{ "ticker": { "uuid": "28dd6e98-586d-40e4-b493-2e7b88ebd1f3", "symbol": "AVON", "name": "Avon Technologies Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/28dd6e98-586d-40e4-b493-2e7b88ebd1f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/28dd6e98-586d-40e4-b493-2e7b88ebd1f3/" }, "ticker_metadata": { "id": 26766, "uuid": "28dd6e98-586d-40e4-b493-2e7b88ebd1f3", "symbol": "AVON", "name": "Avon Technologies Plc", "asset_type": "equity", "market_cap": 510691584, "stock_exchange_id": 19, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Avon Technologies Plc, together with its subsidiaries, provides respiratory and head protection products for the military and first responder markets in Europe and the United States. It operates through Avon Protection and Team Wendy segments. The company offers respirators, escape hoods, thermal imaging cameras, powered and supplied air, rebreathers, and underwater systems; spares and accessories, such as replacement filters, outserts, and communication systems; chemical, biological, radiological, and nuclear protective wear. It also provides ballistic and bump protection helmets; and liner and retention systems. The company offers its products under the Avon Protection and Team Wendy brands. In addition, it is involved in investment and pension fund trustee activities. Avon Technologies Plc was formerly known as Avon Protection plc and changed its name to Avon Technologies Plc in July 2024. Avon Technologies Plc was incorporated in 1890 and is based in Melksham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28dd6e98-586d-40e4-b493-2e7b88ebd1f3", "symbol": "AVON", "name": "Avon Technologies Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/28dd6e98-586d-40e4-b493-2e7b88ebd1f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/28dd6e98-586d-40e4-b493-2e7b88ebd1f3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "coverage": 0.424, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 1660, "market_cap": 48889737340, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.0609, "volatility_252d": 0.3118 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.857599+00:00", "batch_id": "" }, "size": { "price_close": 1660, "market_cap": 48889737340, "market_cap_usd": 48889737340, "enterprise_value": 48963937340, "shares_outstanding": 29451649, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 275.5904, "ptbv_ratio": 275.5904, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 275.5904, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.275, "interest_coverage": null, "current_ratio": 3.2835, "quick_ratio": 3.2835, "net_debt": 74200000, "local_beta": 1.097, "volatility_252d": 0.3118, "volatility_60d": 0.678, "max_drawdown_12m": -0.2386, "risk_adjusted_momentum": -0.1954 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0012, "price_return_3m": -0.1263, "price_return_6m": -0.0746, "price_return_9m": -0.1345, "price_return_12m": -0.0621, "price_return_12m_ex1m": -0.0609, "momentum_6m": -0.0746, "momentum_12m": -0.0621, "momentum_12_1": -0.0609, "distance_from_52w_high": -0.2169, "distance_from_52w_low": 0.0285, "relative_strength": -0.2352 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11500000, "total_current_assets": 127400000, "total_current_liabilities": 38800000, "net_ppe": null, "total_assets": 311600000, "total_debt": 85700000, "total_equity": 177400000, "net_working_capital": 79800000, "book_value_per_share": 6.0234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0234 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6299, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.424, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8393, "ticker_id": 26766, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.857599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1660, "market_cap": 48889737340, "market_cap_usd": 48889737340, "enterprise_value": 48963937340, "shares_outstanding": 29451649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 275.59040214, "ptbv_ratio": 275.59040214, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.27503209, "interest_coverage": null, "current_ratio": 3.28350515, "quick_ratio": 3.28350515, "net_debt": 74200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.055548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00120337, "price_return_3m": -0.12631579, "price_return_6m": -0.0746251, "price_return_9m": -0.13445122, "price_return_12m": -0.06205355, "price_return_12m_ex1m": -0.06092349, "distance_from_52w_high": -0.21690322, "distance_from_52w_low": 0.02850062, "relative_strength": -0.23519413, "local_beta": 1.097, "volatility_252d": 0.311803, "volatility_60d": 0.677964, "max_drawdown_12m": -0.23860349, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11500000, "total_current_assets": 127400000, "total_current_liabilities": 38800000, "net_ppe": null, "total_assets": 311600000, "total_debt": 85700000, "total_equity": 177400000, "net_working_capital": 79800000, "book_value_per_share": 6.02343183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.02343183, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.424, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1660, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.424, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.0609, "complete_fields": { "id": 8393, "ticker_id": 26766, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.857599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1660, "market_cap": 48889737340, "market_cap_usd": 48889737340, "enterprise_value": 48963937340, "shares_outstanding": 29451649, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 275.59040214, "ptbv_ratio": 275.59040214, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.27503209, "interest_coverage": null, "current_ratio": 3.28350515, "quick_ratio": 3.28350515, "net_debt": 74200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.055548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00120337, "price_return_3m": -0.12631579, "price_return_6m": -0.0746251, "price_return_9m": -0.13445122, "price_return_12m": -0.06205355, "price_return_12m_ex1m": -0.06092349, "distance_from_52w_high": -0.21690322, "distance_from_52w_low": 0.02850062, "relative_strength": -0.23519413, "local_beta": 1.097, "volatility_252d": 0.311803, "volatility_60d": 0.677964, "max_drawdown_12m": -0.23860349, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11500000, "total_current_assets": 127400000, "total_current_liabilities": 38800000, "net_ppe": null, "total_assets": 311600000, "total_debt": 85700000, "total_equity": 177400000, "net_working_capital": 79800000, "book_value_per_share": 6.02343183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.02343183, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.424, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391551, "ticker_id": 26766, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": 275000000, "cost_of_revenue": 169200000, "gross_profit": 105800000, "ebit": 10700000, "ebitda": 30900000, "pretax_income": null, "tax_provision": null, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000000, "total_current_assets": 106300000, "total_assets": 312900000, "short_term_debt": null, "long_term_debt": 57500000, "total_debt": 79400000, "total_liabilities": null, "total_equity": 166500000, "shares_outstanding": 29702989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": -11200000, "free_cash_flow": 42700000, "dividends_paid": -6800000, "share_repurchases": null, "shares_issued": -5000000, "net_debt_issued": -20200000 }, "complete_fields": { "id": 391554, "ticker_id": 26766, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30900000", "netIncome": "3000000", "grossProfit": "105800000", "totalRevenue": "275000000", "costOfRevenue": "169200000", "interestExpense": "8400000", "operatingIncome": "10700000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "14100000", "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "79400000", "totalAssets": "312900000", "longTermDebt": "57500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29702989", "totalCurrentAssets": "106300000", "totalShareholderEquity": "166500000", "totalCurrentLiabilities": "46900000", "cashAndShortTermInvestments": "14000000" }, "cashflow": { "freeCashFlow": "42700000", "dividendsPaid": "-6800000", "issuanceOfDebt": "100500000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-120700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "53900000", "repurchaseOfStock": null, "capitalExpenditures": "-11200000" } }, "revenue": 275000000, "cost_of_revenue": 169200000, "gross_profit": 105800000, "research_and_development": 14100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10700000, "depreciation_amortisation": 20200000, "ebitda": 30900000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": null, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46900000, "long_term_debt": 57500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 166500000, "shares_outstanding": 29702989, "operating_cash_flow": 53900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6800000, "share_repurchases": null, "shares_issued": -5000000, "net_debt_issued": -20200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30900000", "netIncome": "3000000", "grossProfit": "105800000", "totalRevenue": "275000000", "costOfRevenue": "169200000", "interestExpense": "8400000", "operatingIncome": "10700000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "14100000", "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "79400000", "totalAssets": "312900000", "longTermDebt": "57500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29702989", "totalCurrentAssets": "106300000", "totalShareholderEquity": "166500000", "totalCurrentLiabilities": "46900000", "cashAndShortTermInvestments": "14000000" }, "cashflow": { "freeCashFlow": "42700000", "dividendsPaid": "-6800000", "issuanceOfDebt": "100500000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-120700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "53900000", "repurchaseOfStock": null, "capitalExpenditures": "-11200000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": 243800000, "cost_of_revenue": 157900000, "gross_profit": 85900000, "ebit": -12600000, "ebitda": 8000000, "pretax_income": null, "tax_provision": null, "net_income": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13200000, "total_current_assets": 126200000, "total_assets": 348100000, "short_term_debt": null, "long_term_debt": 77700000, "total_debt": 98600000, "total_liabilities": null, "total_equity": 159400000, "shares_outstanding": 29996480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7100000, "capital_expenditure": -11000000, "free_cash_flow": -3900000, "dividends_paid": -13400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24000000 }, "complete_fields": { "id": 391555, "ticker_id": 26766, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8000000", "netIncome": "-14400000", "grossProfit": "85900000", "totalRevenue": "243800000", "costOfRevenue": "157900000", "interestExpense": "7400000", "operatingIncome": "-12600000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "10200000", "depreciationAndAmortization": "20800000" }, "balance": { "totalDebt": "98600000", "totalAssets": "348100000", "longTermDebt": "77700000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "29996480", "totalCurrentAssets": "126200000", "totalShareholderEquity": "159400000", "totalCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "13200000" }, "cashflow": { "freeCashFlow": "-3900000", "dividendsPaid": "-13400000", "issuanceOfDebt": "48000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "7100000", "repurchaseOfStock": "0", "capitalExpenditures": "-11000000" } }, "revenue": 243800000, "cost_of_revenue": 157900000, "gross_profit": 85900000, "research_and_development": 10200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12600000, "depreciation_amortisation": 20800000, "ebitda": 8000000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14400000, "net_income_continuing_ops": null, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40000000, "long_term_debt": 77700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159400000, "shares_outstanding": 29996480, "operating_cash_flow": 7100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8000000", "netIncome": "-14400000", "grossProfit": "85900000", "totalRevenue": "243800000", "costOfRevenue": "157900000", "interestExpense": "7400000", "operatingIncome": "-12600000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "10200000", "depreciationAndAmortization": "20800000" }, "balance": { "totalDebt": "98600000", "totalAssets": "348100000", "longTermDebt": "77700000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "29996480", "totalCurrentAssets": "126200000", "totalShareholderEquity": "159400000", "totalCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "13200000" }, "cashflow": { "freeCashFlow": "-3900000", "dividendsPaid": "-13400000", "issuanceOfDebt": "48000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "7100000", "repurchaseOfStock": "0", "capitalExpenditures": "-11000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": 263500000, "cost_of_revenue": 174600000, "gross_profit": 88900000, "ebit": 11000000, "ebitda": 32300000, "pretax_income": null, "tax_provision": null, "net_income": -7600000, "net_income_to_common": -7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9500000, "total_current_assets": 110100000, "total_assets": 348000000, "short_term_debt": null, "long_term_debt": 53700000, "total_debt": 77500000, "total_liabilities": null, "total_equity": 210500000, "shares_outstanding": 29996480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28700000, "capital_expenditure": -8900000, "free_cash_flow": 19800000, "dividends_paid": -13400000, "share_repurchases": -12400000, "shares_issued": 0, "net_debt_issued": 12800000 }, "complete_fields": { "id": 391556, "ticker_id": 26766, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32300000", "netIncome": "-7600000", "grossProfit": "88900000", "totalRevenue": "263500000", "costOfRevenue": "174600000", "interestExpense": "4500000", "operatingIncome": "11000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "10200000", "depreciationAndAmortization": "21800000" }, "balance": { "totalDebt": "77500000", "totalAssets": "348000000", "longTermDebt": "53700000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "29996480", "totalCurrentAssets": "110100000", "totalShareholderEquity": "210500000", "totalCurrentLiabilities": "47100000", "cashAndShortTermInvestments": "9500000" }, "cashflow": { "freeCashFlow": "19800000", "dividendsPaid": "-13400000", "issuanceOfDebt": "42900000", "issuanceOfStock": "0", "repaymentOfDebt": "-30100000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "28700000", "repurchaseOfStock": "-12400000", "capitalExpenditures": "-8900000" } }, "revenue": 263500000, "cost_of_revenue": 174600000, "gross_profit": 88900000, "research_and_development": 10200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 21800000, "ebitda": 32300000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7600000, "net_income_continuing_ops": null, "net_income_to_common": -7600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47100000, "long_term_debt": 53700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210500000, "shares_outstanding": 29996480, "operating_cash_flow": 28700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13400000, "share_repurchases": -12400000, "shares_issued": 0, "net_debt_issued": 12800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32300000", "netIncome": "-7600000", "grossProfit": "88900000", "totalRevenue": "263500000", "costOfRevenue": "174600000", "interestExpense": "4500000", "operatingIncome": "11000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "10200000", "depreciationAndAmortization": "21800000" }, "balance": { "totalDebt": "77500000", "totalAssets": "348000000", "longTermDebt": "53700000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "29996480", "totalCurrentAssets": "110100000", "totalShareholderEquity": "210500000", "totalCurrentLiabilities": "47100000", "cashAndShortTermInvestments": "9500000" }, "cashflow": { "freeCashFlow": "19800000", "dividendsPaid": "-13400000", "issuanceOfDebt": "42900000", "issuanceOfStock": "0", "repaymentOfDebt": "-30100000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "28700000", "repurchaseOfStock": "-12400000", "capitalExpenditures": "-8900000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": 248300000, "cost_of_revenue": 169500000, "gross_profit": 78800000, "ebit": -29000000, "ebitda": -200000, "pretax_income": null, "tax_provision": null, "net_income": -25600000, "net_income_to_common": -25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14100000, "total_current_assets": 128900000, "total_assets": 398700000, "short_term_debt": 0, "long_term_debt": 40900000, "total_debt": 70000000, "total_liabilities": null, "total_equity": 205400000, "shares_outstanding": 31023292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7400000, "capital_expenditure": -31600000, "free_cash_flow": -24200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -4300000, "net_debt_issued": 1400000 }, "complete_fields": { "id": 391557, "ticker_id": 26766, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-200000", "netIncome": "-25600000", "grossProfit": "78800000", "totalRevenue": "248300000", "costOfRevenue": "169500000", "interestExpense": "6000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29400000" }, "balance": { "totalDebt": "70000000", "totalAssets": "398700000", "longTermDebt": "40900000", "shortTermDebt": "0", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "31023292", "totalCurrentAssets": "128900000", "totalShareholderEquity": "205400000", "totalCurrentLiabilities": "47500000", "cashAndShortTermInvestments": "14100000" }, "cashflow": { "freeCashFlow": "-24200000", "dividendsPaid": null, "issuanceOfDebt": "42000000", "issuanceOfStock": "-4300000", "repaymentOfDebt": "-40600000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "7400000", "repurchaseOfStock": "0", "capitalExpenditures": "-31600000" } }, "revenue": 248300000, "cost_of_revenue": 169500000, "gross_profit": 78800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29000000, "depreciation_amortisation": 29400000, "ebitda": -200000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25600000, "net_income_continuing_ops": null, "net_income_to_common": -25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 398700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47500000, "long_term_debt": 40900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205400000, "shares_outstanding": 31023292, "operating_cash_flow": 7400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -4300000, "net_debt_issued": 1400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-200000", "netIncome": "-25600000", "grossProfit": "78800000", "totalRevenue": "248300000", "costOfRevenue": "169500000", "interestExpense": "6000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29400000" }, "balance": { "totalDebt": "70000000", "totalAssets": "398700000", "longTermDebt": "40900000", "shortTermDebt": "0", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "31023292", "totalCurrentAssets": "128900000", "totalShareholderEquity": "205400000", "totalCurrentLiabilities": "47500000", "cashAndShortTermInvestments": "14100000" }, "cashflow": { "freeCashFlow": "-24200000", "dividendsPaid": null, "issuanceOfDebt": "42000000", "issuanceOfStock": "-4300000", "repaymentOfDebt": "-40600000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "7400000", "repurchaseOfStock": "0", "capitalExpenditures": "-31600000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 127400000, "total_assets": 311600000, "short_term_debt": 2700000, "long_term_debt": 69500000, "total_debt": 85700000, "total_liabilities": null, "total_equity": 177400000, "shares_outstanding": 29451649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391550, "ticker_id": 26766, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "85700000", "totalAssets": "311600000", "longTermDebt": "69500000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29451649", "totalCurrentAssets": "127400000", "totalShareholderEquity": "177400000", "totalCurrentLiabilities": "38800000", "cashAndShortTermInvestments": "11500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 311600000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38800000, "long_term_debt": 69500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177400000, "shares_outstanding": 29451649, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "85700000", "totalAssets": "311600000", "longTermDebt": "69500000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29451649", "totalCurrentAssets": "127400000", "totalShareholderEquity": "177400000", "totalCurrentLiabilities": "38800000", "cashAndShortTermInvestments": "11500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9600000, "total_current_assets": 115600000, "total_assets": 311700000, "short_term_debt": 3200000, "long_term_debt": 64500000, "total_debt": 84300000, "total_liabilities": null, "total_equity": 168400000, "shares_outstanding": 29638278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391552, "ticker_id": 26766, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "84300000", "totalAssets": "311700000", "longTermDebt": "64500000", "shortTermDebt": "3200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29638278", "totalCurrentAssets": "115600000", "totalShareholderEquity": "168400000", "totalCurrentLiabilities": "48200000", "cashAndShortTermInvestments": "9600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 311700000, "short_term_debt": 3200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48200000, "long_term_debt": 64500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168400000, "shares_outstanding": 29638278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "84300000", "totalAssets": "311700000", "longTermDebt": "64500000", "shortTermDebt": "3200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29638278", "totalCurrentAssets": "115600000", "totalShareholderEquity": "168400000", "totalCurrentLiabilities": "48200000", "cashAndShortTermInvestments": "9600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000000, "total_current_assets": 106300000, "total_assets": 312900000, "short_term_debt": 3900000, "long_term_debt": 57500000, "total_debt": 79400000, "total_liabilities": null, "total_equity": 166500000, "shares_outstanding": 29702989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391553, "ticker_id": 26766, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:28.413168+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "79400000", "totalAssets": "312900000", "longTermDebt": "57500000", "shortTermDebt": "3900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29702989", "totalCurrentAssets": "106300000", "totalShareholderEquity": "166500000", "totalCurrentLiabilities": "46900000", "cashAndShortTermInvestments": "14000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312900000, "short_term_debt": 3900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46900000, "long_term_debt": 57500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 166500000, "shares_outstanding": 29702989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "79400000", "totalAssets": "312900000", "longTermDebt": "57500000", "shortTermDebt": "3900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29702989", "totalCurrentAssets": "106300000", "totalShareholderEquity": "166500000", "totalCurrentLiabilities": "46900000", "cashAndShortTermInvestments": "14000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }