{ "ticker": { "uuid": "28da8f7d-c009-4062-bcb4-11f9066859e7", "symbol": "LMRI", "name": "Lumexa Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/28da8f7d-c009-4062-bcb4-11f9066859e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/28da8f7d-c009-4062-bcb4-11f9066859e7/" }, "latest_snapshot": { "ticker": { "uuid": "28da8f7d-c009-4062-bcb4-11f9066859e7", "symbol": "LMRI", "name": "Lumexa Imaging Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/28da8f7d-c009-4062-bcb4-11f9066859e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/28da8f7d-c009-4062-bcb4-11f9066859e7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.24, "quality": 0.22, "momentum": 0.36, "coverage": 0.788, "confidence": 0.755, "delta": 8 }, "headline_factors": { "price": 10.93, "market_cap": 1050162433.55, "pe_ratio": null, "earnings_yield": 0.0439, "ebitda_to_ev": 0.0721, "shareholder_yield": -0.4148, "roe": -0.0786, "piotroski_f_score": 8, "momentum_12_1": null, "volatility_252d": 1.0013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.8762, "earnings_yield": 0.0439, "fcf_yield": 0.0206, "shareholder_yield": -0.4148 }, "quality": { "roe": -0.0786, "roic": 0.0427, "gross_margin": 0.1145, "fcf_margin": 0.0396, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0782, "eps_growth_1y": null, "fcf_growth_1y": -0.408 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.22, "momentum_percentile": 0.36, "growth_composite": 34, "yield_composite": 95, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.5, "os": 0.12, "value": 0.3, "quality": 0.22, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0498, "shareholder_yield": -0.5334, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 9.64, "os": 0.11, "value": 0.27, "quality": 0.22, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0469, "shareholder_yield": -0.4703, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 9.41, "os": 0.12, "value": 0.27, "quality": 0.22, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0474, "shareholder_yield": -0.4818, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 12.1, "os": 0.15, "value": 0.24, "quality": 0.23, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0415, "shareholder_yield": -0.3747, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 12.43, "os": 0.09, "value": 0.23, "quality": 0.24, "momentum": 0.36, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": -0.3647, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 12, "os": 0.1, "value": 0.23, "quality": 0.25, "momentum": 0.39, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0417, "shareholder_yield": -0.3778, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 11.14, "os": 0.17, "value": 0.24, "quality": 0.22, "momentum": 0.65, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0435, "shareholder_yield": -0.407, "roe": -0.0786, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 10.93, "os": 0.09, "value": 0.24, "quality": 0.22, "momentum": 0.36, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0439, "shareholder_yield": -0.4148, "roe": -0.0786, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 962504000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 962504000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 86320000, "ebitda": 141709000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1023081000, "cost_of_revenue": 905895000, "gross_profit": 117186000, "ebit": 26733000, "ebitda": 82122000, "pretax_income": -32219000, "tax_provision": 14885000, "net_income": -47104000, "net_income_to_common": -47104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 37177000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 70978092, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17074000, "capital_expenditure": 23477000, "free_cash_flow": 40551000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 435585000, "net_debt_issued": -381924000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 948869000, "cost_of_revenue": 852606000, "gross_profit": 96263000, "ebit": 56834000, "ebitda": 113995000, "pretax_income": -79193000, "tax_provision": 14906000, "net_income": -94099000, "net_income_to_common": -94099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26131000, "total_current_assets": 172520000, "total_assets": 1712315000, "short_term_debt": 35317000, "long_term_debt": 1185080000, "total_debt": 1309263000, "total_liabilities": 1508910000, "total_equity": 161654000, "shares_outstanding": 94565652, "goodwill_and_intangibles": 855342000 }, "cash_flow": { "operating_cash_flow": 40727000, "capital_expenditure": 27773000, "free_cash_flow": 68500000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 673000, "net_debt_issued": -12666000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 19412000, "ebitda": 33452000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252537000, "cost_of_revenue": 227677000, "gross_profit": 24860000, "ebit": 4525000, "ebitda": 18565000, "pretax_income": 3081000, "tax_provision": 1364000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51226000, "total_current_assets": 221888000, "total_assets": 1763353000, "short_term_debt": 40591000, "long_term_debt": 816974000, "total_debt": 967450000, "total_liabilities": 1163733000, "total_equity": 599620000, "shares_outstanding": 95983243, "goodwill_and_intangibles": 847799000 }, "cash_flow": { "operating_cash_flow": 2932000, "capital_expenditure": 5314000, "free_cash_flow": 8246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267734000, "cost_of_revenue": 238013000, "gross_profit": 29721000, "ebit": 2759000, "ebitda": 15154000, "pretax_income": -25257000, "tax_provision": 3433000, "net_income": -28690000, "net_income_to_common": -28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 962504000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 75346628, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17103000, "capital_expenditure": 4249000, "free_cash_flow": 21352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 434750000, "net_debt_issued": -373735000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267734000, "cost_of_revenue": 238013000, "gross_profit": 29721000, "ebit": 2759000, "ebitda": 15154000, "pretax_income": -25257000, "tax_provision": 3433000, "net_income": -28690000, "net_income_to_common": -28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 38776000, "long_term_debt": 819029000, "total_debt": 962504000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 75346628, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17103000, "capital_expenditure": 4249000, "free_cash_flow": 21352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 434750000, "net_debt_issued": -373735000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267734000, "cost_of_revenue": 238013000, "gross_profit": 29721000, "ebit": 2759000, "ebitda": 15154000, "pretax_income": -25257000, "tax_provision": 3433000, "net_income": -28690000, "net_income_to_common": -28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 37177000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 75346628, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17103000, "capital_expenditure": 4249000, "free_cash_flow": 21352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 434750000, "net_debt_issued": -373735000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267734000, "cost_of_revenue": 238013000, "gross_profit": 29721000, "ebit": 2759000, "ebitda": 15154000, "pretax_income": -25257000, "tax_provision": 3433000, "net_income": -28690000, "net_income_to_common": -28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 37177000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 75346628, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17103000, "capital_expenditure": 4249000, "free_cash_flow": 21352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 434750000, "net_debt_issued": -373735000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267734000, "cost_of_revenue": 238013000, "gross_profit": 29721000, "ebit": 2759000, "ebitda": 15154000, "pretax_income": -25257000, "tax_provision": 3433000, "net_income": -28690000, "net_income_to_common": -28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58828000, "total_current_assets": 227260000, "total_assets": 1764557000, "short_term_debt": 37177000, "long_term_debt": 819029000, "total_debt": 960905000, "total_liabilities": 1178434000, "total_equity": 586123000, "shares_outstanding": 75346628, "goodwill_and_intangibles": 848889000 }, "cash_flow": { "operating_cash_flow": 17103000, "capital_expenditure": 4249000, "free_cash_flow": 21352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 434750000, "net_debt_issued": -373735000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }