{ "ticker": { "uuid": "28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98", "symbol": "ARCO", "name": "Arcos Dorados Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/" }, "latest_snapshot": { "ticker": { "uuid": "28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98", "symbol": "ARCO", "name": "Arcos Dorados Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/28d6a2d6-2c0d-4ce1-ada0-d02a1a319f98/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.93, "quality": 0.34, "momentum": 0.68, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 8.22, "market_cap": 1731650328.54, "pe_ratio": 7.3899, "earnings_yield": 0.1135, "ebitda_to_ev": 0.1695, "shareholder_yield": 0.0316, "roe": 0.3022, "piotroski_f_score": 6, "momentum_12_1": 0.1871, "volatility_252d": 0.3069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.3899, "ev_ebitda": 5.8999, "earnings_yield": 0.1135, "fcf_yield": 0.1524, "shareholder_yield": 0.0316 }, "quality": { "roe": 0.3022, "roic": 0.0962, "gross_margin": 0.1221, "fcf_margin": 0.1159, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0789, "eps_growth_1y": 0.7464, "fcf_growth_1y": -0.0339 }, "momentum": { "price_return_12m": 0.1714, "momentum_12_1": 0.1871, "relative_strength": 0.0031 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.34, "momentum_percentile": 0.68, "growth_composite": 18, "yield_composite": 13, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.13, "os": 0.86, "value": 0.93, "quality": 0.34, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 7.3103, "earnings_yield": 0.1141, "shareholder_yield": 0.0307, "roe": 0.3022, "momentum_12_1": 0.2284 }, { "week_end_date": "2026-06-14", "price": 8.76, "os": 0.86, "value": 0.92, "quality": 0.34, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 7.8719, "earnings_yield": 0.1101, "shareholder_yield": 0.0286, "roe": 0.3022, "momentum_12_1": 0.1028 }, { "week_end_date": "2026-06-21", "price": 8.48, "os": 0.85, "value": 0.92, "quality": 0.32, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 7.6223, "earnings_yield": 0.1118, "shareholder_yield": 0.0295, "roe": 0.3022, "momentum_12_1": 0.1884 }, { "week_end_date": "2026-06-28", "price": 8.33, "os": 0.92, "value": 0.93, "quality": 0.63, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 7.4888, "earnings_yield": 0.1128, "shareholder_yield": 0.0312, "roe": 0.3022, "momentum_12_1": 0.1378 }, { "week_end_date": "2026-07-05", "price": 8.23, "os": 0.79, "value": 0.93, "quality": 0.36, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.3989, "earnings_yield": 0.1134, "shareholder_yield": 0.0316, "roe": 0.3022, "momentum_12_1": 0.0615 }, { "week_end_date": "2026-07-12", "price": 8.46, "os": 0.79, "value": 0.93, "quality": 0.35, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.6057, "earnings_yield": 0.1119, "shareholder_yield": 0.0307, "roe": 0.3022, "momentum_12_1": 0.19 }, { "week_end_date": "2026-07-19", "price": 8.23, "os": 0.86, "value": 0.93, "quality": 0.34, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.3989, "earnings_yield": 0.1134, "shareholder_yield": 0.0316, "roe": 0.3022, "momentum_12_1": 0.1933 }, { "week_end_date": "2026-07-26", "price": 8.22, "os": 0.87, "value": 0.93, "quality": 0.34, "momentum": 0.68, "confidence": 0.958, "coverage": 1, "pe_ratio": 7.3899, "earnings_yield": 0.1135, "shareholder_yield": 0.0316, "roe": 0.3022, "momentum_12_1": 0.1871 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4678259000, "cost_of_revenue": 4104140999, "gross_profit": 574118000, "ebit": 374507000, "ebitda": 571764000, "pretax_income": 341312000, "tax_provision": 128728000, "net_income": 212116000, "net_income_to_common": 212116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 296344000, "capital_expenditure": 281350000, "free_cash_flow": 577694000, "dividends_paid": 50560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 731282000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4470162000, "cost_of_revenue": 3883740000, "gross_profit": 586422000, "ebit": 325528000, "ebitda": 502882000, "pretax_income": 259282000, "tax_provision": 109903000, "net_income": 148759000, "net_income_to_common": 148759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135064000, "total_current_assets": 468403000, "total_assets": 2892654000, "short_term_debt": 155155000, "long_term_debt": 715974000, "total_debt": 1720287000, "total_liabilities": 2383225000, "total_equity": 508080000, "shares_outstanding": 210661000, "goodwill_and_intangibles": 66644000 }, "cash_flow": { "operating_cash_flow": 266847000, "capital_expenditure": 327636000, "free_cash_flow": 594483000, "dividends_paid": 50557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33668000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 74304000, "ebitda": 128565000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1215963000, "cost_of_revenue": 1082337000, "gross_profit": 133626000, "ebit": 56877000, "ebitda": 111138000, "pretax_income": 60046000, "tax_provision": 23815000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255630000, "total_current_assets": 694073000, "total_assets": 3818717000, "short_term_debt": 162609000, "long_term_debt": 969294000, "total_debt": 2186012000, "total_liabilities": 3041574000, "total_equity": 775430000, "shares_outstanding": 210663057, "goodwill_and_intangibles": 158649000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 36829000, "free_cash_flow": 54955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -139240000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 105531000, "ebitda": 157863000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 105531000, "ebitda": 157863000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 105531000, "ebitda": 157863000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 105531000, "ebitda": 157863000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266543000, "cost_of_revenue": 1086070000, "gross_profit": 180473000, "ebit": 105531000, "ebitda": 157863000, "pretax_income": 97282000, "tax_provision": 72005000, "net_income": 25170000, "net_income_to_common": 25170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373438000, "total_current_assets": 851958000, "total_assets": 3885844000, "short_term_debt": 118612000, "long_term_debt": 1125885000, "total_debt": 2245424000, "total_liabilities": 3113705000, "total_equity": 770490000, "shares_outstanding": 210628000, "goodwill_and_intangibles": 148950000 }, "cash_flow": { "operating_cash_flow": 111122346, "capital_expenditure": 83903096, "free_cash_flow": 195025442, "dividends_paid": 10111369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223892000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }