{ "ticker": { "uuid": "28cadcb6-a801-4181-8cf6-8d3f839d9406", "symbol": "RRR", "name": "Red Rock Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/28cadcb6-a801-4181-8cf6-8d3f839d9406/", "api_url": "https://sharemaestro.com/factors/api/tickers/28cadcb6-a801-4181-8cf6-8d3f839d9406/" }, "latest_snapshot": { "ticker": { "uuid": "28cadcb6-a801-4181-8cf6-8d3f839d9406", "symbol": "RRR", "name": "Red Rock Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/28cadcb6-a801-4181-8cf6-8d3f839d9406/", "api_url": "https://sharemaestro.com/factors/api/tickers/28cadcb6-a801-4181-8cf6-8d3f839d9406/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.85, "quality": 0.98, "momentum": 0.68, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 64.75, "market_cap": 3785649801.5, "pe_ratio": 20.3304, "earnings_yield": 0.1567, "ebitda_to_ev": 0.2103, "shareholder_yield": 0.0624, "roe": 1.3047, "piotroski_f_score": 7, "momentum_12_1": 0.1544, "volatility_252d": 0.3511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.3304, "ev_ebitda": 4.7552, "earnings_yield": 0.1567, "fcf_yield": 0.3084, "shareholder_yield": 0.0624 }, "quality": { "roe": 1.3047, "roic": 6.758, "gross_margin": 0.5712, "fcf_margin": 0.5838, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0375, "eps_growth_1y": 0.1939, "fcf_growth_1y": 0.3845 }, "momentum": { "price_return_12m": 0.2188, "momentum_12_1": 0.1544, "relative_strength": 0.0227 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.98, "momentum_percentile": 0.68, "growth_composite": 67, "yield_composite": 15, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.15, "os": 0.95, "value": 0.87, "quality": 0.98, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.9432, "earnings_yield": 0.1773, "shareholder_yield": 0.0705, "roe": 1.3047, "momentum_12_1": 0.1255 }, { "week_end_date": "2026-06-14", "price": 62.84, "os": 0.89, "value": 0.85, "quality": 0.98, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.7316, "earnings_yield": 0.1614, "shareholder_yield": 0.0641, "roe": 1.3047, "momentum_12_1": 0.1142 }, { "week_end_date": "2026-06-21", "price": 61.33, "os": 0.96, "value": 0.86, "quality": 0.98, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.2566, "earnings_yield": 0.1654, "shareholder_yield": 0.0658, "roe": 1.3047, "momentum_12_1": 0.1341 }, { "week_end_date": "2026-06-28", "price": 67.26, "os": 0.94, "value": 0.84, "quality": 0.98, "momentum": 0.58, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.1185, "earnings_yield": 0.1509, "shareholder_yield": 0.06, "roe": 1.3047, "momentum_12_1": 0.1582 }, { "week_end_date": "2026-07-05", "price": 65.6, "os": 0.96, "value": 0.85, "quality": 0.98, "momentum": 0.67, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 20.5973, "earnings_yield": 0.1547, "shareholder_yield": 0.0615, "roe": 1.3047, "momentum_12_1": 0.0788 }, { "week_end_date": "2026-07-12", "price": 64.21, "os": 0.96, "value": 0.85, "quality": 0.98, "momentum": 0.74, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 20.1609, "earnings_yield": 0.158, "shareholder_yield": 0.0629, "roe": 1.3047, "momentum_12_1": 0.1566 }, { "week_end_date": "2026-07-19", "price": 64.75, "os": 0.95, "value": 0.85, "quality": 0.98, "momentum": 0.68, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 20.3304, "earnings_yield": 0.1567, "shareholder_yield": 0.0624, "roe": 1.3047, "momentum_12_1": 0.1544 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2011483000, "cost_of_revenue": 953713000, "gross_profit": 1057770000, "ebit": 604196000, "ebitda": 801601000, "pretax_income": 402320000, "tax_provision": 46650000, "net_income": 188066000, "net_income_to_common": 188066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 102595000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 609513000, "capital_expenditure": 320647000, "free_cash_flow": 930160000, "dividends_paid": 120803000, "share_repurchases": -79031000, "shares_issued": null, "net_debt_issued": -17225000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1939011000, "cost_of_revenue": 744227000, "gross_profit": 1194784000, "ebit": 557010000, "ebitda": 744122000, "pretax_income": 328206000, "tax_provision": 36914000, "net_income": 154051000, "net_income_to_common": 154051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164383000, "total_current_assets": 295364000, "total_assets": 4045531000, "short_term_debt": 59357000, "long_term_debt": 3354567000, "total_debt": 52913000, "total_liabilities": 3738698000, "total_equity": 306833000, "shares_outstanding": 103666000, "goodwill_and_intangibles": 276904000 }, "cash_flow": { "operating_cash_flow": 548263000, "capital_expenditure": 298842000, "free_cash_flow": 847105000, "dividends_paid": 118404000, "share_repurchases": -3922000, "shares_issued": null, "net_debt_issued": 89751000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1939011000, "cost_of_revenue": 744227000, "gross_profit": 1194784000, "ebit": 557010000, "ebitda": 744122000, "pretax_income": 328206000, "tax_provision": 36914000, "net_income": 154051000, "net_income_to_common": 154051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164383000, "total_current_assets": 295364000, "total_assets": 4045531000, "short_term_debt": 59357000, "long_term_debt": 3354567000, "total_debt": 52913000, "total_liabilities": 3738698000, "total_equity": 306833000, "shares_outstanding": 103666000, "goodwill_and_intangibles": 276904000 }, "cash_flow": { "operating_cash_flow": 548263000, "capital_expenditure": 298842000, "free_cash_flow": 847105000, "dividends_paid": 118404000, "share_repurchases": -3922000, "shares_issued": null, "net_debt_issued": 89751000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 145349000, "ebitda": 201204000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 145349000, "ebitda": 201204000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 145349000, "ebitda": 201204000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 145349000, "ebitda": 201204000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 145349000, "ebitda": 201204000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507319000, "cost_of_revenue": 244576000, "gross_profit": 262743000, "ebit": 143676000, "ebitda": 199531000, "pretax_income": 95845000, "tax_provision": 13125000, "net_income": 42889000, "net_income_to_common": 42889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134026000, "total_current_assets": 278285000, "total_assets": 4223260000, "short_term_debt": 29867000, "long_term_debt": 3530570000, "total_debt": 69608000, "total_liabilities": 3975703000, "total_equity": 142719000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275381000 }, "cash_flow": { "operating_cash_flow": 139833000, "capital_expenditure": 117229000, "free_cash_flow": 257062000, "dividends_paid": 75312000, "share_repurchases": -38341000, "shares_issued": null, "net_debt_issued": 147755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511777000, "cost_of_revenue": 247973000, "gross_profit": 263803999, "ebit": 145531000, "ebitda": 197641000, "pretax_income": 95883000, "tax_provision": 11296000, "net_income": 44659000, "net_income_to_common": 44659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 286765000, "total_assets": 4167073000, "short_term_debt": 27057000, "long_term_debt": 3378501000, "total_debt": 58180000, "total_liabilities": 3834789000, "total_equity": 208330000, "shares_outstanding": 101626000, "goodwill_and_intangibles": 275776000 }, "cash_flow": { "operating_cash_flow": 156557000, "capital_expenditure": 265930000, "free_cash_flow": 422487000, "dividends_paid": 105415000, "share_repurchases": -48176000, "shares_issued": null, "net_debt_issued": 29550000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }