{ "ticker": { "uuid": "28c8cbad-ff9d-4a76-858c-2ec8af501e74", "symbol": "GAIL", "name": "GAIL (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/28c8cbad-ff9d-4a76-858c-2ec8af501e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/28c8cbad-ff9d-4a76-858c-2ec8af501e74/" }, "ticker_metadata": { "id": 13490, "uuid": "28c8cbad-ff9d-4a76-858c-2ec8af501e74", "symbol": "GAIL", "name": "GAIL (India) Limited", "asset_type": "equity", "market_cap": 1081666306048, "stock_exchange_id": 7, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "GAIL (India) Limited operates as a natural gas processing and distribution company in India and internationally. It operates through Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, and Other segments. The company is involved in the transmission and marketing of natural gas through pipelines to the power, fertilizer, industrial, automotive, petrochemical, domestic, and commercial sectors; exploration and production activities; and marketing of compressed biogas, city gas, and biofuels. It also produces and markets liquefied petroleum gas (LPG), propane, pentane, naphtha, mixed fuel oil, ethylene, propylene, and polypropylene; and manufactures petrochemicals, such as high-density and linear low-density polyethylene under the G-Lex and G-Lene brands. In addition, the company generates wind and solar power. GAIL (India) Limited was incorporated in 1984 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28c8cbad-ff9d-4a76-858c-2ec8af501e74", "symbol": "GAIL", "name": "GAIL (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/28c8cbad-ff9d-4a76-858c-2ec8af501e74/", "api_url": "https://sharemaestro.com/factors/api/tickers/28c8cbad-ff9d-4a76-858c-2ec8af501e74/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.9, "quality": 0.18, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 167.4, "market_cap": 1100668292787.72, "pe_ratio": 13.5854, "earnings_yield": 0.0736, "ebitda_to_ev": 0.1101, "shareholder_yield": 0.0358, "roe": 0.091, "piotroski_f_score": 4, "momentum_12_1": -0.0967, "volatility_252d": 0.2406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.359969+00:00", "batch_id": "" }, "size": { "price_close": 167.4, "market_cap": 1100668292787.7222, "market_cap_usd": 1100668292787.7222, "enterprise_value": 1339390892787.7222, "shares_outstanding": 6575079643, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5854, "pb_ratio": 1.236, "ptbv_ratio": 1.236, "ps_ratio": 0.7724, "pcf_ratio": 9.7849, "pfcf_ratio": 45.0658, "ev_ebitda": 9.082, "ev_ebit": 16.4723, "ev_sales": 0.9399, "ev_fcf": 54.84, "earnings_yield": 0.0736, "fcf_yield": 0.0182, "price_to_sales": 0.7724, "price_to_book": 1.236, "price_to_cashflow": 9.7849, "ebitda_to_ev": 0.1101, "sales_yield": 1.0639 }, "yield": { "dividend_yield": 0.0358, "buyback_yield": 0, "shareholder_yield": 0.0358, "debt_paydown_yield": 0, "total_yield": 0.0358 }, "quality": { "gross_margin": 0.1679, "operating_margin": 0.0571, "net_margin": 0.0569, "ebitda_margin": 0.1035, "fcf_margin": 0.0171, "roe": 0.091, "roa": 0.0576, "roic": 0.054, "roc_greenblatt": null, "asset_turnover": 1.014, "cash_conversion": 0.3015, "accruals_ratio": -0.0224, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4146, "revenue_stability_5y": 0.0379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6187, "debt_to_assets": 0.1767, "interest_coverage": 8.9953, "current_ratio": 0.8488, "quick_ratio": 0.8488, "net_debt": 238722600000, "local_beta": 1.2371, "volatility_252d": 0.2406, "volatility_60d": 0.5366, "max_drawdown_12m": -0.2643, "risk_adjusted_momentum": -0.4018 }, "growth": { "revenue_growth_1y": -0.0021, "revenue_growth_3y_cagr": -0.0086, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.391, "eps_growth_3y_cagr": 0.1053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6871, "book_value_growth_1y": 0.0477, "revenue_growth": -0.0021, "earnings_growth": -0.391 }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 0.0751, "price_return_6m": 0.0155, "price_return_9m": -0.0078, "price_return_12m": -0.0917, "price_return_12m_ex1m": -0.0967, "momentum_6m": 0.0155, "momentum_12m": -0.0917, "momentum_12_1": -0.0967, "distance_from_52w_high": -0.1024, "distance_from_52w_low": 0.2202, "relative_strength": 0.0159 }, "raw_ttm": { "revenue_ttm": 1425008900000, "gross_profit_ttm": 239323600000, "ebit_ttm": 81311900000, "ebitda_ttm": 147477200000, "net_income_ttm": 81018500000, "eps_diluted_ttm": 12.3221, "operating_cash_flow_ttm": 112486500000, "capital_expenditure_ttm": -88062900000, "fcf_ttm": 24423600000, "dividends_paid_ttm": -39445100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9039400000, "cash_and_equivalents": 9592300000, "total_current_assets": 197617100000, "total_current_liabilities": 232814100000, "net_ppe": null, "total_assets": 1405365900000, "total_debt": 248314900000, "total_equity": 890496000000, "net_working_capital": 18568100000, "book_value_per_share": 135.435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.435 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 39, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 60, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50 }, "composites": { "value_composite": 10, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 15, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 36, "overall_composite": 27, "quality_value_composite": 0.4025, "os_score": 0.73, "value_percentile": 0.9, "quality_percentile": 0.18, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5978, "ticker_id": 13490, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.359969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.4, "market_cap": 1100668292787.7222, "market_cap_usd": 1100668292787.7222, "enterprise_value": 1339390892787.7222, "shares_outstanding": 6575079643, "fx_rate_to_usd": null, "pe_ratio": 13.5853946, "pb_ratio": 1.23601711, "ptbv_ratio": 1.23601711, "ps_ratio": 0.77239398, "pcf_ratio": 9.78489235, "pfcf_ratio": 45.06576806, "ev_ebitda": 9.08202009, "ev_ebit": 16.47226166, "ev_sales": 0.93991756, "ev_fcf": 54.84002738, "earnings_yield": 0.07360846, "fcf_yield": 0.01823486, "dividend_yield": 0.03583741, "buyback_yield": 0, "shareholder_yield": 0.03583741, "debt_paydown_yield": 0, "total_yield": 0.03583741, "gross_margin": 0.16794534, "operating_margin": 0.05706063, "net_margin": 0.05685473, "ebitda_margin": 0.10349213, "fcf_margin": 0.01713926, "roe": 0.09098132, "roa": 0.0576494, "roic": 0.05400542, "roc_greenblatt": null, "asset_turnover": 1.01397714, "cash_conversion": 0.30145707, "accruals_ratio": -0.02239132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61870852, "debt_to_assets": 0.17669057, "interest_coverage": 8.99527624, "current_ratio": 0.84881929, "quick_ratio": 0.84881929, "net_debt": 238722600000, "revenue_growth_1y": -0.00214212, "revenue_growth_3y_cagr": -0.00862247, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39095648, "eps_growth_3y_cagr": 0.10525172, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68709115, "book_value_growth_1y": 0.04767255, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.414607, "revenue_stability_5y": 0.037865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00546573, "price_return_3m": 0.07507537, "price_return_6m": 0.01551873, "price_return_9m": -0.00777224, "price_return_12m": -0.09174251, "price_return_12m_ex1m": -0.09667981, "distance_from_52w_high": -0.10235554, "distance_from_52w_low": 0.22020549, "relative_strength": 0.01593723, "local_beta": 1.2371, "volatility_252d": 0.240587, "volatility_60d": 0.536573, "max_drawdown_12m": -0.26434977, "revenue_ttm": 1425008900000, "gross_profit_ttm": 239323600000, "ebit_ttm": 81311900000, "ebitda_ttm": 147477200000, "net_income_ttm": 81018500000, "eps_diluted_ttm": 12.32205607, "operating_cash_flow_ttm": 112486500000, "capital_expenditure_ttm": -88062900000, "fcf_ttm": 24423600000, "dividends_paid_ttm": -39445100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9039400000, "cash_and_equivalents": 9592300000, "total_current_assets": 197617100000, "total_current_liabilities": 232814100000, "net_ppe": null, "total_assets": 1405365900000, "total_debt": 248314900000, "total_equity": 890496000000, "net_working_capital": 18568100000, "book_value_per_share": 135.43501347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.43501347, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 39, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 60, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 15, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 36, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.4, "os": 0.73, "value": 0.9, "quality": 0.18, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5854, "earnings_yield": 0.0736, "shareholder_yield": 0.0358, "roe": 0.091, "momentum_12_1": -0.0967, "complete_fields": { "id": 5978, "ticker_id": 13490, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:52.359969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.4, "market_cap": 1100668292787.7222, "market_cap_usd": 1100668292787.7222, "enterprise_value": 1339390892787.7222, "shares_outstanding": 6575079643, "fx_rate_to_usd": null, "pe_ratio": 13.5853946, "pb_ratio": 1.23601711, "ptbv_ratio": 1.23601711, "ps_ratio": 0.77239398, "pcf_ratio": 9.78489235, "pfcf_ratio": 45.06576806, "ev_ebitda": 9.08202009, "ev_ebit": 16.47226166, "ev_sales": 0.93991756, "ev_fcf": 54.84002738, "earnings_yield": 0.07360846, "fcf_yield": 0.01823486, "dividend_yield": 0.03583741, "buyback_yield": 0, "shareholder_yield": 0.03583741, "debt_paydown_yield": 0, "total_yield": 0.03583741, "gross_margin": 0.16794534, "operating_margin": 0.05706063, "net_margin": 0.05685473, "ebitda_margin": 0.10349213, "fcf_margin": 0.01713926, "roe": 0.09098132, "roa": 0.0576494, "roic": 0.05400542, "roc_greenblatt": null, "asset_turnover": 1.01397714, "cash_conversion": 0.30145707, "accruals_ratio": -0.02239132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61870852, "debt_to_assets": 0.17669057, "interest_coverage": 8.99527624, "current_ratio": 0.84881929, "quick_ratio": 0.84881929, "net_debt": 238722600000, "revenue_growth_1y": -0.00214212, "revenue_growth_3y_cagr": -0.00862247, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39095648, "eps_growth_3y_cagr": 0.10525172, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68709115, "book_value_growth_1y": 0.04767255, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.414607, "revenue_stability_5y": 0.037865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00546573, "price_return_3m": 0.07507537, "price_return_6m": 0.01551873, "price_return_9m": -0.00777224, "price_return_12m": -0.09174251, "price_return_12m_ex1m": -0.09667981, "distance_from_52w_high": -0.10235554, "distance_from_52w_low": 0.22020549, "relative_strength": 0.01593723, "local_beta": 1.2371, "volatility_252d": 0.240587, "volatility_60d": 0.536573, "max_drawdown_12m": -0.26434977, "revenue_ttm": 1425008900000, "gross_profit_ttm": 239323600000, "ebit_ttm": 81311900000, "ebitda_ttm": 147477200000, "net_income_ttm": 81018500000, "eps_diluted_ttm": 12.32205607, "operating_cash_flow_ttm": 112486500000, "capital_expenditure_ttm": -88062900000, "fcf_ttm": 24423600000, "dividends_paid_ttm": -39445100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9039400000, "cash_and_equivalents": 9592300000, "total_current_assets": 197617100000, "total_current_liabilities": 232814100000, "net_ppe": null, "total_assets": 1405365900000, "total_debt": 248314900000, "total_equity": 890496000000, "net_working_capital": 18568100000, "book_value_per_share": 135.43501347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.43501347, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 20, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 17, "rank_pcf": 23, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 39, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 60, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 90, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 15, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 36, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 1415977200000, "cost_of_revenue": 1173957900000, "gross_profit": 242019300000, "ebit": 76750500000, "ebitda": 145244900000, "pretax_income": null, "tax_provision": null, "net_income": 75824700000, "net_income_to_common": 75824700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9592300000, "total_current_assets": 197617100000, "total_assets": 1405365900000, "short_term_debt": 63357400000, "long_term_debt": 136284700000, "total_debt": 248314900000, "total_liabilities": null, "total_equity": 890496000000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112486500000, "capital_expenditure": -88062900000, "free_cash_flow": 24423600000, "dividends_paid": -39445100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36568400000 }, "complete_fields": { "id": 366627, "ticker_id": 13490, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145244900000", "netIncome": "75824700000", "grossProfit": "242019300000", "totalRevenue": "1415977200000", "costOfRevenue": "1173957900000", "interestExpense": "9641800000", "operatingIncome": "76750500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38350900000" }, "balance": { "totalDebt": "248314900000", "totalAssets": "1405365900000", "longTermDebt": "136284700000", "shortTermDebt": "63357400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "197617100000", "totalShareholderEquity": "890496000000", "totalCurrentLiabilities": "232814100000", "cashAndShortTermInvestments": "9592300000" }, "cashflow": { "freeCashFlow": "24423600000", "dividendsPaid": "-39445100000", "issuanceOfDebt": "61430000000", "issuanceOfStock": null, "repaymentOfDebt": "-24861600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112486500000", "repurchaseOfStock": null, "capitalExpenditures": "-88062900000" } }, "revenue": 1415977200000, "cost_of_revenue": 1173957900000, "gross_profit": 242019300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76750500000, "depreciation_amortisation": 38350900000, "ebitda": 145244900000, "interest_expense": 9641800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75824700000, "net_income_continuing_ops": null, "net_income_to_common": 75824700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9592300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197617100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1405365900000, "short_term_debt": 63357400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232814100000, "long_term_debt": 136284700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248314900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 890496000000, "shares_outstanding": 6575079643, "operating_cash_flow": 112486500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88062900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39445100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36568400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24423600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145244900000", "netIncome": "75824700000", "grossProfit": "242019300000", "totalRevenue": "1415977200000", "costOfRevenue": "1173957900000", "interestExpense": "9641800000", "operatingIncome": "76750500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38350900000" }, "balance": { "totalDebt": "248314900000", "totalAssets": "1405365900000", "longTermDebt": "136284700000", "shortTermDebt": "63357400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "197617100000", "totalShareholderEquity": "890496000000", "totalCurrentLiabilities": "232814100000", "cashAndShortTermInvestments": "9592300000" }, "cashflow": { "freeCashFlow": "24423600000", "dividendsPaid": "-39445100000", "issuanceOfDebt": "61430000000", "issuanceOfStock": null, "repaymentOfDebt": "-24861600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112486500000", "repurchaseOfStock": null, "capitalExpenditures": "-88062900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 1419016900000, "cost_of_revenue": 1157280200000, "gross_profit": 261736700000, "ebit": 116232000000, "ebitda": 206351400000, "pretax_income": null, "tax_provision": null, "net_income": 124498000000, "net_income_to_common": 124498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13171800000, "total_current_assets": 215017000000, "total_assets": 1331487300000, "short_term_debt": 55263300000, "long_term_debt": 107810400000, "total_debt": 215953800000, "total_liabilities": null, "total_equity": 849975500000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157272700000, "capital_expenditure": -79219300000, "free_cash_flow": 78053400000, "dividends_paid": -42754400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23006300000 }, "complete_fields": { "id": 366631, "ticker_id": 13490, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206351400000", "netIncome": "124498000000", "grossProfit": "261736700000", "totalRevenue": "1419016900000", "costOfRevenue": "1157280200000", "interestExpense": "7404000000", "operatingIncome": "116232000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "162000000", "depreciationAndAmortization": "37992300000" }, "balance": { "totalDebt": "215953800000", "totalAssets": "1331487300000", "longTermDebt": "107810400000", "shortTermDebt": "55263300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "215017000000", "totalShareholderEquity": "849975500000", "totalCurrentLiabilities": "218995100000", "cashAndShortTermInvestments": "13171800000" }, "cashflow": { "freeCashFlow": "78053400000", "dividendsPaid": "-42754400000", "issuanceOfDebt": "77131200000", "issuanceOfStock": null, "repaymentOfDebt": "-100137500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "157272700000", "repurchaseOfStock": null, "capitalExpenditures": "-79219300000" } }, "revenue": 1419016900000, "cost_of_revenue": 1157280200000, "gross_profit": 261736700000, "research_and_development": 162000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116232000000, "depreciation_amortisation": 37992300000, "ebitda": 206351400000, "interest_expense": 7404000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124498000000, "net_income_continuing_ops": null, "net_income_to_common": 124498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13171800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1331487300000, "short_term_debt": 55263300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218995100000, "long_term_debt": 107810400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215953800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 849975500000, "shares_outstanding": 6575079643, "operating_cash_flow": 157272700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79219300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42754400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23006300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78053400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206351400000", "netIncome": "124498000000", "grossProfit": "261736700000", "totalRevenue": "1419016900000", "costOfRevenue": "1157280200000", "interestExpense": "7404000000", "operatingIncome": "116232000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "162000000", "depreciationAndAmortization": "37992300000" }, "balance": { "totalDebt": "215953800000", "totalAssets": "1331487300000", "longTermDebt": "107810400000", "shortTermDebt": "55263300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "215017000000", "totalShareholderEquity": "849975500000", "totalCurrentLiabilities": "218995100000", "cashAndShortTermInvestments": "13171800000" }, "cashflow": { "freeCashFlow": "78053400000", "dividendsPaid": "-42754400000", "issuanceOfDebt": "77131200000", "issuanceOfStock": null, "repaymentOfDebt": "-100137500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "157272700000", "repurchaseOfStock": null, "capitalExpenditures": "-79219300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 1328585600000, "cost_of_revenue": 1146753900000, "gross_profit": 181831700000, "ebit": 110777600000, "ebitda": 170329700000, "pretax_income": null, "tax_provision": null, "net_income": 98992200000, "net_income_to_common": 98992200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11460300000, "total_current_assets": 202718100000, "total_assets": 1247172300000, "short_term_debt": 58019800000, "long_term_debt": 128060200000, "total_debt": 217937700000, "total_liabilities": null, "total_equity": 769971800000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125857200000, "capital_expenditure": -125011700000, "free_cash_flow": 845500000, "dividends_paid": -36205300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23331000000 }, "complete_fields": { "id": 366634, "ticker_id": 13490, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170329700000", "netIncome": "98992200000", "grossProfit": "181831700000", "totalRevenue": "1328585600000", "costOfRevenue": "1146753900000", "interestExpense": "7264800000", "operatingIncome": "110777600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "203600000", "depreciationAndAmortization": "37114800000" }, "balance": { "totalDebt": "217937700000", "totalAssets": "1247172300000", "longTermDebt": "128060200000", "shortTermDebt": "58019800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "202718100000", "totalShareholderEquity": "769971800000", "totalCurrentLiabilities": "216405400000", "cashAndShortTermInvestments": "11460300000" }, "cashflow": { "freeCashFlow": "845500000", "dividendsPaid": "-36205300000", "issuanceOfDebt": "130599100000", "issuanceOfStock": null, "repaymentOfDebt": "-107268100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "125857200000", "repurchaseOfStock": null, "capitalExpenditures": "-125011700000" } }, "revenue": 1328585600000, "cost_of_revenue": 1146753900000, "gross_profit": 181831700000, "research_and_development": 203600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110777600000, "depreciation_amortisation": 37114800000, "ebitda": 170329700000, "interest_expense": 7264800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98992200000, "net_income_continuing_ops": null, "net_income_to_common": 98992200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11460300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202718100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1247172300000, "short_term_debt": 58019800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216405400000, "long_term_debt": 128060200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 217937700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 769971800000, "shares_outstanding": 6575079643, "operating_cash_flow": 125857200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125011700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36205300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23331000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 845500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170329700000", "netIncome": "98992200000", "grossProfit": "181831700000", "totalRevenue": "1328585600000", "costOfRevenue": "1146753900000", "interestExpense": "7264800000", "operatingIncome": "110777600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "203600000", "depreciationAndAmortization": "37114800000" }, "balance": { "totalDebt": "217937700000", "totalAssets": "1247172300000", "longTermDebt": "128060200000", "shortTermDebt": "58019800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "202718100000", "totalShareholderEquity": "769971800000", "totalCurrentLiabilities": "216405400000", "cashAndShortTermInvestments": "11460300000" }, "cashflow": { "freeCashFlow": "845500000", "dividendsPaid": "-36205300000", "issuanceOfDebt": "130599100000", "issuanceOfStock": null, "repaymentOfDebt": "-107268100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "125857200000", "repurchaseOfStock": null, "capitalExpenditures": "-125011700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 1453245700000, "cost_of_revenue": 1348377200000, "gross_profit": 104868500000, "ebit": 49787400000, "ebitda": 104231700000, "pretax_income": null, "tax_provision": null, "net_income": 56160000000, "net_income_to_common": 56160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2437700000, "total_current_assets": 205306900000, "total_assets": 1077807500000, "short_term_debt": 73952100000, "long_term_debt": 88796900000, "total_debt": 178161800000, "total_liabilities": null, "total_equity": 649274300000, "shares_outstanding": 6575099643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32046900000, "capital_expenditure": -88305600000, "free_cash_flow": -56258700000, "dividends_paid": -30692500000, "share_repurchases": -13288800000, "shares_issued": null, "net_debt_issued": 84445800000 }, "complete_fields": { "id": 366635, "ticker_id": 13490, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104231700000", "netIncome": "56160000000", "grossProfit": "104868500000", "totalRevenue": "1453245700000", "costOfRevenue": "1348377200000", "interestExpense": "3708000000", "operatingIncome": "49787400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "123900000", "depreciationAndAmortization": "27959900000" }, "balance": { "totalDebt": "178161800000", "totalAssets": "1077807500000", "longTermDebt": "88796900000", "shortTermDebt": "73952100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6575099643", "totalCurrentAssets": "205306900000", "totalShareholderEquity": "649274300000", "totalCurrentLiabilities": "217110200000", "cashAndShortTermInvestments": "2437700000" }, "cashflow": { "freeCashFlow": "-56258700000", "dividendsPaid": "-30692500000", "issuanceOfDebt": "105216000000", "issuanceOfStock": null, "repaymentOfDebt": "-20770200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "32046900000", "repurchaseOfStock": "-13288800000", "capitalExpenditures": "-88305600000" } }, "revenue": 1453245700000, "cost_of_revenue": 1348377200000, "gross_profit": 104868500000, "research_and_development": 123900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49787400000, "depreciation_amortisation": 27959900000, "ebitda": 104231700000, "interest_expense": 3708000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56160000000, "net_income_continuing_ops": null, "net_income_to_common": 56160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2437700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205306900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1077807500000, "short_term_debt": 73952100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217110200000, "long_term_debt": 88796900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178161800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649274300000, "shares_outstanding": 6575099643, "operating_cash_flow": 32046900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88305600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30692500000, "share_repurchases": -13288800000, "shares_issued": null, "net_debt_issued": 84445800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56258700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104231700000", "netIncome": "56160000000", "grossProfit": "104868500000", "totalRevenue": "1453245700000", "costOfRevenue": "1348377200000", "interestExpense": "3708000000", "operatingIncome": "49787400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "123900000", "depreciationAndAmortization": "27959900000" }, "balance": { "totalDebt": "178161800000", "totalAssets": "1077807500000", "longTermDebt": "88796900000", "shortTermDebt": "73952100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6575099643", "totalCurrentAssets": "205306900000", "totalShareholderEquity": "649274300000", "totalCurrentLiabilities": "217110200000", "cashAndShortTermInvestments": "2437700000" }, "cashflow": { "freeCashFlow": "-56258700000", "dividendsPaid": "-30692500000", "issuanceOfDebt": "105216000000", "issuanceOfStock": null, "repaymentOfDebt": "-20770200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "32046900000", "repurchaseOfStock": "-13288800000", "capitalExpenditures": "-88305600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366636, "ticker_id": 13490, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "117300000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 117300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "117300000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 355765500000, "cost_of_revenue": 300042100000, "gross_profit": 55723400000, "ebit": 9798300000, "ebitda": 27030000000, "pretax_income": null, "tax_provision": null, "net_income": 14847200000, "net_income_to_common": 14847200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9592300000, "total_current_assets": 197617100000, "total_assets": 1405365900000, "short_term_debt": 63357400000, "long_term_debt": 136284700000, "total_debt": 248314900000, "total_liabilities": null, "total_equity": 890496000000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366626, "ticker_id": 13490, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27030000000", "netIncome": "14847200000", "grossProfit": "55723400000", "totalRevenue": "355765500000", "costOfRevenue": "300042100000", "interestExpense": "2630700000", "operatingIncome": "9798300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4735600000" }, "balance": { "totalDebt": "248314900000", "totalAssets": "1405365900000", "longTermDebt": "136284700000", "shortTermDebt": "63357400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "197617100000", "totalShareholderEquity": "890496000000", "totalCurrentLiabilities": "232814100000", "cashAndShortTermInvestments": "9592300000" } }, "revenue": 355765500000, "cost_of_revenue": 300042100000, "gross_profit": 55723400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9798300000, "depreciation_amortisation": 4735600000, "ebitda": 27030000000, "interest_expense": 2630700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14847200000, "net_income_continuing_ops": null, "net_income_to_common": 14847200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9592300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197617100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1405365900000, "short_term_debt": 63357400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232814100000, "long_term_debt": 136284700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248314900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 890496000000, "shares_outstanding": 6575079643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27030000000", "netIncome": "14847200000", "grossProfit": "55723400000", "totalRevenue": "355765500000", "costOfRevenue": "300042100000", "interestExpense": "2630700000", "operatingIncome": "9798300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4735600000" }, "balance": { "totalDebt": "248314900000", "totalAssets": "1405365900000", "longTermDebt": "136284700000", "shortTermDebt": "63357400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "197617100000", "totalShareholderEquity": "890496000000", "totalCurrentLiabilities": "232814100000", "cashAndShortTermInvestments": "9592300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 351733700000, "cost_of_revenue": 293953200000, "gross_profit": 57780500000, "ebit": 17350800000, "ebitda": 36103600000, "pretax_income": null, "tax_provision": null, "net_income": 17561700000, "net_income_to_common": 17561700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366628, "ticker_id": 13490, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36103600000", "netIncome": "17561700000", "grossProfit": "57780500000", "totalRevenue": "351733700000", "costOfRevenue": "293953200000", "interestExpense": "2537800000", "operatingIncome": "17350800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11919400000" } }, "revenue": 351733700000, "cost_of_revenue": 293953200000, "gross_profit": 57780500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17350800000, "depreciation_amortisation": 11919400000, "ebitda": 36103600000, "interest_expense": 2537800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17561700000, "net_income_continuing_ops": null, "net_income_to_common": 17561700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36103600000", "netIncome": "17561700000", "grossProfit": "57780500000", "totalRevenue": "351733700000", "costOfRevenue": "293953200000", "interestExpense": "2537800000", "operatingIncome": "17350800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11919400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 353106800000, "cost_of_revenue": 290256100000, "gross_profit": 62850700000, "ebit": 26760200000, "ebitda": 42344800000, "pretax_income": null, "tax_provision": null, "net_income": 23692000000, "net_income_to_common": 23692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366629, "ticker_id": 13490, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42344800000", "netIncome": "23692000000", "grossProfit": "62850700000", "totalRevenue": "353106800000", "costOfRevenue": "290256100000", "interestExpense": "2129200000", "operatingIncome": "26760200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9927200000" } }, "revenue": 353106800000, "cost_of_revenue": 290256100000, "gross_profit": 62850700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26760200000, "depreciation_amortisation": 9927200000, "ebitda": 42344800000, "interest_expense": 2129200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23692000000, "net_income_continuing_ops": null, "net_income_to_common": 23692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42344800000", "netIncome": "23692000000", "grossProfit": "62850700000", "totalRevenue": "353106800000", "costOfRevenue": "290256100000", "interestExpense": "2129200000", "operatingIncome": "26760200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9927200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 364402900000, "cost_of_revenue": 301433900000, "gross_profit": 62969000000, "ebit": 27402600000, "ebitda": 41998800000, "pretax_income": null, "tax_provision": null, "net_income": 24917600000, "net_income_to_common": 24917600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13171800000, "total_current_assets": 215017000000, "total_assets": 1331487300000, "short_term_debt": 55263300000, "long_term_debt": 107810400000, "total_debt": 215953800000, "total_liabilities": null, "total_equity": 849975500000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366630, "ticker_id": 13490, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41998800000", "netIncome": "24917600000", "grossProfit": "62969000000", "totalRevenue": "364402900000", "costOfRevenue": "301433900000", "interestExpense": "1741700000", "operatingIncome": "27402600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7857100000" }, "balance": { "totalDebt": "215953800000", "totalAssets": "1331487300000", "longTermDebt": "107810400000", "shortTermDebt": "55263300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "215017000000", "totalShareholderEquity": "849975500000", "totalCurrentLiabilities": "218995100000", "cashAndShortTermInvestments": "13171800000" } }, "revenue": 364402900000, "cost_of_revenue": 301433900000, "gross_profit": 62969000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27402600000, "depreciation_amortisation": 7857100000, "ebitda": 41998800000, "interest_expense": 1741700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24917600000, "net_income_continuing_ops": null, "net_income_to_common": 24917600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13171800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1331487300000, "short_term_debt": 55263300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218995100000, "long_term_debt": 107810400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215953800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 849975500000, "shares_outstanding": 6575079643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41998800000", "netIncome": "24917600000", "grossProfit": "62969000000", "totalRevenue": "364402900000", "costOfRevenue": "301433900000", "interestExpense": "1741700000", "operatingIncome": "27402600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7857100000" }, "balance": { "totalDebt": "215953800000", "totalAssets": "1331487300000", "longTermDebt": "107810400000", "shortTermDebt": "55263300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "215017000000", "totalShareholderEquity": "849975500000", "totalCurrentLiabilities": "218995100000", "cashAndShortTermInvestments": "13171800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": 368347300000, "cost_of_revenue": 307409500000, "gross_profit": 60937800000, "ebit": 22298900000, "ebitda": 63806800000, "pretax_income": null, "tax_provision": null, "net_income": 40815600000, "net_income_to_common": 40815600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366632, "ticker_id": 13490, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63806800000", "netIncome": "40815600000", "grossProfit": "60937800000", "totalRevenue": "368347300000", "costOfRevenue": "307409500000", "interestExpense": "1692900000", "operatingIncome": "22298900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9393500000" } }, "revenue": 368347300000, "cost_of_revenue": 307409500000, "gross_profit": 60937800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22298900000, "depreciation_amortisation": 9393500000, "ebitda": 63806800000, "interest_expense": 1692900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40815600000, "net_income_continuing_ops": null, "net_income_to_common": 40815600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63806800000", "netIncome": "40815600000", "grossProfit": "60937800000", "totalRevenue": "368347300000", "costOfRevenue": "307409500000", "interestExpense": "1692900000", "operatingIncome": "22298900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9393500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15730100000, "total_current_assets": 216864900000, "total_assets": 1289887700000, "short_term_debt": 48666500000, "long_term_debt": 119956800000, "total_debt": 196317700000, "total_liabilities": null, "total_equity": 838090500000, "shares_outstanding": 6575079643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366633, "ticker_id": 13490, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:11:01.175362+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "196317700000", "totalAssets": "1289887700000", "longTermDebt": "119956800000", "shortTermDebt": "48666500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "216864900000", "totalShareholderEquity": "838090500000", "totalCurrentLiabilities": "197992300000", "cashAndShortTermInvestments": "15730100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15730100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216864900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1289887700000, "short_term_debt": 48666500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197992300000, "long_term_debt": 119956800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 196317700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 838090500000, "shares_outstanding": 6575079643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "196317700000", "totalAssets": "1289887700000", "longTermDebt": "119956800000", "shortTermDebt": "48666500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6575079643", "totalCurrentAssets": "216864900000", "totalShareholderEquity": "838090500000", "totalCurrentLiabilities": "197992300000", "cashAndShortTermInvestments": "15730100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }