{ "ticker": { "uuid": "28c11f76-d816-4772-beb8-80d36eec8ffe", "symbol": "VRSK", "name": "Verisk Analytics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/28c11f76-d816-4772-beb8-80d36eec8ffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/28c11f76-d816-4772-beb8-80d36eec8ffe/" }, "ticker_metadata": { "id": 8858, "uuid": "28c11f76-d816-4772-beb8-80d36eec8ffe", "symbol": "VRSK", "name": "Verisk Analytics Inc", "asset_type": "equity", "market_cap": 22470246000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Verisk Analytics, Inc. is an American data analytics and risk assessment firm based in Jersey City, New Jersey, with customers in insurance, natural resources, financial services, government, and risk management sectors. The company uses proprietary data sets and industry expertise to provide predictive analytics and decision support consultations in areas including fraud prevention, actuarial science, insurance coverage, fire protection, catastrophe and weather risk, and data management.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28c11f76-d816-4772-beb8-80d36eec8ffe", "symbol": "VRSK", "name": "Verisk Analytics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/28c11f76-d816-4772-beb8-80d36eec8ffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/28c11f76-d816-4772-beb8-80d36eec8ffe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.13, "quality": 0.89, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 181.73, "market_cap": 24573997646.1, "pe_ratio": 26.9985, "earnings_yield": 0.037, "ebitda_to_ev": 0.0599, "shareholder_yield": 0.0103, "roe": -0.7795, "piotroski_f_score": 6, "momentum_12_1": -0.458, "volatility_252d": 0.3481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.317066+00:00", "batch_id": "" }, "size": { "price_close": 181.73, "market_cap": 24573997646.1, "market_cap_usd": 24573997646.1, "enterprise_value": 28537697646.1, "shares_outstanding": 135222570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.9985, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.9212, "pcf_ratio": 17.7853, "pfcf_ratio": 15.0199, "ev_ebitda": 16.6995, "ev_ebit": 20.3928, "ev_sales": 9.1989, "ev_fcf": 17.4425, "earnings_yield": 0.037, "fcf_yield": 0.0573, "price_to_sales": 7.9212, "price_to_book": null, "price_to_cashflow": 17.7853, "ebitda_to_ev": 0.0599, "sales_yield": 0.1087 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0, "shareholder_yield": 0.0103, "debt_paydown_yield": null, "total_yield": 0.0103 }, "quality": { "gross_margin": 0.6744, "operating_margin": 0.4511, "net_margin": 0.2934, "ebitda_margin": 0.5508, "fcf_margin": 0.5274, "roe": -0.7795, "roa": 0.1979, "roic": 0.385, "roc_greenblatt": null, "asset_turnover": 0.6746, "cash_conversion": 1.7975, "accruals_ratio": -0.1025, "sbc_to_revenue": 0.0184, "piotroski_f_score": 6, "altman_z_score": 6.6713, "earnings_stability_5y": 0.1438, "revenue_stability_5y": 0.1024, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.9373, "net_debt_to_ebitda": 2.3194, "debt_to_assets": 0.976, "interest_coverage": 7.8706, "current_ratio": 1.018, "quick_ratio": 1.018, "net_debt": 3963700000, "local_beta": -0.001, "volatility_252d": 0.3481, "volatility_60d": 0.8573, "max_drawdown_12m": -0.473, "risk_adjusted_momentum": -1.3158 }, "growth": { "revenue_growth_1y": 0.0586, "revenue_growth_3y_cagr": 0.0716, "revenue_growth_5y_cagr": 0.0625, "eps_growth_1y": -0.062, "eps_growth_3y_cagr": -0.0163, "eps_growth_5y_cagr": 0.0497, "fcf_growth_1y": 0.1438, "book_value_growth_1y": 2.1697, "revenue_growth": 0.0586, "earnings_growth": -0.062 }, "momentum": { "price_return_1m": 0.0574, "price_return_3m": -0.152, "price_return_6m": -0.1748, "price_return_9m": -0.3234, "price_return_12m": -0.427, "price_return_12m_ex1m": -0.458, "momentum_6m": -0.1748, "momentum_12m": -0.427, "momentum_12_1": -0.458, "distance_from_52w_high": -0.4108, "distance_from_52w_low": 0.118, "relative_strength": -0.5849 }, "raw_ttm": { "revenue_ttm": 3102300000, "gross_profit_ttm": 2092100000, "ebit_ttm": 1399400000, "ebitda_ttm": 1708900000, "net_income_ttm": 910200000, "eps_diluted_ttm": 6.7311, "operating_cash_flow_ttm": 1381700000, "capital_expenditure_ttm": 254400000, "fcf_ttm": 1636100000, "dividends_paid_ttm": 253600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177800000, "cash_and_equivalents": 524500000, "total_current_assets": 1201900000, "total_current_liabilities": 1180700000, "net_ppe": null, "total_assets": 4598400000, "total_debt": 4488200000, "total_equity": -1167700000, "net_working_capital": -220000000, "book_value_per_share": -8.6354, "retained_earnings": 7979700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3359800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 66, "rank_fcf_yield": 63, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 87, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3401, "os_score": 0.11, "value_percentile": 0.13, "quality_percentile": 0.89, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3154, "ticker_id": 8858, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.317066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.73, "market_cap": 24573997646.1, "market_cap_usd": 24573997646.1, "enterprise_value": 28537697646.1, "shares_outstanding": 135222570, "fx_rate_to_usd": null, "pe_ratio": 26.99845929, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.92121898, "pcf_ratio": 17.7853352, "pfcf_ratio": 15.01986287, "ev_ebitda": 16.69945441, "ev_ebit": 20.39280952, "ev_sales": 9.19888394, "ev_fcf": 17.4425143, "earnings_yield": 0.03703915, "fcf_yield": 0.05733118, "dividend_yield": 0.01031985, "buyback_yield": 0, "shareholder_yield": 0.01031985, "debt_paydown_yield": null, "total_yield": 0.01031985, "gross_margin": 0.67437063, "operating_margin": 0.45108468, "net_margin": 0.29339522, "ebitda_margin": 0.55084937, "fcf_margin": 0.52738291, "roe": -0.77948103, "roa": 0.19793841, "roic": 0.384955, "roc_greenblatt": null, "asset_turnover": 0.6746477, "cash_conversion": 1.79751703, "accruals_ratio": -0.10253566, "sbc_to_revenue": 0.01837346, "debt_to_equity": -4.93731267, "net_debt_to_ebitda": 2.31944526, "debt_to_assets": 0.97603514, "interest_coverage": 7.87064117, "current_ratio": 1.01795545, "quick_ratio": 1.01795545, "net_debt": 3963700000, "revenue_growth_1y": 0.05855256, "revenue_growth_3y_cagr": 0.07160288, "revenue_growth_5y_cagr": 0.06248259, "eps_growth_1y": -0.06203627, "eps_growth_3y_cagr": -0.01633294, "eps_growth_5y_cagr": 0.04969834, "fcf_growth_1y": 0.14380593, "book_value_growth_1y": 2.16972638, "piotroski_f_score": 6, "altman_z_score": 6.67133436, "earnings_stability_5y": 0.143781, "revenue_stability_5y": 0.102357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05736894, "price_return_3m": -0.15201288, "price_return_6m": -0.17484534, "price_return_9m": -0.32344618, "price_return_12m": -0.42695732, "price_return_12m_ex1m": -0.4580485, "distance_from_52w_high": -0.41084591, "distance_from_52w_low": 0.11799446, "relative_strength": -0.58489837, "local_beta": -0.001, "volatility_252d": 0.348108, "volatility_60d": 0.857297, "max_drawdown_12m": -0.47302593, "revenue_ttm": 3102300000, "gross_profit_ttm": 2092100000, "ebit_ttm": 1399400000, "ebitda_ttm": 1708900000, "net_income_ttm": 910200000, "eps_diluted_ttm": 6.73112484, "operating_cash_flow_ttm": 1381700000, "capital_expenditure_ttm": 254400000, "fcf_ttm": 1636100000, "dividends_paid_ttm": 253600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177800000, "cash_and_equivalents": 524500000, "total_current_assets": 1201900000, "total_current_liabilities": 1180700000, "net_ppe": null, "total_assets": 4598400000, "total_debt": 4488200000, "total_equity": -1167700000, "net_working_capital": -220000000, "book_value_per_share": -8.63539275, "retained_earnings": 7979700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3359800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 66, "rank_fcf_yield": 63, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 87, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 181.73, "os": 0.11, "value": 0.13, "quality": 0.89, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.9985, "earnings_yield": 0.037, "shareholder_yield": 0.0103, "roe": -0.7795, "momentum_12_1": -0.458, "complete_fields": { "id": 3154, "ticker_id": 8858, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.317066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.73, "market_cap": 24573997646.1, "market_cap_usd": 24573997646.1, "enterprise_value": 28537697646.1, "shares_outstanding": 135222570, "fx_rate_to_usd": null, "pe_ratio": 26.99845929, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.92121898, "pcf_ratio": 17.7853352, "pfcf_ratio": 15.01986287, "ev_ebitda": 16.69945441, "ev_ebit": 20.39280952, "ev_sales": 9.19888394, "ev_fcf": 17.4425143, "earnings_yield": 0.03703915, "fcf_yield": 0.05733118, "dividend_yield": 0.01031985, "buyback_yield": 0, "shareholder_yield": 0.01031985, "debt_paydown_yield": null, "total_yield": 0.01031985, "gross_margin": 0.67437063, "operating_margin": 0.45108468, "net_margin": 0.29339522, "ebitda_margin": 0.55084937, "fcf_margin": 0.52738291, "roe": -0.77948103, "roa": 0.19793841, "roic": 0.384955, "roc_greenblatt": null, "asset_turnover": 0.6746477, "cash_conversion": 1.79751703, "accruals_ratio": -0.10253566, "sbc_to_revenue": 0.01837346, "debt_to_equity": -4.93731267, "net_debt_to_ebitda": 2.31944526, "debt_to_assets": 0.97603514, "interest_coverage": 7.87064117, "current_ratio": 1.01795545, "quick_ratio": 1.01795545, "net_debt": 3963700000, "revenue_growth_1y": 0.05855256, "revenue_growth_3y_cagr": 0.07160288, "revenue_growth_5y_cagr": 0.06248259, "eps_growth_1y": -0.06203627, "eps_growth_3y_cagr": -0.01633294, "eps_growth_5y_cagr": 0.04969834, "fcf_growth_1y": 0.14380593, "book_value_growth_1y": 2.16972638, "piotroski_f_score": 6, "altman_z_score": 6.67133436, "earnings_stability_5y": 0.143781, "revenue_stability_5y": 0.102357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05736894, "price_return_3m": -0.15201288, "price_return_6m": -0.17484534, "price_return_9m": -0.32344618, "price_return_12m": -0.42695732, "price_return_12m_ex1m": -0.4580485, "distance_from_52w_high": -0.41084591, "distance_from_52w_low": 0.11799446, "relative_strength": -0.58489837, "local_beta": -0.001, "volatility_252d": 0.348108, "volatility_60d": 0.857297, "max_drawdown_12m": -0.47302593, "revenue_ttm": 3102300000, "gross_profit_ttm": 2092100000, "ebit_ttm": 1399400000, "ebitda_ttm": 1708900000, "net_income_ttm": 910200000, "eps_diluted_ttm": 6.73112484, "operating_cash_flow_ttm": 1381700000, "capital_expenditure_ttm": 254400000, "fcf_ttm": 1636100000, "dividends_paid_ttm": 253600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177800000, "cash_and_equivalents": 524500000, "total_current_assets": 1201900000, "total_current_liabilities": 1180700000, "net_ppe": null, "total_assets": 4598400000, "total_debt": 4488200000, "total_equity": -1167700000, "net_working_capital": -220000000, "book_value_per_share": -8.63539275, "retained_earnings": 7979700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3359800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 73, "rank_ev_ebitda": 69, "rank_ev_ebit": 70, "rank_earnings_yield": 66, "rank_fcf_yield": 63, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 87, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 83, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 3072700000, "cost_of_revenue": 1004400000, "gross_profit": 2068300000, "ebit": 1379900000, "ebitda": 1688300000, "pretax_income": 1171300000, "tax_provision": 263000000, "net_income": 908300000, "net_income_to_common": 908300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2178200000, "total_current_assets": 2765400000, "total_assets": 6195500000, "short_term_debt": 1535200000, "long_term_debt": 3213600000, "total_debt": 4748800000, "total_liabilities": 5885700000, "total_equity": 309000000, "shares_outstanding": 139110064, "goodwill_and_intangibles": 2224800000 }, "cash_flow": { "operating_cash_flow": 1436000000, "capital_expenditure": 244100000, "free_cash_flow": 1680100000, "dividends_paid": 251100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197528, "ticker_id": 8858, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1379900000", "ebitda": "1688300000", "netIncome": "908300000", "grossProfit": "2068300000", "depreciation": "None", "totalRevenue": "3072700000", "costOfRevenue": "1004400000", "interestIncome": "None", "incomeBeforeTax": "1171300000", "interestExpense": "170900000", "operatingIncome": "1369800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-170900000", "nonInterestIncome": "None", "operatingExpenses": "698500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308400000", "sellingGeneralAndAdministrative": "458200000", "netIncomeFromContinuingOperations": "908300000" }, "balance": { "goodwill": "1878200000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6195500000", "longTermDebt": "3213600000", "shortTermDebt": "1535200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "346600000", "reportedCurrency": "USD", "retainedEarnings": "7810500000", "totalLiabilities": "5885700000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "2765400000", "currentLongTermDebt": "1500000000", "longTermInvestments": "228800000", "shortTermInvestments": "700000", "currentNetReceivables": "470800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430100000", "currentAccountsPayable": "73200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037300000", "totalShareholderEquity": "309000000", "capitalLeaseObligations": "186800000", "otherCurrentLiabilities": "247700000", "totalCurrentLiabilities": "2300300000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "3585399999", "cashAndShortTermInvestments": "2178200000", "commonStockSharesOutstanding": "139110064", "intangibleAssetsExcludingGoodwill": "346600000", "cashAndCashEquivalentsAtCarryingValue": "2178200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908300000", "profitLoss": "None", "dividendPayout": "251100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1436000000", "capitalExpenditures": "244100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795200000", "cashflowFromInvestment": "-358100000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3072700000, "cost_of_revenue": 1004400000, "gross_profit": 2068300000, "research_and_development": null, "selling_general_admin": 458200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1379900000, "depreciation_amortisation": 308400000, "ebitda": 1688300000, "interest_expense": 170900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171300000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 908300000, "net_income_continuing_ops": 908300000, "net_income_to_common": 908300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2178200000, "short_term_investments": 700000, "net_receivables": 470800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2765400000, "net_ppe": null, "goodwill": 1878200000, "intangible_assets": 346600000, "goodwill_and_intangibles": 2224800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430100000, "total_assets": 6195500000, "short_term_debt": 1535200000, "accounts_payable": 73200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2300300000, "long_term_debt": 3213600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585399999, "total_liabilities": 5885700000, "total_debt": 4748800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7810500000, "total_equity": 309000000, "shares_outstanding": 139110064, "operating_cash_flow": 1436000000, "stock_based_compensation": 54200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358100000, "dividends_paid": 251100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 795200000, "free_cash_flow": 1680100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1379900000", "ebitda": "1688300000", "netIncome": "908300000", "grossProfit": "2068300000", "depreciation": "None", "totalRevenue": "3072700000", "costOfRevenue": "1004400000", "interestIncome": "None", "incomeBeforeTax": "1171300000", "interestExpense": "170900000", "operatingIncome": "1369800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-170900000", "nonInterestIncome": "None", "operatingExpenses": "698500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308400000", "sellingGeneralAndAdministrative": "458200000", "netIncomeFromContinuingOperations": "908300000" }, "balance": { "goodwill": "1878200000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6195500000", "longTermDebt": "3213600000", "shortTermDebt": "1535200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "346600000", "reportedCurrency": "USD", "retainedEarnings": "7810500000", "totalLiabilities": "5885700000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "2765400000", "currentLongTermDebt": "1500000000", "longTermInvestments": "228800000", "shortTermInvestments": "700000", "currentNetReceivables": "470800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430100000", "currentAccountsPayable": "73200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037300000", "totalShareholderEquity": "309000000", "capitalLeaseObligations": "186800000", "otherCurrentLiabilities": "247700000", "totalCurrentLiabilities": "2300300000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "3585399999", "cashAndShortTermInvestments": "2178200000", "commonStockSharesOutstanding": "139110064", "intangibleAssetsExcludingGoodwill": "346600000", "cashAndCashEquivalentsAtCarryingValue": "2178200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908300000", "profitLoss": "None", "dividendPayout": "251100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1436000000", "capitalExpenditures": "244100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "795200000", "cashflowFromInvestment": "-358100000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2881700000, "cost_of_revenue": 901100000, "gross_profit": 1980600000, "ebit": 1353200000, "ebitda": 1659100000, "pretax_income": 1228600000, "tax_provision": 277900000, "net_income": 957500000, "net_income_to_common": 957500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291200000, "total_current_assets": 911600000, "total_assets": 4264700000, "short_term_debt": 540200000, "long_term_debt": 2520000000, "total_debt": 3060200000, "total_liabilities": 4159700000, "total_equity": 100100000, "shares_outstanding": 142842000, "goodwill_and_intangibles": 2119000000 }, "cash_flow": { "operating_cash_flow": 1144000000, "capital_expenditure": 223900000, "free_cash_flow": 1367900000, "dividends_paid": 221300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197533, "ticker_id": 8858, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1353200000", "ebitda": "1659100000", "netIncome": "957500000", "grossProfit": "1980600000", "depreciation": "None", "totalRevenue": "2881700000", "costOfRevenue": "901100000", "interestIncome": "None", "incomeBeforeTax": "1228600000", "interestExpense": "124600000", "operatingIncome": "1253900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277900000", "reportedCurrency": "USD", "netInterestIncome": "-124600000", "nonInterestIncome": "None", "operatingExpenses": "726700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305900000", "sellingGeneralAndAdministrative": "408700000", "netIncomeFromContinuingOperations": "950700000" }, "balance": { "goodwill": "1726600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4264700000", "longTermDebt": "2520000000", "shortTermDebt": "540200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "7153400000", "totalLiabilities": "4159700000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "911600000", "currentLongTermDebt": "499700000", "longTermInvestments": "222200000", "shortTermInvestments": "1200000", "currentNetReceivables": "517700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353100000", "currentAccountsPayable": "85500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245800000", "totalShareholderEquity": "100100000", "capitalLeaseObligations": "226100000", "otherCurrentLiabilities": "164300000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2920800000", "cashAndShortTermInvestments": "291200000", "commonStockSharesOutstanding": "142842000", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "291200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957500000", "profitLoss": "None", "dividendPayout": "221300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1144000000", "capitalExpenditures": "223900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028500000", "cashflowFromInvestment": "-124800000", "stockBasedCompensation": "47900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2881700000, "cost_of_revenue": 901100000, "gross_profit": 1980600000, "research_and_development": null, "selling_general_admin": 408700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1353200000, "depreciation_amortisation": 305900000, "ebitda": 1659100000, "interest_expense": 124600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1228600000, "tax_provision": 277900000, "effective_tax_rate": null, "net_income": 957500000, "net_income_continuing_ops": 950700000, "net_income_to_common": 957500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291200000, "short_term_investments": 1200000, "net_receivables": 517700000, "inventory": null, "other_current_assets": null, "total_current_assets": 911600000, "net_ppe": null, "goodwill": 1726600000, "intangible_assets": 392400000, "goodwill_and_intangibles": 2119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353100000, "total_assets": 4264700000, "short_term_debt": 540200000, "accounts_payable": 85500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238900000, "long_term_debt": 2520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2920800000, "total_liabilities": 4159700000, "total_debt": 3060200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7153400000, "total_equity": 100100000, "shares_outstanding": 142842000, "operating_cash_flow": 1144000000, "stock_based_compensation": 47900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124800000, "dividends_paid": 221300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1028500000, "free_cash_flow": 1367900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1353200000", "ebitda": "1659100000", "netIncome": "957500000", "grossProfit": "1980600000", "depreciation": "None", "totalRevenue": "2881700000", "costOfRevenue": "901100000", "interestIncome": "None", "incomeBeforeTax": "1228600000", "interestExpense": "124600000", "operatingIncome": "1253900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277900000", "reportedCurrency": "USD", "netInterestIncome": "-124600000", "nonInterestIncome": "None", "operatingExpenses": "726700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305900000", "sellingGeneralAndAdministrative": "408700000", "netIncomeFromContinuingOperations": "950700000" }, "balance": { "goodwill": "1726600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4264700000", "longTermDebt": "2520000000", "shortTermDebt": "540200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "7153400000", "totalLiabilities": "4159700000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "911600000", "currentLongTermDebt": "499700000", "longTermInvestments": "222200000", "shortTermInvestments": "1200000", "currentNetReceivables": "517700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353100000", "currentAccountsPayable": "85500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245800000", "totalShareholderEquity": "100100000", "capitalLeaseObligations": "226100000", "otherCurrentLiabilities": "164300000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2920800000", "cashAndShortTermInvestments": "291200000", "commonStockSharesOutstanding": "142842000", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "291200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957500000", "profitLoss": "None", "dividendPayout": "221300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1144000000", "capitalExpenditures": "223900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028500000", "cashflowFromInvestment": "-124800000", "stockBasedCompensation": "47900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2681400000, "cost_of_revenue": 876500000, "gross_profit": 1804900000, "ebit": 1142700000, "ebitda": 1424100000, "pretax_income": 1027200000, "tax_provision": 258800000, "net_income": 614400000, "net_income_to_common": 614400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302700000, "total_current_assets": 810100000, "total_assets": 4366100000, "short_term_debt": 47600000, "long_term_debt": 2832200000, "total_debt": 2879800000, "total_liabilities": 4043900000, "total_equity": 310000000, "shares_outstanding": 147336159, "goodwill_and_intangibles": 2232500000 }, "cash_flow": { "operating_cash_flow": 1060700000, "capital_expenditure": 230000000, "free_cash_flow": 1290700000, "dividends_paid": 196800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197538, "ticker_id": 8858, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1142700000", "ebitda": "1424100000", "netIncome": "614400000", "grossProfit": "1804900000", "depreciation": "None", "totalRevenue": "2681400000", "costOfRevenue": "876500000", "interestIncome": "None", "incomeBeforeTax": "1027200000", "interestExpense": "115500000", "operatingIncome": "1131700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "258800000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "673200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281400000", "sellingGeneralAndAdministrative": "391800000", "netIncomeFromContinuingOperations": "768400000" }, "balance": { "goodwill": "1760800000", "inventory": "5100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "2832200000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "471700000", "reportedCurrency": "USD", "retainedEarnings": "6416900000", "totalLiabilities": "4043900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "810100000", "currentLongTermDebt": "None", "longTermInvestments": "231400000", "shortTermInvestments": "1200000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000000", "currentAccountsPayable": "158400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095400000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "182400000", "totalCurrentLiabilities": "771400000", "otherNonCurrentLiabilities": "14600000", "totalNonCurrentLiabilities": "3272500000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "147336159", "intangibleAssetsExcludingGoodwill": "471700000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614400000", "profitLoss": "None", "dividendPayout": "196800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46500000", "operatingCashflow": "1060700000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3786500000", "cashflowFromInvestment": "2746500000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2681400000, "cost_of_revenue": 876500000, "gross_profit": 1804900000, "research_and_development": 207100000, "selling_general_admin": 391800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142700000, "depreciation_amortisation": 281400000, "ebitda": 1424100000, "interest_expense": 115500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1027200000, "tax_provision": 258800000, "effective_tax_rate": null, "net_income": 614400000, "net_income_continuing_ops": 768400000, "net_income_to_common": 614400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302700000, "short_term_investments": 1200000, "net_receivables": 357700000, "inventory": 5100000, "other_current_assets": null, "total_current_assets": 810100000, "net_ppe": null, "goodwill": 1760800000, "intangible_assets": 471700000, "goodwill_and_intangibles": 2232500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556000000, "total_assets": 4366100000, "short_term_debt": 47600000, "accounts_payable": 158400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771400000, "long_term_debt": 2832200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272500000, "total_liabilities": 4043900000, "total_debt": 2879800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6416900000, "total_equity": 310000000, "shares_outstanding": 147336159, "operating_cash_flow": 1060700000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2746500000, "dividends_paid": 196800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3786500000, "free_cash_flow": 1290700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1142700000", "ebitda": "1424100000", "netIncome": "614400000", "grossProfit": "1804900000", "depreciation": "None", "totalRevenue": "2681400000", "costOfRevenue": "876500000", "interestIncome": "None", "incomeBeforeTax": "1027200000", "interestExpense": "115500000", "operatingIncome": "1131700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "258800000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "673200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281400000", "sellingGeneralAndAdministrative": "391800000", "netIncomeFromContinuingOperations": "768400000" }, "balance": { "goodwill": "1760800000", "inventory": "5100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "2832200000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "471700000", "reportedCurrency": "USD", "retainedEarnings": "6416900000", "totalLiabilities": "4043900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "810100000", "currentLongTermDebt": "None", "longTermInvestments": "231400000", "shortTermInvestments": "1200000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000000", "currentAccountsPayable": "158400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095400000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "182400000", "totalCurrentLiabilities": "771400000", "otherNonCurrentLiabilities": "14600000", "totalNonCurrentLiabilities": "3272500000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "147336159", "intangibleAssetsExcludingGoodwill": "471700000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614400000", "profitLoss": "None", "dividendPayout": "196800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46500000", "operatingCashflow": "1060700000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3786500000", "cashflowFromInvestment": "2746500000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2799800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2497000000, "cost_of_revenue": 824600000, "gross_profit": 1672400000, "ebit": 1401200000, "ebitda": 1741200000, "pretax_income": 1262400000, "tax_provision": 220300000, "net_income": 954300000, "net_income_to_common": 954300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112500000, "total_current_assets": 925100000, "total_assets": 6961100000, "short_term_debt": 1422400000, "long_term_debt": 2341900000, "total_debt": 3764300000, "total_liabilities": 5193400000, "total_equity": 1749300000, "shares_outstanding": 158928942, "goodwill_and_intangibles": 2180800000 }, "cash_flow": { "operating_cash_flow": 1059000000, "capital_expenditure": 274700000, "free_cash_flow": 1333700000, "dividends_paid": 195200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197543, "ticker_id": 8858, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401200000", "ebitda": "1741200000", "netIncome": "954300000", "grossProfit": "1672400000", "depreciation": "None", "totalRevenue": "2497000000", "costOfRevenue": "824600000", "interestIncome": "None", "incomeBeforeTax": "1262400000", "interestExpense": "138800000", "operatingIncome": "1406500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "220300000", "reportedCurrency": "USD", "netInterestIncome": "-138800000", "nonInterestIncome": "None", "operatingExpenses": "265900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "1042100000" }, "balance": { "goodwill": "1676000000", "inventory": "446300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6961100000", "longTermDebt": "2341900000", "shortTermDebt": "1422400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "504800000", "reportedCurrency": "USD", "retainedEarnings": "5999100000", "totalLiabilities": "5193400000", "otherCurrentAssets": "478300000", "totalCurrentAssets": "925100000", "currentLongTermDebt": "1390000000", "longTermInvestments": "229800000", "shortTermInvestments": "4000000", "currentNetReceivables": "334300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000000", "currentAccountsPayable": "128700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278500000", "shortLongTermDebtTotal": "3955500000", "totalShareholderEquity": "1749300000", "capitalLeaseObligations": "223600000", "otherCurrentLiabilities": "446400000", "totalCurrentLiabilities": "2319200000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "2874200000", "cashAndShortTermInvestments": "112500000", "commonStockSharesOutstanding": "158928942", "intangibleAssetsExcludingGoodwill": "504800000", "cashAndCashEquivalentsAtCarryingValue": "112500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954300000", "profitLoss": "None", "dividendPayout": "195200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000000", "capitalExpenditures": "274700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330200000", "cashflowFromInvestment": "301400000", "stockBasedCompensation": "56500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2497000000, "cost_of_revenue": 824600000, "gross_profit": 1672400000, "research_and_development": 43100000, "selling_general_admin": 381500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401200000, "depreciation_amortisation": 340000000, "ebitda": 1741200000, "interest_expense": 138800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1262400000, "tax_provision": 220300000, "effective_tax_rate": null, "net_income": 954300000, "net_income_continuing_ops": 1042100000, "net_income_to_common": 954300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112500000, "short_term_investments": 4000000, "net_receivables": 334300000, "inventory": 446300000, "other_current_assets": null, "total_current_assets": 925100000, "net_ppe": null, "goodwill": 1676000000, "intangible_assets": 504800000, "goodwill_and_intangibles": 2180800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6036000000, "total_assets": 6961100000, "short_term_debt": 1422400000, "accounts_payable": 128700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319200000, "long_term_debt": 2341900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2874200000, "total_liabilities": 5193400000, "total_debt": 3764300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5999100000, "total_equity": 1749300000, "shares_outstanding": 158928942, "operating_cash_flow": 1059000000, "stock_based_compensation": 56500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301400000, "dividends_paid": 195200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330200000, "free_cash_flow": 1333700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1401200000", "ebitda": "1741200000", "netIncome": "954300000", "grossProfit": "1672400000", "depreciation": "None", "totalRevenue": "2497000000", "costOfRevenue": "824600000", "interestIncome": "None", "incomeBeforeTax": "1262400000", "interestExpense": "138800000", "operatingIncome": "1406500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "220300000", "reportedCurrency": "USD", "netInterestIncome": "-138800000", "nonInterestIncome": "None", "operatingExpenses": "265900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "1042100000" }, "balance": { "goodwill": "1676000000", "inventory": "446300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6961100000", "longTermDebt": "2341900000", "shortTermDebt": "1422400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "504800000", "reportedCurrency": "USD", "retainedEarnings": "5999100000", "totalLiabilities": "5193400000", "otherCurrentAssets": "478300000", "totalCurrentAssets": "925100000", "currentLongTermDebt": "1390000000", "longTermInvestments": "229800000", "shortTermInvestments": "4000000", "currentNetReceivables": "334300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000000", "currentAccountsPayable": "128700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278500000", "shortLongTermDebtTotal": "3955500000", "totalShareholderEquity": "1749300000", "capitalLeaseObligations": "223600000", "otherCurrentLiabilities": "446400000", "totalCurrentLiabilities": "2319200000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "2874200000", "cashAndShortTermInvestments": "112500000", "commonStockSharesOutstanding": "158928942", "intangibleAssetsExcludingGoodwill": "504800000", "cashAndCashEquivalentsAtCarryingValue": "112500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954300000", "profitLoss": "None", "dividendPayout": "195200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000000", "capitalExpenditures": "274700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330200000", "cashflowFromInvestment": "301400000", "stockBasedCompensation": "56500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2462500000, "cost_of_revenue": 853700000, "gross_profit": 1608800000, "ebit": 913500000, "ebitda": 1297100000, "pretax_income": 786500000, "tax_provision": 179400000, "net_income": 666300000, "net_income_to_common": 666300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111900000, "total_current_assets": 907400000, "total_assets": 7808100000, "short_term_debt": 1003000000, "long_term_debt": 2341200000, "total_debt": 3344200000, "total_liabilities": 4965600000, "total_equity": 2816500000, "shares_outstanding": 163338909, "goodwill_and_intangibles": 2529900000 }, "cash_flow": { "operating_cash_flow": 1155700000, "capital_expenditure": 268400000, "free_cash_flow": 1424100000, "dividends_paid": 188200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197548, "ticker_id": 8858, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "913500000", "ebitda": "1297100000", "netIncome": "666300000", "grossProfit": "1608800000", "depreciation": "None", "totalRevenue": "2462500000", "costOfRevenue": "853700000", "interestIncome": "None", "incomeBeforeTax": "786500000", "interestExpense": "127000000", "operatingIncome": "911400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179400000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47100000", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "853700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383600000", "sellingGeneralAndAdministrative": "422700000", "netIncomeFromContinuingOperations": "666300000" }, "balance": { "goodwill": "2047600000", "inventory": "102600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7808100000", "longTermDebt": "2341200000", "shortTermDebt": "1003000000", "treasuryStock": "-4638100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "482300000", "reportedCurrency": "USD", "retainedEarnings": "5240400000", "totalLiabilities": "4965600000", "otherCurrentAssets": "454200000", "totalCurrentAssets": "907400000", "currentLongTermDebt": "959600000", "longTermInvestments": "216200000", "shortTermInvestments": "5000000", "currentNetReceivables": "341300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6900700000", "currentAccountsPayable": "92200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658200000", "shortLongTermDebtTotal": "3577100000", "totalShareholderEquity": "2816500000", "capitalLeaseObligations": "309200000", "otherCurrentLiabilities": "402000000", "totalCurrentLiabilities": "1848000000", "otherNonCurrentLiabilities": "54400000", "totalNonCurrentLiabilities": "3117600000", "cashAndShortTermInvestments": "111900000", "commonStockSharesOutstanding": "163338909", "intangibleAssetsExcludingGoodwill": "482300000", "cashAndCashEquivalentsAtCarryingValue": "111900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666300000", "profitLoss": "None", "dividendPayout": "188200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75100000", "operatingCashflow": "1155700000", "capitalExpenditures": "268400000", "changeInReceivables": "-29700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498900000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2462500000, "cost_of_revenue": 853700000, "gross_profit": 1608800000, "research_and_development": 47100000, "selling_general_admin": 422700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913500000, "depreciation_amortisation": 383600000, "ebitda": 1297100000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 786500000, "tax_provision": 179400000, "effective_tax_rate": null, "net_income": 666300000, "net_income_continuing_ops": 666300000, "net_income_to_common": 666300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111900000, "short_term_investments": 5000000, "net_receivables": 341300000, "inventory": 102600000, "other_current_assets": null, "total_current_assets": 907400000, "net_ppe": null, "goodwill": 2047600000, "intangible_assets": 482300000, "goodwill_and_intangibles": 2529900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6900700000, "total_assets": 7808100000, "short_term_debt": 1003000000, "accounts_payable": 92200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848000000, "long_term_debt": 2341200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3117600000, "total_liabilities": 4965600000, "total_debt": 3344200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5240400000, "total_equity": 2816500000, "shares_outstanding": 163338909, "operating_cash_flow": 1155700000, "stock_based_compensation": 55700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592000000, "dividends_paid": 188200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498900000, "free_cash_flow": 1424100000, "net_change_in_cash": 64800000 }, "raw_data": { "income": { "ebit": "913500000", "ebitda": "1297100000", "netIncome": "666300000", "grossProfit": "1608800000", "depreciation": "None", "totalRevenue": "2462500000", "costOfRevenue": "853700000", "interestIncome": "None", "incomeBeforeTax": "786500000", "interestExpense": "127000000", "operatingIncome": "911400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "179400000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47100000", "otherNonOperatingIncome": "1900000", "costofGoodsAndServicesSold": "853700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383600000", "sellingGeneralAndAdministrative": "422700000", "netIncomeFromContinuingOperations": "666300000" }, "balance": { "goodwill": "2047600000", "inventory": "102600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7808100000", "longTermDebt": "2341200000", "shortTermDebt": "1003000000", "treasuryStock": "-4638100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "482300000", "reportedCurrency": "USD", "retainedEarnings": "5240400000", "totalLiabilities": "4965600000", "otherCurrentAssets": "454200000", "totalCurrentAssets": "907400000", "currentLongTermDebt": "959600000", "longTermInvestments": "216200000", "shortTermInvestments": "5000000", "currentNetReceivables": "341300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6900700000", "currentAccountsPayable": "92200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658200000", "shortLongTermDebtTotal": "3577100000", "totalShareholderEquity": "2816500000", "capitalLeaseObligations": "309200000", "otherCurrentLiabilities": "402000000", "totalCurrentLiabilities": "1848000000", "otherNonCurrentLiabilities": "54400000", "totalNonCurrentLiabilities": "3117600000", "cashAndShortTermInvestments": "111900000", "commonStockSharesOutstanding": "163338909", "intangibleAssetsExcludingGoodwill": "482300000", "cashAndCashEquivalentsAtCarryingValue": "111900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666300000", "profitLoss": "None", "dividendPayout": "188200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75100000", "operatingCashflow": "1155700000", "capitalExpenditures": "268400000", "changeInReceivables": "-29700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498900000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2269400000, "cost_of_revenue": 791700000, "gross_profit": 1477700000, "ebit": 956700000, "ebitda": 1314800000, "pretax_income": 818400000, "tax_provision": 164600000, "net_income": 712700000, "net_income_to_common": 712700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218800000, "total_current_assets": 794200000, "total_assets": 7561800000, "short_term_debt": 553000000, "long_term_debt": 2689300000, "total_debt": 3242300000, "total_liabilities": 4863600000, "total_equity": 2698200000, "shares_outstanding": 165320709, "goodwill_and_intangibles": 5492900000 }, "cash_flow": { "operating_cash_flow": 1068200000, "capital_expenditure": 246800000, "free_cash_flow": 1315000000, "dividends_paid": 175800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197553, "ticker_id": 8858, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956700000", "ebitda": "1314800000", "netIncome": "712700000", "grossProfit": "1477700000", "depreciation": "None", "totalRevenue": "2269400000", "costOfRevenue": "791700000", "interestIncome": "None", "incomeBeforeTax": "818400000", "interestExpense": "138300000", "operatingIncome": "956300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164600000", "reportedCurrency": "USD", "netInterestIncome": "-138200000", "nonInterestIncome": "None", "operatingExpenses": "521400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48900000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "791700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358100000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "712700000" }, "balance": { "goodwill": "4108100000", "inventory": "81200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7561800000", "longTermDebt": "2689300000", "shortTermDebt": "553000000", "treasuryStock": "-4179300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1384800000", "reportedCurrency": "USD", "retainedEarnings": "4762200000", "totalLiabilities": "4863600000", "otherCurrentAssets": "117600000", "totalCurrentAssets": "794200000", "currentLongTermDebt": "499900000", "longTermInvestments": "192600000", "shortTermInvestments": "4100000", "currentNetReceivables": "457800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6767600000", "currentAccountsPayable": "99300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632300000", "shortLongTermDebtTotal": "3524200000", "totalShareholderEquity": "2698200000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1430800000", "otherNonCurrentLiabilities": "336300000", "totalNonCurrentLiabilities": "3432800000", "cashAndShortTermInvestments": "218800000", "commonStockSharesOutstanding": "165320709", "intangibleAssetsExcludingGoodwill": "1384800000", "cashAndCashEquivalentsAtCarryingValue": "218800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712700000", "profitLoss": "None", "dividendPayout": "175800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-124700000", "operatingCashflow": "1068200000", "capitalExpenditures": "246800000", "changeInReceivables": "1800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445200000", "cashflowFromInvestment": "-595800000", "stockBasedCompensation": "47600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2269400000, "cost_of_revenue": 791700000, "gross_profit": 1477700000, "research_and_development": 48900000, "selling_general_admin": 413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956700000, "depreciation_amortisation": 358100000, "ebitda": 1314800000, "interest_expense": 138300000, "interest_income": null, "other_non_operating": null, "pretax_income": 818400000, "tax_provision": 164600000, "effective_tax_rate": null, "net_income": 712700000, "net_income_continuing_ops": 712700000, "net_income_to_common": 712700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218800000, "short_term_investments": 4100000, "net_receivables": 457800000, "inventory": 81200000, "other_current_assets": null, "total_current_assets": 794200000, "net_ppe": null, "goodwill": 4108100000, "intangible_assets": 1384800000, "goodwill_and_intangibles": 5492900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6767600000, "total_assets": 7561800000, "short_term_debt": 553000000, "accounts_payable": 99300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1430800000, "long_term_debt": 2689300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3432800000, "total_liabilities": 4863600000, "total_debt": 3242300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4762200000, "total_equity": 2698200000, "shares_outstanding": 165320709, "operating_cash_flow": 1068200000, "stock_based_compensation": 47600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595800000, "dividends_paid": 175800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445200000, "free_cash_flow": 1315000000, "net_change_in_cash": 27200000 }, "raw_data": { "income": { "ebit": "956700000", "ebitda": "1314800000", "netIncome": "712700000", "grossProfit": "1477700000", "depreciation": "None", "totalRevenue": "2269400000", "costOfRevenue": "791700000", "interestIncome": "None", "incomeBeforeTax": "818400000", "interestExpense": "138300000", "operatingIncome": "956300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164600000", "reportedCurrency": "USD", "netInterestIncome": "-138200000", "nonInterestIncome": "None", "operatingExpenses": "521400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48900000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "791700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358100000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "712700000" }, "balance": { "goodwill": "4108100000", "inventory": "81200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7561800000", "longTermDebt": "2689300000", "shortTermDebt": "553000000", "treasuryStock": "-4179300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1384800000", "reportedCurrency": "USD", "retainedEarnings": "4762200000", "totalLiabilities": "4863600000", "otherCurrentAssets": "117600000", "totalCurrentAssets": "794200000", "currentLongTermDebt": "499900000", "longTermInvestments": "192600000", "shortTermInvestments": "4100000", "currentNetReceivables": "457800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6767600000", "currentAccountsPayable": "99300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632300000", "shortLongTermDebtTotal": "3524200000", "totalShareholderEquity": "2698200000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "1430800000", "otherNonCurrentLiabilities": "336300000", "totalNonCurrentLiabilities": "3432800000", "cashAndShortTermInvestments": "218800000", "commonStockSharesOutstanding": "165320709", "intangibleAssetsExcludingGoodwill": "1384800000", "cashAndCashEquivalentsAtCarryingValue": "218800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712700000", "profitLoss": "None", "dividendPayout": "175800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-124700000", "operatingCashflow": "1068200000", "capitalExpenditures": "246800000", "changeInReceivables": "1800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445200000", "cashflowFromInvestment": "-595800000", "stockBasedCompensation": "47600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2607100000, "cost_of_revenue": 976800000, "gross_profit": 1630300000, "ebit": 695200000, "ebitda": 1018900000, "pretax_income": 568400000, "tax_provision": 118500000, "net_income": 449900000, "net_income_to_common": 449900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184600000, "total_current_assets": 744900000, "total_assets": 7055200000, "short_term_debt": 540000000, "long_term_debt": 2648300000, "total_debt": 3188300000, "total_liabilities": 4794400000, "total_equity": 2260800000, "shares_outstanding": 166560115, "goodwill_and_intangibles": 5263200000 }, "cash_flow": { "operating_cash_flow": 956300000, "capital_expenditure": 216800000, "free_cash_flow": 1173100000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197558, "ticker_id": 8858, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695200000", "ebitda": "1018900000", "netIncome": "449900000", "grossProfit": "1630300000", "depreciation": "None", "totalRevenue": "2607100000", "costOfRevenue": "976800000", "interestIncome": "128500000", "incomeBeforeTax": "568400000", "interestExpense": "126800000", "operatingIncome": "696900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "118500000", "reportedCurrency": "USD", "netInterestIncome": "-126800000", "nonInterestIncome": "None", "operatingExpenses": "933400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323700000", "sellingGeneralAndAdministrative": "603500000", "netIncomeFromContinuingOperations": "449900000" }, "balance": { "goodwill": "3864300000", "inventory": "75000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7055200000", "longTermDebt": "2648300000", "shortTermDebt": "540000000", "treasuryStock": "-3849900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1398900000", "reportedCurrency": "USD", "retainedEarnings": "4228400000", "totalLiabilities": "4794400000", "otherCurrentAssets": "92800000", "totalCurrentAssets": "744900000", "currentLongTermDebt": "495000000", "longTermInvestments": "13100000", "shortTermInvestments": "3600000", "currentNetReceivables": "467500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6310300000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548100000", "shortLongTermDebtTotal": "3399700000", "totalShareholderEquity": "2260800000", "capitalLeaseObligations": "256400000", "otherCurrentLiabilities": "424900000", "totalCurrentLiabilities": "1491800000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "3302600000", "cashAndShortTermInvestments": "184600000", "commonStockSharesOutstanding": "166560115", "intangibleAssetsExcludingGoodwill": "1398900000", "cashAndCashEquivalentsAtCarryingValue": "184600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449900000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-150900000", "operatingCashflow": "956300000", "capitalExpenditures": "216800000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10900000", "cashflowFromInvestment": "-927900000", "stockBasedCompensation": "42700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2607100000, "cost_of_revenue": 976800000, "gross_profit": 1630300000, "research_and_development": 65600000, "selling_general_admin": 603500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695200000, "depreciation_amortisation": 323700000, "ebitda": 1018900000, "interest_expense": 126800000, "interest_income": null, "other_non_operating": null, "pretax_income": 568400000, "tax_provision": 118500000, "effective_tax_rate": null, "net_income": 449900000, "net_income_continuing_ops": 449900000, "net_income_to_common": 449900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184600000, "short_term_investments": 3600000, "net_receivables": 467500000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 744900000, "net_ppe": null, "goodwill": 3864300000, "intangible_assets": 1398900000, "goodwill_and_intangibles": 5263200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6310300000, "total_assets": 7055200000, "short_term_debt": 540000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491800000, "long_term_debt": 2648300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3302600000, "total_liabilities": 4794400000, "total_debt": 3188300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4228400000, "total_equity": 2260800000, "shares_outstanding": 166560115, "operating_cash_flow": 956300000, "stock_based_compensation": 42700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -927900000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10900000, "free_cash_flow": 1173100000, "net_change_in_cash": 39300000 }, "raw_data": { "income": { "ebit": "695200000", "ebitda": "1018900000", "netIncome": "449900000", "grossProfit": "1630300000", "depreciation": "None", "totalRevenue": "2607100000", "costOfRevenue": "976800000", "interestIncome": "128500000", "incomeBeforeTax": "568400000", "interestExpense": "126800000", "operatingIncome": "696900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "118500000", "reportedCurrency": "USD", "netInterestIncome": "-126800000", "nonInterestIncome": "None", "operatingExpenses": "933400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323700000", "sellingGeneralAndAdministrative": "603500000", "netIncomeFromContinuingOperations": "449900000" }, "balance": { "goodwill": "3864300000", "inventory": "75000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7055200000", "longTermDebt": "2648300000", "shortTermDebt": "540000000", "treasuryStock": "-3849900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1398900000", "reportedCurrency": "USD", "retainedEarnings": "4228400000", "totalLiabilities": "4794400000", "otherCurrentAssets": "92800000", "totalCurrentAssets": "744900000", "currentLongTermDebt": "495000000", "longTermInvestments": "13100000", "shortTermInvestments": "3600000", "currentNetReceivables": "467500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6310300000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548100000", "shortLongTermDebtTotal": "3399700000", "totalShareholderEquity": "2260800000", "capitalLeaseObligations": "256400000", "otherCurrentLiabilities": "424900000", "totalCurrentLiabilities": "1491800000", "otherNonCurrentLiabilities": "295000000", "totalNonCurrentLiabilities": "3302600000", "cashAndShortTermInvestments": "184600000", "commonStockSharesOutstanding": "166560115", "intangibleAssetsExcludingGoodwill": "1398900000", "cashAndCashEquivalentsAtCarryingValue": "184600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449900000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-150900000", "operatingCashflow": "956300000", "capitalExpenditures": "216800000", "changeInReceivables": "-70300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10900000", "cashflowFromInvestment": "-927900000", "stockBasedCompensation": "42700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 2395100000, "cost_of_revenue": 886200000, "gross_profit": 1508900000, "ebit": 849400000, "ebitda": 1145500000, "pretax_income": 719700000, "tax_provision": 121000000, "net_income": 598700000, "net_income_to_common": 598700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139500000, "total_current_assets": 644500000, "total_assets": 5900300000, "short_term_debt": 672800000, "long_term_debt": 2050500000, "total_debt": 2723300000, "total_liabilities": 3829700000, "total_equity": 2070600000, "shares_outstanding": 168297839, "goodwill_and_intangibles": 4589300000 }, "cash_flow": { "operating_cash_flow": 934400000, "capital_expenditure": 231000000, "free_cash_flow": 1165400000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197563, "ticker_id": 8858, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849400000", "ebitda": "1145500000", "netIncome": "598700000", "grossProfit": "1508900000", "depreciation": "None", "totalRevenue": "2395100000", "costOfRevenue": "886200000", "interestIncome": "114400000", "incomeBeforeTax": "719700000", "interestExpense": "129700000", "operatingIncome": "834100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-129700000", "nonInterestIncome": "None", "operatingExpenses": "674800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47600000", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "886200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296100000", "sellingGeneralAndAdministrative": "378700000", "netIncomeFromContinuingOperations": "598700000" }, "balance": { "goodwill": "3361500000", "inventory": "63900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5900300000", "longTermDebt": "2050500000", "shortTermDebt": "672800000", "treasuryStock": "-3563200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1227800000", "reportedCurrency": "USD", "retainedEarnings": "3942600000", "totalLiabilities": "3829700000", "otherCurrentAssets": "114600000", "totalCurrentAssets": "644500000", "currentLongTermDebt": "665000000", "longTermInvestments": "5900000", "shortTermInvestments": "3300000", "currentNetReceivables": "390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5255800000", "currentAccountsPayable": "74700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555900000", "shortLongTermDebtTotal": "2723300000", "totalShareholderEquity": "2070600000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "188800000", "totalCurrentLiabilities": "1324600000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2505100000", "cashAndShortTermInvestments": "139500000", "commonStockSharesOutstanding": "168297839", "intangibleAssetsExcludingGoodwill": "1227800000", "cashAndCashEquivalentsAtCarryingValue": "139500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598700000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934400000", "capitalExpenditures": "231000000", "changeInReceivables": "-17400000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-669800000", "cashflowFromInvestment": "-265400000", "stockBasedCompensation": "38500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2395100000, "cost_of_revenue": 886200000, "gross_profit": 1508900000, "research_and_development": 47600000, "selling_general_admin": 378700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849400000, "depreciation_amortisation": 296100000, "ebitda": 1145500000, "interest_expense": 129700000, "interest_income": null, "other_non_operating": null, "pretax_income": 719700000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 598700000, "net_income_continuing_ops": 598700000, "net_income_to_common": 598700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139500000, "short_term_investments": 3300000, "net_receivables": 390400000, "inventory": 63900000, "other_current_assets": null, "total_current_assets": 644500000, "net_ppe": null, "goodwill": 3361500000, "intangible_assets": 1227800000, "goodwill_and_intangibles": 4589300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5255800000, "total_assets": 5900300000, "short_term_debt": 672800000, "accounts_payable": 74700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324600000, "long_term_debt": 2050500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2505100000, "total_liabilities": 3829700000, "total_debt": 2723300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3942600000, "total_equity": 2070600000, "shares_outstanding": 168297839, "operating_cash_flow": 934400000, "stock_based_compensation": 38500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265400000, "dividends_paid": 163500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -669800000, "free_cash_flow": 1165400000, "net_change_in_cash": -2800000 }, "raw_data": { "income": { "ebit": "849400000", "ebitda": "1145500000", "netIncome": "598700000", "grossProfit": "1508900000", "depreciation": "None", "totalRevenue": "2395100000", "costOfRevenue": "886200000", "interestIncome": "114400000", "incomeBeforeTax": "719700000", "interestExpense": "129700000", "operatingIncome": "834100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-129700000", "nonInterestIncome": "None", "operatingExpenses": "674800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47600000", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "886200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296100000", "sellingGeneralAndAdministrative": "378700000", "netIncomeFromContinuingOperations": "598700000" }, "balance": { "goodwill": "3361500000", "inventory": "63900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5900300000", "longTermDebt": "2050500000", "shortTermDebt": "672800000", "treasuryStock": "-3563200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1227800000", "reportedCurrency": "USD", "retainedEarnings": "3942600000", "totalLiabilities": "3829700000", "otherCurrentAssets": "114600000", "totalCurrentAssets": "644500000", "currentLongTermDebt": "665000000", "longTermInvestments": "5900000", "shortTermInvestments": "3300000", "currentNetReceivables": "390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5255800000", "currentAccountsPayable": "74700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555900000", "shortLongTermDebtTotal": "2723300000", "totalShareholderEquity": "2070600000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "188800000", "totalCurrentLiabilities": "1324600000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2505100000", "cashAndShortTermInvestments": "139500000", "commonStockSharesOutstanding": "168297839", "intangibleAssetsExcludingGoodwill": "1227800000", "cashAndCashEquivalentsAtCarryingValue": "139500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598700000", "profitLoss": "None", "dividendPayout": "163500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934400000", "capitalExpenditures": "231000000", "changeInReceivables": "-17400000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-669800000", "cashflowFromInvestment": "-265400000", "stockBasedCompensation": "38500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 782600000, "cost_of_revenue": 236600000, "gross_profit": 546000000, "ebit": 352200000, "ebitda": 436500000, "pretax_income": 308500000, "tax_provision": 74300000, "net_income": 234200000, "net_income_to_common": 234200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524500000, "total_current_assets": 1201900000, "total_assets": 4598400000, "short_term_debt": 283300000, "long_term_debt": 4204900000, "total_debt": 4488200000, "total_liabilities": 5765300000, "total_equity": -1167700000, "shares_outstanding": 135222570, "goodwill_and_intangibles": 2192100000 }, "cash_flow": { "operating_cash_flow": 390400000, "capital_expenditure": 64000000, "free_cash_flow": 454400000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197526, "ticker_id": 8858, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352200000", "ebitda": "436500000", "netIncome": "234200000", "grossProfit": "546000000", "depreciation": "None", "totalRevenue": "782600000", "costOfRevenue": "236600000", "interestIncome": "None", "incomeBeforeTax": "308500000", "interestExpense": "43200000", "operatingIncome": "352200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74300000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "193800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84300000", "sellingGeneralAndAdministrative": "109500000", "netIncomeFromContinuingOperations": "234200000" }, "balance": { "goodwill": "1863100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4598400000", "longTermDebt": "4204900000", "shortTermDebt": "283300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "7979700000", "totalLiabilities": "5765300000", "otherCurrentAssets": "122400000", "totalCurrentAssets": "1201900000", "currentLongTermDebt": "249600000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "554300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396499999", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4625200000", "totalShareholderEquity": "-1167700000", "capitalLeaseObligations": "170700000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "1180700000", "otherNonCurrentLiabilities": "45800000", "totalNonCurrentLiabilities": "4584600000", "cashAndShortTermInvestments": "524500000", "commonStockSharesOutstanding": "135222570", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "524500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234200000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390400000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977900000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1631100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782600000, "cost_of_revenue": 236600000, "gross_profit": 546000000, "research_and_development": null, "selling_general_admin": 109500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352200000, "depreciation_amortisation": 84300000, "ebitda": 436500000, "interest_expense": 43200000, "interest_income": null, "other_non_operating": null, "pretax_income": 308500000, "tax_provision": 74300000, "effective_tax_rate": null, "net_income": 234200000, "net_income_continuing_ops": 234200000, "net_income_to_common": 234200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524500000, "short_term_investments": 700000, "net_receivables": 554300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1201900000, "net_ppe": null, "goodwill": 1863100000, "intangible_assets": 329000000, "goodwill_and_intangibles": 2192100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396499999, "total_assets": 4598400000, "short_term_debt": 283300000, "accounts_payable": 199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180700000, "long_term_debt": 4204900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4584600000, "total_liabilities": 5765300000, "total_debt": 4488200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7979700000, "total_equity": -1167700000, "shares_outstanding": 135222570, "operating_cash_flow": 390400000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64400000, "dividends_paid": 65500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1977900000, "free_cash_flow": 454400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "352200000", "ebitda": "436500000", "netIncome": "234200000", "grossProfit": "546000000", "depreciation": "None", "totalRevenue": "782600000", "costOfRevenue": "236600000", "interestIncome": "None", "incomeBeforeTax": "308500000", "interestExpense": "43200000", "operatingIncome": "352200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74300000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "193800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84300000", "sellingGeneralAndAdministrative": "109500000", "netIncomeFromContinuingOperations": "234200000" }, "balance": { "goodwill": "1863100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4598400000", "longTermDebt": "4204900000", "shortTermDebt": "283300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "7979700000", "totalLiabilities": "5765300000", "otherCurrentAssets": "122400000", "totalCurrentAssets": "1201900000", "currentLongTermDebt": "249600000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "554300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396499999", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4625200000", "totalShareholderEquity": "-1167700000", "capitalLeaseObligations": "170700000", "otherCurrentLiabilities": "199000000", "totalCurrentLiabilities": "1180700000", "otherNonCurrentLiabilities": "45800000", "totalNonCurrentLiabilities": "4584600000", "cashAndShortTermInvestments": "524500000", "commonStockSharesOutstanding": "135222570", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "524500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234200000", "profitLoss": "None", "dividendPayout": "65500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390400000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977900000", "cashflowFromInvestment": "-64400000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1631100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 778800000, "cost_of_revenue": 314600000, "gross_profit": 464200000, "ebit": 339500000, "ebitda": 418400000, "pretax_income": 244900000, "tax_provision": 47700000, "net_income": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2178200000, "total_current_assets": 2765400000, "total_assets": 6195500000, "short_term_debt": 1535200000, "long_term_debt": 3213600000, "total_debt": 4748800000, "total_liabilities": 5885700000, "total_equity": 309000000, "shares_outstanding": 139110064, "goodwill_and_intangibles": 2224800000 }, "cash_flow": { "operating_cash_flow": 343300000, "capital_expenditure": 67200000, "free_cash_flow": 410500000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197527, "ticker_id": 8858, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339500000", "ebitda": "418400000", "netIncome": "197200000", "grossProfit": "464200000", "depreciation": "None", "totalRevenue": "778800000", "costOfRevenue": "314600000", "interestIncome": "None", "incomeBeforeTax": "244900000", "interestExpense": "56900000", "operatingIncome": "339500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47700000", "reportedCurrency": "USD", "netInterestIncome": "-56900000", "nonInterestIncome": "None", "operatingExpenses": "124700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78900000", "sellingGeneralAndAdministrative": "132200000", "netIncomeFromContinuingOperations": "197200000" }, "balance": { "goodwill": "1878200000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6195500000", "longTermDebt": "3213600000", "shortTermDebt": "1535200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "346600000", "reportedCurrency": "USD", "retainedEarnings": "7810500000", "totalLiabilities": "5885700000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "2765400000", "currentLongTermDebt": "1500000000", "longTermInvestments": "228800000", "shortTermInvestments": "700000", "currentNetReceivables": "470800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430100000", "currentAccountsPayable": "73200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037300000", "totalShareholderEquity": "309000000", "capitalLeaseObligations": "186800000", "otherCurrentLiabilities": "249100000", "totalCurrentLiabilities": "2300300000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "3585399999", "cashAndShortTermInvestments": "2178200000", "commonStockSharesOutstanding": "139110064", "intangibleAssetsExcludingGoodwill": "346600000", "cashAndCashEquivalentsAtCarryingValue": "2178200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197200000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343300000", "capitalExpenditures": "67200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284400000", "cashflowFromInvestment": "14800000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778800000, "cost_of_revenue": 314600000, "gross_profit": 464200000, "research_and_development": null, "selling_general_admin": 132200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339500000, "depreciation_amortisation": 78900000, "ebitda": 418400000, "interest_expense": 56900000, "interest_income": null, "other_non_operating": null, "pretax_income": 244900000, "tax_provision": 47700000, "effective_tax_rate": null, "net_income": 197200000, "net_income_continuing_ops": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2178200000, "short_term_investments": 700000, "net_receivables": 470800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2765400000, "net_ppe": null, "goodwill": 1878200000, "intangible_assets": 346600000, "goodwill_and_intangibles": 2224800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430100000, "total_assets": 6195500000, "short_term_debt": 1535200000, "accounts_payable": 73200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2300300000, "long_term_debt": 3213600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585399999, "total_liabilities": 5885700000, "total_debt": 4748800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7810500000, "total_equity": 309000000, "shares_outstanding": 139110064, "operating_cash_flow": 343300000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14800000, "dividends_paid": 62500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284400000, "free_cash_flow": 410500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339500000", "ebitda": "418400000", "netIncome": "197200000", "grossProfit": "464200000", "depreciation": "None", "totalRevenue": "778800000", "costOfRevenue": "314600000", "interestIncome": "None", "incomeBeforeTax": "244900000", "interestExpense": "56900000", "operatingIncome": "339500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47700000", "reportedCurrency": "USD", "netInterestIncome": "-56900000", "nonInterestIncome": "None", "operatingExpenses": "124700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78900000", "sellingGeneralAndAdministrative": "132200000", "netIncomeFromContinuingOperations": "197200000" }, "balance": { "goodwill": "1878200000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6195500000", "longTermDebt": "3213600000", "shortTermDebt": "1535200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "346600000", "reportedCurrency": "USD", "retainedEarnings": "7810500000", "totalLiabilities": "5885700000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "2765400000", "currentLongTermDebt": "1500000000", "longTermInvestments": "228800000", "shortTermInvestments": "700000", "currentNetReceivables": "470800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430100000", "currentAccountsPayable": "73200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5037300000", "totalShareholderEquity": "309000000", "capitalLeaseObligations": "186800000", "otherCurrentLiabilities": "249100000", "totalCurrentLiabilities": "2300300000", "otherNonCurrentLiabilities": "26800000", "totalNonCurrentLiabilities": "3585399999", "cashAndShortTermInvestments": "2178200000", "commonStockSharesOutstanding": "139110064", "intangibleAssetsExcludingGoodwill": "346600000", "cashAndCashEquivalentsAtCarryingValue": "2178200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197200000", "profitLoss": "None", "dividendPayout": "62500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343300000", "capitalExpenditures": "67200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284400000", "cashflowFromInvestment": "14800000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 768300000, "cost_of_revenue": 229500000, "gross_profit": 538800000, "ebit": 344300000, "ebitda": 408300000, "pretax_income": 302100000, "tax_provision": 76600000, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2107900000, "total_current_assets": 2695100000, "total_assets": 6241900000, "short_term_debt": 1515600000, "long_term_debt": 3213100000, "total_debt": 4728700000, "total_liabilities": 5864400000, "total_equity": 376700000, "shares_outstanding": 139941935, "goodwill_and_intangibles": 2326200000 }, "cash_flow": { "operating_cash_flow": 403500000, "capital_expenditure": 67400000, "free_cash_flow": 470900000, "dividends_paid": 62600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197529, "ticker_id": 8858, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344300000", "ebitda": "408300000", "netIncome": "225500000", "grossProfit": "538800000", "depreciation": "None", "totalRevenue": "768300000", "costOfRevenue": "229500000", "interestIncome": "None", "incomeBeforeTax": "302100000", "interestExpense": "42200000", "operatingIncome": "345900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76600000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "110600000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "1878600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6241900000", "longTermDebt": "3213100000", "shortTermDebt": "1515600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "7675900000", "totalLiabilities": "5864400000", "otherCurrentAssets": "150400000", "totalCurrentAssets": "2695100000", "currentLongTermDebt": "1479900000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "436800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546800000", "currentAccountsPayable": "229200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888800000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "195800000", "otherCurrentLiabilities": "229200000", "totalCurrentLiabilities": "2259000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "3605400000", "cashAndShortTermInvestments": "2107900000", "commonStockSharesOutstanding": "139941935", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "2107900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "62600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403500000", "capitalExpenditures": "67400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305300000", "cashflowFromInvestment": "-234500000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768300000, "cost_of_revenue": 229500000, "gross_profit": 538800000, "research_and_development": null, "selling_general_admin": 110600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344300000, "depreciation_amortisation": 64000000, "ebitda": 408300000, "interest_expense": 42200000, "interest_income": null, "other_non_operating": null, "pretax_income": 302100000, "tax_provision": 76600000, "effective_tax_rate": null, "net_income": 225500000, "net_income_continuing_ops": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2107900000, "short_term_investments": 700000, "net_receivables": 436800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2695100000, "net_ppe": null, "goodwill": 1878600000, "intangible_assets": 447600000, "goodwill_and_intangibles": 2326200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3546800000, "total_assets": 6241900000, "short_term_debt": 1515600000, "accounts_payable": 229200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259000000, "long_term_debt": 3213100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3605400000, "total_liabilities": 5864400000, "total_debt": 4728700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7675900000, "total_equity": 376700000, "shares_outstanding": 139941935, "operating_cash_flow": 403500000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234500000, "dividends_paid": 62600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305300000, "free_cash_flow": 470900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344300000", "ebitda": "408300000", "netIncome": "225500000", "grossProfit": "538800000", "depreciation": "None", "totalRevenue": "768300000", "costOfRevenue": "229500000", "interestIncome": "None", "incomeBeforeTax": "302100000", "interestExpense": "42200000", "operatingIncome": "345900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "76600000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "110600000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "1878600000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "6241900000", "longTermDebt": "3213100000", "shortTermDebt": "1515600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "7675900000", "totalLiabilities": "5864400000", "otherCurrentAssets": "150400000", "totalCurrentAssets": "2695100000", "currentLongTermDebt": "1479900000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "436800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546800000", "currentAccountsPayable": "229200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888800000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "195800000", "otherCurrentLiabilities": "229200000", "totalCurrentLiabilities": "2259000000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "3605400000", "cashAndShortTermInvestments": "2107900000", "commonStockSharesOutstanding": "139941935", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "2107900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "62600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403500000", "capitalExpenditures": "67400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305300000", "cashflowFromInvestment": "-234500000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 772600000, "cost_of_revenue": 229500000, "gross_profit": 543100000, "ebit": 363400000, "ebitda": 445700000, "pretax_income": 327900000, "tax_provision": 74600000, "net_income": 253300000, "net_income_to_common": 253300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628700000, "total_current_assets": 1377400000, "total_assets": 4794900000, "short_term_debt": 44800000, "long_term_debt": 3213200000, "total_debt": 3258000000, "total_liabilities": 4482300000, "total_equity": 311700000, "shares_outstanding": 140339539, "goodwill_and_intangibles": 2197300000 }, "cash_flow": { "operating_cash_flow": 244500000, "capital_expenditure": 55800000, "free_cash_flow": 300300000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197530, "ticker_id": 8858, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363400000", "ebitda": "445700000", "netIncome": "253300000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "772600000", "costOfRevenue": "229500000", "interestIncome": "None", "incomeBeforeTax": "327900000", "interestExpense": "35500000", "operatingIncome": "354300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74600000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82300000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "253300000" }, "balance": { "goodwill": "1809400000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4794900000", "longTermDebt": "3213200000", "shortTermDebt": "44800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387900000", "reportedCurrency": "USD", "retainedEarnings": "7513200000", "totalLiabilities": "4482300000", "otherCurrentAssets": "107200000", "totalCurrentAssets": "1377400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "641500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417500000", "currentAccountsPayable": "175600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3427800000", "totalShareholderEquity": "311700000", "capitalLeaseObligations": "214600000", "otherCurrentLiabilities": "167600000", "totalCurrentLiabilities": "899400000", "otherNonCurrentLiabilities": "19400000", "totalNonCurrentLiabilities": "3582900000", "cashAndShortTermInvestments": "628700000", "commonStockSharesOutstanding": "140339539", "intangibleAssetsExcludingGoodwill": "387900000", "cashAndCashEquivalentsAtCarryingValue": "628700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253300000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244500000", "capitalExpenditures": "55800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-80600000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772600000, "cost_of_revenue": 229500000, "gross_profit": 543100000, "research_and_development": null, "selling_general_admin": 106500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363400000, "depreciation_amortisation": 82300000, "ebitda": 445700000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": 327900000, "tax_provision": 74600000, "effective_tax_rate": null, "net_income": 253300000, "net_income_continuing_ops": 253300000, "net_income_to_common": 253300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628700000, "short_term_investments": 1200000, "net_receivables": 641500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1377400000, "net_ppe": null, "goodwill": 1809400000, "intangible_assets": 387900000, "goodwill_and_intangibles": 2197300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3417500000, "total_assets": 4794900000, "short_term_debt": 44800000, "accounts_payable": 175600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899400000, "long_term_debt": 3213200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3582900000, "total_liabilities": 4482300000, "total_debt": 3258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7513200000, "total_equity": 311700000, "shares_outstanding": 140339539, "operating_cash_flow": 244500000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80600000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659000000, "free_cash_flow": 300300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363400000", "ebitda": "445700000", "netIncome": "253300000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "772600000", "costOfRevenue": "229500000", "interestIncome": "None", "incomeBeforeTax": "327900000", "interestExpense": "35500000", "operatingIncome": "354300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "74600000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82300000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "253300000" }, "balance": { "goodwill": "1809400000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4794900000", "longTermDebt": "3213200000", "shortTermDebt": "44800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387900000", "reportedCurrency": "USD", "retainedEarnings": "7513200000", "totalLiabilities": "4482300000", "otherCurrentAssets": "107200000", "totalCurrentAssets": "1377400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "641500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417500000", "currentAccountsPayable": "175600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3427800000", "totalShareholderEquity": "311700000", "capitalLeaseObligations": "214600000", "otherCurrentLiabilities": "167600000", "totalCurrentLiabilities": "899400000", "otherNonCurrentLiabilities": "19400000", "totalNonCurrentLiabilities": "3582900000", "cashAndShortTermInvestments": "628700000", "commonStockSharesOutstanding": "140339539", "intangibleAssetsExcludingGoodwill": "387900000", "cashAndCashEquivalentsAtCarryingValue": "628700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253300000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244500000", "capitalExpenditures": "55800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-80600000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 753000000, "cost_of_revenue": 230800000, "gross_profit": 522200000, "ebit": 332700000, "ebitda": 415900000, "pretax_income": 296400000, "tax_provision": 64100000, "net_income": 232300000, "net_income_to_common": 232300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112100000, "total_current_assets": 1772100000, "total_assets": 5122100000, "short_term_debt": 546900000, "long_term_debt": 3212600000, "total_debt": 3759500000, "total_liabilities": 4998300000, "total_equity": 123000000, "shares_outstanding": 140940000, "goodwill_and_intangibles": 2130300000 }, "cash_flow": { "operating_cash_flow": 444700000, "capital_expenditure": 53700000, "free_cash_flow": 498400000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197531, "ticker_id": 8858, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332700000", "ebitda": "415900000", "netIncome": "232300000", "grossProfit": "522200000", "depreciation": "None", "totalRevenue": "753000000", "costOfRevenue": "230800000", "interestIncome": "None", "incomeBeforeTax": "296400000", "interestExpense": "36300000", "operatingIncome": "330100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64100000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "192100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83200000", "sellingGeneralAndAdministrative": "108900000", "netIncomeFromContinuingOperations": "232300000" }, "balance": { "goodwill": "1748700000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5122100000", "longTermDebt": "3212600000", "shortTermDebt": "546900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "381600000", "reportedCurrency": "USD", "retainedEarnings": "7322900000", "totalLiabilities": "4998300000", "otherCurrentAssets": "95600000", "totalCurrentAssets": "1772100000", "currentLongTermDebt": "499800000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "564400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350000000", "currentAccountsPayable": "206700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935200000", "totalShareholderEquity": "123000000", "capitalLeaseObligations": "222800000", "otherCurrentLiabilities": "200000", "totalCurrentLiabilities": "1398100000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "3600200000", "cashAndShortTermInvestments": "1112100000", "commonStockSharesOutstanding": "140940000", "intangibleAssetsExcludingGoodwill": "381600000", "cashAndCashEquivalentsAtCarryingValue": "1112100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232300000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444700000", "capitalExpenditures": "53700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433300000", "cashflowFromInvestment": "-57800000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753000000, "cost_of_revenue": 230800000, "gross_profit": 522200000, "research_and_development": null, "selling_general_admin": 108900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332700000, "depreciation_amortisation": 83200000, "ebitda": 415900000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": 296400000, "tax_provision": 64100000, "effective_tax_rate": null, "net_income": 232300000, "net_income_continuing_ops": 232300000, "net_income_to_common": 232300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112100000, "short_term_investments": 1100000, "net_receivables": 564400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1772100000, "net_ppe": null, "goodwill": 1748700000, "intangible_assets": 381600000, "goodwill_and_intangibles": 2130300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350000000, "total_assets": 5122100000, "short_term_debt": 546900000, "accounts_payable": 206700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1398100000, "long_term_debt": 3212600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3600200000, "total_liabilities": 4998300000, "total_debt": 3759500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7322900000, "total_equity": 123000000, "shares_outstanding": 140940000, "operating_cash_flow": 444700000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57800000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433300000, "free_cash_flow": 498400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332700000", "ebitda": "415900000", "netIncome": "232300000", "grossProfit": "522200000", "depreciation": "None", "totalRevenue": "753000000", "costOfRevenue": "230800000", "interestIncome": "None", "incomeBeforeTax": "296400000", "interestExpense": "36300000", "operatingIncome": "330100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64100000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "192100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83200000", "sellingGeneralAndAdministrative": "108900000", "netIncomeFromContinuingOperations": "232300000" }, "balance": { "goodwill": "1748700000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "5122100000", "longTermDebt": "3212600000", "shortTermDebt": "546900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "381600000", "reportedCurrency": "USD", "retainedEarnings": "7322900000", "totalLiabilities": "4998300000", "otherCurrentAssets": "95600000", "totalCurrentAssets": "1772100000", "currentLongTermDebt": "499800000", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "564400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350000000", "currentAccountsPayable": "206700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935200000", "totalShareholderEquity": "123000000", "capitalLeaseObligations": "222800000", "otherCurrentLiabilities": "200000", "totalCurrentLiabilities": "1398100000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "3600200000", "cashAndShortTermInvestments": "1112100000", "commonStockSharesOutstanding": "140940000", "intangibleAssetsExcludingGoodwill": "381600000", "cashAndCashEquivalentsAtCarryingValue": "1112100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232300000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444700000", "capitalExpenditures": "53700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433300000", "cashflowFromInvestment": "-57800000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 735600000, "cost_of_revenue": 230500000, "gross_profit": 505100000, "ebit": 309600000, "ebitda": 386000000, "pretax_income": 275100000, "tax_provision": 71600000, "net_income": 210300000, "net_income_to_common": 210300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291200000, "total_current_assets": 911600000, "total_assets": 4264700000, "short_term_debt": 540200000, "long_term_debt": 2520000000, "total_debt": 3060200000, "total_liabilities": 4159700000, "total_equity": 100100000, "shares_outstanding": 141591000, "goodwill_and_intangibles": 2119000000 }, "cash_flow": { "operating_cash_flow": 255400000, "capital_expenditure": 55400000, "free_cash_flow": 310800000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197532, "ticker_id": 8858, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309600000", "ebitda": "386000000", "netIncome": "210300000", "grossProfit": "505100000", "depreciation": "None", "totalRevenue": "735600000", "costOfRevenue": "230500000", "interestIncome": "None", "incomeBeforeTax": "275100000", "interestExpense": "34500000", "operatingIncome": "316300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71600000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "203500000" }, "balance": { "goodwill": "1726600000", "inventory": "-1200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4264700000", "longTermDebt": "2520000000", "shortTermDebt": "540200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "7153400000", "totalLiabilities": "4159700000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "911600000", "currentLongTermDebt": "499700000", "longTermInvestments": "222200000", "shortTermInvestments": "1200000", "currentNetReceivables": "517700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353100000", "currentAccountsPayable": "85500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245800000", "totalShareholderEquity": "100100000", "capitalLeaseObligations": "226100000", "otherCurrentLiabilities": "164300000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2920800000", "cashAndShortTermInvestments": "291200000", "commonStockSharesOutstanding": "141591000", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "291200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210300000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255400000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370300000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735600000, "cost_of_revenue": 230500000, "gross_profit": 505100000, "research_and_development": null, "selling_general_admin": 100300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309600000, "depreciation_amortisation": 76400000, "ebitda": 386000000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": 275100000, "tax_provision": 71600000, "effective_tax_rate": null, "net_income": 210300000, "net_income_continuing_ops": 203500000, "net_income_to_common": 210300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291200000, "short_term_investments": 1200000, "net_receivables": 517700000, "inventory": -1200000, "other_current_assets": null, "total_current_assets": 911600000, "net_ppe": null, "goodwill": 1726600000, "intangible_assets": 392400000, "goodwill_and_intangibles": 2119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353100000, "total_assets": 4264700000, "short_term_debt": 540200000, "accounts_payable": 85500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238900000, "long_term_debt": 2520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2920800000, "total_liabilities": 4159700000, "total_debt": 3060200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7153400000, "total_equity": 100100000, "shares_outstanding": 141591000, "operating_cash_flow": 255400000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48400000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370300000, "free_cash_flow": 310800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309600000", "ebitda": "386000000", "netIncome": "210300000", "grossProfit": "505100000", "depreciation": "None", "totalRevenue": "735600000", "costOfRevenue": "230500000", "interestIncome": "None", "incomeBeforeTax": "275100000", "interestExpense": "34500000", "operatingIncome": "316300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71600000", "reportedCurrency": "USD", "netInterestIncome": "-34500000", "nonInterestIncome": "None", "operatingExpenses": "188800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "203500000" }, "balance": { "goodwill": "1726600000", "inventory": "-1200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4264700000", "longTermDebt": "2520000000", "shortTermDebt": "540200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "7153400000", "totalLiabilities": "4159700000", "otherCurrentAssets": "102700000", "totalCurrentAssets": "911600000", "currentLongTermDebt": "499700000", "longTermInvestments": "222200000", "shortTermInvestments": "1200000", "currentNetReceivables": "517700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353100000", "currentAccountsPayable": "85500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245800000", "totalShareholderEquity": "100100000", "capitalLeaseObligations": "226100000", "otherCurrentLiabilities": "164300000", "totalCurrentLiabilities": "1238900000", "otherNonCurrentLiabilities": "23600000", "totalNonCurrentLiabilities": "2920800000", "cashAndShortTermInvestments": "291200000", "commonStockSharesOutstanding": "141591000", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "291200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210300000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255400000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370300000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 725300000, "cost_of_revenue": 223400000, "gross_profit": 501900000, "ebit": 317400000, "ebitda": 393800000, "pretax_income": 285300000, "tax_provision": 65300000, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458000000, "total_current_assets": 1092600000, "total_assets": 4563200000, "short_term_debt": 542800000, "long_term_debt": 2519500000, "total_debt": 3062300000, "total_liabilities": 4258500000, "total_equity": 299600000, "shares_outstanding": 142511000, "goodwill_and_intangibles": 2215400000 }, "cash_flow": { "operating_cash_flow": 296200000, "capital_expenditure": 55500000, "free_cash_flow": 351700000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197534, "ticker_id": 8858, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317400000", "ebitda": "393800000", "netIncome": "220000000", "grossProfit": "501900000", "depreciation": "None", "totalRevenue": "725300000", "costOfRevenue": "223400000", "interestIncome": "None", "incomeBeforeTax": "285300000", "interestExpense": "32100000", "operatingIncome": "311500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "190400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "1792800000", "inventory": "77000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4563200000", "longTermDebt": "2519500000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "422600000", "reportedCurrency": "USD", "retainedEarnings": "6998100000", "totalLiabilities": "4258500000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1092600000", "currentLongTermDebt": "499500000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "526600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3470600000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3258500000", "totalShareholderEquity": "299600000", "capitalLeaseObligations": "239500000", "otherCurrentLiabilities": "54200000", "totalCurrentLiabilities": "1335100000", "otherNonCurrentLiabilities": "20200000", "totalNonCurrentLiabilities": "2923400000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "142511000", "intangibleAssetsExcludingGoodwill": "422600000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296200000", "capitalExpenditures": "55500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421300000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725300000, "cost_of_revenue": 223400000, "gross_profit": 501900000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317400000, "depreciation_amortisation": 76400000, "ebitda": 393800000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": 285300000, "tax_provision": 65300000, "effective_tax_rate": null, "net_income": 220000000, "net_income_continuing_ops": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458000000, "short_term_investments": 1200000, "net_receivables": 526600000, "inventory": 77000000, "other_current_assets": null, "total_current_assets": 1092600000, "net_ppe": null, "goodwill": 1792800000, "intangible_assets": 422600000, "goodwill_and_intangibles": 2215400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3470600000, "total_assets": 4563200000, "short_term_debt": 542800000, "accounts_payable": 282400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335100000, "long_term_debt": 2519500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2923400000, "total_liabilities": 4258500000, "total_debt": 3062300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6998100000, "total_equity": 299600000, "shares_outstanding": 142511000, "operating_cash_flow": 296200000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52600000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421300000, "free_cash_flow": 351700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317400000", "ebitda": "393800000", "netIncome": "220000000", "grossProfit": "501900000", "depreciation": "None", "totalRevenue": "725300000", "costOfRevenue": "223400000", "interestIncome": "None", "incomeBeforeTax": "285300000", "interestExpense": "32100000", "operatingIncome": "311500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "190400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76400000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "1792800000", "inventory": "77000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4563200000", "longTermDebt": "2519500000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "422600000", "reportedCurrency": "USD", "retainedEarnings": "6998100000", "totalLiabilities": "4258500000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1092600000", "currentLongTermDebt": "499500000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "526600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3470600000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3258500000", "totalShareholderEquity": "299600000", "capitalLeaseObligations": "239500000", "otherCurrentLiabilities": "54200000", "totalCurrentLiabilities": "1335100000", "otherNonCurrentLiabilities": "20200000", "totalNonCurrentLiabilities": "2923400000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "142511000", "intangibleAssetsExcludingGoodwill": "422600000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296200000", "capitalExpenditures": "55500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421300000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 716800000, "cost_of_revenue": 219400000, "gross_profit": 497400000, "ebit": 422100000, "ebitda": 499300000, "pretax_income": 393000000, "tax_provision": 85200000, "net_income": 307800000, "net_income_to_common": 307800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632100000, "total_current_assets": 1307200000, "total_assets": 4767900000, "short_term_debt": 543700000, "long_term_debt": 2518800000, "total_debt": 3062500000, "total_liabilities": 4332600000, "total_equity": 430300000, "shares_outstanding": 143293222, "goodwill_and_intangibles": 2191600000 }, "cash_flow": { "operating_cash_flow": 211700000, "capital_expenditure": 57800000, "free_cash_flow": 269500000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197535, "ticker_id": 8858, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422100000", "ebitda": "499300000", "netIncome": "307800000", "grossProfit": "497400000", "depreciation": "None", "totalRevenue": "716800000", "costOfRevenue": "219400000", "interestIncome": "None", "incomeBeforeTax": "393000000", "interestExpense": "29100000", "operatingIncome": "318700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "178700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "101500000", "netIncomeFromContinuingOperations": "307800000" }, "balance": { "goodwill": "1758500000", "inventory": "1", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4767900000", "longTermDebt": "2518800000", "shortTermDebt": "543700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "433100000", "reportedCurrency": "USD", "retainedEarnings": "6833300000", "totalLiabilities": "4332600000", "otherCurrentAssets": "119900000", "totalCurrentAssets": "1307200000", "currentLongTermDebt": "499300000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "555200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460700000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3289500000", "totalShareholderEquity": "430300000", "capitalLeaseObligations": "271400000", "otherCurrentLiabilities": "-44400000", "totalCurrentLiabilities": "1371300000", "otherNonCurrentLiabilities": "22600000", "totalNonCurrentLiabilities": "2961300000", "cashAndShortTermInvestments": "632100000", "commonStockSharesOutstanding": "143293222", "intangibleAssetsExcludingGoodwill": "433100000", "cashAndCashEquivalentsAtCarryingValue": "632100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307800000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211700000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14100000", "cashflowFromInvestment": "56100000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716800000, "cost_of_revenue": 219400000, "gross_profit": 497400000, "research_and_development": null, "selling_general_admin": 101500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422100000, "depreciation_amortisation": 77200000, "ebitda": 499300000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": 393000000, "tax_provision": 85200000, "effective_tax_rate": null, "net_income": 307800000, "net_income_continuing_ops": 307800000, "net_income_to_common": 307800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632100000, "short_term_investments": 1200000, "net_receivables": 555200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1307200000, "net_ppe": null, "goodwill": 1758500000, "intangible_assets": 433100000, "goodwill_and_intangibles": 2191600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3460700000, "total_assets": 4767900000, "short_term_debt": 543700000, "accounts_payable": 244900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371300000, "long_term_debt": 2518800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2961300000, "total_liabilities": 4332600000, "total_debt": 3062500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6833300000, "total_equity": 430300000, "shares_outstanding": 143293222, "operating_cash_flow": 211700000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56100000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14100000, "free_cash_flow": 269500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422100000", "ebitda": "499300000", "netIncome": "307800000", "grossProfit": "497400000", "depreciation": "None", "totalRevenue": "716800000", "costOfRevenue": "219400000", "interestIncome": "None", "incomeBeforeTax": "393000000", "interestExpense": "29100000", "operatingIncome": "318700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "178700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "101500000", "netIncomeFromContinuingOperations": "307800000" }, "balance": { "goodwill": "1758500000", "inventory": "1", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4767900000", "longTermDebt": "2518800000", "shortTermDebt": "543700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "433100000", "reportedCurrency": "USD", "retainedEarnings": "6833300000", "totalLiabilities": "4332600000", "otherCurrentAssets": "119900000", "totalCurrentAssets": "1307200000", "currentLongTermDebt": "499300000", "longTermInvestments": "None", "shortTermInvestments": "1200000", "currentNetReceivables": "555200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460700000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3289500000", "totalShareholderEquity": "430300000", "capitalLeaseObligations": "271400000", "otherCurrentLiabilities": "-44400000", "totalCurrentLiabilities": "1371300000", "otherNonCurrentLiabilities": "22600000", "totalNonCurrentLiabilities": "2961300000", "cashAndShortTermInvestments": "632100000", "commonStockSharesOutstanding": "143293222", "intangibleAssetsExcludingGoodwill": "433100000", "cashAndCashEquivalentsAtCarryingValue": "632100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307800000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211700000", "capitalExpenditures": "57800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14100000", "cashflowFromInvestment": "56100000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 704000000, "cost_of_revenue": 227800000, "gross_profit": 476200000, "ebit": 304100000, "ebitda": 380000000, "pretax_income": 275200000, "tax_provision": 55800000, "net_income": 219600000, "net_income_to_common": 219600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 1017000000, "total_assets": 4498600000, "short_term_debt": 43100000, "long_term_debt": 2832600000, "total_debt": 2875700000, "total_liabilities": 4210800000, "total_equity": 282200000, "shares_outstanding": 143973534, "goodwill_and_intangibles": 2212700000 }, "cash_flow": { "operating_cash_flow": 372200000, "capital_expenditure": 55200000, "free_cash_flow": 427400000, "dividends_paid": 55800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197536, "ticker_id": 8858, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304100000", "ebitda": "380000000", "netIncome": "219600000", "grossProfit": "476200000", "depreciation": "None", "totalRevenue": "704000000", "costOfRevenue": "227800000", "interestIncome": "None", "incomeBeforeTax": "275200000", "interestExpense": "28900000", "operatingIncome": "307400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55800000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "168800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75900000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "219400000" }, "balance": { "goodwill": "1760600000", "inventory": "1", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4498600000", "longTermDebt": "2832600000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452100000", "reportedCurrency": "USD", "retainedEarnings": "6580900000", "totalLiabilities": "4210800000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "518800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3481600000", "currentAccountsPayable": "240700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100500000", "totalShareholderEquity": "282200000", "capitalLeaseObligations": "267900000", "otherCurrentLiabilities": "10500000", "totalCurrentLiabilities": "929800000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "3281000000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "143973534", "intangibleAssetsExcludingGoodwill": "452100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219400000", "profitLoss": "None", "dividendPayout": "55800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372200000", "capitalExpenditures": "55200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242500000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704000000, "cost_of_revenue": 227800000, "gross_profit": 476200000, "research_and_development": null, "selling_general_admin": 92900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304100000, "depreciation_amortisation": 75900000, "ebitda": 380000000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": 275200000, "tax_provision": 55800000, "effective_tax_rate": null, "net_income": 219600000, "net_income_continuing_ops": 219400000, "net_income_to_common": 219600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352400000, "short_term_investments": 1100000, "net_receivables": 518800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1017000000, "net_ppe": null, "goodwill": 1760600000, "intangible_assets": 452100000, "goodwill_and_intangibles": 2212700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3481600000, "total_assets": 4498600000, "short_term_debt": 43100000, "accounts_payable": 240700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929800000, "long_term_debt": 2832600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3281000000, "total_liabilities": 4210800000, "total_debt": 2875700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6580900000, "total_equity": 282200000, "shares_outstanding": 143973534, "operating_cash_flow": 372200000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79900000, "dividends_paid": 55800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242500000, "free_cash_flow": 427400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304100000", "ebitda": "380000000", "netIncome": "219600000", "grossProfit": "476200000", "depreciation": "None", "totalRevenue": "704000000", "costOfRevenue": "227800000", "interestIncome": "None", "incomeBeforeTax": "275200000", "interestExpense": "28900000", "operatingIncome": "307400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55800000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "168800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75900000", "sellingGeneralAndAdministrative": "92900000", "netIncomeFromContinuingOperations": "219400000" }, "balance": { "goodwill": "1760600000", "inventory": "1", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4498600000", "longTermDebt": "2832600000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452100000", "reportedCurrency": "USD", "retainedEarnings": "6580900000", "totalLiabilities": "4210800000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "518800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3481600000", "currentAccountsPayable": "240700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100500000", "totalShareholderEquity": "282200000", "capitalLeaseObligations": "267900000", "otherCurrentLiabilities": "10500000", "totalCurrentLiabilities": "929800000", "otherNonCurrentLiabilities": "21100000", "totalNonCurrentLiabilities": "3281000000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "143973534", "intangibleAssetsExcludingGoodwill": "452100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219400000", "profitLoss": "None", "dividendPayout": "55800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372200000", "capitalExpenditures": "55200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242500000", "cashflowFromInvestment": "-79900000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 677200000, "cost_of_revenue": 226200000, "gross_profit": 451000000, "ebit": 270800000, "ebitda": 356900000, "pretax_income": 242700000, "tax_provision": 60400000, "net_income": 173800000, "net_income_to_common": 173800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302700000, "total_current_assets": 810100000, "total_assets": 4366100000, "short_term_debt": 47600000, "long_term_debt": 2832200000, "total_debt": 2879800000, "total_liabilities": 4043900000, "total_equity": 310000000, "shares_outstanding": 145392678, "goodwill_and_intangibles": 2232500000 }, "cash_flow": { "operating_cash_flow": 252400000, "capital_expenditure": 56300000, "free_cash_flow": 308700000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197537, "ticker_id": 8858, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270800000", "ebitda": "356900000", "netIncome": "173800000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "677200000", "costOfRevenue": "226200000", "interestIncome": "None", "incomeBeforeTax": "242700000", "interestExpense": "28100000", "operatingIncome": "250500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60400000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "200500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86100000", "sellingGeneralAndAdministrative": "114400000", "netIncomeFromContinuingOperations": "182300000" }, "balance": { "goodwill": "1760800000", "inventory": "84500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "2832200000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "471700000", "reportedCurrency": "USD", "retainedEarnings": "6416900000", "totalLiabilities": "4043900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "810100000", "currentLongTermDebt": "None", "longTermInvestments": "231400000", "shortTermInvestments": "1200000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000000", "currentAccountsPayable": "158400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095400000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "182400000", "totalCurrentLiabilities": "771400000", "otherNonCurrentLiabilities": "14600000", "totalNonCurrentLiabilities": "3272500000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "145392678", "intangibleAssetsExcludingGoodwill": "471700000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173800000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "252400000", "capitalExpenditures": "56300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295100000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677200000, "cost_of_revenue": 226200000, "gross_profit": 451000000, "research_and_development": 207100000, "selling_general_admin": 114400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270800000, "depreciation_amortisation": 86100000, "ebitda": 356900000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": 242700000, "tax_provision": 60400000, "effective_tax_rate": null, "net_income": 173800000, "net_income_continuing_ops": 182300000, "net_income_to_common": 173800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302700000, "short_term_investments": 1200000, "net_receivables": 357700000, "inventory": 84500000, "other_current_assets": null, "total_current_assets": 810100000, "net_ppe": null, "goodwill": 1760800000, "intangible_assets": 471700000, "goodwill_and_intangibles": 2232500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556000000, "total_assets": 4366100000, "short_term_debt": 47600000, "accounts_payable": 158400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771400000, "long_term_debt": 2832200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272500000, "total_liabilities": 4043900000, "total_debt": 2879800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6416900000, "total_equity": 310000000, "shares_outstanding": 145392678, "operating_cash_flow": 252400000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 48900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295100000, "free_cash_flow": 308700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270800000", "ebitda": "356900000", "netIncome": "173800000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "677200000", "costOfRevenue": "226200000", "interestIncome": "None", "incomeBeforeTax": "242700000", "interestExpense": "28100000", "operatingIncome": "250500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60400000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "200500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86100000", "sellingGeneralAndAdministrative": "114400000", "netIncomeFromContinuingOperations": "182300000" }, "balance": { "goodwill": "1760800000", "inventory": "84500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "2832200000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "471700000", "reportedCurrency": "USD", "retainedEarnings": "6416900000", "totalLiabilities": "4043900000", "otherCurrentAssets": "149700000", "totalCurrentAssets": "810100000", "currentLongTermDebt": "None", "longTermInvestments": "231400000", "shortTermInvestments": "1200000", "currentNetReceivables": "357700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000000", "currentAccountsPayable": "158400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095400000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "182400000", "totalCurrentLiabilities": "771400000", "otherNonCurrentLiabilities": "14600000", "totalNonCurrentLiabilities": "3272500000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "145392678", "intangibleAssetsExcludingGoodwill": "471700000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173800000", "profitLoss": "None", "dividendPayout": "48900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2400000", "operatingCashflow": "252400000", "capitalExpenditures": "56300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295100000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 677600000, "cost_of_revenue": 217200000, "gross_profit": 460400000, "ebit": 279100000, "ebitda": 346800000, "pretax_income": 249700000, "tax_provision": 62300000, "net_income": 187400000, "net_income_to_common": 187400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416800000, "total_current_assets": 928200000, "total_assets": 4363900000, "short_term_debt": 56300000, "long_term_debt": 2854400000, "total_debt": 2910700000, "total_liabilities": 3968700000, "total_equity": 384500000, "shares_outstanding": 145742519, "goodwill_and_intangibles": 2213300000 }, "cash_flow": { "operating_cash_flow": 250100000, "capital_expenditure": 54300000, "free_cash_flow": 304400000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197539, "ticker_id": 8858, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279100000", "ebitda": "346800000", "netIncome": "187400000", "grossProfit": "460400000", "depreciation": "None", "totalRevenue": "677600000", "costOfRevenue": "217200000", "interestIncome": "None", "incomeBeforeTax": "249700000", "interestExpense": "29400000", "operatingIncome": "281100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62300000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "179300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "111600000", "netIncomeFromContinuingOperations": "187400000" }, "balance": { "goodwill": "1731800000", "inventory": "89800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4363900000", "longTermDebt": "2854400000", "shortTermDebt": "56300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481500000", "reportedCurrency": "USD", "retainedEarnings": "6291800000", "totalLiabilities": "3968700000", "otherCurrentAssets": "141400000", "totalCurrentAssets": "928200000", "currentLongTermDebt": "12400000", "longTermInvestments": "None", "shortTermInvestments": "1300000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435700000", "currentAccountsPayable": "300900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095300000", "totalShareholderEquity": "384500000", "capitalLeaseObligations": "228500000", "otherCurrentLiabilities": "-56300000", "totalCurrentLiabilities": "784100000", "otherNonCurrentLiabilities": "16400000", "totalNonCurrentLiabilities": "3184600000", "cashAndShortTermInvestments": "416800000", "commonStockSharesOutstanding": "145742519", "intangibleAssetsExcludingGoodwill": "481500000", "cashAndCashEquivalentsAtCarryingValue": "416800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187400000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "250100000", "capitalExpenditures": "54300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89600000", "cashflowFromInvestment": "-55300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677600000, "cost_of_revenue": 217200000, "gross_profit": 460400000, "research_and_development": null, "selling_general_admin": 111600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279100000, "depreciation_amortisation": 67700000, "ebitda": 346800000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": 249700000, "tax_provision": 62300000, "effective_tax_rate": null, "net_income": 187400000, "net_income_continuing_ops": 187400000, "net_income_to_common": 187400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416800000, "short_term_investments": 1300000, "net_receivables": 370000000, "inventory": 89800000, "other_current_assets": null, "total_current_assets": 928200000, "net_ppe": null, "goodwill": 1731800000, "intangible_assets": 481500000, "goodwill_and_intangibles": 2213300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435700000, "total_assets": 4363900000, "short_term_debt": 56300000, "accounts_payable": 300900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784100000, "long_term_debt": 2854400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3184600000, "total_liabilities": 3968700000, "total_debt": 2910700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6291800000, "total_equity": 384500000, "shares_outstanding": 145742519, "operating_cash_flow": 250100000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55300000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89600000, "free_cash_flow": 304400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279100000", "ebitda": "346800000", "netIncome": "187400000", "grossProfit": "460400000", "depreciation": "None", "totalRevenue": "677600000", "costOfRevenue": "217200000", "interestIncome": "None", "incomeBeforeTax": "249700000", "interestExpense": "29400000", "operatingIncome": "281100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62300000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "179300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "111600000", "netIncomeFromContinuingOperations": "187400000" }, "balance": { "goodwill": "1731800000", "inventory": "89800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4363900000", "longTermDebt": "2854400000", "shortTermDebt": "56300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481500000", "reportedCurrency": "USD", "retainedEarnings": "6291800000", "totalLiabilities": "3968700000", "otherCurrentAssets": "141400000", "totalCurrentAssets": "928200000", "currentLongTermDebt": "12400000", "longTermInvestments": "None", "shortTermInvestments": "1300000", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435700000", "currentAccountsPayable": "300900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095300000", "totalShareholderEquity": "384500000", "capitalLeaseObligations": "228500000", "otherCurrentLiabilities": "-56300000", "totalCurrentLiabilities": "784100000", "otherNonCurrentLiabilities": "16400000", "totalNonCurrentLiabilities": "3184600000", "cashAndShortTermInvestments": "416800000", "commonStockSharesOutstanding": "145742519", "intangibleAssetsExcludingGoodwill": "481500000", "cashAndCashEquivalentsAtCarryingValue": "416800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187400000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "250100000", "capitalExpenditures": "54300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89600000", "cashflowFromInvestment": "-55300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "income_statement": { "revenue": 675000000, "cost_of_revenue": 216900000, "gross_profit": 458100000, "ebit": 299800000, "ebitda": 365100000, "pretax_income": 268200000, "tax_provision": 63900000, "net_income": 196900000, "net_income_to_common": 196900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308700000, "total_current_assets": 854800000, "total_assets": 4315700000, "short_term_debt": 46600000, "long_term_debt": 2842100000, "total_debt": 2888700000, "total_liabilities": 4009900000, "total_equity": 294000000, "shares_outstanding": 145500121, "goodwill_and_intangibles": 2263200000 }, "cash_flow": { "operating_cash_flow": 192900000, "capital_expenditure": 58200000, "free_cash_flow": 251100000, "dividends_paid": 49500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197540, "ticker_id": 8858, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:12.602453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299800000", "ebitda": "365100000", "netIncome": "196900000", "grossProfit": "458100000", "depreciation": "None", "totalRevenue": "675000000", "costOfRevenue": "216900000", "interestIncome": "None", "incomeBeforeTax": "268200000", "interestExpense": "31600000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "152100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6200000", "costofGoodsAndServicesSold": "216900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "86800000", "netIncomeFromContinuingOperations": "204300000" }, "balance": { "goodwill": "1755200000", "inventory": "91400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4315700000", "longTermDebt": "2842100000", "shortTermDebt": "46600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "508000000", "reportedCurrency": "USD", "retainedEarnings": "6153800000", "totalLiabilities": "4009900000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "854800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460900000", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581900000", "shortLongTermDebtTotal": "3079600000", "totalShareholderEquity": "294000000", "capitalLeaseObligations": "248500000", "otherCurrentLiabilities": "-46600000", "totalCurrentLiabilities": "800800000", "otherNonCurrentLiabilities": "227700000", "totalNonCurrentLiabilities": "3209100000", "cashAndShortTermInvestments": "308700000", "commonStockSharesOutstanding": "145500121", "intangibleAssetsExcludingGoodwill": "508000000", "cashAndCashEquivalentsAtCarryingValue": "308700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196800000", "profitLoss": "None", "dividendPayout": "49500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "192900000", "capitalExpenditures": "58200000", "changeInReceivables": "58200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-108300000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675000000, "cost_of_revenue": 216900000, "gross_profit": 458100000, "research_and_development": null, "selling_general_admin": 86800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299800000, "depreciation_amortisation": 65300000, "ebitda": 365100000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": 268200000, "tax_provision": 63900000, "effective_tax_rate": null, "net_income": 196900000, "net_income_continuing_ops": 204300000, "net_income_to_common": 196900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308700000, "short_term_investments": 2500000, "net_receivables": 402100000, "inventory": 91400000, "other_current_assets": null, "total_current_assets": 854800000, "net_ppe": null, "goodwill": 1755200000, "intangible_assets": 508000000, "goodwill_and_intangibles": 2263200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3460900000, "total_assets": 4315700000, "short_term_debt": 46600000, "accounts_payable": 283700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800800000, "long_term_debt": 2842100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3209100000, "total_liabilities": 4009900000, "total_debt": 2888700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6153800000, "total_equity": 294000000, "shares_outstanding": 145500121, "operating_cash_flow": 192900000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108300000, "dividends_paid": 49500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3200000, "free_cash_flow": 251100000, "net_change_in_cash": 87800000 }, "raw_data": { "income": { "ebit": "299800000", "ebitda": "365100000", "netIncome": "196900000", "grossProfit": "458100000", "depreciation": "None", "totalRevenue": "675000000", "costOfRevenue": "216900000", "interestIncome": "None", "incomeBeforeTax": "268200000", "interestExpense": "31600000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "152100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6200000", "costofGoodsAndServicesSold": "216900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65300000", "sellingGeneralAndAdministrative": "86800000", "netIncomeFromContinuingOperations": "204300000" }, "balance": { "goodwill": "1755200000", "inventory": "91400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4315700000", "longTermDebt": "2842100000", "shortTermDebt": "46600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "508000000", "reportedCurrency": "USD", "retainedEarnings": "6153800000", "totalLiabilities": "4009900000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "854800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460900000", "currentAccountsPayable": "283700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581900000", "shortLongTermDebtTotal": "3079600000", "totalShareholderEquity": "294000000", "capitalLeaseObligations": "248500000", "otherCurrentLiabilities": "-46600000", "totalCurrentLiabilities": "800800000", "otherNonCurrentLiabilities": "227700000", "totalNonCurrentLiabilities": "3209100000", "cashAndShortTermInvestments": "308700000", "commonStockSharesOutstanding": "145500121", "intangibleAssetsExcludingGoodwill": "508000000", "cashAndCashEquivalentsAtCarryingValue": "308700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196800000", "profitLoss": "None", "dividendPayout": "49500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5200000", "operatingCashflow": "192900000", "capitalExpenditures": "58200000", "changeInReceivables": "58200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-108300000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }