{ "ticker": { "uuid": "28f33b67-4e46-47ed-b539-7ae479b8cf48", "symbol": "VIPCLOTHNG", "name": "VIP Clothing Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/28f33b67-4e46-47ed-b539-7ae479b8cf48/", "api_url": "https://sharemaestro.com/factors/api/tickers/28f33b67-4e46-47ed-b539-7ae479b8cf48/" }, "ticker_metadata": { "id": 18959, "uuid": "28f33b67-4e46-47ed-b539-7ae479b8cf48", "symbol": "VIPCLOTHNG", "name": "VIP Clothing Limited", "asset_type": "equity", "market_cap": 2390234880, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "VIP Clothing Limited engages in the manufacture, marketing, and distribution of garments in India. The company offers innerwear and socks for men and women under the VIP, Frenchie, Feelings, Leader, and Brat brand names. It also exports its products. The company was formerly known as Maxwell Industries Limited and changed its name to VIP Clothing Limited in October 2016. VIP Clothing Limited was founded in 1971 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28f33b67-4e46-47ed-b539-7ae479b8cf48", "symbol": "VIPCLOTHNG", "name": "VIP Clothing Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/28f33b67-4e46-47ed-b539-7ae479b8cf48/", "api_url": "https://sharemaestro.com/factors/api/tickers/28f33b67-4e46-47ed-b539-7ae479b8cf48/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.68, "quality": 0.08, "momentum": 0.05, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 25.8, "market_cap": 2325341500.07, "pe_ratio": 29.7907, "earnings_yield": 0.0336, "ebitda_to_ev": 0.0735, "shareholder_yield": -0.1756, "roe": 0.0413, "piotroski_f_score": 6, "momentum_12_1": -0.4647, "volatility_252d": 0.5814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.368371+00:00", "batch_id": "" }, "size": { "price_close": 25.8, "market_cap": 2325341500.0705, "market_cap_usd": 2325341500.0705, "enterprise_value": 3076148500.0705, "shares_outstanding": 90129519, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.7907, "pb_ratio": 1.23, "ptbv_ratio": 1.23, "ps_ratio": 0.9454, "pcf_ratio": null, "pfcf_ratio": -6.1221, "ev_ebitda": 13.6128, "ev_ebit": 15.3657, "ev_sales": 1.2507, "ev_fcf": -8.0989, "earnings_yield": 0.0336, "fcf_yield": -0.1235, "price_to_sales": 0.9454, "price_to_book": 1.23, "price_to_cashflow": null, "ebitda_to_ev": 0.0735, "sales_yield": 0.7995 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1756, "shareholder_yield": -0.1756, "debt_paydown_yield": 0, "total_yield": -0.1756 }, "quality": { "gross_margin": 0.2608, "operating_margin": 0.0814, "net_margin": 0.0317, "ebitda_margin": 0.0919, "fcf_margin": -0.1544, "roe": 0.0413, "roa": 0.0241, "roic": 0.0568, "roc_greenblatt": null, "asset_turnover": 0.7582, "cash_conversion": -4.8661, "accruals_ratio": 0.1392, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3044, "revenue_stability_5y": 0.1287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3225, "debt_to_assets": 0.2332, "interest_coverage": 2.3523, "current_ratio": 1.7823, "quick_ratio": 1.7823, "net_debt": 750807000, "local_beta": 1.2032, "volatility_252d": 0.5814, "volatility_60d": 1.4507, "max_drawdown_12m": -0.6364, "risk_adjusted_momentum": -0.7992 }, "growth": { "revenue_growth_1y": 0.297, "revenue_growth_3y_cagr": 0.0923, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.7025, "book_value_growth_1y": 0.2227, "revenue_growth": 0.297, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1426, "price_return_3m": 0.3789, "price_return_6m": -0.2759, "price_return_9m": -0.241, "price_return_12m": -0.3883, "price_return_12m_ex1m": -0.4647, "momentum_6m": -0.2759, "momentum_12m": -0.3883, "momentum_12_1": -0.4647, "distance_from_52w_high": -0.4033, "distance_from_52w_low": 0.6412, "relative_strength": -0.2807 }, "raw_ttm": { "revenue_ttm": 2459513000, "gross_profit_ttm": 641388000, "ebit_ttm": 200196000, "ebitda_ttm": 225975000, "net_income_ttm": 78056000, "eps_diluted_ttm": 0.866, "operating_cash_flow_ttm": -373609000, "capital_expenditure_ttm": -6216000, "fcf_ttm": -379825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 408321000, "interest_expense_ttm": 85105000, "cash_and_equivalents": 5595000, "total_current_assets": 2129747000, "total_current_liabilities": 1194964000, "net_ppe": null, "total_assets": 3243687000, "total_debt": 756402000, "total_equity": 1890496000, "net_working_capital": 1641583000, "book_value_per_share": 20.9753, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.9753 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 54, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 77, "rank_fcf_margin": 84, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91 }, "composites": { "value_composite": 32, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2332, "os_score": 0.21, "value_percentile": 0.68, "quality_percentile": 0.08, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7447, "ticker_id": 18959, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.368371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.8, "market_cap": 2325341500.0705, "market_cap_usd": 2325341500.0705, "enterprise_value": 3076148500.0705, "shares_outstanding": 90129519, "fx_rate_to_usd": null, "pe_ratio": 29.79068233, "pb_ratio": 1.23001662, "ptbv_ratio": 1.23001662, "ps_ratio": 0.94544794, "pcf_ratio": null, "pfcf_ratio": -6.12213914, "ev_ebitda": 13.61278239, "ev_ebit": 15.36568413, "ev_sales": 1.25071447, "ev_fcf": -8.09885737, "earnings_yield": 0.03356754, "fcf_yield": -0.12347421, "dividend_yield": 0, "buyback_yield": -0.17559614, "shareholder_yield": -0.17559614, "debt_paydown_yield": 0, "total_yield": -0.17559614, "gross_margin": 0.26077845, "operating_margin": 0.0813966, "net_margin": 0.03173636, "ebitda_margin": 0.09187794, "fcf_margin": -0.15443098, "roe": 0.04128864, "roa": 0.02406397, "roic": 0.05684581, "roc_greenblatt": null, "asset_turnover": 0.75824609, "cash_conversion": -4.8660577, "accruals_ratio": 0.13924432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.3225224, "debt_to_assets": 0.23319204, "interest_coverage": 2.35234123, "current_ratio": 1.78226875, "quick_ratio": 1.78226875, "net_debt": 750807000, "revenue_growth_1y": 0.29704991, "revenue_growth_3y_cagr": 0.09234695, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.70250327, "book_value_growth_1y": 0.22272361, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.304417, "revenue_stability_5y": 0.128747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14260403, "price_return_3m": 0.37894176, "price_return_6m": -0.27589115, "price_return_9m": -0.2409533, "price_return_12m": -0.38833573, "price_return_12m_ex1m": -0.4646752, "distance_from_52w_high": -0.4033303, "distance_from_52w_low": 0.64122131, "relative_strength": -0.28065599, "local_beta": 1.2032, "volatility_252d": 0.581417, "volatility_60d": 1.450693, "max_drawdown_12m": -0.63644775, "revenue_ttm": 2459513000, "gross_profit_ttm": 641388000, "ebit_ttm": 200196000, "ebitda_ttm": 225975000, "net_income_ttm": 78056000, "eps_diluted_ttm": 0.86604257, "operating_cash_flow_ttm": -373609000, "capital_expenditure_ttm": -6216000, "fcf_ttm": -379825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 408321000, "interest_expense_ttm": 85105000, "cash_and_equivalents": 5595000, "total_current_assets": 2129747000, "total_current_liabilities": 1194964000, "net_ppe": null, "total_assets": 3243687000, "total_debt": 756402000, "total_equity": 1890496000, "net_working_capital": 1641583000, "book_value_per_share": 20.97532552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.97532552, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 54, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 77, "rank_fcf_margin": 84, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91, "value_composite": 32, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.8, "os": 0.21, "value": 0.68, "quality": 0.08, "momentum": 0.05, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 29.7907, "earnings_yield": 0.0336, "shareholder_yield": -0.1756, "roe": 0.0413, "momentum_12_1": -0.4647, "complete_fields": { "id": 7447, "ticker_id": 18959, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.368371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.8, "market_cap": 2325341500.0705, "market_cap_usd": 2325341500.0705, "enterprise_value": 3076148500.0705, "shares_outstanding": 90129519, "fx_rate_to_usd": null, "pe_ratio": 29.79068233, "pb_ratio": 1.23001662, "ptbv_ratio": 1.23001662, "ps_ratio": 0.94544794, "pcf_ratio": null, "pfcf_ratio": -6.12213914, "ev_ebitda": 13.61278239, "ev_ebit": 15.36568413, "ev_sales": 1.25071447, "ev_fcf": -8.09885737, "earnings_yield": 0.03356754, "fcf_yield": -0.12347421, "dividend_yield": 0, "buyback_yield": -0.17559614, "shareholder_yield": -0.17559614, "debt_paydown_yield": 0, "total_yield": -0.17559614, "gross_margin": 0.26077845, "operating_margin": 0.0813966, "net_margin": 0.03173636, "ebitda_margin": 0.09187794, "fcf_margin": -0.15443098, "roe": 0.04128864, "roa": 0.02406397, "roic": 0.05684581, "roc_greenblatt": null, "asset_turnover": 0.75824609, "cash_conversion": -4.8660577, "accruals_ratio": 0.13924432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.3225224, "debt_to_assets": 0.23319204, "interest_coverage": 2.35234123, "current_ratio": 1.78226875, "quick_ratio": 1.78226875, "net_debt": 750807000, "revenue_growth_1y": 0.29704991, "revenue_growth_3y_cagr": 0.09234695, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.70250327, "book_value_growth_1y": 0.22272361, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.304417, "revenue_stability_5y": 0.128747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14260403, "price_return_3m": 0.37894176, "price_return_6m": -0.27589115, "price_return_9m": -0.2409533, "price_return_12m": -0.38833573, "price_return_12m_ex1m": -0.4646752, "distance_from_52w_high": -0.4033303, "distance_from_52w_low": 0.64122131, "relative_strength": -0.28065599, "local_beta": 1.2032, "volatility_252d": 0.581417, "volatility_60d": 1.450693, "max_drawdown_12m": -0.63644775, "revenue_ttm": 2459513000, "gross_profit_ttm": 641388000, "ebit_ttm": 200196000, "ebitda_ttm": 225975000, "net_income_ttm": 78056000, "eps_diluted_ttm": 0.86604257, "operating_cash_flow_ttm": -373609000, "capital_expenditure_ttm": -6216000, "fcf_ttm": -379825000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 408321000, "interest_expense_ttm": 85105000, "cash_and_equivalents": 5595000, "total_current_assets": 2129747000, "total_current_liabilities": 1194964000, "net_ppe": null, "total_assets": 3243687000, "total_debt": 756402000, "total_equity": 1890496000, "net_working_capital": 1641583000, "book_value_per_share": 20.97532552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.97532552, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 54, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 77, "rank_fcf_margin": 84, "rank_piotroski": 35, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 91, "value_composite": 32, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 98, "svqf_composite": 66, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 2356383000, "cost_of_revenue": 1697974000, "gross_profit": 658409000, "ebit": 137090000, "ebitda": 172822000, "pretax_income": null, "tax_provision": null, "net_income": 54565000, "net_income_to_common": 54565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7072000, "total_current_assets": 2157279000, "total_assets": 3293820000, "short_term_debt": 767652000, "long_term_debt": 9362000, "total_debt": 823066000, "total_liabilities": null, "total_equity": 1845590000, "shares_outstanding": 90129519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373609000, "capital_expenditure": -6216000, "free_cash_flow": -379825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 408321000, "net_debt_issued": 33640000 }, "complete_fields": { "id": 382724, "ticker_id": 18959, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172822000", "netIncome": "54565000", "grossProfit": "658409000", "totalRevenue": "2356383000", "costOfRevenue": "1697974000", "interestExpense": "73199000", "operatingIncome": "137090000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29395000" }, "balance": { "totalDebt": "823066000", "totalAssets": "3293820000", "longTermDebt": "9362000", "shortTermDebt": "767652000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2157279000", "totalShareholderEquity": "1845590000", "totalCurrentLiabilities": "1300762000", "cashAndShortTermInvestments": "7072000" }, "cashflow": { "freeCashFlow": "-379825000", "dividendsPaid": null, "issuanceOfDebt": "33640000", "issuanceOfStock": "408321000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-373609000", "repurchaseOfStock": null, "capitalExpenditures": "-6216000" } }, "revenue": 2356383000, "cost_of_revenue": 1697974000, "gross_profit": 658409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137090000, "depreciation_amortisation": 29395000, "ebitda": 172822000, "interest_expense": 73199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54565000, "net_income_continuing_ops": null, "net_income_to_common": 54565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2157279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3293820000, "short_term_debt": 767652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300762000, "long_term_debt": 9362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 823066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1845590000, "shares_outstanding": 90129519, "operating_cash_flow": -373609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 408321000, "net_debt_issued": 33640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -379825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172822000", "netIncome": "54565000", "grossProfit": "658409000", "totalRevenue": "2356383000", "costOfRevenue": "1697974000", "interestExpense": "73199000", "operatingIncome": "137090000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29395000" }, "balance": { "totalDebt": "823066000", "totalAssets": "3293820000", "longTermDebt": "9362000", "shortTermDebt": "767652000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2157279000", "totalShareholderEquity": "1845590000", "totalCurrentLiabilities": "1300762000", "cashAndShortTermInvestments": "7072000" }, "cashflow": { "freeCashFlow": "-379825000", "dividendsPaid": null, "issuanceOfDebt": "33640000", "issuanceOfStock": "408321000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-373609000", "repurchaseOfStock": null, "capitalExpenditures": "-6216000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 1816725000, "cost_of_revenue": 1319289000, "gross_profit": 497436000, "ebit": -74713000, "ebitda": -55423000, "pretax_income": null, "tax_provision": null, "net_income": -126512000, "net_income_to_common": -126512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001000, "total_current_assets": 1556289000, "total_assets": 2705507000, "short_term_debt": 710325000, "long_term_debt": 36792000, "total_debt": 805230000, "total_liabilities": null, "total_equity": 1383253000, "shares_outstanding": 82596519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104287000, "capital_expenditure": -1701000, "free_cash_flow": 102586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -110618000 }, "complete_fields": { "id": 382727, "ticker_id": 18959, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55423000", "netIncome": "-126512000", "grossProfit": "497436000", "totalRevenue": "1816725000", "costOfRevenue": "1319289000", "interestExpense": "78683000", "operatingIncome": "-74713000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27178000" }, "balance": { "totalDebt": "805230000", "totalAssets": "2705507000", "longTermDebt": "36792000", "shortTermDebt": "710325000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1556289000", "totalShareholderEquity": "1383253000", "totalCurrentLiabilities": "1147722000", "cashAndShortTermInvestments": "3001000" }, "cashflow": { "freeCashFlow": "102586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-110618000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104287000", "repurchaseOfStock": null, "capitalExpenditures": "-1701000" } }, "revenue": 1816725000, "cost_of_revenue": 1319289000, "gross_profit": 497436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74713000, "depreciation_amortisation": 27178000, "ebitda": -55423000, "interest_expense": 78683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126512000, "net_income_continuing_ops": null, "net_income_to_common": -126512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1556289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2705507000, "short_term_debt": 710325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147722000, "long_term_debt": 36792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 805230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1383253000, "shares_outstanding": 82596519, "operating_cash_flow": 104287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -110618000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55423000", "netIncome": "-126512000", "grossProfit": "497436000", "totalRevenue": "1816725000", "costOfRevenue": "1319289000", "interestExpense": "78683000", "operatingIncome": "-74713000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27178000" }, "balance": { "totalDebt": "805230000", "totalAssets": "2705507000", "longTermDebt": "36792000", "shortTermDebt": "710325000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1556289000", "totalShareholderEquity": "1383253000", "totalCurrentLiabilities": "1147722000", "cashAndShortTermInvestments": "3001000" }, "cashflow": { "freeCashFlow": "102586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-110618000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104287000", "repurchaseOfStock": null, "capitalExpenditures": "-1701000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 1988904000, "cost_of_revenue": 1396655000, "gross_profit": 592249000, "ebit": 118888000, "ebitda": 183672000, "pretax_income": null, "tax_provision": null, "net_income": 66368000, "net_income_to_common": 66368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112730000, "total_current_assets": 1740681000, "total_assets": 2857817000, "short_term_debt": 786424000, "long_term_debt": 68577000, "total_debt": 886133000, "total_liabilities": null, "total_equity": 1511739000, "shares_outstanding": 82596519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131236000, "capital_expenditure": -2343000, "free_cash_flow": 128893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112970000, "net_debt_issued": -147255000 }, "complete_fields": { "id": 382728, "ticker_id": 18959, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183672000", "netIncome": "66368000", "grossProfit": "592249000", "totalRevenue": "1988904000", "costOfRevenue": "1396655000", "interestExpense": "69978000", "operatingIncome": "118888000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30622000" }, "balance": { "totalDebt": "886133000", "totalAssets": "2857817000", "longTermDebt": "68577000", "shortTermDebt": "786424000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1740681000", "totalShareholderEquity": "1511739000", "totalCurrentLiabilities": "1133783000", "cashAndShortTermInvestments": "112730000" }, "cashflow": { "freeCashFlow": "128893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112970000", "repaymentOfDebt": "-147255000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "131236000", "repurchaseOfStock": null, "capitalExpenditures": "-2343000" } }, "revenue": 1988904000, "cost_of_revenue": 1396655000, "gross_profit": 592249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118888000, "depreciation_amortisation": 30622000, "ebitda": 183672000, "interest_expense": 69978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66368000, "net_income_continuing_ops": null, "net_income_to_common": 66368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1740681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2857817000, "short_term_debt": 786424000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1133783000, "long_term_debt": 68577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 886133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1511739000, "shares_outstanding": 82596519, "operating_cash_flow": 131236000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112970000, "net_debt_issued": -147255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183672000", "netIncome": "66368000", "grossProfit": "592249000", "totalRevenue": "1988904000", "costOfRevenue": "1396655000", "interestExpense": "69978000", "operatingIncome": "118888000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30622000" }, "balance": { "totalDebt": "886133000", "totalAssets": "2857817000", "longTermDebt": "68577000", "shortTermDebt": "786424000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1740681000", "totalShareholderEquity": "1511739000", "totalCurrentLiabilities": "1133783000", "cashAndShortTermInvestments": "112730000" }, "cashflow": { "freeCashFlow": "128893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "112970000", "repaymentOfDebt": "-147255000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "131236000", "repurchaseOfStock": null, "capitalExpenditures": "-2343000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 1807857000, "cost_of_revenue": 1314316000, "gross_profit": 493541000, "ebit": 57249000, "ebitda": 76605000, "pretax_income": null, "tax_provision": null, "net_income": -22132000, "net_income_to_common": -22132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12999000, "total_current_assets": 1725645000, "total_assets": 2847548000, "short_term_debt": 902618000, "long_term_debt": 100288000, "total_debt": 1033661000, "total_liabilities": null, "total_equity": 1333924000, "shares_outstanding": 82596519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35039000, "capital_expenditure": -702000, "free_cash_flow": -35741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111518000 }, "complete_fields": { "id": 382729, "ticker_id": 18959, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76605000", "netIncome": "-22132000", "grossProfit": "493541000", "totalRevenue": "1807857000", "costOfRevenue": "1314316000", "interestExpense": "79318000", "operatingIncome": "57249000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38482000" }, "balance": { "totalDebt": "1033661000", "totalAssets": "2847548000", "longTermDebt": "100288000", "shortTermDebt": "902618000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1725645000", "totalShareholderEquity": "1333924000", "totalCurrentLiabilities": "1271288000", "cashAndShortTermInvestments": "12999000" }, "cashflow": { "freeCashFlow": "-35741000", "dividendsPaid": null, "issuanceOfDebt": "111518000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-35039000", "repurchaseOfStock": null, "capitalExpenditures": "-702000" } }, "revenue": 1807857000, "cost_of_revenue": 1314316000, "gross_profit": 493541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57249000, "depreciation_amortisation": 38482000, "ebitda": 76605000, "interest_expense": 79318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22132000, "net_income_continuing_ops": null, "net_income_to_common": -22132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1725645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2847548000, "short_term_debt": 902618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1271288000, "long_term_debt": 100288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1033661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333924000, "shares_outstanding": 82596519, "operating_cash_flow": -35039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 111518000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76605000", "netIncome": "-22132000", "grossProfit": "493541000", "totalRevenue": "1807857000", "costOfRevenue": "1314316000", "interestExpense": "79318000", "operatingIncome": "57249000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38482000" }, "balance": { "totalDebt": "1033661000", "totalAssets": "2847548000", "longTermDebt": "100288000", "shortTermDebt": "902618000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1725645000", "totalShareholderEquity": "1333924000", "totalCurrentLiabilities": "1271288000", "cashAndShortTermInvestments": "12999000" }, "cashflow": { "freeCashFlow": "-35741000", "dividendsPaid": null, "issuanceOfDebt": "111518000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-35039000", "repurchaseOfStock": null, "capitalExpenditures": "-702000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 507759000, "cost_of_revenue": 375099000, "gross_profit": 132660000, "ebit": 30420000, "ebitda": 41933000, "pretax_income": null, "tax_provision": null, "net_income": 9271000, "net_income_to_common": 9271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382720, "ticker_id": 18959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41933000", "netIncome": "9271000", "grossProfit": "132660000", "totalRevenue": "507759000", "costOfRevenue": "375099000", "interestExpense": "21948000", "operatingIncome": "30420000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6331000" } }, "revenue": 507759000, "cost_of_revenue": 375099000, "gross_profit": 132660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30420000, "depreciation_amortisation": 6331000, "ebitda": 41933000, "interest_expense": 21948000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9271000, "net_income_continuing_ops": null, "net_income_to_common": 9271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41933000", "netIncome": "9271000", "grossProfit": "132660000", "totalRevenue": "507759000", "costOfRevenue": "375099000", "interestExpense": "21948000", "operatingIncome": "30420000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6331000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 660676000, "cost_of_revenue": 493793000, "gross_profit": 166883000, "ebit": 54699000, "ebitda": 63288000, "pretax_income": null, "tax_provision": null, "net_income": 22383000, "net_income_to_common": 22383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5595000, "total_current_assets": 2129747000, "total_assets": 3243687000, "short_term_debt": 712395000, "long_term_debt": 2924000, "total_debt": 756402000, "total_liabilities": null, "total_equity": 1890496000, "shares_outstanding": 90129519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382721, "ticker_id": 18959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63288000", "netIncome": "22383000", "grossProfit": "166883000", "totalRevenue": "660676000", "costOfRevenue": "493793000", "interestExpense": "22341000", "operatingIncome": "54699000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6774000" }, "balance": { "totalDebt": "756402000", "totalAssets": "3243687000", "longTermDebt": "2924000", "shortTermDebt": "712395000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2129747000", "totalShareholderEquity": "1890496000", "totalCurrentLiabilities": "1194964000", "cashAndShortTermInvestments": "5595000" } }, "revenue": 660676000, "cost_of_revenue": 493793000, "gross_profit": 166883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54699000, "depreciation_amortisation": 6774000, "ebitda": 63288000, "interest_expense": 22341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22383000, "net_income_continuing_ops": null, "net_income_to_common": 22383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2129747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3243687000, "short_term_debt": 712395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194964000, "long_term_debt": 2924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1890496000, "shares_outstanding": 90129519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63288000", "netIncome": "22383000", "grossProfit": "166883000", "totalRevenue": "660676000", "costOfRevenue": "493793000", "interestExpense": "22341000", "operatingIncome": "54699000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6774000" }, "balance": { "totalDebt": "756402000", "totalAssets": "3243687000", "longTermDebt": "2924000", "shortTermDebt": "712395000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2129747000", "totalShareholderEquity": "1890496000", "totalCurrentLiabilities": "1194964000", "cashAndShortTermInvestments": "5595000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 654487000, "cost_of_revenue": 485574000, "gross_profit": 168913000, "ebit": 55684000, "ebitda": 63910000, "pretax_income": null, "tax_provision": null, "net_income": 22216000, "net_income_to_common": 22216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382722, "ticker_id": 18959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63910000", "netIncome": "22216000", "grossProfit": "168913000", "totalRevenue": "654487000", "costOfRevenue": "485574000", "interestExpense": "24484000", "operatingIncome": "55684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6765000" } }, "revenue": 654487000, "cost_of_revenue": 485574000, "gross_profit": 168913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55684000, "depreciation_amortisation": 6765000, "ebitda": 63910000, "interest_expense": 24484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22216000, "net_income_continuing_ops": null, "net_income_to_common": 22216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63910000", "netIncome": "22216000", "grossProfit": "168913000", "totalRevenue": "654487000", "costOfRevenue": "485574000", "interestExpense": "24484000", "operatingIncome": "55684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6765000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 636591000, "cost_of_revenue": 463659000, "gross_profit": 172932000, "ebit": 59393000, "ebitda": 56844000, "pretax_income": null, "tax_provision": null, "net_income": 24186000, "net_income_to_common": 24186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7072000, "total_current_assets": 2157279000, "total_assets": 3293820000, "short_term_debt": 767652000, "long_term_debt": 9362000, "total_debt": 823066000, "total_liabilities": null, "total_equity": 1845590000, "shares_outstanding": 90129519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382723, "ticker_id": 18959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56844000", "netIncome": "24186000", "grossProfit": "172932000", "totalRevenue": "636591000", "costOfRevenue": "463659000", "interestExpense": "16332000", "operatingIncome": "59393000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8529000" }, "balance": { "totalDebt": "823066000", "totalAssets": "3293820000", "longTermDebt": "9362000", "shortTermDebt": "767652000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2157279000", "totalShareholderEquity": "1845590000", "totalCurrentLiabilities": "1300762000", "cashAndShortTermInvestments": "7072000" } }, "revenue": 636591000, "cost_of_revenue": 463659000, "gross_profit": 172932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59393000, "depreciation_amortisation": 8529000, "ebitda": 56844000, "interest_expense": 16332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24186000, "net_income_continuing_ops": null, "net_income_to_common": 24186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2157279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3293820000, "short_term_debt": 767652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300762000, "long_term_debt": 9362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 823066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1845590000, "shares_outstanding": 90129519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56844000", "netIncome": "24186000", "grossProfit": "172932000", "totalRevenue": "636591000", "costOfRevenue": "463659000", "interestExpense": "16332000", "operatingIncome": "59393000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8529000" }, "balance": { "totalDebt": "823066000", "totalAssets": "3293820000", "longTermDebt": "9362000", "shortTermDebt": "767652000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90129519", "totalCurrentAssets": "2157279000", "totalShareholderEquity": "1845590000", "totalCurrentLiabilities": "1300762000", "cashAndShortTermInvestments": "7072000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": 626290000, "cost_of_revenue": 453536000, "gross_profit": 172754000, "ebit": 39923000, "ebitda": 49296000, "pretax_income": null, "tax_provision": null, "net_income": 19956000, "net_income_to_common": 19956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382725, "ticker_id": 18959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49296000", "netIncome": "19956000", "grossProfit": "172754000", "totalRevenue": "626290000", "costOfRevenue": "453536000", "interestExpense": "17860000", "operatingIncome": "39923000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6973000" } }, "revenue": 626290000, "cost_of_revenue": 453536000, "gross_profit": 172754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39923000, "depreciation_amortisation": 6973000, "ebitda": 49296000, "interest_expense": 17860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19956000, "net_income_continuing_ops": null, "net_income_to_common": 19956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49296000", "netIncome": "19956000", "grossProfit": "172754000", "totalRevenue": "626290000", "costOfRevenue": "453536000", "interestExpense": "17860000", "operatingIncome": "39923000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6973000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228817000, "total_current_assets": 1919049000, "total_assets": 3039554000, "short_term_debt": 725063000, "long_term_debt": 24694000, "total_debt": 799751000, "total_liabilities": null, "total_equity": 1722486000, "shares_outstanding": 82596519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382726, "ticker_id": 18959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:16.303848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "799751000", "totalAssets": "3039554000", "longTermDebt": "24694000", "shortTermDebt": "725063000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1919049000", "totalShareholderEquity": "1722486000", "totalCurrentLiabilities": "1162715000", "cashAndShortTermInvestments": "228817000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1919049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3039554000, "short_term_debt": 725063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162715000, "long_term_debt": 24694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 799751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1722486000, "shares_outstanding": 82596519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "799751000", "totalAssets": "3039554000", "longTermDebt": "24694000", "shortTermDebt": "725063000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82596519", "totalCurrentAssets": "1919049000", "totalShareholderEquity": "1722486000", "totalCurrentLiabilities": "1162715000", "cashAndShortTermInvestments": "228817000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }