{ "ticker": { "uuid": "28be8ba5-d2a5-424c-bf21-6b37a0eff1ef", "symbol": "BANR", "name": "Banner Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/" }, "latest_snapshot": { "ticker": { "uuid": "28be8ba5-d2a5-424c-bf21-6b37a0eff1ef", "symbol": "BANR", "name": "Banner Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/28be8ba5-d2a5-424c-bf21-6b37a0eff1ef/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.82, "quality": 0.93, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 70.29, "market_cap": 2388799253.61, "pe_ratio": 11.4652, "earnings_yield": 0.1126, "ebitda_to_ev": 0.0497, "shareholder_yield": 0.0417, "roe": 0.1042, "piotroski_f_score": 7, "momentum_12_1": 0.0753, "volatility_252d": 0.2175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4652, "ev_ebitda": 20.1053, "earnings_yield": 0.1126, "fcf_yield": 0.0982, "shareholder_yield": 0.0417 }, "quality": { "roe": 0.1042, "roic": 0.1075, "gross_margin": 0.7767, "fcf_margin": 0.4003, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.2213, "eps_growth_1y": 0.1437, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1152, "momentum_12_1": 0.0753, "relative_strength": -0.1011 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.93, "momentum_percentile": 0.32, "growth_composite": 85, "yield_composite": 18, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.86, "os": 0.89, "value": 0.9, "quality": 0.93, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 10.7491, "earnings_yield": 0.1124, "shareholder_yield": 0.0452, "roe": 0.1042, "momentum_12_1": 0.0859 }, { "week_end_date": "2026-06-14", "price": 67.24, "os": 0.88, "value": 0.9, "quality": 0.93, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 11.1435, "earnings_yield": 0.1085, "shareholder_yield": 0.0436, "roe": 0.1042, "momentum_12_1": 0.05 }, { "week_end_date": "2026-06-21", "price": 64.83, "os": 0.9, "value": 0.9, "quality": 0.93, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 10.7495, "earnings_yield": 0.1124, "shareholder_yield": 0.0452, "roe": 0.1042, "momentum_12_1": 0.0789 }, { "week_end_date": "2026-06-28", "price": 67.78, "os": 0.88, "value": 0.9, "quality": 0.92, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.2386, "earnings_yield": 0.1076, "shareholder_yield": 0.0432, "roe": 0.1042, "momentum_12_1": 0.048 }, { "week_end_date": "2026-07-05", "price": 67.17, "os": 0.89, "value": 0.9, "quality": 0.93, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.1375, "earnings_yield": 0.1085, "shareholder_yield": 0.0436, "roe": 0.1042, "momentum_12_1": -0.0251 }, { "week_end_date": "2026-07-12", "price": 67.58, "os": 0.91, "value": 0.9, "quality": 0.93, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.2054, "earnings_yield": 0.1079, "shareholder_yield": 0.0433, "roe": 0.1042, "momentum_12_1": 0.0105 }, { "week_end_date": "2026-07-19", "price": 71.08, "os": 0.89, "value": 0.88, "quality": 0.93, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.7858, "earnings_yield": 0.1027, "shareholder_yield": 0.0412, "roe": 0.1042, "momentum_12_1": 0.0125 }, { "week_end_date": "2026-07-26", "price": 70.29, "os": 0.87, "value": 0.82, "quality": 0.93, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 11.4652, "earnings_yield": 0.1126, "shareholder_yield": 0.0417, "roe": 0.1042, "momentum_12_1": 0.0753 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 819487000, "cost_of_revenue": 171781000, "gross_profit": 647706000, "ebit": 241355000, "ebitda": 252555000, "pretax_income": 238914000, "tax_provision": 43532000, "net_income": 195382000, "net_income_to_common": 195382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 257464000, "capital_expenditure": 9514000, "free_cash_flow": 266978000, "dividends_paid": 67528000, "share_repurchases": -31575000, "shares_issued": null, "net_debt_issued": -98043000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 827330000, "cost_of_revenue": 231968000, "gross_profit": 595362000, "ebit": 209485000, "ebitda": 230187000, "pretax_income": 209485000, "tax_provision": 40587000, "net_income": 168898000, "net_income_to_common": 168898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501858000, "total_current_assets": 586029000, "total_assets": 16200037000, "short_term_debt": 125257000, "long_term_debt": 437755000, "total_debt": 606484000, "total_liabilities": 14425711000, "total_equity": 1774326000, "shares_outstanding": 34629000, "goodwill_and_intangibles": 376179000 }, "cash_flow": { "operating_cash_flow": 293187000, "capital_expenditure": 13747000, "free_cash_flow": 306934000, "dividends_paid": 66733000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -57619000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59073000, "cost_of_revenue": 46853000, "gross_profit": 12220000, "ebit": 109100000, "ebitda": -67518000, "pretax_income": 60154000, "tax_provision": 11268000, "net_income": 48886000, "net_income_to_common": 48886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215508000, "total_current_assets": 280524000, "total_assets": 16593547000, "short_term_debt": 114497000, "long_term_debt": null, "total_debt": 546256999, "total_liabilities": 14594284000, "total_equity": 1999263000, "shares_outstanding": 34197096, "goodwill_and_intangibles": 374100000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 71413000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216870000, "cost_of_revenue": 46853000, "gross_profit": 170017000, "ebit": 67518000, "ebitda": 67518000, "pretax_income": 67518000, "tax_provision": 12802000, "net_income": 54716000, "net_income_to_common": 54716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180158000, "total_current_assets": 243894000, "total_assets": 16344272000, "short_term_debt": 115723000, "long_term_debt": 79472000, "total_debt": 228989000, "total_liabilities": 14377638000, "total_equity": 1966634000, "shares_outstanding": 34254587, "goodwill_and_intangibles": 374356000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 420000, "free_cash_flow": 110256000, "dividends_paid": 17279000, "share_repurchases": -16148000, "shares_issued": null, "net_debt_issued": -141992000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "ebit": 63528000, "ebitda": 63843000, "pretax_income": 61087000, "tax_provision": 9838000, "net_income": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 24948000, "capital_expenditure": 3355000, "free_cash_flow": 28303000, "dividends_paid": 17129000, "share_repurchases": -15791000, "shares_issued": null, "net_debt_issued": -12822000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "ebit": 63528000, "ebitda": 63843000, "pretax_income": 61087000, "tax_provision": 9838000, "net_income": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 24948000, "capital_expenditure": 3355000, "free_cash_flow": 28303000, "dividends_paid": 17129000, "share_repurchases": -15791000, "shares_issued": null, "net_debt_issued": -12822000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "ebit": 63528000, "ebitda": 63843000, "pretax_income": 61087000, "tax_provision": 9838000, "net_income": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 24948000, "capital_expenditure": 3355000, "free_cash_flow": 28303000, "dividends_paid": 17129000, "share_repurchases": -15791000, "shares_issued": null, "net_debt_issued": -12822000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220205000, "cost_of_revenue": 52532000, "gross_profit": 167673000, "ebit": 63528000, "ebitda": 63843000, "pretax_income": 61087000, "tax_provision": 9838000, "net_income": 51249000, "net_income_to_common": 51249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182772000, "total_current_assets": 286199000, "total_assets": 16354488000, "short_term_debt": 107715000, "long_term_debt": 229151000, "total_debt": 372621000, "total_liabilities": 14408191000, "total_equity": 1946297000, "shares_outstanding": 34408587, "goodwill_and_intangibles": 374612000 }, "cash_flow": { "operating_cash_flow": 24948000, "capital_expenditure": 3355000, "free_cash_flow": 28303000, "dividends_paid": 17129000, "share_repurchases": -15791000, "shares_issued": null, "net_debt_issued": -12822000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }