{ "ticker": { "uuid": "28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98", "symbol": "ARCO", "name": "Arcos Dorados Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/" }, "ticker_metadata": { "id": 238, "uuid": "28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98", "symbol": "ARCO", "name": "Arcos Dorados Holdings Inc", "asset_type": "equity", "market_cap": 1874901000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Arcos Dorados Holdings Inc. is a McDonald's restaurant franchise. The company is headquartered in Montevideo, Uruguay.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98", "symbol": "ARCO", "name": "Arcos Dorados Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.94, "quality": 0.68, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.2, "market_cap": 1727437067.4, "pe_ratio": 7.3719, "earnings_yield": 0.1357, "ebitda_to_ev": 0.2279, "shareholder_yield": 0.0205, "roe": 0.3022, "piotroski_f_score": 6, "momentum_12_1": 0.2387, "volatility_252d": 0.3164 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.679394+00:00", "batch_id": "" }, "size": { "price_close": 8.2, "market_cap": 1727437067.4, "market_cap_usd": 1727437067.4, "enterprise_value": 2603710067.4, "shares_outstanding": 210663057, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.3719, "pb_ratio": 2.2277, "ptbv_ratio": 2.8007, "ps_ratio": 0.3586, "pcf_ratio": 5.6341, "pfcf_ratio": 3.0933, "ev_ebitda": 4.3875, "ev_ebit": 6.707, "ev_sales": 0.5405, "ev_fcf": 4.6624, "earnings_yield": 0.1357, "fcf_yield": 0.2145, "price_to_sales": 0.3586, "price_to_book": 2.2277, "price_to_cashflow": 5.6341, "ebitda_to_ev": 0.2279, "sales_yield": 1.8503 }, "yield": { "dividend_yield": 0.0205, "buyback_yield": 0, "shareholder_yield": 0.0205, "debt_paydown_yield": null, "total_yield": 0.0205 }, "quality": { "gross_margin": 0.1221, "operating_margin": 0.0806, "net_margin": 0.0486, "ebitda_margin": 0.1232, "fcf_margin": 0.1159, "roe": 0.3022, "roa": 0.0614, "roic": 0.1472, "roc_greenblatt": null, "asset_turnover": 1.2616, "cash_conversion": 2.3832, "accruals_ratio": -0.0189, "sbc_to_revenue": 0.001, "piotroski_f_score": 6, "altman_z_score": 2.1787, "earnings_stability_5y": 0.9589, "revenue_stability_5y": 0.291, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9224, "net_debt_to_ebitda": 1.4766, "debt_to_assets": 0.2964, "interest_coverage": 8.9606, "current_ratio": 0.8029, "quick_ratio": 0.7334, "net_debt": 876273000, "local_beta": 0.001, "volatility_252d": 0.3164, "volatility_60d": 0.701, "max_drawdown_12m": -0.1679, "risk_adjusted_momentum": 0.7545 }, "growth": { "revenue_growth_1y": 0.0789, "revenue_growth_3y_cagr": 0.0894, "revenue_growth_5y_cagr": 0.1871, "eps_growth_1y": 0.7464, "eps_growth_3y_cagr": 0.1476, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0339, "book_value_growth_1y": 0.5167, "revenue_growth": 0.0789, "earnings_growth": 0.7464 }, "momentum": { "price_return_1m": -0.0909, "price_return_3m": 0.0419, "price_return_6m": 0.1258, "price_return_9m": 0.2019, "price_return_12m": 0.1261, "price_return_12m_ex1m": 0.2387, "momentum_6m": 0.1258, "momentum_12m": 0.1261, "momentum_12_1": 0.2387, "distance_from_52w_high": -0.1116, "distance_from_52w_low": 0.2865, "relative_strength": 0.0261 }, "raw_ttm": { "revenue_ttm": 4817630000, "gross_profit_ttm": 588033000, "ebit_ttm": 388210000, "ebitda_ttm": 593433000, "net_income_ttm": 234327000, "eps_diluted_ttm": 1.1123, "operating_cash_flow_ttm": 306602346, "capital_expenditure_ttm": 251843096, "fcf_ttm": 558445442, "dividends_paid_ttm": 35391369, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43324000, "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_current_liabilities": 864455000, "net_ppe": null, "total_assets": 3818717000, "total_debt": 1131903000, "total_equity": 775430000, "net_working_capital": -263403000, "book_value_per_share": 3.6809, "retained_earnings": 803101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 616781000, "tangible_book_per_share": 2.9278 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 10, "rank_pcf": 20, "rank_ev_ebitda": 9, "rank_ev_ebit": 32, "rank_earnings_yield": 12, "rank_fcf_yield": 15, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 11, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 91, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50 }, "composites": { "value_composite": 6, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 17, "yield_composite": 24, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 30, "overall_composite": 6, "quality_value_composite": 0.7995, "os_score": 0.94, "value_percentile": 0.94, "quality_percentile": 0.68, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 30, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3535, "ticker_id": 238, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.679394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 1727437067.4, "market_cap_usd": 1727437067.4, "enterprise_value": 2603710067.4, "shares_outstanding": 210663057, "fx_rate_to_usd": null, "pe_ratio": 7.37190792, "pb_ratio": 2.22771503, "ptbv_ratio": 2.80073003, "ps_ratio": 0.35856574, "pcf_ratio": 5.63412867, "pfcf_ratio": 3.09329603, "ev_ebitda": 4.38753839, "ev_ebit": 6.7069629, "ev_sales": 0.54045455, "ev_fcf": 4.66242514, "earnings_yield": 0.13565009, "fcf_yield": 0.21448066, "dividend_yield": 0.02048779, "buyback_yield": 0, "shareholder_yield": 0.02048779, "debt_paydown_yield": null, "total_yield": 0.02048779, "gross_margin": 0.12205856, "operating_margin": 0.08058112, "net_margin": 0.04863948, "ebitda_margin": 0.12317945, "fcf_margin": 0.11591705, "roe": 0.30218975, "roa": 0.06136276, "roic": 0.14721308, "roc_greenblatt": null, "asset_turnover": 1.26158341, "cash_conversion": 2.38318863, "accruals_ratio": -0.0189266, "sbc_to_revenue": 0.00095171, "debt_to_equity": 3.92243529, "net_debt_to_ebitda": 1.47661657, "debt_to_assets": 0.29640924, "interest_coverage": 8.96062229, "current_ratio": 0.80290241, "quick_ratio": 0.73337768, "net_debt": 876273000, "revenue_growth_1y": 0.07888031, "revenue_growth_3y_cagr": 0.08935429, "revenue_growth_5y_cagr": 0.18713178, "eps_growth_1y": 0.74636309, "eps_growth_3y_cagr": 0.14760974, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03388323, "book_value_growth_1y": 0.51671138, "piotroski_f_score": 6, "altman_z_score": 2.17871381, "earnings_stability_5y": 0.95895, "revenue_stability_5y": 0.290962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": 0.04186519, "price_return_6m": 0.12575508, "price_return_9m": 0.20194069, "price_return_12m": 0.12611066, "price_return_12m_ex1m": 0.23872173, "distance_from_52w_high": -0.11159263, "distance_from_52w_low": 0.28647631, "relative_strength": 0.02614708, "local_beta": 0.001, "volatility_252d": 0.316413, "volatility_60d": 0.701036, "max_drawdown_12m": -0.16792857, "revenue_ttm": 4817630000, "gross_profit_ttm": 588033000, "ebit_ttm": 388210000, "ebitda_ttm": 593433000, "net_income_ttm": 234327000, "eps_diluted_ttm": 1.11233077, "operating_cash_flow_ttm": 306602346, "capital_expenditure_ttm": 251843096, "fcf_ttm": 558445442, "dividends_paid_ttm": 35391369, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43324000, "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_current_liabilities": 864455000, "net_ppe": null, "total_assets": 3818717000, "total_debt": 1131903000, "total_equity": 775430000, "net_working_capital": -263403000, "book_value_per_share": 3.68090168, "retained_earnings": 803101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 616781000, "tangible_book_per_share": 2.92780808, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 10, "rank_pcf": 20, "rank_ev_ebitda": 9, "rank_ev_ebit": 32, "rank_earnings_yield": 12, "rank_fcf_yield": 15, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 11, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 91, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50, "value_composite": 6, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 17, "yield_composite": 24, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 30, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.2, "os": 0.94, "value": 0.94, "quality": 0.68, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 7.3719, "earnings_yield": 0.1357, "shareholder_yield": 0.0205, "roe": 0.3022, "momentum_12_1": 0.2387, "complete_fields": { "id": 3535, "ticker_id": 238, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.679394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 1727437067.4, "market_cap_usd": 1727437067.4, "enterprise_value": 2603710067.4, "shares_outstanding": 210663057, "fx_rate_to_usd": null, "pe_ratio": 7.37190792, "pb_ratio": 2.22771503, "ptbv_ratio": 2.80073003, "ps_ratio": 0.35856574, "pcf_ratio": 5.63412867, "pfcf_ratio": 3.09329603, "ev_ebitda": 4.38753839, "ev_ebit": 6.7069629, "ev_sales": 0.54045455, "ev_fcf": 4.66242514, "earnings_yield": 0.13565009, "fcf_yield": 0.21448066, "dividend_yield": 0.02048779, "buyback_yield": 0, "shareholder_yield": 0.02048779, "debt_paydown_yield": null, "total_yield": 0.02048779, "gross_margin": 0.12205856, "operating_margin": 0.08058112, "net_margin": 0.04863948, "ebitda_margin": 0.12317945, "fcf_margin": 0.11591705, "roe": 0.30218975, "roa": 0.06136276, "roic": 0.14721308, "roc_greenblatt": null, "asset_turnover": 1.26158341, "cash_conversion": 2.38318863, "accruals_ratio": -0.0189266, "sbc_to_revenue": 0.00095171, "debt_to_equity": 3.92243529, "net_debt_to_ebitda": 1.47661657, "debt_to_assets": 0.29640924, "interest_coverage": 8.96062229, "current_ratio": 0.80290241, "quick_ratio": 0.73337768, "net_debt": 876273000, "revenue_growth_1y": 0.07888031, "revenue_growth_3y_cagr": 0.08935429, "revenue_growth_5y_cagr": 0.18713178, "eps_growth_1y": 0.74636309, "eps_growth_3y_cagr": 0.14760974, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03388323, "book_value_growth_1y": 0.51671138, "piotroski_f_score": 6, "altman_z_score": 2.17871381, "earnings_stability_5y": 0.95895, "revenue_stability_5y": 0.290962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09090909, "price_return_3m": 0.04186519, "price_return_6m": 0.12575508, "price_return_9m": 0.20194069, "price_return_12m": 0.12611066, "price_return_12m_ex1m": 0.23872173, "distance_from_52w_high": -0.11159263, "distance_from_52w_low": 0.28647631, "relative_strength": 0.02614708, "local_beta": 0.001, "volatility_252d": 0.316413, "volatility_60d": 0.701036, "max_drawdown_12m": -0.16792857, "revenue_ttm": 4817630000, "gross_profit_ttm": 588033000, "ebit_ttm": 388210000, "ebitda_ttm": 593433000, "net_income_ttm": 234327000, "eps_diluted_ttm": 1.11233077, "operating_cash_flow_ttm": 306602346, "capital_expenditure_ttm": 251843096, "fcf_ttm": 558445442, "dividends_paid_ttm": 35391369, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43324000, "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_current_liabilities": 864455000, "net_ppe": null, "total_assets": 3818717000, "total_debt": 1131903000, "total_equity": 775430000, "net_working_capital": -263403000, "book_value_per_share": 3.68090168, "retained_earnings": 803101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 616781000, "tangible_book_per_share": 2.92780808, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 12, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 10, "rank_pcf": 20, "rank_ev_ebitda": 9, "rank_ev_ebit": 32, "rank_earnings_yield": 12, "rank_fcf_yield": 15, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 11, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 91, "rank_fcf_margin": 66, "rank_piotroski": 33, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 50, "value_composite": 6, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 17, "yield_composite": 24, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 30, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 1244497000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217157, "ticker_id": 238, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374507000", "ebitda": "571764000", "netIncome": "212116000", "grossProfit": "574118000", "depreciation": "None", "totalRevenue": "4678259000", "costOfRevenue": "4104140999", "interestIncome": "None", "incomeBeforeTax": "341312000", "interestExpense": "43324000", "operatingIncome": "350192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128728000", "reportedCurrency": "USD", "netInterestIncome": "-13660000", "nonInterestIncome": "None", "operatingExpenses": "223926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4104140999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197257000", "sellingGeneralAndAdministrative": "312750000", "netIncomeFromContinuingOperations": "212584000" }, "balance": { "goodwill": "16606000", "inventory": "66390000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3885844000", "longTermDebt": "1125885000", "shortTermDebt": "118612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132344000", "reportedCurrency": "USD", "retainedEarnings": "825946000", "totalLiabilities": "3113705000", "otherCurrentAssets": "114265000", "totalCurrentAssets": "851958000", "currentLongTermDebt": "11776000", "longTermInvestments": "16033000", "shortTermInvestments": "48909000", "currentNetReceivables": "248956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033886000", "currentAccountsPayable": "356606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245424000", "totalShareholderEquity": "770490000", "capitalLeaseObligations": "1107763000", "otherCurrentLiabilities": "353517000", "totalCurrentLiabilities": "828735000", "otherNonCurrentLiabilities": "9334000", "totalNonCurrentLiabilities": "2270769000", "cashAndShortTermInvestments": "373438000", "commonStockSharesOutstanding": "210628000", "intangibleAssetsExcludingGoodwill": "132344000", "cashAndCashEquivalentsAtCarryingValue": "373438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212116000", "profitLoss": "None", "dividendPayout": "50560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9286000", "operatingCashflow": "296344000", "capitalExpenditures": "281350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288754000", "cashflowFromInvestment": "-335027000", "stockBasedCompensation": "4585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "research_and_development": null, "selling_general_admin": 312750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374507000, "depreciation_amortisation": 197257000, "ebitda": 571764000, "interest_expense": 43324000, "interest_income": null, "other_non_operating": null, "pretax_income": 341312000, "tax_provision": 128728000, "effective_tax_rate": null, "net_income": 212116000, "net_income_continuing_ops": 212584000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373438000, "short_term_investments": 48909000, "net_receivables": 248956000, "inventory": 66390000, "other_current_assets": null, "total_current_assets": 851958000, "net_ppe": null, "goodwill": 16606000, "intangible_assets": 132344000, "goodwill_and_intangibles": 148950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033886000, "total_assets": 3885844000, "short_term_debt": 118612000, "accounts_payable": 356606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828735000, "long_term_debt": 1125885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2270769000, "total_liabilities": 3113705000, "total_debt": 1244497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825946000, "total_equity": 770490000, "shares_outstanding": 210628000, "operating_cash_flow": 296344000, "stock_based_compensation": 4585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335027000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288754000, "free_cash_flow": 577694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374507000", "ebitda": "571764000", "netIncome": "212116000", "grossProfit": "574118000", "depreciation": "None", "totalRevenue": "4678259000", "costOfRevenue": "4104140999", "interestIncome": "None", "incomeBeforeTax": "341312000", "interestExpense": "43324000", "operatingIncome": "350192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128728000", "reportedCurrency": "USD", "netInterestIncome": "-13660000", "nonInterestIncome": "None", "operatingExpenses": "223926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4104140999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197257000", "sellingGeneralAndAdministrative": "312750000", "netIncomeFromContinuingOperations": "212584000" }, "balance": { "goodwill": "16606000", "inventory": "66390000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3885844000", "longTermDebt": "1125885000", "shortTermDebt": "118612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132344000", "reportedCurrency": "USD", "retainedEarnings": "825946000", "totalLiabilities": "3113705000", "otherCurrentAssets": "114265000", "totalCurrentAssets": "851958000", "currentLongTermDebt": "11776000", "longTermInvestments": "16033000", "shortTermInvestments": "48909000", "currentNetReceivables": "248956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033886000", "currentAccountsPayable": "356606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245424000", "totalShareholderEquity": "770490000", "capitalLeaseObligations": "1107763000", "otherCurrentLiabilities": "353517000", "totalCurrentLiabilities": "828735000", "otherNonCurrentLiabilities": "9334000", "totalNonCurrentLiabilities": "2270769000", "cashAndShortTermInvestments": "373438000", "commonStockSharesOutstanding": "210628000", "intangibleAssetsExcludingGoodwill": "132344000", "cashAndCashEquivalentsAtCarryingValue": "373438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212116000", "profitLoss": "None", "dividendPayout": "50560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9286000", "operatingCashflow": "296344000", "capitalExpenditures": "281350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288754000", "cashflowFromInvestment": "-335027000", "stockBasedCompensation": "4585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 4470162000, "cost_of_revenue": 3883740000, "gross_profit": 586422000, "ebit": 325528000, "ebitda": 502882000, "pretax_income": 259282000, "tax_provision": 109903000, "net_income": 148759000, "net_income_to_common": 148759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135064000, "total_current_assets": 468403000, "total_assets": 2892654000, "short_term_debt": 155155000, "long_term_debt": 715974000, "total_debt": 871129000, "total_liabilities": 2383225000, "total_equity": 508080000, "shares_outstanding": 210661000, "goodwill_and_intangibles": 66644000 }, "cash_flow": { "operating_cash_flow": 266847000, "capital_expenditure": 327636000, "free_cash_flow": 594483000, "dividends_paid": 50557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217162, "ticker_id": 238, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325528000", "ebitda": "502882000", "netIncome": "148759000", "grossProfit": "586422000", "depreciation": "None", "totalRevenue": "4470162000", "costOfRevenue": "3883740000", "interestIncome": "None", "incomeBeforeTax": "259282000", "interestExpense": "47238000", "operatingIncome": "324515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109903000", "reportedCurrency": "USD", "netInterestIncome": "-47238000", "nonInterestIncome": "None", "operatingExpenses": "261907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177354000", "sellingGeneralAndAdministrative": "279859000", "netIncomeFromContinuingOperations": "149379000" }, "balance": { "goodwill": "13341000", "inventory": "51650000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2892654000", "longTermDebt": "715974000", "shortTermDebt": "155155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53303000", "reportedCurrency": "USD", "retainedEarnings": "664390000", "totalLiabilities": "2383225000", "otherCurrentAssets": "116250000", "totalCurrentAssets": "468403000", "currentLongTermDebt": "62875000", "longTermInvestments": "14346000", "shortTermInvestments": "3529000", "currentNetReceivables": "161910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424251000", "currentAccountsPayable": "347895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720287000", "totalShareholderEquity": "508080000", "capitalLeaseObligations": "941438000", "otherCurrentLiabilities": "137587000", "totalCurrentLiabilities": "765924000", "otherNonCurrentLiabilities": "6801000", "totalNonCurrentLiabilities": "1617301000", "cashAndShortTermInvestments": "135064000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "53303000", "cashAndCashEquivalentsAtCarryingValue": "135064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148759000", "profitLoss": "None", "dividendPayout": "50557000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4250000", "operatingCashflow": "266847000", "capitalExpenditures": "327636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37162000", "cashflowFromInvestment": "-280331000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4470162000, "cost_of_revenue": 3883740000, "gross_profit": 586422000, "research_and_development": null, "selling_general_admin": 279859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325528000, "depreciation_amortisation": 177354000, "ebitda": 502882000, "interest_expense": 47238000, "interest_income": null, "other_non_operating": null, "pretax_income": 259282000, "tax_provision": 109903000, "effective_tax_rate": null, "net_income": 148759000, "net_income_continuing_ops": 149379000, "net_income_to_common": 148759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135064000, "short_term_investments": 3529000, "net_receivables": 161910000, "inventory": 51650000, "other_current_assets": null, "total_current_assets": 468403000, "net_ppe": null, "goodwill": 13341000, "intangible_assets": 53303000, "goodwill_and_intangibles": 66644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424251000, "total_assets": 2892654000, "short_term_debt": 155155000, "accounts_payable": 347895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765924000, "long_term_debt": 715974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617301000, "total_liabilities": 2383225000, "total_debt": 871129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664390000, "total_equity": 508080000, "shares_outstanding": 210661000, "operating_cash_flow": 266847000, "stock_based_compensation": 953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280331000, "dividends_paid": 50557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37162000, "free_cash_flow": 594483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325528000", "ebitda": "502882000", "netIncome": "148759000", "grossProfit": "586422000", "depreciation": "None", "totalRevenue": "4470162000", "costOfRevenue": "3883740000", "interestIncome": "None", "incomeBeforeTax": "259282000", "interestExpense": "47238000", "operatingIncome": "324515000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109903000", "reportedCurrency": "USD", "netInterestIncome": "-47238000", "nonInterestIncome": "None", "operatingExpenses": "261907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3883740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177354000", "sellingGeneralAndAdministrative": "279859000", "netIncomeFromContinuingOperations": "149379000" }, "balance": { "goodwill": "13341000", "inventory": "51650000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2892654000", "longTermDebt": "715974000", "shortTermDebt": "155155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53303000", "reportedCurrency": "USD", "retainedEarnings": "664390000", "totalLiabilities": "2383225000", "otherCurrentAssets": "116250000", "totalCurrentAssets": "468403000", "currentLongTermDebt": "62875000", "longTermInvestments": "14346000", "shortTermInvestments": "3529000", "currentNetReceivables": "161910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424251000", "currentAccountsPayable": "347895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720287000", "totalShareholderEquity": "508080000", "capitalLeaseObligations": "941438000", "otherCurrentLiabilities": "137587000", "totalCurrentLiabilities": "765924000", "otherNonCurrentLiabilities": "6801000", "totalNonCurrentLiabilities": "1617301000", "cashAndShortTermInvestments": "135064000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "53303000", "cashAndCashEquivalentsAtCarryingValue": "135064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148759000", "profitLoss": "None", "dividendPayout": "50557000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4250000", "operatingCashflow": "266847000", "capitalExpenditures": "327636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37162000", "cashflowFromInvestment": "-280331000", "stockBasedCompensation": "953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 4331878000, "cost_of_revenue": 3734733000, "gross_profit": 597145000, "ebit": 315173000, "ebitda": 464441000, "pretax_income": 278117000, "tax_provision": 95702000, "net_income": 181274000, "net_income_to_common": 181274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196661000, "total_current_assets": 605278000, "total_assets": 3019238000, "short_term_debt": 124843000, "long_term_debt": 713038000, "total_debt": 837881000, "total_liabilities": 2502399000, "total_equity": 515281000, "shares_outstanding": 210632812, "goodwill_and_intangibles": 70026000 }, "cash_flow": { "operating_cash_flow": 381965000, "capital_expenditure": 360097000, "free_cash_flow": 742062000, "dividends_paid": 40022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217167, "ticker_id": 238, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315173000", "ebitda": "464441000", "netIncome": "181274000", "grossProfit": "597145000", "depreciation": "None", "totalRevenue": "4331878000", "costOfRevenue": "3734733000", "interestIncome": "None", "incomeBeforeTax": "278117000", "interestExpense": "32275000", "operatingIncome": "314039000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95702000", "reportedCurrency": "USD", "netInterestIncome": "-27970000", "nonInterestIncome": "None", "operatingExpenses": "283106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149268000", "sellingGeneralAndAdministrative": "276528000", "netIncomeFromContinuingOperations": "180954000" }, "balance": { "goodwill": "11897000", "inventory": "52830000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "3019238000", "longTermDebt": "713038000", "shortTermDebt": "124843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58129000", "reportedCurrency": "USD", "retainedEarnings": "566188000", "totalLiabilities": "2502399000", "otherCurrentAssets": "118982000", "totalCurrentAssets": "605278000", "currentLongTermDebt": "31336000", "longTermInvestments": "18111000", "shortTermInvestments": "50106000", "currentNetReceivables": "186699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413960000", "currentAccountsPayable": "374986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690988000", "totalShareholderEquity": "515281000", "capitalLeaseObligations": "946614000", "otherCurrentLiabilities": "177116000", "totalCurrentLiabilities": "841670000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "1660729000", "cashAndShortTermInvestments": "196661000", "commonStockSharesOutstanding": "210632812", "intangibleAssetsExcludingGoodwill": "58129000", "cashAndCashEquivalentsAtCarryingValue": "196661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181274000", "profitLoss": "None", "dividendPayout": "40022000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4827000", "operatingCashflow": "381965000", "capitalExpenditures": "360097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11823000", "cashflowFromInvestment": "-380349000", "stockBasedCompensation": "14337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4331878000, "cost_of_revenue": 3734733000, "gross_profit": 597145000, "research_and_development": null, "selling_general_admin": 276528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315173000, "depreciation_amortisation": 149268000, "ebitda": 464441000, "interest_expense": 32275000, "interest_income": null, "other_non_operating": null, "pretax_income": 278117000, "tax_provision": 95702000, "effective_tax_rate": null, "net_income": 181274000, "net_income_continuing_ops": 180954000, "net_income_to_common": 181274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196661000, "short_term_investments": 50106000, "net_receivables": 186699000, "inventory": 52830000, "other_current_assets": null, "total_current_assets": 605278000, "net_ppe": null, "goodwill": 11897000, "intangible_assets": 58129000, "goodwill_and_intangibles": 70026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2413960000, "total_assets": 3019238000, "short_term_debt": 124843000, "accounts_payable": 374986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841670000, "long_term_debt": 713038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1660729000, "total_liabilities": 2502399000, "total_debt": 837881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566188000, "total_equity": 515281000, "shares_outstanding": 210632812, "operating_cash_flow": 381965000, "stock_based_compensation": 14337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380349000, "dividends_paid": 40022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11823000, "free_cash_flow": 742062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315173000", "ebitda": "464441000", "netIncome": "181274000", "grossProfit": "597145000", "depreciation": "None", "totalRevenue": "4331878000", "costOfRevenue": "3734733000", "interestIncome": "None", "incomeBeforeTax": "278117000", "interestExpense": "32275000", "operatingIncome": "314039000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95702000", "reportedCurrency": "USD", "netInterestIncome": "-27970000", "nonInterestIncome": "None", "operatingExpenses": "283106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3734733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149268000", "sellingGeneralAndAdministrative": "276528000", "netIncomeFromContinuingOperations": "180954000" }, "balance": { "goodwill": "11897000", "inventory": "52830000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "3019238000", "longTermDebt": "713038000", "shortTermDebt": "124843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58129000", "reportedCurrency": "USD", "retainedEarnings": "566188000", "totalLiabilities": "2502399000", "otherCurrentAssets": "118982000", "totalCurrentAssets": "605278000", "currentLongTermDebt": "31336000", "longTermInvestments": "18111000", "shortTermInvestments": "50106000", "currentNetReceivables": "186699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413960000", "currentAccountsPayable": "374986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690988000", "totalShareholderEquity": "515281000", "capitalLeaseObligations": "946614000", "otherCurrentLiabilities": "177116000", "totalCurrentLiabilities": "841670000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "1660729000", "cashAndShortTermInvestments": "196661000", "commonStockSharesOutstanding": "210632812", "intangibleAssetsExcludingGoodwill": "58129000", "cashAndCashEquivalentsAtCarryingValue": "196661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181274000", "profitLoss": "None", "dividendPayout": "40022000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4827000", "operatingCashflow": "381965000", "capitalExpenditures": "360097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11823000", "cashflowFromInvestment": "-380349000", "stockBasedCompensation": "14337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 3618902000, "cost_of_revenue": 3126297000, "gross_profit": 492605000, "ebit": 264462000, "ebitda": 384239000, "pretax_income": 226396000, "tax_provision": 85476000, "net_income": 140343000, "net_income_to_common": 140343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266937000, "total_current_assets": 684363000, "total_assets": 2636630000, "short_term_debt": 102262000, "long_term_debt": 711671000, "total_debt": 813933000, "total_liabilities": 2312203000, "total_equity": 323623000, "shares_outstanding": 210627098, "goodwill_and_intangibles": 54569000 }, "cash_flow": { "operating_cash_flow": 345437000, "capital_expenditure": 217115000, "free_cash_flow": 562552000, "dividends_paid": 31587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217172, "ticker_id": 238, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264462000", "ebitda": "384239000", "netIncome": "140343000", "grossProfit": "492605000", "depreciation": "None", "totalRevenue": "3618902000", "costOfRevenue": "3126297000", "interestIncome": "None", "incomeBeforeTax": "226396000", "interestExpense": "43750000", "operatingIncome": "264422000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85476000", "reportedCurrency": "USD", "netInterestIncome": "-43750000", "nonInterestIncome": "None", "operatingExpenses": "228183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3126297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119777000", "sellingGeneralAndAdministrative": "232517000", "netIncomeFromContinuingOperations": "140920000" }, "balance": { "goodwill": "7227000", "inventory": "50088000", "commonStock": "522308000", "currentDebt": "None", "investments": "None", "totalAssets": "2636630000", "longTermDebt": "711671000", "shortTermDebt": "102262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47342000", "reportedCurrency": "USD", "retainedEarnings": "424936000", "totalLiabilities": "2312203000", "otherCurrentAssets": "178816000", "totalCurrentAssets": "684363000", "currentLongTermDebt": "19351000", "longTermInvestments": "14708000", "shortTermInvestments": "37459000", "currentNetReceivables": "151063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952267000", "currentAccountsPayable": "353468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676768000", "shortLongTermDebtTotal": "1561607000", "totalShareholderEquity": "323623000", "capitalLeaseObligations": "830585000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "759412000", "otherNonCurrentLiabilities": "6489000", "totalNonCurrentLiabilities": "1552791000", "cashAndShortTermInvestments": "266937000", "commonStockSharesOutstanding": "210627098", "intangibleAssetsExcludingGoodwill": "47342000", "cashAndCashEquivalentsAtCarryingValue": "266937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140343000", "profitLoss": "None", "dividendPayout": "31587000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33173000", "operatingCashflow": "345437000", "capitalExpenditures": "217115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59978000", "cashflowFromInvestment": "-259649000", "stockBasedCompensation": "6089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3618902000, "cost_of_revenue": 3126297000, "gross_profit": 492605000, "research_and_development": null, "selling_general_admin": 232517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264462000, "depreciation_amortisation": 119777000, "ebitda": 384239000, "interest_expense": 43750000, "interest_income": null, "other_non_operating": null, "pretax_income": 226396000, "tax_provision": 85476000, "effective_tax_rate": null, "net_income": 140343000, "net_income_continuing_ops": 140920000, "net_income_to_common": 140343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266937000, "short_term_investments": 37459000, "net_receivables": 151063000, "inventory": 50088000, "other_current_assets": null, "total_current_assets": 684363000, "net_ppe": null, "goodwill": 7227000, "intangible_assets": 47342000, "goodwill_and_intangibles": 54569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1952267000, "total_assets": 2636630000, "short_term_debt": 102262000, "accounts_payable": 353468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759412000, "long_term_debt": 711671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1552791000, "total_liabilities": 2312203000, "total_debt": 813933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424936000, "total_equity": 323623000, "shares_outstanding": 210627098, "operating_cash_flow": 345437000, "stock_based_compensation": 6089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259649000, "dividends_paid": 31587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59978000, "free_cash_flow": 562552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264462000", "ebitda": "384239000", "netIncome": "140343000", "grossProfit": "492605000", "depreciation": "None", "totalRevenue": "3618902000", "costOfRevenue": "3126297000", "interestIncome": "None", "incomeBeforeTax": "226396000", "interestExpense": "43750000", "operatingIncome": "264422000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85476000", "reportedCurrency": "USD", "netInterestIncome": "-43750000", "nonInterestIncome": "None", "operatingExpenses": "228183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3126297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119777000", "sellingGeneralAndAdministrative": "232517000", "netIncomeFromContinuingOperations": "140920000" }, "balance": { "goodwill": "7227000", "inventory": "50088000", "commonStock": "522308000", "currentDebt": "None", "investments": "None", "totalAssets": "2636630000", "longTermDebt": "711671000", "shortTermDebt": "102262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47342000", "reportedCurrency": "USD", "retainedEarnings": "424936000", "totalLiabilities": "2312203000", "otherCurrentAssets": "178816000", "totalCurrentAssets": "684363000", "currentLongTermDebt": "19351000", "longTermInvestments": "14708000", "shortTermInvestments": "37459000", "currentNetReceivables": "151063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952267000", "currentAccountsPayable": "353468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676768000", "shortLongTermDebtTotal": "1561607000", "totalShareholderEquity": "323623000", "capitalLeaseObligations": "830585000", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "759412000", "otherNonCurrentLiabilities": "6489000", "totalNonCurrentLiabilities": "1552791000", "cashAndShortTermInvestments": "266937000", "commonStockSharesOutstanding": "210627098", "intangibleAssetsExcludingGoodwill": "47342000", "cashAndCashEquivalentsAtCarryingValue": "266937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140343000", "profitLoss": "None", "dividendPayout": "31587000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33173000", "operatingCashflow": "345437000", "capitalExpenditures": "217115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59978000", "cashflowFromInvestment": "-259649000", "stockBasedCompensation": "6089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 2659941000, "cost_of_revenue": 2335882000, "gross_profit": 324059000, "ebit": 127332000, "ebitda": 247726000, "pretax_income": 77786000, "tax_provision": 31933000, "net_income": 45486000, "net_income_to_common": 45486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278830000, "total_current_assets": 540116000, "total_assets": 2361257000, "short_term_debt": 83861000, "long_term_debt": 739217000, "total_debt": 823078000, "total_liabilities": 2140095000, "total_equity": 220430000, "shares_outstanding": 210541563, "goodwill_and_intangibles": 38808000 }, "cash_flow": { "operating_cash_flow": 258044000, "capital_expenditure": 114999000, "free_cash_flow": 373043000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217177, "ticker_id": 238, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127332000", "ebitda": "247726000", "netIncome": "45486000", "grossProfit": "324059000", "depreciation": "None", "totalRevenue": "2659941000", "costOfRevenue": "2335882000", "interestIncome": "None", "incomeBeforeTax": "77786000", "interestExpense": "49546000", "operatingIncome": "139519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31933000", "reportedCurrency": "USD", "netInterestIncome": "-49546000", "nonInterestIncome": "None", "operatingExpenses": "184540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120394000", "sellingGeneralAndAdministrative": "210909000", "netIncomeFromContinuingOperations": "45853000" }, "balance": { "goodwill": "5210000", "inventory": "37800000", "commonStock": "521284000", "currentDebt": "None", "investments": "None", "totalAssets": "2361257000", "longTermDebt": "739217000", "shortTermDebt": "83861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33598000", "reportedCurrency": "USD", "retainedEarnings": "316180000", "totalLiabilities": "2140095000", "otherCurrentAssets": "119275000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "4741000", "longTermInvestments": "13105000", "shortTermInvestments": "0", "currentNetReceivables": "104211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1821141000", "currentAccountsPayable": "269215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507113000", "shortLongTermDebtTotal": "1530197000", "totalShareholderEquity": "220430000", "capitalLeaseObligations": "786239000", "otherCurrentLiabilities": "127425000", "totalCurrentLiabilities": "617863000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "1522232000", "cashAndShortTermInvestments": "278830000", "commonStockSharesOutstanding": "210541563", "intangibleAssetsExcludingGoodwill": "33598000", "cashAndCashEquivalentsAtCarryingValue": "278830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45486000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-38655000", "operatingCashflow": "258044000", "capitalExpenditures": "114999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17926000", "cashflowFromInvestment": "-108279000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2659941000, "cost_of_revenue": 2335882000, "gross_profit": 324059000, "research_and_development": null, "selling_general_admin": 210909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127332000, "depreciation_amortisation": 120394000, "ebitda": 247726000, "interest_expense": 49546000, "interest_income": null, "other_non_operating": null, "pretax_income": 77786000, "tax_provision": 31933000, "effective_tax_rate": null, "net_income": 45486000, "net_income_continuing_ops": 45853000, "net_income_to_common": 45486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278830000, "short_term_investments": 0, "net_receivables": 104211000, "inventory": 37800000, "other_current_assets": null, "total_current_assets": 540116000, "net_ppe": null, "goodwill": 5210000, "intangible_assets": 33598000, "goodwill_and_intangibles": 38808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1821141000, "total_assets": 2361257000, "short_term_debt": 83861000, "accounts_payable": 269215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617863000, "long_term_debt": 739217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1522232000, "total_liabilities": 2140095000, "total_debt": 823078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316180000, "total_equity": 220430000, "shares_outstanding": 210541563, "operating_cash_flow": 258044000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108279000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17926000, "free_cash_flow": 373043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127332000", "ebitda": "247726000", "netIncome": "45486000", "grossProfit": "324059000", "depreciation": "None", "totalRevenue": "2659941000", "costOfRevenue": "2335882000", "interestIncome": "None", "incomeBeforeTax": "77786000", "interestExpense": "49546000", "operatingIncome": "139519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31933000", "reportedCurrency": "USD", "netInterestIncome": "-49546000", "nonInterestIncome": "None", "operatingExpenses": "184540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120394000", "sellingGeneralAndAdministrative": "210909000", "netIncomeFromContinuingOperations": "45853000" }, "balance": { "goodwill": "5210000", "inventory": "37800000", "commonStock": "521284000", "currentDebt": "None", "investments": "None", "totalAssets": "2361257000", "longTermDebt": "739217000", "shortTermDebt": "83861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33598000", "reportedCurrency": "USD", "retainedEarnings": "316180000", "totalLiabilities": "2140095000", "otherCurrentAssets": "119275000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "4741000", "longTermInvestments": "13105000", "shortTermInvestments": "0", "currentNetReceivables": "104211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1821141000", "currentAccountsPayable": "269215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507113000", "shortLongTermDebtTotal": "1530197000", "totalShareholderEquity": "220430000", "capitalLeaseObligations": "786239000", "otherCurrentLiabilities": "127425000", "totalCurrentLiabilities": "617863000", "otherNonCurrentLiabilities": "6755000", "totalNonCurrentLiabilities": "1522232000", "cashAndShortTermInvestments": "278830000", "commonStockSharesOutstanding": "210541563", "intangibleAssetsExcludingGoodwill": "33598000", "cashAndCashEquivalentsAtCarryingValue": "278830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45486000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-38655000", "operatingCashflow": "258044000", "capitalExpenditures": "114999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17926000", "cashflowFromInvestment": "-108279000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1984219000, "cost_of_revenue": 1868784000, "gross_profit": 115435000, "ebit": -98462000, "ebitda": 28391000, "pretax_income": -131854000, "tax_provision": 17532000, "net_income": -149451000, "net_income_to_common": -149451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165989000, "total_current_assets": 415531000, "total_assets": 2293954000, "short_term_debt": 59957000, "long_term_debt": 787979000, "total_debt": 847936000, "total_liabilities": 2095938000, "total_equity": 197546000, "shares_outstanding": 208352110, "goodwill_and_intangibles": 37046000 }, "cash_flow": { "operating_cash_flow": 15966000, "capital_expenditure": 86311000, "free_cash_flow": 102277000, "dividends_paid": 10220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217182, "ticker_id": 238, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98462000", "ebitda": "28391000", "netIncome": "-149451000", "grossProfit": "115435000", "depreciation": "None", "totalRevenue": "1984219000", "costOfRevenue": "1868784000", "interestIncome": "None", "incomeBeforeTax": "-131854000", "interestExpense": "33392000", "operatingIncome": "-66754000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17532000", "reportedCurrency": "USD", "netInterestIncome": "-59068000", "nonInterestIncome": "None", "operatingExpenses": "182189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126853000", "sellingGeneralAndAdministrative": "171382000", "netIncomeFromContinuingOperations": "-149386000" }, "balance": { "goodwill": "5601000", "inventory": "33601000", "commonStock": "519518000", "currentDebt": "None", "investments": "None", "totalAssets": "2293954000", "longTermDebt": "787979000", "shortTermDebt": "59957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31445000", "reportedCurrency": "USD", "retainedEarnings": "290895000", "totalLiabilities": "2095938000", "otherCurrentAssets": "101746000", "totalCurrentAssets": "415531000", "currentLongTermDebt": "7856000", "longTermInvestments": "1640000", "shortTermInvestments": "0", "currentNetReceivables": "114195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878423000", "currentAccountsPayable": "209535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587501000", "shortLongTermDebtTotal": "1605276000", "totalShareholderEquity": "197546000", "capitalLeaseObligations": "809441000", "otherCurrentLiabilities": "142695000", "totalCurrentLiabilities": "503471000", "otherNonCurrentLiabilities": "8467000", "totalNonCurrentLiabilities": "1592467000", "cashAndShortTermInvestments": "165989000", "commonStockSharesOutstanding": "208352110", "intangibleAssetsExcludingGoodwill": "31445000", "cashAndCashEquivalentsAtCarryingValue": "165989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149451000", "profitLoss": "None", "dividendPayout": "10220000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25032000", "operatingCashflow": "15966000", "capitalExpenditures": "86311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126009000", "cashflowFromInvestment": "-88706000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1984219000, "cost_of_revenue": 1868784000, "gross_profit": 115435000, "research_and_development": null, "selling_general_admin": 171382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98462000, "depreciation_amortisation": 126853000, "ebitda": 28391000, "interest_expense": 33392000, "interest_income": null, "other_non_operating": null, "pretax_income": -131854000, "tax_provision": 17532000, "effective_tax_rate": null, "net_income": -149451000, "net_income_continuing_ops": -149386000, "net_income_to_common": -149451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165989000, "short_term_investments": 0, "net_receivables": 114195000, "inventory": 33601000, "other_current_assets": null, "total_current_assets": 415531000, "net_ppe": null, "goodwill": 5601000, "intangible_assets": 31445000, "goodwill_and_intangibles": 37046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878423000, "total_assets": 2293954000, "short_term_debt": 59957000, "accounts_payable": 209535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503471000, "long_term_debt": 787979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592467000, "total_liabilities": 2095938000, "total_debt": 847936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290895000, "total_equity": 197546000, "shares_outstanding": 208352110, "operating_cash_flow": 15966000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88706000, "dividends_paid": 10220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126009000, "free_cash_flow": 102277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98462000", "ebitda": "28391000", "netIncome": "-149451000", "grossProfit": "115435000", "depreciation": "None", "totalRevenue": "1984219000", "costOfRevenue": "1868784000", "interestIncome": "None", "incomeBeforeTax": "-131854000", "interestExpense": "33392000", "operatingIncome": "-66754000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17532000", "reportedCurrency": "USD", "netInterestIncome": "-59068000", "nonInterestIncome": "None", "operatingExpenses": "182189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126853000", "sellingGeneralAndAdministrative": "171382000", "netIncomeFromContinuingOperations": "-149386000" }, "balance": { "goodwill": "5601000", "inventory": "33601000", "commonStock": "519518000", "currentDebt": "None", "investments": "None", "totalAssets": "2293954000", "longTermDebt": "787979000", "shortTermDebt": "59957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31445000", "reportedCurrency": "USD", "retainedEarnings": "290895000", "totalLiabilities": "2095938000", "otherCurrentAssets": "101746000", "totalCurrentAssets": "415531000", "currentLongTermDebt": "7856000", "longTermInvestments": "1640000", "shortTermInvestments": "0", "currentNetReceivables": "114195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878423000", "currentAccountsPayable": "209535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587501000", "shortLongTermDebtTotal": "1605276000", "totalShareholderEquity": "197546000", "capitalLeaseObligations": "809441000", "otherCurrentLiabilities": "142695000", "totalCurrentLiabilities": "503471000", "otherNonCurrentLiabilities": "8467000", "totalNonCurrentLiabilities": "1592467000", "cashAndShortTermInvestments": "165989000", "commonStockSharesOutstanding": "208352110", "intangibleAssetsExcludingGoodwill": "31445000", "cashAndCashEquivalentsAtCarryingValue": "165989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149451000", "profitLoss": "None", "dividendPayout": "10220000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25032000", "operatingCashflow": "15966000", "capitalExpenditures": "86311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126009000", "cashflowFromInvestment": "-88706000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 2959077000, "cost_of_revenue": 2591536000, "gross_profit": 367541000, "ebit": 171032000, "ebitda": 294250000, "pretax_income": 118953000, "tax_provision": 38837000, "net_income": 79896000, "net_income_to_common": 79896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121880000, "total_current_assets": 405368000, "total_assets": 2557685000, "short_term_debt": 86676000, "long_term_debt": 623575000, "total_debt": 710251000, "total_liabilities": 2136119000, "total_equity": 421138000, "shares_outstanding": 210360071, "goodwill_and_intangibles": 43044000 }, "cash_flow": { "operating_cash_flow": 223481000, "capital_expenditure": 265235000, "free_cash_flow": 488716000, "dividends_paid": 22425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217187, "ticker_id": 238, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171032000", "ebitda": "294250000", "netIncome": "79896000", "grossProfit": "367541000", "depreciation": "None", "totalRevenue": "2959077000", "costOfRevenue": "2591536000", "interestIncome": "38886000", "incomeBeforeTax": "118953000", "interestExpense": "52079000", "operatingIncome": "159936000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38837000", "reportedCurrency": "USD", "netInterestIncome": "-52079000", "nonInterestIncome": "None", "operatingExpenses": "207605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123218000", "sellingGeneralAndAdministrative": "212515000", "netIncomeFromContinuingOperations": "80116000" }, "balance": { "goodwill": "6783000", "inventory": "37815000", "commonStock": "516119000", "currentDebt": "None", "investments": "None", "totalAssets": "2557685000", "longTermDebt": "623575000", "shortTermDebt": "86676000", "treasuryStock": "-60000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36261000", "reportedCurrency": "USD", "retainedEarnings": "471149000", "totalLiabilities": "2136119000", "otherCurrentAssets": "117612000", "totalCurrentAssets": "405368000", "currentLongTermDebt": "16529000", "longTermInvestments": "29040000", "shortTermInvestments": "25000", "currentNetReceivables": "128036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152317000", "currentAccountsPayable": "259577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883151000", "shortLongTermDebtTotal": "1571833000", "totalShareholderEquity": "421138000", "capitalLeaseObligations": "931729000", "otherCurrentLiabilities": "125389000", "totalCurrentLiabilities": "595447000", "otherNonCurrentLiabilities": "9201000", "totalNonCurrentLiabilities": "1540672000", "cashAndShortTermInvestments": "121880000", "commonStockSharesOutstanding": "210360071", "intangibleAssetsExcludingGoodwill": "36261000", "cashAndCashEquivalentsAtCarryingValue": "121880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79896000", "profitLoss": "None", "dividendPayout": "22425000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21802000", "operatingCashflow": "223481000", "capitalExpenditures": "265235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29632000", "cashflowFromInvestment": "-260991000", "stockBasedCompensation": "4060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2959077000, "cost_of_revenue": 2591536000, "gross_profit": 367541000, "research_and_development": null, "selling_general_admin": 212515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171032000, "depreciation_amortisation": 123218000, "ebitda": 294250000, "interest_expense": 52079000, "interest_income": null, "other_non_operating": null, "pretax_income": 118953000, "tax_provision": 38837000, "effective_tax_rate": null, "net_income": 79896000, "net_income_continuing_ops": 80116000, "net_income_to_common": 79896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121880000, "short_term_investments": 25000, "net_receivables": 128036000, "inventory": 37815000, "other_current_assets": null, "total_current_assets": 405368000, "net_ppe": null, "goodwill": 6783000, "intangible_assets": 36261000, "goodwill_and_intangibles": 43044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2152317000, "total_assets": 2557685000, "short_term_debt": 86676000, "accounts_payable": 259577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595447000, "long_term_debt": 623575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540672000, "total_liabilities": 2136119000, "total_debt": 710251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471149000, "total_equity": 421138000, "shares_outstanding": 210360071, "operating_cash_flow": 223481000, "stock_based_compensation": 4060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260991000, "dividends_paid": 22425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29632000, "free_cash_flow": 488716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171032000", "ebitda": "294250000", "netIncome": "79896000", "grossProfit": "367541000", "depreciation": "None", "totalRevenue": "2959077000", "costOfRevenue": "2591536000", "interestIncome": "38886000", "incomeBeforeTax": "118953000", "interestExpense": "52079000", "operatingIncome": "159936000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38837000", "reportedCurrency": "USD", "netInterestIncome": "-52079000", "nonInterestIncome": "None", "operatingExpenses": "207605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123218000", "sellingGeneralAndAdministrative": "212515000", "netIncomeFromContinuingOperations": "80116000" }, "balance": { "goodwill": "6783000", "inventory": "37815000", "commonStock": "516119000", "currentDebt": "None", "investments": "None", "totalAssets": "2557685000", "longTermDebt": "623575000", "shortTermDebt": "86676000", "treasuryStock": "-60000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "36261000", "reportedCurrency": "USD", "retainedEarnings": "471149000", "totalLiabilities": "2136119000", "otherCurrentAssets": "117612000", "totalCurrentAssets": "405368000", "currentLongTermDebt": "16529000", "longTermInvestments": "29040000", "shortTermInvestments": "25000", "currentNetReceivables": "128036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152317000", "currentAccountsPayable": "259577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883151000", "shortLongTermDebtTotal": "1571833000", "totalShareholderEquity": "421138000", "capitalLeaseObligations": "931729000", "otherCurrentLiabilities": "125389000", "totalCurrentLiabilities": "595447000", "otherNonCurrentLiabilities": "9201000", "totalNonCurrentLiabilities": "1540672000", "cashAndShortTermInvestments": "121880000", "commonStockSharesOutstanding": "210360071", "intangibleAssetsExcludingGoodwill": "36261000", "cashAndCashEquivalentsAtCarryingValue": "121880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79896000", "profitLoss": "None", "dividendPayout": "22425000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21802000", "operatingCashflow": "223481000", "capitalExpenditures": "265235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29632000", "cashflowFromInvestment": "-260991000", "stockBasedCompensation": "4060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 3081571000, "cost_of_revenue": 2667644000, "gross_profit": 413927000, "ebit": 138037000, "ebitda": 243837000, "pretax_income": 85169000, "tax_provision": 48136000, "net_income": 36847000, "net_income_to_common": 36847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197282000, "total_current_assets": 464562000, "total_assets": 1578039000, "short_term_debt": 4192000, "long_term_debt": 626424000, "total_debt": 630616000, "total_liabilities": 1185280000, "total_equity": 392383000, "shares_outstanding": 215963805, "goodwill_and_intangibles": 41021000 }, "cash_flow": { "operating_cash_flow": 179731000, "capital_expenditure": 197041000, "free_cash_flow": 376772000, "dividends_paid": 20937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217192, "ticker_id": 238, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138037000", "ebitda": "243837000", "netIncome": "36847000", "grossProfit": "413927000", "depreciation": "None", "totalRevenue": "3081571000", "costOfRevenue": "2667644000", "interestIncome": "38559000", "incomeBeforeTax": "85169000", "interestExpense": "52868000", "operatingIncome": "123458000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48136000", "reportedCurrency": "USD", "netInterestIncome": "-52868000", "nonInterestIncome": "None", "operatingExpenses": "290469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2667644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105800000", "sellingGeneralAndAdministrative": "229324000", "netIncomeFromContinuingOperations": "37033000" }, "balance": { "goodwill": "5939000", "inventory": "46089000", "commonStock": "512760000", "currentDebt": "None", "investments": "None", "totalAssets": "1578039000", "longTermDebt": "626424000", "shortTermDebt": "4192000", "treasuryStock": "-46035000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35082000", "reportedCurrency": "USD", "retainedEarnings": "413074000", "totalLiabilities": "1185280000", "otherCurrentAssets": "111554000", "totalCurrentAssets": "464562000", "currentLongTermDebt": "4192000", "longTermInvestments": "29141000", "shortTermInvestments": "0", "currentNetReceivables": "109637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113477000", "currentAccountsPayable": "242455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856192000", "shortLongTermDebtTotal": "630616000", "totalShareholderEquity": "392383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131816000", "totalCurrentLiabilities": "493312000", "otherNonCurrentLiabilities": "13091000", "totalNonCurrentLiabilities": "691968000", "cashAndShortTermInvestments": "197282000", "commonStockSharesOutstanding": "215963805", "intangibleAssetsExcludingGoodwill": "35082000", "cashAndCashEquivalentsAtCarryingValue": "197282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36847000", "profitLoss": "None", "dividendPayout": "20937000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12074000", "operatingCashflow": "179731000", "capitalExpenditures": "197041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73442000", "cashflowFromInvestment": "-163784000", "stockBasedCompensation": "2638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3081571000, "cost_of_revenue": 2667644000, "gross_profit": 413927000, "research_and_development": null, "selling_general_admin": 229324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138037000, "depreciation_amortisation": 105800000, "ebitda": 243837000, "interest_expense": 52868000, "interest_income": null, "other_non_operating": null, "pretax_income": 85169000, "tax_provision": 48136000, "effective_tax_rate": null, "net_income": 36847000, "net_income_continuing_ops": 37033000, "net_income_to_common": 36847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197282000, "short_term_investments": 0, "net_receivables": 109637000, "inventory": 46089000, "other_current_assets": null, "total_current_assets": 464562000, "net_ppe": null, "goodwill": 5939000, "intangible_assets": 35082000, "goodwill_and_intangibles": 41021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113477000, "total_assets": 1578039000, "short_term_debt": 4192000, "accounts_payable": 242455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493312000, "long_term_debt": 626424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 691968000, "total_liabilities": 1185280000, "total_debt": 630616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413074000, "total_equity": 392383000, "shares_outstanding": 215963805, "operating_cash_flow": 179731000, "stock_based_compensation": 2638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163784000, "dividends_paid": 20937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73442000, "free_cash_flow": 376772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138037000", "ebitda": "243837000", "netIncome": "36847000", "grossProfit": "413927000", "depreciation": "None", "totalRevenue": "3081571000", "costOfRevenue": "2667644000", "interestIncome": "38559000", "incomeBeforeTax": "85169000", "interestExpense": "52868000", "operatingIncome": "123458000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48136000", "reportedCurrency": "USD", "netInterestIncome": "-52868000", "nonInterestIncome": "None", "operatingExpenses": "290469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2667644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105800000", "sellingGeneralAndAdministrative": "229324000", "netIncomeFromContinuingOperations": "37033000" }, "balance": { "goodwill": "5939000", "inventory": "46089000", "commonStock": "512760000", "currentDebt": "None", "investments": "None", "totalAssets": "1578039000", "longTermDebt": "626424000", "shortTermDebt": "4192000", "treasuryStock": "-46035000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35082000", "reportedCurrency": "USD", "retainedEarnings": "413074000", "totalLiabilities": "1185280000", "otherCurrentAssets": "111554000", "totalCurrentAssets": "464562000", "currentLongTermDebt": "4192000", "longTermInvestments": "29141000", "shortTermInvestments": "0", "currentNetReceivables": "109637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113477000", "currentAccountsPayable": "242455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "856192000", "shortLongTermDebtTotal": "630616000", "totalShareholderEquity": "392383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131816000", "totalCurrentLiabilities": "493312000", "otherNonCurrentLiabilities": "13091000", "totalNonCurrentLiabilities": "691968000", "cashAndShortTermInvestments": "197282000", "commonStockSharesOutstanding": "215963805", "intangibleAssetsExcludingGoodwill": "35082000", "cashAndCashEquivalentsAtCarryingValue": "197282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36847000", "profitLoss": "None", "dividendPayout": "20937000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12074000", "operatingCashflow": "179731000", "capitalExpenditures": "197041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73442000", "cashflowFromInvestment": "-163784000", "stockBasedCompensation": "2638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 56877000, "ebitda": 111138000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 1131903000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217155, "ticker_id": 238, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56877000", "ebitda": "111138000", "netIncome": "36141000", "grossProfit": "133626000", "depreciation": "None", "totalRevenue": "1215963000", "costOfRevenue": "1082337000", "interestIncome": "None", "incomeBeforeTax": "60046000", "interestExpense": "14258000", "operatingIncome": "56877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23815000", "reportedCurrency": "USD", "netInterestIncome": "-14258000", "nonInterestIncome": "None", "operatingExpenses": "76749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54261000", "sellingGeneralAndAdministrative": "76749000", "netIncomeFromContinuingOperations": "36231000" }, "balance": { "goodwill": "None", "inventory": "60101000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3818717000", "longTermDebt": "969294000", "shortTermDebt": "162609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "158649000", "reportedCurrency": "USD", "retainedEarnings": "803101000", "totalLiabilities": "3041574000", "otherCurrentAssets": "268232000", "totalCurrentAssets": "694073000", "currentLongTermDebt": "41122000", "longTermInvestments": "15913000", "shortTermInvestments": "10535000", "currentNetReceivables": "159676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124644000", "currentAccountsPayable": "327587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2186012000", "totalShareholderEquity": "775430000", "capitalLeaseObligations": "1155099000", "otherCurrentLiabilities": "374259000", "totalCurrentLiabilities": "864455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2177119000", "cashAndShortTermInvestments": "255630000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "158649000", "cashAndCashEquivalentsAtCarryingValue": "255630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18126000", "capitalExpenditures": "36829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137115000", "cashflowFromInvestment": "246000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "research_and_development": null, "selling_general_admin": 76749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56877000, "depreciation_amortisation": 54261000, "ebitda": 111138000, "interest_expense": 14258000, "interest_income": null, "other_non_operating": null, "pretax_income": 60046000, "tax_provision": 23815000, "effective_tax_rate": null, "net_income": 36141000, "net_income_continuing_ops": 36231000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255630000, "short_term_investments": 10535000, "net_receivables": 159676000, "inventory": 60101000, "other_current_assets": null, "total_current_assets": 694073000, "net_ppe": null, "goodwill": null, "intangible_assets": 158649000, "goodwill_and_intangibles": 158649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124644000, "total_assets": 3818717000, "short_term_debt": 162609000, "accounts_payable": 327587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864455000, "long_term_debt": 969294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2177119000, "total_liabilities": 3041574000, "total_debt": 1131903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 803101000, "total_equity": 775430000, "shares_outstanding": 210663057, "operating_cash_flow": 18126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137115000, "free_cash_flow": 54955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56877000", "ebitda": "111138000", "netIncome": "36141000", "grossProfit": "133626000", "depreciation": "None", "totalRevenue": "1215963000", "costOfRevenue": "1082337000", "interestIncome": "None", "incomeBeforeTax": "60046000", "interestExpense": "14258000", "operatingIncome": "56877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23815000", "reportedCurrency": "USD", "netInterestIncome": "-14258000", "nonInterestIncome": "None", "operatingExpenses": "76749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54261000", "sellingGeneralAndAdministrative": "76749000", "netIncomeFromContinuingOperations": "36231000" }, "balance": { "goodwill": "None", "inventory": "60101000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3818717000", "longTermDebt": "969294000", "shortTermDebt": "162609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "158649000", "reportedCurrency": "USD", "retainedEarnings": "803101000", "totalLiabilities": "3041574000", "otherCurrentAssets": "268232000", "totalCurrentAssets": "694073000", "currentLongTermDebt": "41122000", "longTermInvestments": "15913000", "shortTermInvestments": "10535000", "currentNetReceivables": "159676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124644000", "currentAccountsPayable": "327587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2186012000", "totalShareholderEquity": "775430000", "capitalLeaseObligations": "1155099000", "otherCurrentLiabilities": "374259000", "totalCurrentLiabilities": "864455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2177119000", "cashAndShortTermInvestments": "255630000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "158649000", "cashAndCashEquivalentsAtCarryingValue": "255630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18126000", "capitalExpenditures": "36829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137115000", "cashflowFromInvestment": "246000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 95402000, "ebitda": 147734000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 1244497000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217156, "ticker_id": 238, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95402000", "ebitda": "147734000", "netIncome": "25170000", "grossProfit": "180473000", "depreciation": "None", "totalRevenue": "1266543000", "costOfRevenue": "1086070000", "interestIncome": "None", "incomeBeforeTax": "97282000", "interestExpense": "8249000", "operatingIncome": "95402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72005000", "reportedCurrency": "USD", "netInterestIncome": "-5656000", "nonInterestIncome": "None", "operatingExpenses": "85071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52332000", "sellingGeneralAndAdministrative": "85071000", "netIncomeFromContinuingOperations": "25277000" }, "balance": { "goodwill": "16606000", "inventory": "66390000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3885844000", "longTermDebt": "1125885000", "shortTermDebt": "118612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132344000", "reportedCurrency": "USD", "retainedEarnings": "825946000", "totalLiabilities": "3113705000", "otherCurrentAssets": "114265000", "totalCurrentAssets": "851958000", "currentLongTermDebt": "11776000", "longTermInvestments": "16033000", "shortTermInvestments": "48909000", "currentNetReceivables": "248956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033886000", "currentAccountsPayable": "356606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245424000", "totalShareholderEquity": "770490000", "capitalLeaseObligations": "1107763000", "otherCurrentLiabilities": "353517000", "totalCurrentLiabilities": "828735000", "otherNonCurrentLiabilities": "9334000", "totalNonCurrentLiabilities": "2270769000", "cashAndShortTermInvestments": "373438000", "commonStockSharesOutstanding": "210628000", "intangibleAssetsExcludingGoodwill": "132344000", "cashAndCashEquivalentsAtCarryingValue": "373438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25170000", "profitLoss": "None", "dividendPayout": "10111369", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111122346", "capitalExpenditures": "83903096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108961336", "cashflowFromInvestment": "-53086032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10111369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "research_and_development": null, "selling_general_admin": 85071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95402000, "depreciation_amortisation": 52332000, "ebitda": 147734000, "interest_expense": 8249000, "interest_income": null, "other_non_operating": null, "pretax_income": 97282000, "tax_provision": 72005000, "effective_tax_rate": null, "net_income": 25170000, "net_income_continuing_ops": 25277000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373438000, "short_term_investments": 48909000, "net_receivables": 248956000, "inventory": 66390000, "other_current_assets": null, "total_current_assets": 851958000, "net_ppe": null, "goodwill": 16606000, "intangible_assets": 132344000, "goodwill_and_intangibles": 148950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033886000, "total_assets": 3885844000, "short_term_debt": 118612000, "accounts_payable": 356606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828735000, "long_term_debt": 1125885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2270769000, "total_liabilities": 3113705000, "total_debt": 1244497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825946000, "total_equity": 770490000, "shares_outstanding": 210628000, "operating_cash_flow": 111122346, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83903096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53086032, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108961336, "free_cash_flow": 195025442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95402000", "ebitda": "147734000", "netIncome": "25170000", "grossProfit": "180473000", "depreciation": "None", "totalRevenue": "1266543000", "costOfRevenue": "1086070000", "interestIncome": "None", "incomeBeforeTax": "97282000", "interestExpense": "8249000", "operatingIncome": "95402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72005000", "reportedCurrency": "USD", "netInterestIncome": "-5656000", "nonInterestIncome": "None", "operatingExpenses": "85071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52332000", "sellingGeneralAndAdministrative": "85071000", "netIncomeFromContinuingOperations": "25277000" }, "balance": { "goodwill": "16606000", "inventory": "66390000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3885844000", "longTermDebt": "1125885000", "shortTermDebt": "118612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132344000", "reportedCurrency": "USD", "retainedEarnings": "825946000", "totalLiabilities": "3113705000", "otherCurrentAssets": "114265000", "totalCurrentAssets": "851958000", "currentLongTermDebt": "11776000", "longTermInvestments": "16033000", "shortTermInvestments": "48909000", "currentNetReceivables": "248956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033886000", "currentAccountsPayable": "356606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245424000", "totalShareholderEquity": "770490000", "capitalLeaseObligations": "1107763000", "otherCurrentLiabilities": "353517000", "totalCurrentLiabilities": "828735000", "otherNonCurrentLiabilities": "9334000", "totalNonCurrentLiabilities": "2270769000", "cashAndShortTermInvestments": "373438000", "commonStockSharesOutstanding": "210628000", "intangibleAssetsExcludingGoodwill": "132344000", "cashAndCashEquivalentsAtCarryingValue": "373438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25170000", "profitLoss": "None", "dividendPayout": "10111369", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111122346", "capitalExpenditures": "83903096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108961336", "cashflowFromInvestment": "-53086032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10111369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1192828000, "cost_of_revenue": 1050935999, "gross_profit": 141892000, "ebit": 176274000, "ebitda": 226991000, "pretax_income": 176274000, "tax_provision": 25732000, "net_income": 150429000, "net_income_to_common": 150429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182797000, "total_current_assets": 649399000, "total_assets": 3566165000, "short_term_debt": 108255000, "long_term_debt": 985211000, "total_debt": 1093466000, "total_liabilities": 2819870000, "total_equity": 744799000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 145822000 }, "cash_flow": { "operating_cash_flow": 106212000, "capital_expenditure": 75768000, "free_cash_flow": 181980000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217158, "ticker_id": 238, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176274000", "ebitda": "226991000", "netIncome": "150429000", "grossProfit": "141892000", "depreciation": "None", "totalRevenue": "1192828000", "costOfRevenue": "1050935999", "interestIncome": "None", "incomeBeforeTax": "176274000", "interestExpense": "None", "operatingIncome": "147183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25732000", "reportedCurrency": "USD", "netInterestIncome": "27071000", "nonInterestIncome": "None", "operatingExpenses": "-5290999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050935999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50717000", "sellingGeneralAndAdministrative": "76824000", "netIncomeFromContinuingOperations": "150542000" }, "balance": { "goodwill": "None", "inventory": "56888000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3566165000", "longTermDebt": "985211000", "shortTermDebt": "108255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145822000", "reportedCurrency": "USD", "retainedEarnings": "800776000", "totalLiabilities": "2819870000", "otherCurrentAssets": "186012000", "totalCurrentAssets": "649399000", "currentLongTermDebt": "6037000", "longTermInvestments": "16104000", "shortTermInvestments": "74075000", "currentNetReceivables": "149627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916766000", "currentAccountsPayable": "319987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062240000", "totalShareholderEquity": "744799000", "capitalLeaseObligations": "1069453000", "otherCurrentLiabilities": "304518000", "totalCurrentLiabilities": "732760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2087110000", "cashAndShortTermInvestments": "182797000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "145822000", "cashAndCashEquivalentsAtCarryingValue": "182797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150429000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106212000", "capitalExpenditures": "75768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-64675000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1192828000, "cost_of_revenue": 1050935999, "gross_profit": 141892000, "research_and_development": null, "selling_general_admin": 76824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176274000, "depreciation_amortisation": 50717000, "ebitda": 226991000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 176274000, "tax_provision": 25732000, "effective_tax_rate": null, "net_income": 150429000, "net_income_continuing_ops": 150542000, "net_income_to_common": 150429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182797000, "short_term_investments": 74075000, "net_receivables": 149627000, "inventory": 56888000, "other_current_assets": null, "total_current_assets": 649399000, "net_ppe": null, "goodwill": null, "intangible_assets": 145822000, "goodwill_and_intangibles": 145822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916766000, "total_assets": 3566165000, "short_term_debt": 108255000, "accounts_payable": 319987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732760000, "long_term_debt": 985211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2087110000, "total_liabilities": 2819870000, "total_debt": 1093466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800776000, "total_equity": 744799000, "shares_outstanding": 210663057, "operating_cash_flow": 106212000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64675000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000, "free_cash_flow": 181980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176274000", "ebitda": "226991000", "netIncome": "150429000", "grossProfit": "141892000", "depreciation": "None", "totalRevenue": "1192828000", "costOfRevenue": "1050935999", "interestIncome": "None", "incomeBeforeTax": "176274000", "interestExpense": "None", "operatingIncome": "147183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25732000", "reportedCurrency": "USD", "netInterestIncome": "27071000", "nonInterestIncome": "None", "operatingExpenses": "-5290999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050935999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50717000", "sellingGeneralAndAdministrative": "76824000", "netIncomeFromContinuingOperations": "150542000" }, "balance": { "goodwill": "None", "inventory": "56888000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3566165000", "longTermDebt": "985211000", "shortTermDebt": "108255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "145822000", "reportedCurrency": "USD", "retainedEarnings": "800776000", "totalLiabilities": "2819870000", "otherCurrentAssets": "186012000", "totalCurrentAssets": "649399000", "currentLongTermDebt": "6037000", "longTermInvestments": "16104000", "shortTermInvestments": "74075000", "currentNetReceivables": "149627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916766000", "currentAccountsPayable": "319987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062240000", "totalShareholderEquity": "744799000", "capitalLeaseObligations": "1069453000", "otherCurrentLiabilities": "304518000", "totalCurrentLiabilities": "732760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2087110000", "cashAndShortTermInvestments": "182797000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "145822000", "cashAndCashEquivalentsAtCarryingValue": "182797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150429000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106212000", "capitalExpenditures": "75768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-64675000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1142296000, "cost_of_revenue": 1010254000, "gross_profit": 132042000, "ebit": 59657000, "ebitda": 107570000, "pretax_income": 41174000, "tax_provision": 18486000, "net_income": 22587000, "net_income_to_common": 22587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147052000, "total_current_assets": 623679000, "total_assets": 3372420000, "short_term_debt": 133670999, "long_term_debt": 945355000, "total_debt": 1079025999, "total_liabilities": 2790778000, "total_equity": 580238000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 144143000 }, "cash_flow": { "operating_cash_flow": 71142000, "capital_expenditure": 55343000, "free_cash_flow": 126485000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217159, "ticker_id": 238, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59657000", "ebitda": "107570000", "netIncome": "22587000", "grossProfit": "132042000", "depreciation": "None", "totalRevenue": "1142296000", "costOfRevenue": "1010254000", "interestIncome": "None", "incomeBeforeTax": "41174000", "interestExpense": "18483000", "operatingIncome": "62460000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18486000", "reportedCurrency": "USD", "netInterestIncome": "-18483000", "nonInterestIncome": "None", "operatingExpenses": "69582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47913000", "sellingGeneralAndAdministrative": "77530000", "netIncomeFromContinuingOperations": "22688000" }, "balance": { "goodwill": "None", "inventory": "56655000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3372420000", "longTermDebt": "945355000", "shortTermDebt": "133670999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144143000", "reportedCurrency": "USD", "retainedEarnings": "650347000", "totalLiabilities": "2790778000", "otherCurrentAssets": "132009000", "totalCurrentAssets": "623679000", "currentLongTermDebt": "37456000", "longTermInvestments": "15816000", "shortTermInvestments": "86810000", "currentNetReceivables": "201153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748741000", "currentAccountsPayable": "313225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2022238000", "totalShareholderEquity": "580238000", "capitalLeaseObligations": "1043895000", "otherCurrentLiabilities": "331685000", "totalCurrentLiabilities": "778581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012196999", "cashAndShortTermInvestments": "147052000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "144143000", "cashAndCashEquivalentsAtCarryingValue": "147052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22587000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71142000", "capitalExpenditures": "55343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259613000", "cashflowFromInvestment": "-66554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142296000, "cost_of_revenue": 1010254000, "gross_profit": 132042000, "research_and_development": null, "selling_general_admin": 77530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59657000, "depreciation_amortisation": 47913000, "ebitda": 107570000, "interest_expense": 18483000, "interest_income": null, "other_non_operating": null, "pretax_income": 41174000, "tax_provision": 18486000, "effective_tax_rate": null, "net_income": 22587000, "net_income_continuing_ops": 22688000, "net_income_to_common": 22587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147052000, "short_term_investments": 86810000, "net_receivables": 201153000, "inventory": 56655000, "other_current_assets": null, "total_current_assets": 623679000, "net_ppe": null, "goodwill": null, "intangible_assets": 144143000, "goodwill_and_intangibles": 144143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2748741000, "total_assets": 3372420000, "short_term_debt": 133670999, "accounts_payable": 313225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778581000, "long_term_debt": 945355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012196999, "total_liabilities": 2790778000, "total_debt": 1079025999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650347000, "total_equity": 580238000, "shares_outstanding": 210663057, "operating_cash_flow": 71142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66554000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259613000, "free_cash_flow": 126485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59657000", "ebitda": "107570000", "netIncome": "22587000", "grossProfit": "132042000", "depreciation": "None", "totalRevenue": "1142296000", "costOfRevenue": "1010254000", "interestIncome": "None", "incomeBeforeTax": "41174000", "interestExpense": "18483000", "operatingIncome": "62460000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18486000", "reportedCurrency": "USD", "netInterestIncome": "-18483000", "nonInterestIncome": "None", "operatingExpenses": "69582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47913000", "sellingGeneralAndAdministrative": "77530000", "netIncomeFromContinuingOperations": "22688000" }, "balance": { "goodwill": "None", "inventory": "56655000", "commonStock": "522881999", "currentDebt": "None", "investments": "None", "totalAssets": "3372420000", "longTermDebt": "945355000", "shortTermDebt": "133670999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144143000", "reportedCurrency": "USD", "retainedEarnings": "650347000", "totalLiabilities": "2790778000", "otherCurrentAssets": "132009000", "totalCurrentAssets": "623679000", "currentLongTermDebt": "37456000", "longTermInvestments": "15816000", "shortTermInvestments": "86810000", "currentNetReceivables": "201153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2748741000", "currentAccountsPayable": "313225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2022238000", "totalShareholderEquity": "580238000", "capitalLeaseObligations": "1043895000", "otherCurrentLiabilities": "331685000", "totalCurrentLiabilities": "778581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2012196999", "cashAndShortTermInvestments": "147052000", "commonStockSharesOutstanding": "210663057", "intangibleAssetsExcludingGoodwill": "144143000", "cashAndCashEquivalentsAtCarryingValue": "147052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22587000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71142000", "capitalExpenditures": "55343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259613000", "cashflowFromInvestment": "-66554000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1076592000, "cost_of_revenue": 956881000, "gross_profit": 119711000, "ebit": 43174000, "ebitda": 89469000, "pretax_income": 26582000, "tax_provision": 12505000, "net_income": 13930000, "net_income_to_common": 13930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404606000, "total_current_assets": 860809000, "total_assets": 3467020000, "short_term_debt": 378139000, "long_term_debt": 930913000, "total_debt": 1309052000, "total_liabilities": 2950257000, "total_equity": 515247000, "shares_outstanding": 210663000, "goodwill_and_intangibles": 133823000 }, "cash_flow": { "operating_cash_flow": -13436000, "capital_expenditure": 48810000, "free_cash_flow": 35374000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217160, "ticker_id": 238, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43174000", "ebitda": "89469000", "netIncome": "13930000", "grossProfit": "119711000", "depreciation": "None", "totalRevenue": "1076592000", "costOfRevenue": "956881000", "interestIncome": "None", "incomeBeforeTax": "26582000", "interestExpense": "16592000", "operatingIncome": "45147000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12505000", "reportedCurrency": "USD", "netInterestIncome": "-16592000", "nonInterestIncome": "None", "operatingExpenses": "74564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46295000", "sellingGeneralAndAdministrative": "73325000", "netIncomeFromContinuingOperations": "14077000" }, "balance": { "goodwill": "None", "inventory": "51874000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "3467020000", "longTermDebt": "930913000", "shortTermDebt": "378139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133823000", "reportedCurrency": "USD", "retainedEarnings": "627760000", "totalLiabilities": "2950257000", "otherCurrentAssets": "123600000", "totalCurrentAssets": "860809000", "currentLongTermDebt": "282861000", "longTermInvestments": "14362000", "shortTermInvestments": "90185000", "currentNetReceivables": "190544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606211000", "currentAccountsPayable": "297609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201311000", "totalShareholderEquity": "515247000", "capitalLeaseObligations": "987537000", "otherCurrentLiabilities": "208837000", "totalCurrentLiabilities": "1001032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1949225000", "cashAndShortTermInvestments": "404606000", "commonStockSharesOutstanding": "210663000", "intangibleAssetsExcludingGoodwill": "133823000", "cashAndCashEquivalentsAtCarryingValue": "404606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13930000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13436000", "capitalExpenditures": "48810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418675000", "cashflowFromInvestment": "-135696000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076592000, "cost_of_revenue": 956881000, "gross_profit": 119711000, "research_and_development": null, "selling_general_admin": 73325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43174000, "depreciation_amortisation": 46295000, "ebitda": 89469000, "interest_expense": 16592000, "interest_income": null, "other_non_operating": null, "pretax_income": 26582000, "tax_provision": 12505000, "effective_tax_rate": null, "net_income": 13930000, "net_income_continuing_ops": 14077000, "net_income_to_common": 13930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404606000, "short_term_investments": 90185000, "net_receivables": 190544000, "inventory": 51874000, "other_current_assets": null, "total_current_assets": 860809000, "net_ppe": null, "goodwill": null, "intangible_assets": 133823000, "goodwill_and_intangibles": 133823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606211000, "total_assets": 3467020000, "short_term_debt": 378139000, "accounts_payable": 297609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001032000, "long_term_debt": 930913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1949225000, "total_liabilities": 2950257000, "total_debt": 1309052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627760000, "total_equity": 515247000, "shares_outstanding": 210663000, "operating_cash_flow": -13436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135696000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418675000, "free_cash_flow": 35374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43174000", "ebitda": "89469000", "netIncome": "13930000", "grossProfit": "119711000", "depreciation": "None", "totalRevenue": "1076592000", "costOfRevenue": "956881000", "interestIncome": "None", "incomeBeforeTax": "26582000", "interestExpense": "16592000", "operatingIncome": "45147000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12505000", "reportedCurrency": "USD", "netInterestIncome": "-16592000", "nonInterestIncome": "None", "operatingExpenses": "74564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46295000", "sellingGeneralAndAdministrative": "73325000", "netIncomeFromContinuingOperations": "14077000" }, "balance": { "goodwill": "None", "inventory": "51874000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "3467020000", "longTermDebt": "930913000", "shortTermDebt": "378139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133823000", "reportedCurrency": "USD", "retainedEarnings": "627760000", "totalLiabilities": "2950257000", "otherCurrentAssets": "123600000", "totalCurrentAssets": "860809000", "currentLongTermDebt": "282861000", "longTermInvestments": "14362000", "shortTermInvestments": "90185000", "currentNetReceivables": "190544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606211000", "currentAccountsPayable": "297609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201311000", "totalShareholderEquity": "515247000", "capitalLeaseObligations": "987537000", "otherCurrentLiabilities": "208837000", "totalCurrentLiabilities": "1001032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1949225000", "cashAndShortTermInvestments": "404606000", "commonStockSharesOutstanding": "210663000", "intangibleAssetsExcludingGoodwill": "133823000", "cashAndCashEquivalentsAtCarryingValue": "404606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13930000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13436000", "capitalExpenditures": "48810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418675000", "cashflowFromInvestment": "-135696000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1144220000, "cost_of_revenue": 973556000, "gross_profit": 170664000, "ebit": 103933000, "ebitda": 147583000, "pretax_income": 91730000, "tax_provision": 33208000, "net_income": 58404000, "net_income_to_common": 58404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135064000, "total_current_assets": 468403000, "total_assets": 2892654000, "short_term_debt": 155155000, "long_term_debt": 715974000, "total_debt": 871129000, "total_liabilities": 2383225000, "total_equity": 508080000, "shares_outstanding": 210663000, "goodwill_and_intangibles": 66644000 }, "cash_flow": { "operating_cash_flow": 107053000, "capital_expenditure": 88467000, "free_cash_flow": 195520000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217161, "ticker_id": 238, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103933000", "ebitda": "147583000", "netIncome": "58404000", "grossProfit": "170664000", "depreciation": "None", "totalRevenue": "1144220000", "costOfRevenue": "973556000", "interestIncome": "None", "incomeBeforeTax": "91730000", "interestExpense": "8179000", "operatingIncome": "102920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33208000", "reportedCurrency": "USD", "netInterestIncome": "-8179000", "nonInterestIncome": "None", "operatingExpenses": "67744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43650000", "sellingGeneralAndAdministrative": "70177000", "netIncomeFromContinuingOperations": "58522000" }, "balance": { "goodwill": "13341000", "inventory": "51650000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2892654000", "longTermDebt": "715974000", "shortTermDebt": "155155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53303000", "reportedCurrency": "USD", "retainedEarnings": "664390000", "totalLiabilities": "2383225000", "otherCurrentAssets": "116250000", "totalCurrentAssets": "468403000", "currentLongTermDebt": "62875000", "longTermInvestments": "14346000", "shortTermInvestments": "3529000", "currentNetReceivables": "161910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424251000", "currentAccountsPayable": "347895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720287000", "totalShareholderEquity": "508080000", "capitalLeaseObligations": "941438000", "otherCurrentLiabilities": "137587000", "totalCurrentLiabilities": "765924000", "otherNonCurrentLiabilities": "6801000", "totalNonCurrentLiabilities": "1617301000", "cashAndShortTermInvestments": "135064000", "commonStockSharesOutstanding": "210663000", "intangibleAssetsExcludingGoodwill": "53303000", "cashAndCashEquivalentsAtCarryingValue": "135064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58404000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107053000", "capitalExpenditures": "88467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5785000", "cashflowFromInvestment": "-88126000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144220000, "cost_of_revenue": 973556000, "gross_profit": 170664000, "research_and_development": null, "selling_general_admin": 70177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103933000, "depreciation_amortisation": 43650000, "ebitda": 147583000, "interest_expense": 8179000, "interest_income": null, "other_non_operating": null, "pretax_income": 91730000, "tax_provision": 33208000, "effective_tax_rate": null, "net_income": 58404000, "net_income_continuing_ops": 58522000, "net_income_to_common": 58404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135064000, "short_term_investments": 3529000, "net_receivables": 161910000, "inventory": 51650000, "other_current_assets": null, "total_current_assets": 468403000, "net_ppe": null, "goodwill": 13341000, "intangible_assets": 53303000, "goodwill_and_intangibles": 66644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424251000, "total_assets": 2892654000, "short_term_debt": 155155000, "accounts_payable": 347895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765924000, "long_term_debt": 715974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617301000, "total_liabilities": 2383225000, "total_debt": 871129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664390000, "total_equity": 508080000, "shares_outstanding": 210663000, "operating_cash_flow": 107053000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88126000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5785000, "free_cash_flow": 195520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103933000", "ebitda": "147583000", "netIncome": "58404000", "grossProfit": "170664000", "depreciation": "None", "totalRevenue": "1144220000", "costOfRevenue": "973556000", "interestIncome": "None", "incomeBeforeTax": "91730000", "interestExpense": "8179000", "operatingIncome": "102920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33208000", "reportedCurrency": "USD", "netInterestIncome": "-8179000", "nonInterestIncome": "None", "operatingExpenses": "67744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43650000", "sellingGeneralAndAdministrative": "70177000", "netIncomeFromContinuingOperations": "58522000" }, "balance": { "goodwill": "13341000", "inventory": "51650000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2892654000", "longTermDebt": "715974000", "shortTermDebt": "155155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53303000", "reportedCurrency": "USD", "retainedEarnings": "664390000", "totalLiabilities": "2383225000", "otherCurrentAssets": "116250000", "totalCurrentAssets": "468403000", "currentLongTermDebt": "62875000", "longTermInvestments": "14346000", "shortTermInvestments": "3529000", "currentNetReceivables": "161910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424251000", "currentAccountsPayable": "347895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720287000", "totalShareholderEquity": "508080000", "capitalLeaseObligations": "941438000", "otherCurrentLiabilities": "137587000", "totalCurrentLiabilities": "765924000", "otherNonCurrentLiabilities": "6801000", "totalNonCurrentLiabilities": "1617301000", "cashAndShortTermInvestments": "135064000", "commonStockSharesOutstanding": "210663000", "intangibleAssetsExcludingGoodwill": "53303000", "cashAndCashEquivalentsAtCarryingValue": "135064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58404000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107053000", "capitalExpenditures": "88467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5785000", "cashflowFromInvestment": "-88126000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1133685000, "cost_of_revenue": 992523000, "gross_profit": 141162000, "ebit": 79825000, "ebitda": 125236000, "pretax_income": 74879000, "tax_provision": 39589000, "net_income": 35214000, "net_income_to_common": 35214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115908000, "total_current_assets": 506255000, "total_assets": 2961117000, "short_term_debt": 137863000, "long_term_debt": 717101000, "total_debt": 854964000, "total_liabilities": 2447643000, "total_equity": 512203000, "shares_outstanding": 210661000, "goodwill_and_intangibles": 67942000 }, "cash_flow": { "operating_cash_flow": 96087000, "capital_expenditure": 90242000, "free_cash_flow": 186329000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217163, "ticker_id": 238, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79825000", "ebitda": "125236000", "netIncome": "35214000", "grossProfit": "141162000", "depreciation": "None", "totalRevenue": "1133685000", "costOfRevenue": "992523000", "interestIncome": "None", "incomeBeforeTax": "74879000", "interestExpense": "8480000", "operatingIncome": "79825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39589000", "reportedCurrency": "USD", "netInterestIncome": "-8480000", "nonInterestIncome": "None", "operatingExpenses": "61337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45411000", "sellingGeneralAndAdministrative": "68070000", "netIncomeFromContinuingOperations": "35290000" }, "balance": { "goodwill": "None", "inventory": "51925000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2961117000", "longTermDebt": "717101000", "shortTermDebt": "137863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67942000", "reportedCurrency": "USD", "retainedEarnings": "605986000", "totalLiabilities": "2447643000", "otherCurrentAssets": "156452000", "totalCurrentAssets": "506255000", "currentLongTermDebt": "41832000", "longTermInvestments": "16457000", "shortTermInvestments": "4899000", "currentNetReceivables": "177071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454862000", "currentAccountsPayable": "328168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1714671000", "totalShareholderEquity": "512203000", "capitalLeaseObligations": "955738000", "otherCurrentLiabilities": "184574000", "totalCurrentLiabilities": "803471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1644172000", "cashAndShortTermInvestments": "115908000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "67942000", "cashAndCashEquivalentsAtCarryingValue": "115908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35214000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96087000", "capitalExpenditures": "90242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25381000", "cashflowFromInvestment": "-58174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1133685000, "cost_of_revenue": 992523000, "gross_profit": 141162000, "research_and_development": null, "selling_general_admin": 68070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79825000, "depreciation_amortisation": 45411000, "ebitda": 125236000, "interest_expense": 8480000, "interest_income": null, "other_non_operating": null, "pretax_income": 74879000, "tax_provision": 39589000, "effective_tax_rate": null, "net_income": 35214000, "net_income_continuing_ops": 35290000, "net_income_to_common": 35214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115908000, "short_term_investments": 4899000, "net_receivables": 177071000, "inventory": 51925000, "other_current_assets": null, "total_current_assets": 506255000, "net_ppe": null, "goodwill": null, "intangible_assets": 67942000, "goodwill_and_intangibles": 67942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2454862000, "total_assets": 2961117000, "short_term_debt": 137863000, "accounts_payable": 328168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803471000, "long_term_debt": 717101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1644172000, "total_liabilities": 2447643000, "total_debt": 854964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605986000, "total_equity": 512203000, "shares_outstanding": 210661000, "operating_cash_flow": 96087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58174000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25381000, "free_cash_flow": 186329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79825000", "ebitda": "125236000", "netIncome": "35214000", "grossProfit": "141162000", "depreciation": "None", "totalRevenue": "1133685000", "costOfRevenue": "992523000", "interestIncome": "None", "incomeBeforeTax": "74879000", "interestExpense": "8480000", "operatingIncome": "79825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39589000", "reportedCurrency": "USD", "netInterestIncome": "-8480000", "nonInterestIncome": "None", "operatingExpenses": "61337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "992523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45411000", "sellingGeneralAndAdministrative": "68070000", "netIncomeFromContinuingOperations": "35290000" }, "balance": { "goodwill": "None", "inventory": "51925000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2961117000", "longTermDebt": "717101000", "shortTermDebt": "137863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67942000", "reportedCurrency": "USD", "retainedEarnings": "605986000", "totalLiabilities": "2447643000", "otherCurrentAssets": "156452000", "totalCurrentAssets": "506255000", "currentLongTermDebt": "41832000", "longTermInvestments": "16457000", "shortTermInvestments": "4899000", "currentNetReceivables": "177071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454862000", "currentAccountsPayable": "328168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1714671000", "totalShareholderEquity": "512203000", "capitalLeaseObligations": "955738000", "otherCurrentLiabilities": "184574000", "totalCurrentLiabilities": "803471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1644172000", "cashAndShortTermInvestments": "115908000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "67942000", "cashAndCashEquivalentsAtCarryingValue": "115908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35214000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96087000", "capitalExpenditures": "90242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25381000", "cashflowFromInvestment": "-58174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1110901000, "cost_of_revenue": 968327000, "gross_profit": 142574000, "ebit": 59061000, "ebitda": 104263000, "pretax_income": 44920000, "tax_provision": 18145000, "net_income": 26632000, "net_income_to_common": 26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104216000, "total_current_assets": 513133000, "total_assets": 2896023000, "short_term_debt": 133846000, "long_term_debt": 713704000, "total_debt": 847550000, "total_liabilities": 2425495000, "total_equity": 469349000, "shares_outstanding": 210661000, "goodwill_and_intangibles": 66930000 }, "cash_flow": { "operating_cash_flow": 73095000, "capital_expenditure": 87713000, "free_cash_flow": 160808000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217164, "ticker_id": 238, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59061000", "ebitda": "104263000", "netIncome": "26632000", "grossProfit": "142574000", "depreciation": "None", "totalRevenue": "1110901000", "costOfRevenue": "968327000", "interestIncome": "None", "incomeBeforeTax": "44920000", "interestExpense": "14141000", "operatingIncome": "74560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18145000", "reportedCurrency": "USD", "netInterestIncome": "-14141000", "nonInterestIncome": "None", "operatingExpenses": "68014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45202000", "sellingGeneralAndAdministrative": "72954000", "netIncomeFromContinuingOperations": "26775000" }, "balance": { "goodwill": "None", "inventory": "51070000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2896023000", "longTermDebt": "713704000", "shortTermDebt": "133846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66930000", "reportedCurrency": "USD", "retainedEarnings": "570772000", "totalLiabilities": "2425495000", "otherCurrentAssets": "140653000", "totalCurrentAssets": "513133000", "currentLongTermDebt": "40724000", "longTermInvestments": "17483000", "shortTermInvestments": "35140000", "currentNetReceivables": "182054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382890000", "currentAccountsPayable": "352836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1677400000", "totalShareholderEquity": "469349000", "capitalLeaseObligations": "922972000", "otherCurrentLiabilities": "247125000", "totalCurrentLiabilities": "816618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608877000", "cashAndShortTermInvestments": "104216000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "66930000", "cashAndCashEquivalentsAtCarryingValue": "104216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26632000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73095000", "capitalExpenditures": "87713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9521000", "cashflowFromInvestment": "-84847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110901000, "cost_of_revenue": 968327000, "gross_profit": 142574000, "research_and_development": null, "selling_general_admin": 72954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59061000, "depreciation_amortisation": 45202000, "ebitda": 104263000, "interest_expense": 14141000, "interest_income": null, "other_non_operating": null, "pretax_income": 44920000, "tax_provision": 18145000, "effective_tax_rate": null, "net_income": 26632000, "net_income_continuing_ops": 26775000, "net_income_to_common": 26632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104216000, "short_term_investments": 35140000, "net_receivables": 182054000, "inventory": 51070000, "other_current_assets": null, "total_current_assets": 513133000, "net_ppe": null, "goodwill": null, "intangible_assets": 66930000, "goodwill_and_intangibles": 66930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2382890000, "total_assets": 2896023000, "short_term_debt": 133846000, "accounts_payable": 352836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816618000, "long_term_debt": 713704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1608877000, "total_liabilities": 2425495000, "total_debt": 847550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570772000, "total_equity": 469349000, "shares_outstanding": 210661000, "operating_cash_flow": 73095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84847000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9521000, "free_cash_flow": 160808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59061000", "ebitda": "104263000", "netIncome": "26632000", "grossProfit": "142574000", "depreciation": "None", "totalRevenue": "1110901000", "costOfRevenue": "968327000", "interestIncome": "None", "incomeBeforeTax": "44920000", "interestExpense": "14141000", "operatingIncome": "74560000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18145000", "reportedCurrency": "USD", "netInterestIncome": "-14141000", "nonInterestIncome": "None", "operatingExpenses": "68014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45202000", "sellingGeneralAndAdministrative": "72954000", "netIncomeFromContinuingOperations": "26775000" }, "balance": { "goodwill": "None", "inventory": "51070000", "commonStock": "522882000", "currentDebt": "None", "investments": "None", "totalAssets": "2896023000", "longTermDebt": "713704000", "shortTermDebt": "133846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66930000", "reportedCurrency": "USD", "retainedEarnings": "570772000", "totalLiabilities": "2425495000", "otherCurrentAssets": "140653000", "totalCurrentAssets": "513133000", "currentLongTermDebt": "40724000", "longTermInvestments": "17483000", "shortTermInvestments": "35140000", "currentNetReceivables": "182054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382890000", "currentAccountsPayable": "352836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1677400000", "totalShareholderEquity": "469349000", "capitalLeaseObligations": "922972000", "otherCurrentLiabilities": "247125000", "totalCurrentLiabilities": "816618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1608877000", "cashAndShortTermInvestments": "104216000", "commonStockSharesOutstanding": "210661000", "intangibleAssetsExcludingGoodwill": "66930000", "cashAndCashEquivalentsAtCarryingValue": "104216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26632000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73095000", "capitalExpenditures": "87713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9521000", "cashflowFromInvestment": "-84847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1081356000, "cost_of_revenue": 948993000, "gross_profit": 132363000, "ebit": 64191000, "ebitda": 107282000, "pretax_income": 47753000, "tax_provision": 18961000, "net_income": 28509000, "net_income_to_common": 28509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127496000, "total_current_assets": 548592000, "total_assets": 2973427000, "short_term_debt": 126940000, "long_term_debt": 713126000, "total_debt": 840066000, "total_liabilities": 2486902000, "total_equity": 484760000, "shares_outstanding": 210655747, "goodwill_and_intangibles": 82970000 }, "cash_flow": { "operating_cash_flow": -9388000, "capital_expenditure": 61214000, "free_cash_flow": 51826000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217165, "ticker_id": 238, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64191000", "ebitda": "107282000", "netIncome": "28509000", "grossProfit": "132363000", "depreciation": "None", "totalRevenue": "1081356000", "costOfRevenue": "948993000", "interestIncome": "None", "incomeBeforeTax": "47753000", "interestExpense": "16438000", "operatingIncome": "67551000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18961000", "reportedCurrency": "USD", "netInterestIncome": "-16438000", "nonInterestIncome": "None", "operatingExpenses": "64812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43091000", "sellingGeneralAndAdministrative": "68658000", "netIncomeFromContinuingOperations": "28792000" }, "balance": { "goodwill": "11897000", "inventory": "52527000", "commonStock": "522837999", "currentDebt": "None", "investments": "None", "totalAssets": "2973427000", "longTermDebt": "713126000", "shortTermDebt": "126940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "71073000", "reportedCurrency": "USD", "retainedEarnings": "544140000", "totalLiabilities": "2486902000", "otherCurrentAssets": "143558000", "totalCurrentAssets": "548592000", "currentLongTermDebt": "33794000", "longTermInvestments": "19031000", "shortTermInvestments": "34977000", "currentNetReceivables": "190034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424835000", "currentAccountsPayable": "322753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1688850000", "totalShareholderEquity": "484760000", "capitalLeaseObligations": "941930000", "otherCurrentLiabilities": "294282000", "totalCurrentLiabilities": "827048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659854000", "cashAndShortTermInvestments": "127496000", "commonStockSharesOutstanding": "210655747", "intangibleAssetsExcludingGoodwill": "71073000", "cashAndCashEquivalentsAtCarryingValue": "127496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28509000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9388000", "capitalExpenditures": "61214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8045000", "cashflowFromInvestment": "-49184000", "stockBasedCompensation": "-659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081356000, "cost_of_revenue": 948993000, "gross_profit": 132363000, "research_and_development": null, "selling_general_admin": 68658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64191000, "depreciation_amortisation": 43091000, "ebitda": 107282000, "interest_expense": 16438000, "interest_income": null, "other_non_operating": null, "pretax_income": 47753000, "tax_provision": 18961000, "effective_tax_rate": null, "net_income": 28509000, "net_income_continuing_ops": 28792000, "net_income_to_common": 28509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127496000, "short_term_investments": 34977000, "net_receivables": 190034000, "inventory": 52527000, "other_current_assets": null, "total_current_assets": 548592000, "net_ppe": null, "goodwill": 11897000, "intangible_assets": 71073000, "goodwill_and_intangibles": 82970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424835000, "total_assets": 2973427000, "short_term_debt": 126940000, "accounts_payable": 322753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827048000, "long_term_debt": 713126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1659854000, "total_liabilities": 2486902000, "total_debt": 840066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544140000, "total_equity": 484760000, "shares_outstanding": 210655747, "operating_cash_flow": -9388000, "stock_based_compensation": -659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49184000, "dividends_paid": 12639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8045000, "free_cash_flow": 51826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64191000", "ebitda": "107282000", "netIncome": "28509000", "grossProfit": "132363000", "depreciation": "None", "totalRevenue": "1081356000", "costOfRevenue": "948993000", "interestIncome": "None", "incomeBeforeTax": "47753000", "interestExpense": "16438000", "operatingIncome": "67551000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18961000", "reportedCurrency": "USD", "netInterestIncome": "-16438000", "nonInterestIncome": "None", "operatingExpenses": "64812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43091000", "sellingGeneralAndAdministrative": "68658000", "netIncomeFromContinuingOperations": "28792000" }, "balance": { "goodwill": "11897000", "inventory": "52527000", "commonStock": "522837999", "currentDebt": "None", "investments": "None", "totalAssets": "2973427000", "longTermDebt": "713126000", "shortTermDebt": "126940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "71073000", "reportedCurrency": "USD", "retainedEarnings": "544140000", "totalLiabilities": "2486902000", "otherCurrentAssets": "143558000", "totalCurrentAssets": "548592000", "currentLongTermDebt": "33794000", "longTermInvestments": "19031000", "shortTermInvestments": "34977000", "currentNetReceivables": "190034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424835000", "currentAccountsPayable": "322753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1688850000", "totalShareholderEquity": "484760000", "capitalLeaseObligations": "941930000", "otherCurrentLiabilities": "294282000", "totalCurrentLiabilities": "827048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1659854000", "cashAndShortTermInvestments": "127496000", "commonStockSharesOutstanding": "210655747", "intangibleAssetsExcludingGoodwill": "71073000", "cashAndCashEquivalentsAtCarryingValue": "127496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28509000", "profitLoss": "None", "dividendPayout": "12639000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9388000", "capitalExpenditures": "61214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8045000", "cashflowFromInvestment": "-49184000", "stockBasedCompensation": "-659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1175455000, "cost_of_revenue": 1009267000, "gross_profit": 166188000, "ebit": 82921000, "ebitda": 126383000, "pretax_income": 63914000, "tax_provision": 7780000, "net_income": 55778000, "net_income_to_common": 55778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196661000, "total_current_assets": 605278000, "total_assets": 3019238000, "short_term_debt": 124843000, "long_term_debt": 713038000, "total_debt": 837881000, "total_liabilities": 2502399000, "total_equity": 515281000, "shares_outstanding": 210654969, "goodwill_and_intangibles": 70026000 }, "cash_flow": { "operating_cash_flow": 79289354, "capital_expenditure": 68049164, "free_cash_flow": 147338518, "dividends_paid": 2764845, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217166, "ticker_id": 238, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82921000", "ebitda": "126383000", "netIncome": "55778000", "grossProfit": "166188000", "depreciation": "None", "totalRevenue": "1175455000", "costOfRevenue": "1009267000", "interestIncome": "None", "incomeBeforeTax": "63914000", "interestExpense": "5315000", "operatingIncome": "81787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7780000", "reportedCurrency": "USD", "netInterestIncome": "-5315000", "nonInterestIncome": "None", "operatingExpenses": "84401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43462000", "sellingGeneralAndAdministrative": "73604000", "netIncomeFromContinuingOperations": "56134000" }, "balance": { "goodwill": "11897000", "inventory": "52830000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "3019238000", "longTermDebt": "713038000", "shortTermDebt": "124843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58129000", "reportedCurrency": "USD", "retainedEarnings": "566188000", "totalLiabilities": "2502399000", "otherCurrentAssets": "118982000", "totalCurrentAssets": "605278000", "currentLongTermDebt": "31336000", "longTermInvestments": "18111000", "shortTermInvestments": "50106000", "currentNetReceivables": "186699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413960000", "currentAccountsPayable": "374986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690988000", "totalShareholderEquity": "515281000", "capitalLeaseObligations": "946614000", "otherCurrentLiabilities": "177116000", "totalCurrentLiabilities": "841670000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "1660729000", "cashAndShortTermInvestments": "196661000", "commonStockSharesOutstanding": "210654969", "intangibleAssetsExcludingGoodwill": "58129000", "cashAndCashEquivalentsAtCarryingValue": "196661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55778000", "profitLoss": "None", "dividendPayout": "2764845", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35682000", "operatingCashflow": "79289354", "capitalExpenditures": "68049164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16574158", "cashflowFromInvestment": "-47812251", "stockBasedCompensation": "9068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764845", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175455000, "cost_of_revenue": 1009267000, "gross_profit": 166188000, "research_and_development": null, "selling_general_admin": 73604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82921000, "depreciation_amortisation": 43462000, "ebitda": 126383000, "interest_expense": 5315000, "interest_income": null, "other_non_operating": null, "pretax_income": 63914000, "tax_provision": 7780000, "effective_tax_rate": null, "net_income": 55778000, "net_income_continuing_ops": 56134000, "net_income_to_common": 55778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196661000, "short_term_investments": 50106000, "net_receivables": 186699000, "inventory": 52830000, "other_current_assets": null, "total_current_assets": 605278000, "net_ppe": null, "goodwill": 11897000, "intangible_assets": 58129000, "goodwill_and_intangibles": 70026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2413960000, "total_assets": 3019238000, "short_term_debt": 124843000, "accounts_payable": 374986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841670000, "long_term_debt": 713038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1660729000, "total_liabilities": 2502399000, "total_debt": 837881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566188000, "total_equity": 515281000, "shares_outstanding": 210654969, "operating_cash_flow": 79289354, "stock_based_compensation": 9068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68049164, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47812251, "dividends_paid": 2764845, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16574158, "free_cash_flow": 147338518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82921000", "ebitda": "126383000", "netIncome": "55778000", "grossProfit": "166188000", "depreciation": "None", "totalRevenue": "1175455000", "costOfRevenue": "1009267000", "interestIncome": "None", "incomeBeforeTax": "63914000", "interestExpense": "5315000", "operatingIncome": "81787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7780000", "reportedCurrency": "USD", "netInterestIncome": "-5315000", "nonInterestIncome": "None", "operatingExpenses": "84401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43462000", "sellingGeneralAndAdministrative": "73604000", "netIncomeFromContinuingOperations": "56134000" }, "balance": { "goodwill": "11897000", "inventory": "52830000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "3019238000", "longTermDebt": "713038000", "shortTermDebt": "124843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58129000", "reportedCurrency": "USD", "retainedEarnings": "566188000", "totalLiabilities": "2502399000", "otherCurrentAssets": "118982000", "totalCurrentAssets": "605278000", "currentLongTermDebt": "31336000", "longTermInvestments": "18111000", "shortTermInvestments": "50106000", "currentNetReceivables": "186699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2413960000", "currentAccountsPayable": "374986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690988000", "totalShareholderEquity": "515281000", "capitalLeaseObligations": "946614000", "otherCurrentLiabilities": "177116000", "totalCurrentLiabilities": "841670000", "otherNonCurrentLiabilities": "7343000", "totalNonCurrentLiabilities": "1660729000", "cashAndShortTermInvestments": "196661000", "commonStockSharesOutstanding": "210654969", "intangibleAssetsExcludingGoodwill": "58129000", "cashAndCashEquivalentsAtCarryingValue": "196661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55778000", "profitLoss": "None", "dividendPayout": "2764845", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35682000", "operatingCashflow": "79289354", "capitalExpenditures": "68049164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16574158", "cashflowFromInvestment": "-47812251", "stockBasedCompensation": "9068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764845", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890315", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1125110000, "cost_of_revenue": 963865000, "gross_profit": 161245000, "ebit": 93155000, "ebitda": 130441000, "pretax_income": 88182000, "tax_provision": 28072000, "net_income": 59721000, "net_income_to_common": 59721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166307000, "total_current_assets": 608143000, "total_assets": 2846333000, "short_term_debt": 91497000, "long_term_debt": 712590000, "total_debt": 804087000, "total_liabilities": 2403652000, "total_equity": 441763000, "shares_outstanding": 210625346, "goodwill_and_intangibles": 59106000 }, "cash_flow": { "operating_cash_flow": 148021000, "capital_expenditure": 104607000, "free_cash_flow": 252628000, "dividends_paid": 10533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217168, "ticker_id": 238, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93155000", "ebitda": "130441000", "netIncome": "59721000", "grossProfit": "161245000", "depreciation": "None", "totalRevenue": "1125110000", "costOfRevenue": "963865000", "interestIncome": "None", "incomeBeforeTax": "88182000", "interestExpense": "4973000", "operatingIncome": "91075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28072000", "reportedCurrency": "USD", "netInterestIncome": "-4973000", "nonInterestIncome": "None", "operatingExpenses": "70170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37286000", "sellingGeneralAndAdministrative": "67806000", "netIncomeFromContinuingOperations": "60110000" }, "balance": { "goodwill": "None", "inventory": "54303000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "2846333000", "longTermDebt": "712590000", "shortTermDebt": "91497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59106000", "reportedCurrency": "USD", "retainedEarnings": "510410000", "totalLiabilities": "2403652000", "otherCurrentAssets": "137373000", "totalCurrentAssets": "608143000", "currentLongTermDebt": "1760000", "longTermInvestments": "17709000", "shortTermInvestments": "84842000", "currentNetReceivables": "165318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238190000", "currentAccountsPayable": "338906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926090000", "shortLongTermDebtTotal": "1615056000", "totalShareholderEquity": "441763000", "capitalLeaseObligations": "900706000", "otherCurrentLiabilities": "252841000", "totalCurrentLiabilities": "784797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618855000", "cashAndShortTermInvestments": "166307000", "commonStockSharesOutstanding": "210625346", "intangibleAssetsExcludingGoodwill": "59106000", "cashAndCashEquivalentsAtCarryingValue": "166307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59721000", "profitLoss": "None", "dividendPayout": "10533000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148021000", "capitalExpenditures": "104607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4235000", "cashflowFromInvestment": "-163040000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125110000, "cost_of_revenue": 963865000, "gross_profit": 161245000, "research_and_development": null, "selling_general_admin": 67806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93155000, "depreciation_amortisation": 37286000, "ebitda": 130441000, "interest_expense": 4973000, "interest_income": null, "other_non_operating": null, "pretax_income": 88182000, "tax_provision": 28072000, "effective_tax_rate": null, "net_income": 59721000, "net_income_continuing_ops": 60110000, "net_income_to_common": 59721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166307000, "short_term_investments": 84842000, "net_receivables": 165318000, "inventory": 54303000, "other_current_assets": null, "total_current_assets": 608143000, "net_ppe": null, "goodwill": null, "intangible_assets": 59106000, "goodwill_and_intangibles": 59106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2238190000, "total_assets": 2846333000, "short_term_debt": 91497000, "accounts_payable": 338906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784797000, "long_term_debt": 712590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618855000, "total_liabilities": 2403652000, "total_debt": 804087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510410000, "total_equity": 441763000, "shares_outstanding": 210625346, "operating_cash_flow": 148021000, "stock_based_compensation": 991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163040000, "dividends_paid": 10533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4235000, "free_cash_flow": 252628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93155000", "ebitda": "130441000", "netIncome": "59721000", "grossProfit": "161245000", "depreciation": "None", "totalRevenue": "1125110000", "costOfRevenue": "963865000", "interestIncome": "None", "incomeBeforeTax": "88182000", "interestExpense": "4973000", "operatingIncome": "91075000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28072000", "reportedCurrency": "USD", "netInterestIncome": "-4973000", "nonInterestIncome": "None", "operatingExpenses": "70170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37286000", "sellingGeneralAndAdministrative": "67806000", "netIncomeFromContinuingOperations": "60110000" }, "balance": { "goodwill": "None", "inventory": "54303000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "2846333000", "longTermDebt": "712590000", "shortTermDebt": "91497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59106000", "reportedCurrency": "USD", "retainedEarnings": "510410000", "totalLiabilities": "2403652000", "otherCurrentAssets": "137373000", "totalCurrentAssets": "608143000", "currentLongTermDebt": "1760000", "longTermInvestments": "17709000", "shortTermInvestments": "84842000", "currentNetReceivables": "165318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238190000", "currentAccountsPayable": "338906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926090000", "shortLongTermDebtTotal": "1615056000", "totalShareholderEquity": "441763000", "capitalLeaseObligations": "900706000", "otherCurrentLiabilities": "252841000", "totalCurrentLiabilities": "784797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618855000", "cashAndShortTermInvestments": "166307000", "commonStockSharesOutstanding": "210625346", "intangibleAssetsExcludingGoodwill": "59106000", "cashAndCashEquivalentsAtCarryingValue": "166307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59721000", "profitLoss": "None", "dividendPayout": "10533000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148021000", "capitalExpenditures": "104607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4235000", "cashflowFromInvestment": "-163040000", "stockBasedCompensation": "991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "income_statement": { "revenue": 1040521000, "cost_of_revenue": 903747000, "gross_profit": 136774000, "ebit": 79479000, "ebitda": 114479000, "pretax_income": 67351000, "tax_provision": 38824000, "net_income": 28368000, "net_income_to_common": 28368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201492000, "total_current_assets": 614687000, "total_assets": 2802724000, "short_term_debt": 111717000, "long_term_debt": 712732000, "total_debt": 824449000, "total_liabilities": 2398375000, "total_equity": 403634000, "shares_outstanding": 210625859, "goodwill_and_intangibles": 65706000 }, "cash_flow": { "operating_cash_flow": 54769000, "capital_expenditure": 76164000, "free_cash_flow": 130933000, "dividends_paid": 10533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217169, "ticker_id": 238, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:56.589603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79479000", "ebitda": "114479000", "netIncome": "28368000", "grossProfit": "136774000", "depreciation": "None", "totalRevenue": "1040521000", "costOfRevenue": "903747000", "interestIncome": "None", "incomeBeforeTax": "67351000", "interestExpense": "12128000", "operatingIncome": "74892000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38824000", "reportedCurrency": "USD", "netInterestIncome": "-12128000", "nonInterestIncome": "None", "operatingExpenses": "61882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "69526000", "netIncomeFromContinuingOperations": "28527000" }, "balance": { "goodwill": "None", "inventory": "51457000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "2802724000", "longTermDebt": "712732000", "shortTermDebt": "111717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65706000", "reportedCurrency": "USD", "retainedEarnings": "450689000", "totalLiabilities": "2398375000", "otherCurrentAssets": "182670000", "totalCurrentAssets": "614687000", "currentLongTermDebt": "22091000", "longTermInvestments": "17566000", "shortTermInvestments": "22461000", "currentNetReceivables": "156607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188037000", "currentAccountsPayable": "323976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1640614000", "totalShareholderEquity": "403634000", "capitalLeaseObligations": "905791000", "otherCurrentLiabilities": "249701000", "totalCurrentLiabilities": "775772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622603000", "cashAndShortTermInvestments": "201492000", "commonStockSharesOutstanding": "210625859", "intangibleAssetsExcludingGoodwill": "65706000", "cashAndCashEquivalentsAtCarryingValue": "201492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28368000", "profitLoss": "None", "dividendPayout": "10533000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54769000", "capitalExpenditures": "76164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10705000", "cashflowFromInvestment": "-163040000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040521000, "cost_of_revenue": 903747000, "gross_profit": 136774000, "research_and_development": null, "selling_general_admin": 69526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79479000, "depreciation_amortisation": 35000000, "ebitda": 114479000, "interest_expense": 12128000, "interest_income": null, "other_non_operating": null, "pretax_income": 67351000, "tax_provision": 38824000, "effective_tax_rate": null, "net_income": 28368000, "net_income_continuing_ops": 28527000, "net_income_to_common": 28368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201492000, "short_term_investments": 22461000, "net_receivables": 156607000, "inventory": 51457000, "other_current_assets": null, "total_current_assets": 614687000, "net_ppe": null, "goodwill": null, "intangible_assets": 65706000, "goodwill_and_intangibles": 65706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2188037000, "total_assets": 2802724000, "short_term_debt": 111717000, "accounts_payable": 323976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775772000, "long_term_debt": 712732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1622603000, "total_liabilities": 2398375000, "total_debt": 824449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450689000, "total_equity": 403634000, "shares_outstanding": 210625859, "operating_cash_flow": 54769000, "stock_based_compensation": 5534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163040000, "dividends_paid": 10533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10705000, "free_cash_flow": 130933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79479000", "ebitda": "114479000", "netIncome": "28368000", "grossProfit": "136774000", "depreciation": "None", "totalRevenue": "1040521000", "costOfRevenue": "903747000", "interestIncome": "None", "incomeBeforeTax": "67351000", "interestExpense": "12128000", "operatingIncome": "74892000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38824000", "reportedCurrency": "USD", "netInterestIncome": "-12128000", "nonInterestIncome": "None", "operatingExpenses": "61882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "69526000", "netIncomeFromContinuingOperations": "28527000" }, "balance": { "goodwill": "None", "inventory": "51457000", "commonStock": "522822000", "currentDebt": "None", "investments": "None", "totalAssets": "2802724000", "longTermDebt": "712732000", "shortTermDebt": "111717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65706000", "reportedCurrency": "USD", "retainedEarnings": "450689000", "totalLiabilities": "2398375000", "otherCurrentAssets": "182670000", "totalCurrentAssets": "614687000", "currentLongTermDebt": "22091000", "longTermInvestments": "17566000", "shortTermInvestments": "22461000", "currentNetReceivables": "156607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188037000", "currentAccountsPayable": "323976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1640614000", "totalShareholderEquity": "403634000", "capitalLeaseObligations": "905791000", "otherCurrentLiabilities": "249701000", "totalCurrentLiabilities": "775772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622603000", "cashAndShortTermInvestments": "201492000", "commonStockSharesOutstanding": "210625859", "intangibleAssetsExcludingGoodwill": "65706000", "cashAndCashEquivalentsAtCarryingValue": "201492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28368000", "profitLoss": "None", "dividendPayout": "10533000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54769000", "capitalExpenditures": "76164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10705000", "cashflowFromInvestment": "-163040000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }