": 376179000 }, "cash_flow": { "operating_cash_flow": 99280000, "capital_expenditure": 3794000, "free_cash_flow": 103074000, "dividends_paid": 16564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25730, "ticker_id": 4972, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58093000", "ebitda": "63143000", "netIncome": "46391000", "grossProfit": "155988000", "depreciation": "None", "totalRevenue": "214888000", "costOfRevenue": "58900000", "interestIncome": "196436000", "incomeBeforeTax": "58093000", "interestExpense": "55900000", "operatingIncome": "58093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11702000", "reportedCurrency": "USD", "netInterestIncome": "140536000", "nonInterestIncome": "None", "operatingExpenses": "97895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5050000", "sellingGeneralAndAdministrative": "65380000", "netIncomeFromContinuingOperations": "46391000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1307509000", "currentDebt": "None", "investments": "None", "totalAssets": "16200037000", "longTermDebt": "437755000", "shortTermDebt": "125257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3058000", "reportedCurrency": "USD", "retainedEarnings": "744091000", "totalLiabilities": "14425711000", "otherCurrentAssets": "None", "totalCurrentAssets": "586029000", "currentLongTermDebt": "None", "longTermInvestments": "3106075000", "shortTermInvestments": "23286000", "currentNetReceivables": "60885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606484000", "totalShareholderEquity": "1774326000", "capitalLeaseObligations": "43472000", "otherCurrentLiabilities": "13514398000", "totalCurrentLiabilities": "13639655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786056000", "cashAndShortTermInvestments": "501858000", "commonStockSharesOutstanding": "34743000", "intangibleAssetsExcludingGoodwill": "3058000", "cashAndCashEquivalentsAtCarryingValue": "501858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46391000", "profitLoss": "None", "dividendPayout": "16564000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99280000", "capitalExpenditures": "3794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9668000", "cashflowFromInvestment": "-66549000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214888000, "cost_of_revenue": 58900000, "gross_profit": 155988000, "research_and_development": null, "selling_general_admin": 65380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58093000, "depreciation_amortisation": 5050000, "ebitda": 63143000, "interest_expense": 55900000, "interest_income": null, "other_non_operating": null, "pretax_income": 58093000, "tax_provision": 11702000, "effective_tax_rate": null, "net_income": 46391000, "net_income_continuing_ops": 46391000, "net_income_to_common": 46391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501858000, "short_term_investments": 23286000, "net_receivables": 60885000, "inventory": null, "other_current_assets": null, "total_current_assets": 586029000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 3058000, "goodwill_and_intangibles": 376179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15614008000, "total_assets": 16200037000, "short_term_debt": 125257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13639655000, "long_term_debt": 437755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786056000, "total_liabilities": 14425711000, "total_debt": 563012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744091000, "total_equity": 1774326000, "shares_outstanding": 34743000, "operating_cash_flow": 99280000, "stock_based_compensation": 2797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66549000, "dividends_paid": 16564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9668000, "free_cash_flow": 103074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58093000", "ebitda": "63143000", "netIncome": "46391000", "grossProfit": "155988000", "depreciation": "None", "totalRevenue": "214888000", "costOfRevenue": "58900000", "interestIncome": "196436000", "incomeBeforeTax": "58093000", "interestExpense": "55900000", "operatingIncome": "58093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11702000", "reportedCurrency": "USD", "netInterestIncome": "140536000", "nonInterestIncome": "None", "operatingExpenses": "97895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5050000", "sellingGeneralAndAdministrative": "65380000", "netIncomeFromContinuingOperations": "46391000" }, "balance": { "goodwill": "373121000", "inventory": "None", "commonStock": "1307509000", "currentDebt": "None", "investments": "None", "totalAssets": "16200037000", "longTermDebt": "437755000", "shortTermDebt": "125257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3058000", "reportedCurrency": "USD", "retainedEarnings": "744091000", "totalLiabilities": "14425711000", "otherCurrentAssets": "None", "totalCurrentAssets": "586029000", "currentLongTermDebt": "None", "longTermInvestments": "3106075000", "shortTermInvestments": "23286000", "currentNetReceivables": "60885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15614008000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606484000", "totalShareholderEquity": "1774326000", "capitalLeaseObligations": "43472000", "otherCurrentLiabilities": "13514398000", "totalCurrentLiabilities": "13639655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786056000", "cashAndShortTermInvestments": "501858000", "commonStockSharesOutstanding": "34743000", "intangibleAssetsExcludingGoodwill": "3058000", "cashAndCashEquivalentsAtCarryingValue": "501858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46391000", "profitLoss": "None", "dividendPayout": "16564000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99280000", "capitalExpenditures": "3794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9668000", "cashflowFromInvestment": "-66549000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 212912000, "cost_of_revenue": 61858000, "gross_profit": 151054000, "ebit": 55755000, "ebitda": 60876000, "pretax_income": 55755000, "tax_provision": 10602000, "net_income": 45153000, "net_income_to_common": 45153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478795000, "total_current_assets": 2783715000, "total_assets": 16188676000, "short_term_debt": 154533000, "long_term_debt": 376427000, "total_debt": 530960000, "total_liabilities": 14394955000, "total_equity": 1793721000, "shares_outstanding": 34650000, "goodwill_and_intangibles": 376768000 }, "cash_flow": { "operating_cash_flow": 63753000, "capital_expenditure": 3326000, "free_cash_flow": 67079000, "dividends_paid": 16549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25732, "ticker_id": 4972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55755000", "ebitda": "60876000", "netIncome": "45153000", "grossProfit": "151054000", "depreciation": "None", "totalRevenue": "212912000", "costOfRevenue": "61858000", "interestIncome": "195841000", "incomeBeforeTax": "55755000", "interestExpense": "60166000", "operatingIncome": "55755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10602000", "reportedCurrency": "USD", "netInterestIncome": "135675000", "nonInterestIncome": "None", "operatingExpenses": "95299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121000", "sellingGeneralAndAdministrative": "64706000", "netIncomeFromContinuingOperations": "45153000" }, "balance": { "goodwill": "373121000", "inventory": "-545776000", "commonStock": "1304792000", "currentDebt": "None", "investments": "None", "totalAssets": "16188676000", "longTermDebt": "376427000", "shortTermDebt": "154533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3647000", "reportedCurrency": "USD", "retainedEarnings": "714472000", "totalLiabilities": "14394955000", "otherCurrentAssets": "545776000", "totalCurrentAssets": "2783715000", "currentLongTermDebt": "None", "longTermInvestments": "3251842000", "shortTermInvestments": "2237939000", "currentNetReceivables": "66981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13404961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573278000", "totalShareholderEquity": "1793721000", "capitalLeaseObligations": "42318000", "otherCurrentLiabilities": "13538148000", "totalCurrentLiabilities": "13692681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702274000", "cashAndShortTermInvestments": "478795000", "commonStockSharesOutstanding": "34650000", "intangibleAssetsExcludingGoodwill": "3647000", "cashAndCashEquivalentsAtCarryingValue": "478795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45153000", "profitLoss": "None", "dividendPayout": "16549000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63753000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262886000", "cashflowFromInvestment": "-95302000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212912000, "cost_of_revenue": 61858000, "gross_profit": 151054000, "research_and_development": null, "selling_general_admin": 64706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55755000, "depreciation_amortisation": 5121000, "ebitda": 60876000, "interest_expense": 60166000, "interest_income": null, "other_non_operating": null, "pretax_income": 55755000, "tax_provision": 10602000, "effective_tax_rate": null, "net_income": 45153000, "net_income_continuing_ops": 45153000, "net_income_to_common": 45153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478795000, "short_term_investments": 2237939000, "net_receivables": 66981000, "inventory": -545776000, "other_current_assets": null, "total_current_assets": 2783715000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 3647000, "goodwill_and_intangibles": 376768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13404961000, "total_assets": 16188676000, "short_term_debt": 154533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13692681000, "long_term_debt": 376427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702274000, "total_liabilities": 14394955000, "total_debt": 530960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714472000, "total_equity": 1793721000, "shares_outstanding": 34650000, "operating_cash_flow": 63753000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95302000, "dividends_paid": 16549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262886000, "free_cash_flow": 67079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55755000", "ebitda": "60876000", "netIncome": "45153000", "grossProfit": "151054000", "depreciation": "None", "totalRevenue": "212912000", "costOfRevenue": "61858000", "interestIncome": "195841000", "incomeBeforeTax": "55755000", "interestExpense": "60166000", "operatingIncome": "55755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10602000", "reportedCurrency": "USD", "netInterestIncome": "135675000", "nonInterestIncome": "None", "operatingExpenses": "95299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121000", "sellingGeneralAndAdministrative": "64706000", "netIncomeFromContinuingOperations": "45153000" }, "balance": { "goodwill": "373121000", "inventory": "-545776000", "commonStock": "1304792000", "currentDebt": "None", "investments": "None", "totalAssets": "16188676000", "longTermDebt": "376427000", "shortTermDebt": "154533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3647000", "reportedCurrency": "USD", "retainedEarnings": "714472000", "totalLiabilities": "14394955000", "otherCurrentAssets": "545776000", "totalCurrentAssets": "2783715000", "currentLongTermDebt": "None", "longTermInvestments": "3251842000", "shortTermInvestments": "2237939000", "currentNetReceivables": "66981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13404961000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573278000", "totalShareholderEquity": "1793721000", "capitalLeaseObligations": "42318000", "otherCurrentLiabilities": "13538148000", "totalCurrentLiabilities": "13692681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702274000", "cashAndShortTermInvestments": "478795000", "commonStockSharesOutstanding": "34650000", "intangibleAssetsExcludingGoodwill": "3647000", "cashAndCashEquivalentsAtCarryingValue": "478795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45153000", "profitLoss": "None", "dividendPayout": "16549000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63753000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262886000", "cashflowFromInvestment": "-95302000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 205285000, "cost_of_revenue": 58961000, "gross_profit": 146324000, "ebit": 49248000, "ebitda": 54487000, "pretax_income": 49248000, "tax_provision": 9453000, "net_income": 39795000, "net_income_to_common": 39795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247458000, "total_current_assets": 2512671000, "total_assets": 15816194000, "short_term_debt": 165956000, "long_term_debt": 554392000, "total_debt": 720348000, "total_liabilities": 14125428000, "total_equity": 1690766000, "shares_outstanding": 34537000, "goodwill_and_intangibles": 377358000 }, "cash_flow": { "operating_cash_flow": 78688000, "capital_expenditure": 4400000, "free_cash_flow": 83088000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25733, "ticker_id": 4972, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49248000", "ebitda": "54487000", "netIncome": "39795000", "grossProfit": "146324000", "depreciation": "None", "totalRevenue": "205285000", "costOfRevenue": "58961000", "interestIncome": "189138000", "incomeBeforeTax": "49248000", "interestExpense": "56592000", "operatingIncome": "49248000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9453000", "reportedCurrency": "USD", "netInterestIncome": "132546000", "nonInterestIncome": "None", "operatingExpenses": "97076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "66689000", "netIncomeFromContinuingOperations": "39795000" }, "balance": { "goodwill": "373121000", "inventory": "-13451376000", "commonStock": "1302236000", "currentDebt": "None", "investments": "None", "totalAssets": "15816194000", "longTermDebt": "554392000", "shortTermDebt": "165956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4237000", "reportedCurrency": "USD", "retainedEarnings": "686079000", "totalLiabilities": "14125428000", "otherCurrentAssets": "314978000", "totalCurrentAssets": "2512671000", "currentLongTermDebt": "None", "longTermInvestments": "3220721000", "shortTermInvestments": "2197693000", "currentNetReceivables": "67520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13303523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764404000", "totalShareholderEquity": "1690766000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "13079263000", "totalCurrentLiabilities": "13245219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880209000", "cashAndShortTermInvestments": "247458000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "4237000", "cashAndCashEquivalentsAtCarryingValue": "247458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39795000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78688000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231020000", "cashflowFromInvestment": "-271526000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205285000, "cost_of_revenue": 58961000, "gross_profit": 146324000, "research_and_development": null, "selling_general_admin": 66689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49248000, "depreciation_amortisation": 5239000, "ebitda": 54487000, "interest_expense": 56592000, "interest_income": null, "other_non_operating": null, "pretax_income": 49248000, "tax_provision": 9453000, "effective_tax_rate": null, "net_income": 39795000, "net_income_continuing_ops": 39795000, "net_income_to_common": 39795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247458000, "short_term_investments": 2197693000, "net_receivables": 67520000, "inventory": -13451376000, "other_current_assets": null, "total_current_assets": 2512671000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 4237000, "goodwill_and_intangibles": 377358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13303523000, "total_assets": 15816194000, "short_term_debt": 165956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13245219000, "long_term_debt": 554392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880209000, "total_liabilities": 14125428000, "total_debt": 720348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686079000, "total_equity": 1690766000, "shares_outstanding": 34537000, "operating_cash_flow": 78688000, "stock_based_compensation": 2427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271526000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231020000, "free_cash_flow": 83088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49248000", "ebitda": "54487000", "netIncome": "39795000", "grossProfit": "146324000", "depreciation": "None", "totalRevenue": "205285000", "costOfRevenue": "58961000", "interestIncome": "189138000", "incomeBeforeTax": "49248000", "interestExpense": "56592000", "operatingIncome": "49248000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9453000", "reportedCurrency": "USD", "netInterestIncome": "132546000", "nonInterestIncome": "None", "operatingExpenses": "97076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5239000", "sellingGeneralAndAdministrative": "66689000", "netIncomeFromContinuingOperations": "39795000" }, "balance": { "goodwill": "373121000", "inventory": "-13451376000", "commonStock": "1302236000", "currentDebt": "None", "investments": "None", "totalAssets": "15816194000", "longTermDebt": "554392000", "shortTermDebt": "165956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4237000", "reportedCurrency": "USD", "retainedEarnings": "686079000", "totalLiabilities": "14125428000", "otherCurrentAssets": "314978000", "totalCurrentAssets": "2512671000", "currentLongTermDebt": "None", "longTermInvestments": "3220721000", "shortTermInvestments": "2197693000", "currentNetReceivables": "67520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13303523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764404000", "totalShareholderEquity": "1690766000", "capitalLeaseObligations": "44056000", "otherCurrentLiabilities": "13079263000", "totalCurrentLiabilities": "13245219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880209000", "cashAndShortTermInvestments": "247458000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "4237000", "cashAndCashEquivalentsAtCarryingValue": "247458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39795000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78688000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231020000", "cashflowFromInvestment": "-271526000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 194245000, "cost_of_revenue": 52249000, "gross_profit": 141996000, "ebit": 46389000, "ebitda": 51681000, "pretax_income": 46389000, "tax_provision": 8830000, "net_income": 37559000, "net_income_to_common": 37559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209276000, "total_current_assets": 2520339000, "total_assets": 15518279000, "short_term_debt": 183341000, "long_term_debt": 208042000, "total_debt": 391383000, "total_liabilities": 13853771000, "total_equity": 1664508000, "shares_outstanding": 34521000, "goodwill_and_intangibles": 378082000 }, "cash_flow": { "operating_cash_flow": 51466000, "capital_expenditure": 2227000, "free_cash_flow": 53693000, "dividends_paid": 16692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25734, "ticker_id": 4972, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46389000", "ebitda": "51681000", "netIncome": "37559000", "grossProfit": "141996000", "depreciation": "None", "totalRevenue": "194245000", "costOfRevenue": "52249000", "interestIncome": "184688000", "incomeBeforeTax": "46389000", "interestExpense": "51729000", "operatingIncome": "46389000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8830000", "reportedCurrency": "USD", "netInterestIncome": "132959000", "nonInterestIncome": "None", "operatingExpenses": "95607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "65178000", "netIncomeFromContinuingOperations": "37559000" }, "balance": { "goodwill": "373121000", "inventory": "-13197446000", "commonStock": "1300969000", "currentDebt": "None", "investments": "None", "totalAssets": "15518279000", "longTermDebt": "208042000", "shortTermDebt": "183341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4961000", "reportedCurrency": "USD", "retainedEarnings": "663021000", "totalLiabilities": "13853771000", "otherCurrentAssets": "275400000", "totalCurrentAssets": "2520339000", "currentLongTermDebt": "None", "longTermInvestments": "3283251000", "shortTermInvestments": "2244939000", "currentNetReceivables": "66124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12997940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436907000", "totalShareholderEquity": "1664508000", "capitalLeaseObligations": "45524000", "otherCurrentLiabilities": "13158771000", "totalCurrentLiabilities": "13342112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511659000", "cashAndShortTermInvestments": "209276000", "commonStockSharesOutstanding": "34521000", "intangibleAssetsExcludingGoodwill": "4961000", "cashAndCashEquivalentsAtCarryingValue": "209276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37559000", "profitLoss": "None", "dividendPayout": "16692000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51466000", "capitalExpenditures": "2227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158861000", "cashflowFromInvestment": "62207000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194245000, "cost_of_revenue": 52249000, "gross_profit": 141996000, "research_and_development": null, "selling_general_admin": 65178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46389000, "depreciation_amortisation": 5292000, "ebitda": 51681000, "interest_expense": 51729000, "interest_income": null, "other_non_operating": null, "pretax_income": 46389000, "tax_provision": 8830000, "effective_tax_rate": null, "net_income": 37559000, "net_income_continuing_ops": 37559000, "net_income_to_common": 37559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209276000, "short_term_investments": 2244939000, "net_receivables": 66124000, "inventory": -13197446000, "other_current_assets": null, "total_current_assets": 2520339000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 4961000, "goodwill_and_intangibles": 378082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12997940000, "total_assets": 15518279000, "short_term_debt": 183341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13342112000, "long_term_debt": 208042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511659000, "total_liabilities": 13853771000, "total_debt": 391383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663021000, "total_equity": 1664508000, "shares_outstanding": 34521000, "operating_cash_flow": 51466000, "stock_based_compensation": 2225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62207000, "dividends_paid": 16692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158861000, "free_cash_flow": 53693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46389000", "ebitda": "51681000", "netIncome": "37559000", "grossProfit": "141996000", "depreciation": "None", "totalRevenue": "194245000", "costOfRevenue": "52249000", "interestIncome": "184688000", "incomeBeforeTax": "46389000", "interestExpense": "51729000", "operatingIncome": "46389000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8830000", "reportedCurrency": "USD", "netInterestIncome": "132959000", "nonInterestIncome": "None", "operatingExpenses": "95607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5292000", "sellingGeneralAndAdministrative": "65178000", "netIncomeFromContinuingOperations": "37559000" }, "balance": { "goodwill": "373121000", "inventory": "-13197446000", "commonStock": "1300969000", "currentDebt": "None", "investments": "None", "totalAssets": "15518279000", "longTermDebt": "208042000", "shortTermDebt": "183341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4961000", "reportedCurrency": "USD", "retainedEarnings": "663021000", "totalLiabilities": "13853771000", "otherCurrentAssets": "275400000", "totalCurrentAssets": "2520339000", "currentLongTermDebt": "None", "longTermInvestments": "3283251000", "shortTermInvestments": "2244939000", "currentNetReceivables": "66124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12997940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436907000", "totalShareholderEquity": "1664508000", "capitalLeaseObligations": "45524000", "otherCurrentLiabilities": "13158771000", "totalCurrentLiabilities": "13342112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511659000", "cashAndShortTermInvestments": "209276000", "commonStockSharesOutstanding": "34521000", "intangibleAssetsExcludingGoodwill": "4961000", "cashAndCashEquivalentsAtCarryingValue": "209276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37559000", "profitLoss": "None", "dividendPayout": "16692000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51466000", "capitalExpenditures": "2227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158861000", "cashflowFromInvestment": "62207000", "stockBasedCompensation": "2225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 195573000, "cost_of_revenue": 47851000, "gross_profit": 147722000, "ebit": 53318000, "ebitda": 58735000, "pretax_income": 53318000, "tax_provision": 10694000, "net_income": 42624000, "net_income_to_common": 42624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254464000, "total_current_assets": 317564000, "total_assets": 15670391000, "short_term_debt": 182877000, "long_term_debt": 482264000, "total_debt": 665141000, "total_liabilities": 14017700000, "total_equity": 1652691000, "shares_outstanding": 34472000, "goodwill_and_intangibles": 378805000 }, "cash_flow": { "operating_cash_flow": 67647000, "capital_expenditure": 3025000, "free_cash_flow": 70672000, "dividends_paid": 16502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25735, "ticker_id": 4972, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53318000", "ebitda": "58735000", "netIncome": "42624000", "grossProfit": "147722000", "depreciation": "None", "totalRevenue": "195573000", "costOfRevenue": "47851000", "interestIncome": "183738000", "incomeBeforeTax": "53318000", "interestExpense": "45329000", "operatingIncome": "53318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10694000", "reportedCurrency": "USD", "netInterestIncome": "138409000", "nonInterestIncome": "None", "operatingExpenses": "94404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5417000", "sellingGeneralAndAdministrative": "63037000", "netIncomeFromContinuingOperations": "42624000" }, "balance": { "goodwill": "373121000", "inventory": "-317564000", "commonStock": "1299651000", "currentDebt": "None", "investments": "None", "totalAssets": "15670391000", "longTermDebt": "482264000", "shortTermDebt": "182877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5684000", "reportedCurrency": "USD", "retainedEarnings": "642175000", "totalLiabilities": "14017700000", "otherCurrentAssets": "317564000", "totalCurrentAssets": "317564000", "currentLongTermDebt": "None", "longTermInvestments": "3432838000", "shortTermInvestments": "2373783000", "currentNetReceivables": "63100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713800000", "totalShareholderEquity": "1652691000", "capitalLeaseObligations": "48659000", "otherCurrentLiabilities": "13029497000", "totalCurrentLiabilities": "13212374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805326000", "cashAndShortTermInvestments": "254464000", "commonStockSharesOutstanding": "34472000", "intangibleAssetsExcludingGoodwill": "5684000", "cashAndCashEquivalentsAtCarryingValue": "254464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42624000", "profitLoss": "None", "dividendPayout": "16502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67647000", "capitalExpenditures": "3025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15841000", "cashflowFromInvestment": "-80730000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195573000, "cost_of_revenue": 47851000, "gross_profit": 147722000, "research_and_development": null, "selling_general_admin": 63037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53318000, "depreciation_amortisation": 5417000, "ebitda": 58735000, "interest_expense": 45329000, "interest_income": null, "other_non_operating": null, "pretax_income": 53318000, "tax_provision": 10694000, "effective_tax_rate": null, "net_income": 42624000, "net_income_continuing_ops": 42624000, "net_income_to_common": 42624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254464000, "short_term_investments": 2373783000, "net_receivables": 63100000, "inventory": -317564000, "other_current_assets": null, "total_current_assets": 317564000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 5684000, "goodwill_and_intangibles": 378805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15352827000, "total_assets": 15670391000, "short_term_debt": 182877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13212374000, "long_term_debt": 482264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805326000, "total_liabilities": 14017700000, "total_debt": 665141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642175000, "total_equity": 1652691000, "shares_outstanding": 34472000, "operating_cash_flow": 67647000, "stock_based_compensation": 2384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80730000, "dividends_paid": 16502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15841000, "free_cash_flow": 70672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53318000", "ebitda": "58735000", "netIncome": "42624000", "grossProfit": "147722000", "depreciation": "None", "totalRevenue": "195573000", "costOfRevenue": "47851000", "interestIncome": "183738000", "incomeBeforeTax": "53318000", "interestExpense": "45329000", "operatingIncome": "53318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10694000", "reportedCurrency": "USD", "netInterestIncome": "138409000", "nonInterestIncome": "None", "operatingExpenses": "94404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5417000", "sellingGeneralAndAdministrative": "63037000", "netIncomeFromContinuingOperations": "42624000" }, "balance": { "goodwill": "373121000", "inventory": "-317564000", "commonStock": "1299651000", "currentDebt": "None", "investments": "None", "totalAssets": "15670391000", "longTermDebt": "482264000", "shortTermDebt": "182877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5684000", "reportedCurrency": "USD", "retainedEarnings": "642175000", "totalLiabilities": "14017700000", "otherCurrentAssets": "317564000", "totalCurrentAssets": "317564000", "currentLongTermDebt": "None", "longTermInvestments": "3432838000", "shortTermInvestments": "2373783000", "currentNetReceivables": "63100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713800000", "totalShareholderEquity": "1652691000", "capitalLeaseObligations": "48659000", "otherCurrentLiabilities": "13029497000", "totalCurrentLiabilities": "13212374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805326000", "cashAndShortTermInvestments": "254464000", "commonStockSharesOutstanding": "34472000", "intangibleAssetsExcludingGoodwill": "5684000", "cashAndCashEquivalentsAtCarryingValue": "254464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42624000", "profitLoss": "None", "dividendPayout": "16502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67647000", "capitalExpenditures": "3025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15841000", "cashflowFromInvestment": "-80730000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 191048000, "cost_of_revenue": 39325000, "gross_profit": 151723000, "ebit": 56506000, "ebitda": 61862000, "pretax_income": 56506000, "tax_provision": 10652000, "net_income": 45854000, "net_income_to_common": 45854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251706000, "total_current_assets": 2600739000, "total_assets": 15507880000, "short_term_debt": 188440000, "long_term_debt": 487472000, "total_debt": 675912000, "total_liabilities": 13987273000, "total_equity": 1520607000, "shares_outstanding": 34430000, "goodwill_and_intangibles": 379663000 }, "cash_flow": { "operating_cash_flow": 71597000, "capital_expenditure": 6121000, "free_cash_flow": 77718000, "dividends_paid": 16495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25737, "ticker_id": 4972, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56506000", "ebitda": "61862000", "netIncome": "45854000", "grossProfit": "151723000", "depreciation": "None", "totalRevenue": "191048000", "costOfRevenue": "39325000", "interestIncome": "179064000", "incomeBeforeTax": "56506000", "interestExpense": "37298000", "operatingIncome": "56506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10652000", "reportedCurrency": "USD", "netInterestIncome": "141766000", "nonInterestIncome": "None", "operatingExpenses": "95217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5356000", "sellingGeneralAndAdministrative": "63965000", "netIncomeFromContinuingOperations": "45854000" }, "balance": { "goodwill": "373121000", "inventory": "-338014000", "commonStock": "1297307000", "currentDebt": "None", "investments": "None", "totalAssets": "15507880000", "longTermDebt": "487472000", "shortTermDebt": "188440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6542000", "reportedCurrency": "USD", "retainedEarnings": "616215000", "totalLiabilities": "13987273000", "otherCurrentAssets": "338014000", "totalCurrentAssets": "2600739000", "currentLongTermDebt": "None", "longTermInvestments": "3395417000", "shortTermInvestments": "2287993000", "currentNetReceivables": "61040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907141000", "currentAccountsPayable": "13174552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179951000", "shortLongTermDebtTotal": "536114000", "totalShareholderEquity": "1520607000", "capitalLeaseObligations": "48642000", "otherCurrentLiabilities": "13406030000", "totalCurrentLiabilities": "13594470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392803000", "cashAndShortTermInvestments": "251706000", "commonStockSharesOutstanding": "34430000", "intangibleAssetsExcludingGoodwill": "6542000", "cashAndCashEquivalentsAtCarryingValue": "251706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45854000", "profitLoss": "None", "dividendPayout": "16495000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71597000", "capitalExpenditures": "6121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75598000", "cashflowFromInvestment": "-25618000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191048000, "cost_of_revenue": 39325000, "gross_profit": 151723000, "research_and_development": null, "selling_general_admin": 63965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56506000, "depreciation_amortisation": 5356000, "ebitda": 61862000, "interest_expense": 37298000, "interest_income": null, "other_non_operating": null, "pretax_income": 56506000, "tax_provision": 10652000, "effective_tax_rate": null, "net_income": 45854000, "net_income_continuing_ops": 45854000, "net_income_to_common": 45854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251706000, "short_term_investments": 2287993000, "net_receivables": 61040000, "inventory": -338014000, "other_current_assets": null, "total_current_assets": 2600739000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 6542000, "goodwill_and_intangibles": 379663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12907141000, "total_assets": 15507880000, "short_term_debt": 188440000, "accounts_payable": 13174552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13594470000, "long_term_debt": 487472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392803000, "total_liabilities": 13987273000, "total_debt": 675912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616215000, "total_equity": 1520607000, "shares_outstanding": 34430000, "operating_cash_flow": 71597000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25618000, "dividends_paid": 16495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75598000, "free_cash_flow": 77718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56506000", "ebitda": "61862000", "netIncome": "45854000", "grossProfit": "151723000", "depreciation": "None", "totalRevenue": "191048000", "costOfRevenue": "39325000", "interestIncome": "179064000", "incomeBeforeTax": "56506000", "interestExpense": "37298000", "operatingIncome": "56506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10652000", "reportedCurrency": "USD", "netInterestIncome": "141766000", "nonInterestIncome": "None", "operatingExpenses": "95217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5356000", "sellingGeneralAndAdministrative": "63965000", "netIncomeFromContinuingOperations": "45854000" }, "balance": { "goodwill": "373121000", "inventory": "-338014000", "commonStock": "1297307000", "currentDebt": "None", "investments": "None", "totalAssets": "15507880000", "longTermDebt": "487472000", "shortTermDebt": "188440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6542000", "reportedCurrency": "USD", "retainedEarnings": "616215000", "totalLiabilities": "13987273000", "otherCurrentAssets": "338014000", "totalCurrentAssets": "2600739000", "currentLongTermDebt": "None", "longTermInvestments": "3395417000", "shortTermInvestments": "2287993000", "currentNetReceivables": "61040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907141000", "currentAccountsPayable": "13174552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179951000", "shortLongTermDebtTotal": "536114000", "totalShareholderEquity": "1520607000", "capitalLeaseObligations": "48642000", "otherCurrentLiabilities": "13406030000", "totalCurrentLiabilities": "13594470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392803000", "cashAndShortTermInvestments": "251706000", "commonStockSharesOutstanding": "34430000", "intangibleAssetsExcludingGoodwill": "6542000", "cashAndCashEquivalentsAtCarryingValue": "251706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45854000", "profitLoss": "None", "dividendPayout": "16495000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71597000", "capitalExpenditures": "6121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75598000", "cashflowFromInvestment": "-25618000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "income_statement": { "revenue": 180019000, "cost_of_revenue": 36055000, "gross_profit": 143964000, "ebit": 48771000, "ebitda": 54213000, "pretax_income": 48771000, "tax_provision": 9180000, "net_income": 39591000, "net_income_to_common": 39591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281325000, "total_current_assets": 2804292000, "total_assets": 15584736000, "short_term_debt": 463019000, "long_term_debt": 622902000, "total_debt": 1085921000, "total_liabilities": 481117000, "total_equity": 1542513000, "shares_outstanding": 34409024, "goodwill_and_intangibles": 380520000 }, "cash_flow": { "operating_cash_flow": 43218000, "capital_expenditure": 3521000, "free_cash_flow": 46739000, "dividends_paid": 17029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25738, "ticker_id": 4972, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:44.859933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48771000", "ebitda": "54213000", "netIncome": "39591000", "grossProfit": "143964000", "depreciation": "None", "totalRevenue": "180019000", "costOfRevenue": "36055000", "interestIncome": "171809000", "incomeBeforeTax": "48771000", "interestExpense": "29291000", "operatingIncome": "48771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9180000", "reportedCurrency": "USD", "netInterestIncome": "142518000", "nonInterestIncome": "None", "operatingExpenses": "95193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "64811000", "netIncomeFromContinuingOperations": "39591000" }, "balance": { "goodwill": "373121000", "inventory": "-363991000", "commonStock": "1294934000", "currentDebt": "None", "investments": "None", "totalAssets": "15584736000", "longTermDebt": "622902000", "shortTermDebt": "463019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7399000", "reportedCurrency": "USD", "retainedEarnings": "587027000", "totalLiabilities": "481117000", "otherCurrentAssets": "363991000", "totalCurrentAssets": "2804292000", "currentLongTermDebt": "None", "longTermInvestments": "3590189000", "shortTermInvestments": "2465960000", "currentNetReceivables": "57007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151935000", "currentAccountsPayable": "223565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135414000", "shortLongTermDebtTotal": "815921000", "totalShareholderEquity": "1542513000", "capitalLeaseObligations": "51234000", "otherCurrentLiabilities": "8504977000", "totalCurrentLiabilities": "8967996000", "otherNonCurrentLiabilities": "321234000", "totalNonCurrentLiabilities": "481117000", "cashAndShortTermInvestments": "281325000", "commonStockSharesOutstanding": "34409024", "intangibleAssetsExcludingGoodwill": "7399000", "cashAndCashEquivalentsAtCarryingValue": "281325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39591000", "profitLoss": "None", "dividendPayout": "17029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43218000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5649000", "cashflowFromInvestment": "-10534000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180019000, "cost_of_revenue": 36055000, "gross_profit": 143964000, "research_and_development": null, "selling_general_admin": 64811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48771000, "depreciation_amortisation": 5442000, "ebitda": 54213000, "interest_expense": 29291000, "interest_income": null, "other_non_operating": null, "pretax_income": 48771000, "tax_provision": 9180000, "effective_tax_rate": null, "net_income": 39591000, "net_income_continuing_ops": 39591000, "net_income_to_common": 39591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281325000, "short_term_investments": 2465960000, "net_receivables": 57007000, "inventory": -363991000, "other_current_assets": null, "total_current_assets": 2804292000, "net_ppe": null, "goodwill": 373121000, "intangible_assets": 7399000, "goodwill_and_intangibles": 380520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151935000, "total_assets": 15584736000, "short_term_debt": 463019000, "accounts_payable": 223565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8967996000, "long_term_debt": 622902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481117000, "total_liabilities": 481117000, "total_debt": 1085921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587027000, "total_equity": 1542513000, "shares_outstanding": 34409024, "operating_cash_flow": 43218000, "stock_based_compensation": 2340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10534000, "dividends_paid": 17029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5649000, "free_cash_flow": 46739000, "net_change_in_cash": 38333000 }, "raw_data": { "income": { "ebit": "48771000", "ebitda": "54213000", "netIncome": "39591000", "grossProfit": "143964000", "depreciation": "None", "totalRevenue": "180019000", "costOfRevenue": "36055000", "interestIncome": "171809000", "incomeBeforeTax": "48771000", "interestExpense": "29291000", "operatingIncome": "48771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9180000", "reportedCurrency": "USD", "netInterestIncome": "142518000", "nonInterestIncome": "None", "operatingExpenses": "95193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "64811000", "netIncomeFromContinuingOperations": "39591000" }, "balance": { "goodwill": "373121000", "inventory": "-363991000", "commonStock": "1294934000", "currentDebt": "None", "investments": "None", "totalAssets": "15584736000", "longTermDebt": "622902000", "shortTermDebt": "463019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7399000", "reportedCurrency": "USD", "retainedEarnings": "587027000", "totalLiabilities": "481117000", "otherCurrentAssets": "363991000", "totalCurrentAssets": "2804292000", "currentLongTermDebt": "None", "longTermInvestments": "3590189000", "shortTermInvestments": "2465960000", "currentNetReceivables": "57007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151935000", "currentAccountsPayable": "223565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135414000", "shortLongTermDebtTotal": "815921000", "totalShareholderEquity": "1542513000", "capitalLeaseObligations": "51234000", "otherCurrentLiabilities": "8504977000", "totalCurrentLiabilities": "8967996000", "otherNonCurrentLiabilities": "321234000", "totalNonCurrentLiabilities": "481117000", "cashAndShortTermInvestments": "281325000", "commonStockSharesOutstanding": "34409024", "intangibleAssetsExcludingGoodwill": "7399000", "cashAndCashEquivalentsAtCarryingValue": "281325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39591000", "profitLoss": "None", "dividendPayout": "17029000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43218000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5649000", "cashflowFromInvestment": "-10534000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }