{ "ticker": { "uuid": "28fb58a3-feec-4e0c-9282-3bef0d0ecb76", "symbol": "NDRA", "name": "ENDRA Life Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/28fb58a3-feec-4e0c-9282-3bef0d0ecb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/28fb58a3-feec-4e0c-9282-3bef0d0ecb76/" }, "ticker_metadata": { "id": 7301, "uuid": "28fb58a3-feec-4e0c-9282-3bef0d0ecb76", "symbol": "NDRA", "name": "ENDRA Life Sciences Inc", "asset_type": "equity", "market_cap": 7112400, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "ENDRA Life Sciences Inc. develops technology for clinical diagnostic ultrasound. The company is headquartered in Ann Arbor, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "28fb58a3-feec-4e0c-9282-3bef0d0ecb76", "symbol": "NDRA", "name": "ENDRA Life Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/28fb58a3-feec-4e0c-9282-3bef0d0ecb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/28fb58a3-feec-4e0c-9282-3bef0d0ecb76/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.23, "market_cap": 5074248.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.0867, "piotroski_f_score": 3, "momentum_12_1": 0.4732, "volatility_252d": 1.6532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.920735+00:00", "batch_id": "" }, "size": { "price_close": 4.23, "market_cap": 5074248.78, "market_cap_usd": 5074248.78, "enterprise_value": 4851739.78, "shares_outstanding": 1199586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8397, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.5257, "ev_ebitda": null, "ev_ebit": -0.7502, "ev_sales": null, "ev_fcf": -2.4149, "earnings_yield": null, "fcf_yield": -0.4141, "price_to_sales": null, "price_to_book": 2.8397, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.0867, "roa": -2.1239, "roic": -3.1007, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2751, "accruals_ratio": -0.667, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5067, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9241, "net_debt_to_ebitda": 0.0352, "debt_to_assets": 0.039, "interest_coverage": null, "current_ratio": 0.6424, "quick_ratio": 0.6424, "net_debt": -222509, "local_beta": 0.0077, "volatility_252d": 1.6532, "volatility_60d": 2.3751, "max_drawdown_12m": -0.5852, "risk_adjusted_momentum": 0.2862 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2589, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1455, "price_return_3m": 0.2589, "price_return_6m": -0.2903, "price_return_9m": -0.0094, "price_return_12m": 0.2589, "price_return_12m_ex1m": 0.4732, "momentum_6m": -0.2903, "momentum_12m": 0.2589, "momentum_12_1": 0.4732, "distance_from_52w_high": -0.4778, "distance_from_52w_low": 0.326, "relative_strength": 0.101 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -151426, "ebit_ttm": -6467567, "ebitda_ttm": -6316141, "net_income_ttm": -7302513, "eps_diluted_ttm": -6.0875, "operating_cash_flow_ttm": -5009079, "capital_expenditure_ttm": 3000000, "fcf_ttm": -2009079, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 356462, "total_current_assets": 536666, "total_current_liabilities": 835440, "net_ppe": null, "total_assets": 3438182, "total_debt": 133953, "total_equity": 1786885, "net_working_capital": -521283, "book_value_per_share": 1.4896, "retained_earnings": -111776942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643896, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 957, "ticker_id": 7301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.920735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.23, "market_cap": 5074248.78, "market_cap_usd": 5074248.78, "enterprise_value": 4851739.78, "shares_outstanding": 1199586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8397176, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.52565916, "ev_ebitda": null, "ev_ebit": -0.7501646, "ev_sales": null, "ev_fcf": -2.41490742, "earnings_yield": null, "fcf_yield": -0.41409455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.08672802, "roa": -2.12394603, "roic": -3.10070932, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27512159, "accruals_ratio": -0.66704846, "sbc_to_revenue": null, "debt_to_equity": 0.92412047, "net_debt_to_ebitda": 0.03522863, "debt_to_assets": 0.03896042, "interest_coverage": null, "current_ratio": 0.64237528, "quick_ratio": 0.64237528, "net_debt": -222509, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25893843, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.506745, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14545455, "price_return_3m": 0.25892857, "price_return_6m": -0.29026846, "price_return_9m": -0.00936768, "price_return_12m": 0.25892857, "price_return_12m_ex1m": 0.47321429, "distance_from_52w_high": -0.47777778, "distance_from_52w_low": 0.32601881, "relative_strength": 0.10098752, "local_beta": 0.0077, "volatility_252d": 1.653229, "volatility_60d": 2.375108, "max_drawdown_12m": -0.58518519, "revenue_ttm": 0, "gross_profit_ttm": -151426, "ebit_ttm": -6467567, "ebitda_ttm": -6316141, "net_income_ttm": -7302513, "eps_diluted_ttm": -6.0875277, "operating_cash_flow_ttm": -5009079, "capital_expenditure_ttm": 3000000, "fcf_ttm": -2009079, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 356462, "total_current_assets": 536666, "total_current_liabilities": 835440, "net_ppe": null, "total_assets": 3438182, "total_debt": 133953, "total_equity": 1786885, "net_working_capital": -521283, "book_value_per_share": 1.48958474, "retained_earnings": -111776942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643896, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.23, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.0867, "momentum_12_1": 0.4732, "complete_fields": { "id": 957, "ticker_id": 7301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.920735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.23, "market_cap": 5074248.78, "market_cap_usd": 5074248.78, "enterprise_value": 4851739.78, "shares_outstanding": 1199586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8397176, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.52565916, "ev_ebitda": null, "ev_ebit": -0.7501646, "ev_sales": null, "ev_fcf": -2.41490742, "earnings_yield": null, "fcf_yield": -0.41409455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.08672802, "roa": -2.12394603, "roic": -3.10070932, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27512159, "accruals_ratio": -0.66704846, "sbc_to_revenue": null, "debt_to_equity": 0.92412047, "net_debt_to_ebitda": 0.03522863, "debt_to_assets": 0.03896042, "interest_coverage": null, "current_ratio": 0.64237528, "quick_ratio": 0.64237528, "net_debt": -222509, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25893843, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.506745, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14545455, "price_return_3m": 0.25892857, "price_return_6m": -0.29026846, "price_return_9m": -0.00936768, "price_return_12m": 0.25892857, "price_return_12m_ex1m": 0.47321429, "distance_from_52w_high": -0.47777778, "distance_from_52w_low": 0.32601881, "relative_strength": 0.10098752, "local_beta": 0.0077, "volatility_252d": 1.653229, "volatility_60d": 2.375108, "max_drawdown_12m": -0.58518519, "revenue_ttm": 0, "gross_profit_ttm": -151426, "ebit_ttm": -6467567, "ebitda_ttm": -6316141, "net_income_ttm": -7302513, "eps_diluted_ttm": -6.0875277, "operating_cash_flow_ttm": -5009079, "capital_expenditure_ttm": 3000000, "fcf_ttm": -2009079, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 356462, "total_current_assets": 536666, "total_current_liabilities": 835440, "net_ppe": null, "total_assets": 3438182, "total_debt": 133953, "total_equity": 1786885, "net_working_capital": -521283, "book_value_per_share": 1.48958474, "retained_earnings": -111776942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643896, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5763101, "ebitda": -5605807, "pretax_income": -7027410, "tax_provision": null, "net_income": -7027410, "net_income_to_common": -7027410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762365, "total_current_assets": 967969, "total_assets": 3853797, "short_term_debt": 129378, "long_term_debt": null, "total_debt": 129378, "total_liabilities": 1593677, "total_equity": 2260120, "shares_outstanding": 787020, "goodwill_and_intangibles": 2009960 }, "cash_flow": { "operating_cash_flow": -5182558, "capital_expenditure": 17280, "free_cash_flow": -5165278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128873, "ticker_id": 7301, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5763101", "ebitda": "-5605807", "netIncome": "-7027410", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7027410", "interestExpense": "None", "operatingIncome": "-5763101", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5763101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1849996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157294", "sellingGeneralAndAdministrative": "3723635", "netIncomeFromContinuingOperations": "-7027410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "3853797", "longTermDebt": "None", "shortTermDebt": "129378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2009960", "reportedCurrency": "USD", "retainedEarnings": "-110465509", "totalLiabilities": "1593677", "otherCurrentAssets": "205604", "totalCurrentAssets": "967969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885828", "currentAccountsPayable": "382970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492352", "totalShareholderEquity": "2260120", "capitalLeaseObligations": "492352", "otherCurrentLiabilities": "238608", "totalCurrentLiabilities": "750956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842721", "cashAndShortTermInvestments": "762365", "commonStockSharesOutstanding": "787020", "intangibleAssetsExcludingGoodwill": "2009960", "cashAndCashEquivalentsAtCarryingValue": "762365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7027410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5182558", "capitalExpenditures": "17280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5732723", "cashflowFromInvestment": "-3017280", "stockBasedCompensation": "329409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1849996, "selling_general_admin": 3723635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5763101, "depreciation_amortisation": 157294, "ebitda": -5605807, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7027410, "tax_provision": null, "effective_tax_rate": null, "net_income": -7027410, "net_income_continuing_ops": -7027410, "net_income_to_common": -7027410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762365, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967969, "net_ppe": null, "goodwill": null, "intangible_assets": 2009960, "goodwill_and_intangibles": 2009960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885828, "total_assets": 3853797, "short_term_debt": 129378, "accounts_payable": 382970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842721, "total_liabilities": 1593677, "total_debt": 129378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110465509, "total_equity": 2260120, "shares_outstanding": 787020, "operating_cash_flow": -5182558, "stock_based_compensation": 329409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17280, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3017280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5732723, "free_cash_flow": -5165278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5763101", "ebitda": "-5605807", "netIncome": "-7027410", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7027410", "interestExpense": "None", "operatingIncome": "-5763101", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5763101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1849996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157294", "sellingGeneralAndAdministrative": "3723635", "netIncomeFromContinuingOperations": "-7027410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "3853797", "longTermDebt": "None", "shortTermDebt": "129378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2009960", "reportedCurrency": "USD", "retainedEarnings": "-110465509", "totalLiabilities": "1593677", "otherCurrentAssets": "205604", "totalCurrentAssets": "967969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885828", "currentAccountsPayable": "382970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492352", "totalShareholderEquity": "2260120", "capitalLeaseObligations": "492352", "otherCurrentLiabilities": "238608", "totalCurrentLiabilities": "750956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842721", "cashAndShortTermInvestments": "762365", "commonStockSharesOutstanding": "787020", "intangibleAssetsExcludingGoodwill": "2009960", "cashAndCashEquivalentsAtCarryingValue": "762365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7027410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5182558", "capitalExpenditures": "17280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5732723", "cashflowFromInvestment": "-3017280", "stockBasedCompensation": "329409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 206172, "gross_profit": -206172, "ebit": -10817147, "ebitda": -10610975, "pretax_income": -11507947, "tax_provision": null, "net_income": -11507947, "net_income_to_common": -11507947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229480, "total_current_assets": 3433665, "total_assets": 4452362, "short_term_debt": 96937, "long_term_debt": null, "total_debt": 96937, "total_liabilities": 1891996, "total_equity": 2560366, "shares_outstanding": 1122434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7400547, "capital_expenditure": 16000, "free_cash_flow": -7384547, "dividends_paid": 5233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128878, "ticker_id": 7301, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10817147", "ebitda": "-10610975", "netIncome": "-11507947", "grossProfit": "-206172", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206172", "interestIncome": "None", "incomeBeforeTax": "-11507947", "interestExpense": "None", "operatingIncome": "-10817147", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7323685", "nonInterestIncome": "None", "operatingExpenses": "10817147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3190293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206172", "sellingGeneralAndAdministrative": "7055814", "netIncomeFromContinuingOperations": "-11507947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "4452362", "longTermDebt": "None", "shortTermDebt": "96937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103438099", "totalLiabilities": "1891996", "otherCurrentAssets": "204185", "totalCurrentAssets": "3433665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018697", "currentAccountsPayable": "269683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584419", "totalShareholderEquity": "2560366", "capitalLeaseObligations": "584419", "otherCurrentLiabilities": "238610", "totalCurrentLiabilities": "605230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286766", "cashAndShortTermInvestments": "3229480", "commonStockSharesOutstanding": "1122434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11507947", "profitLoss": "None", "dividendPayout": "5233", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "235731", "operatingCashflow": "-7400547", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7808917", "cashflowFromInvestment": "-12796", "stockBasedCompensation": "571924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 206172, "gross_profit": -206172, "research_and_development": 3190293, "selling_general_admin": 7055814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10817147, "depreciation_amortisation": 206172, "ebitda": -10610975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11507947, "tax_provision": null, "effective_tax_rate": null, "net_income": -11507947, "net_income_continuing_ops": -11507947, "net_income_to_common": -11507947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229480, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3433665, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018697, "total_assets": 4452362, "short_term_debt": 96937, "accounts_payable": 269683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286766, "total_liabilities": 1891996, "total_debt": 96937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103438099, "total_equity": 2560366, "shares_outstanding": 1122434, "operating_cash_flow": -7400547, "stock_based_compensation": 571924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12796, "dividends_paid": 5233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7808917, "free_cash_flow": -7384547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10817147", "ebitda": "-10610975", "netIncome": "-11507947", "grossProfit": "-206172", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206172", "interestIncome": "None", "incomeBeforeTax": "-11507947", "interestExpense": "None", "operatingIncome": "-10817147", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7323685", "nonInterestIncome": "None", "operatingExpenses": "10817147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3190293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206172", "sellingGeneralAndAdministrative": "7055814", "netIncomeFromContinuingOperations": "-11507947" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "4452362", "longTermDebt": "None", "shortTermDebt": "96937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103438099", "totalLiabilities": "1891996", "otherCurrentAssets": "204185", "totalCurrentAssets": "3433665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018697", "currentAccountsPayable": "269683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584419", "totalShareholderEquity": "2560366", "capitalLeaseObligations": "584419", "otherCurrentLiabilities": "238610", "totalCurrentLiabilities": "605230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286766", "cashAndShortTermInvestments": "3229480", "commonStockSharesOutstanding": "1122434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11507947", "profitLoss": "None", "dividendPayout": "5233", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "235731", "operatingCashflow": "-7400547", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7808917", "cashflowFromInvestment": "-12796", "stockBasedCompensation": "571924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 275451, "gross_profit": -275451, "ebit": -10520735, "ebitda": -10245284, "pretax_income": -10060250, "tax_provision": -1, "net_income": -10060250, "net_income_to_common": -10060250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833907, "total_current_assets": 3032812, "total_assets": 6754146, "short_term_debt": 202341, "long_term_debt": null, "total_debt": 202341, "total_liabilities": 1095157, "total_equity": 5658989, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9548775, "capital_expenditure": 33884, "free_cash_flow": -9514891, "dividends_paid": 840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128883, "ticker_id": 7301, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10520735", "ebitda": "-10245284", "netIncome": "-10060250", "grossProfit": "-275451", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "275451", "interestIncome": "None", "incomeBeforeTax": "-10060250", "interestExpense": "None", "operatingIncome": "-10520735", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10520735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5003695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275451", "sellingGeneralAndAdministrative": "4696486", "netIncomeFromContinuingOperations": "-11890310" }, "balance": { "goodwill": "None", "inventory": "2622865", "commonStock": "1039", "currentDebt": "None", "investments": "None", "totalAssets": "6754146", "longTermDebt": "None", "shortTermDebt": "202341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91930152", "totalLiabilities": "1095157", "otherCurrentAssets": "198905", "totalCurrentAssets": "3032812", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2622865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721334", "currentAccountsPayable": "360401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394403", "totalShareholderEquity": "5658989", "capitalLeaseObligations": "365919", "otherCurrentLiabilities": "340353", "totalCurrentLiabilities": "903095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192062", "cashAndShortTermInvestments": "2833907", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10060250", "profitLoss": "None", "dividendPayout": "840", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "138045", "operatingCashflow": "-9548775", "capitalExpenditures": "33884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518305", "cashflowFromInvestment": "-24721", "stockBasedCompensation": "996430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 275451, "gross_profit": -275451, "research_and_development": 5003695, "selling_general_admin": 4696486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10520735, "depreciation_amortisation": 275451, "ebitda": -10245284, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10060250, "tax_provision": -1, "effective_tax_rate": null, "net_income": -10060250, "net_income_continuing_ops": -11890310, "net_income_to_common": -10060250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833907, "short_term_investments": null, "net_receivables": -2622865, "inventory": 2622865, "other_current_assets": null, "total_current_assets": 3032812, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721334, "total_assets": 6754146, "short_term_debt": 202341, "accounts_payable": 360401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192062, "total_liabilities": 1095157, "total_debt": 202341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91930152, "total_equity": 5658989, "shares_outstanding": 1707960, "operating_cash_flow": -9548775, "stock_based_compensation": 996430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24721, "dividends_paid": 840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7518305, "free_cash_flow": -9514891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10520735", "ebitda": "-10245284", "netIncome": "-10060250", "grossProfit": "-275451", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "275451", "interestIncome": "None", "incomeBeforeTax": "-10060250", "interestExpense": "None", "operatingIncome": "-10520735", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10520735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5003695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275451", "sellingGeneralAndAdministrative": "4696486", "netIncomeFromContinuingOperations": "-11890310" }, "balance": { "goodwill": "None", "inventory": "2622865", "commonStock": "1039", "currentDebt": "None", "investments": "None", "totalAssets": "6754146", "longTermDebt": "None", "shortTermDebt": "202341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91930152", "totalLiabilities": "1095157", "otherCurrentAssets": "198905", "totalCurrentAssets": "3032812", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2622865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721334", "currentAccountsPayable": "360401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394403", "totalShareholderEquity": "5658989", "capitalLeaseObligations": "365919", "otherCurrentLiabilities": "340353", "totalCurrentLiabilities": "903095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192062", "cashAndShortTermInvestments": "2833907", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10060250", "profitLoss": "None", "dividendPayout": "840", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "138045", "operatingCashflow": "-9548775", "capitalExpenditures": "33884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518305", "cashflowFromInvestment": "-24721", "stockBasedCompensation": "996430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 234258, "gross_profit": -234258, "ebit": -13157559, "ebitda": -12923301, "pretax_income": -13179092, "tax_provision": 21533, "net_income": -13179092, "net_income_to_common": -13179092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4889098, "total_current_assets": 8526690, "total_assets": 9274147, "short_term_debt": 180712, "long_term_debt": null, "total_debt": 180712, "total_liabilities": 2069643, "total_equity": 7204504, "shares_outstanding": 1930336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12769371, "capital_expenditure": 202577, "free_cash_flow": -12566794, "dividends_paid": 7790, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128888, "ticker_id": 7301, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13157559", "ebitda": "-12923301", "netIncome": "-13179092", "grossProfit": "-234258", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234258", "interestIncome": "None", "incomeBeforeTax": "-13179092", "interestExpense": "21533", "operatingIncome": "-13157559", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21533", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13157559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6554194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234258", "sellingGeneralAndAdministrative": "5174215", "netIncomeFromContinuingOperations": "-13179092" }, "balance": { "goodwill": "None", "inventory": "2644717", "commonStock": "317", "currentDebt": "None", "investments": "None", "totalAssets": "9274147", "longTermDebt": "None", "shortTermDebt": "180712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81869902", "totalLiabilities": "2069643", "otherCurrentAssets": "992875", "totalCurrentAssets": "8526690", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747457", "currentAccountsPayable": "613961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741471", "shortLongTermDebtTotal": "546631", "totalShareholderEquity": "7204504", "capitalLeaseObligations": "518147", "otherCurrentLiabilities": "909051", "totalCurrentLiabilities": "1703724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365919", "cashAndShortTermInvestments": "4889098", "commonStockSharesOutstanding": "1930336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4889098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13179092", "profitLoss": "None", "dividendPayout": "7790", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1360139", "operatingCashflow": "-12769371", "capitalExpenditures": "202577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8399512", "cashflowFromInvestment": "-202577", "stockBasedCompensation": "1199838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7790", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 234258, "gross_profit": -234258, "research_and_development": 6554194, "selling_general_admin": 5174215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13157559, "depreciation_amortisation": 234258, "ebitda": -12923301, "interest_expense": 21533, "interest_income": null, "other_non_operating": null, "pretax_income": -13179092, "tax_provision": 21533, "effective_tax_rate": null, "net_income": -13179092, "net_income_continuing_ops": -13179092, "net_income_to_common": -13179092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4889098, "short_term_investments": null, "net_receivables": null, "inventory": 2644717, "other_current_assets": null, "total_current_assets": 8526690, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747457, "total_assets": 9274147, "short_term_debt": 180712, "accounts_payable": 613961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1703724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365919, "total_liabilities": 2069643, "total_debt": 180712, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81869902, "total_equity": 7204504, "shares_outstanding": 1930336, "operating_cash_flow": -12769371, "stock_based_compensation": 1199838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202577, "dividends_paid": 7790, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8399512, "free_cash_flow": -12566794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13157559", "ebitda": "-12923301", "netIncome": "-13179092", "grossProfit": "-234258", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234258", "interestIncome": "None", "incomeBeforeTax": "-13179092", "interestExpense": "21533", "operatingIncome": "-13157559", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21533", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13157559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6554194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234258", "sellingGeneralAndAdministrative": "5174215", "netIncomeFromContinuingOperations": "-13179092" }, "balance": { "goodwill": "None", "inventory": "2644717", "commonStock": "317", "currentDebt": "None", "investments": "None", "totalAssets": "9274147", "longTermDebt": "None", "shortTermDebt": "180712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81869902", "totalLiabilities": "2069643", "otherCurrentAssets": "992875", "totalCurrentAssets": "8526690", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747457", "currentAccountsPayable": "613961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "741471", "shortLongTermDebtTotal": "546631", "totalShareholderEquity": "7204504", "capitalLeaseObligations": "518147", "otherCurrentLiabilities": "909051", "totalCurrentLiabilities": "1703724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365919", "cashAndShortTermInvestments": "4889098", "commonStockSharesOutstanding": "1930336", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4889098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13179092", "profitLoss": "None", "dividendPayout": "7790", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1360139", "operatingCashflow": "-12769371", "capitalExpenditures": "202577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8399512", "cashflowFromInvestment": "-202577", "stockBasedCompensation": "1199838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7790", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 224415, "gross_profit": -224415, "ebit": -11498305, "ebitda": -11273890, "pretax_income": -11231250, "tax_provision": -41545, "net_income": -11231250, "net_income_to_common": -11231250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9461534, "total_current_assets": 12094115, "total_assets": 12874644, "short_term_debt": 249463, "long_term_debt": 28484, "total_debt": 277947, "total_liabilities": 2090398, "total_equity": 10784246, "shares_outstanding": 2046135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11122384, "capital_expenditure": 45000, "free_cash_flow": -11077384, "dividends_paid": 121071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128893, "ticker_id": 7301, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11498305", "ebitda": "-11273890", "netIncome": "-11231250", "grossProfit": "-224415", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224415", "interestIncome": "None", "incomeBeforeTax": "-11231250", "interestExpense": "267055", "operatingIncome": "-11498305", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-41545", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11498305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5482531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224415", "sellingGeneralAndAdministrative": "4940398", "netIncomeFromContinuingOperations": "-11231250" }, "balance": { "goodwill": "None", "inventory": "1284578", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "12874644", "longTermDebt": "28484", "shortTermDebt": "249463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68690810", "totalLiabilities": "2090398", "otherCurrentAssets": "1348003", "totalCurrentAssets": "12094115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-1348003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780529", "currentAccountsPayable": "791052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774543", "shortLongTermDebtTotal": "796094", "totalShareholderEquity": "10784246", "capitalLeaseObligations": "650477", "otherCurrentLiabilities": "503252", "totalCurrentLiabilities": "1543767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546631", "cashAndShortTermInvestments": "9461534", "commonStockSharesOutstanding": "2046135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9461534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11231250", "profitLoss": "None", "dividendPayout": "121071", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-694958", "operatingCashflow": "-11122384", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13401602", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1444572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 224415, "gross_profit": -224415, "research_and_development": 5482531, "selling_general_admin": 4940398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11498305, "depreciation_amortisation": 224415, "ebitda": -11273890, "interest_expense": 267055, "interest_income": null, "other_non_operating": null, "pretax_income": -11231250, "tax_provision": -41545, "effective_tax_rate": null, "net_income": -11231250, "net_income_continuing_ops": -11231250, "net_income_to_common": -11231250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9461534, "short_term_investments": null, "net_receivables": -1348003, "inventory": 1284578, "other_current_assets": null, "total_current_assets": 12094115, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780529, "total_assets": 12874644, "short_term_debt": 249463, "accounts_payable": 791052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543767, "long_term_debt": 28484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546631, "total_liabilities": 2090398, "total_debt": 277947, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68690810, "total_equity": 10784246, "shares_outstanding": 2046135, "operating_cash_flow": -11122384, "stock_based_compensation": 1444572, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": 121071, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13401602, "free_cash_flow": -11077384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11498305", "ebitda": "-11273890", "netIncome": "-11231250", "grossProfit": "-224415", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224415", "interestIncome": "None", "incomeBeforeTax": "-11231250", "interestExpense": "267055", "operatingIncome": "-11498305", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-41545", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11498305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5482531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224415", "sellingGeneralAndAdministrative": "4940398", "netIncomeFromContinuingOperations": "-11231250" }, "balance": { "goodwill": "None", "inventory": "1284578", "commonStock": "212", "currentDebt": "None", "investments": "None", "totalAssets": "12874644", "longTermDebt": "28484", "shortTermDebt": "249463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68690810", "totalLiabilities": "2090398", "otherCurrentAssets": "1348003", "totalCurrentAssets": "12094115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-1348003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780529", "currentAccountsPayable": "791052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "774543", "shortLongTermDebtTotal": "796094", "totalShareholderEquity": "10784246", "capitalLeaseObligations": "650477", "otherCurrentLiabilities": "503252", "totalCurrentLiabilities": "1543767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546631", "cashAndShortTermInvestments": "9461534", "commonStockSharesOutstanding": "2046135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9461534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11231250", "profitLoss": "None", "dividendPayout": "121071", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-694958", "operatingCashflow": "-11122384", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13401602", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1444572", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121071", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 165249, "gross_profit": -165249, "ebit": -11493075, "ebitda": -11327826, "pretax_income": -11725501, "tax_provision": 241268, "net_income": -11725501, "net_income_to_common": -11725501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7227316, "total_current_assets": 8207736, "total_assets": 8764976, "short_term_debt": 160350, "long_term_debt": 337084, "total_debt": 497434, "total_liabilities": 1595655, "total_equity": 7169321, "shares_outstanding": 959611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10770595, "capital_expenditure": 51333, "free_cash_flow": -10719262, "dividends_paid": 395551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128898, "ticker_id": 7301, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11493075", "ebitda": "-11327826", "netIncome": "-11725501", "grossProfit": "-165249", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165249", "interestIncome": "None", "incomeBeforeTax": "-11725501", "interestExpense": "232426", "operatingIncome": "-11501917", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241268", "reportedCurrency": "USD", "netInterestIncome": "-232426", "nonInterestIncome": "None", "operatingExpenses": "11501917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5917944", "otherNonOperatingIncome": "-223584", "costofGoodsAndServicesSold": "165249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165249", "sellingGeneralAndAdministrative": "5002080", "netIncomeFromContinuingOperations": "-11725501" }, "balance": { "goodwill": "None", "inventory": "589620", "commonStock": "3404", "currentDebt": "None", "investments": "None", "totalAssets": "8764976", "longTermDebt": "337084", "shortTermDebt": "160350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57338489", "totalLiabilities": "1595655", "otherCurrentAssets": "390800", "totalCurrentAssets": "8207736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557240", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551254", "shortLongTermDebtTotal": "769342", "totalShareholderEquity": "7169321", "capitalLeaseObligations": "348388", "otherCurrentLiabilities": "423403", "totalCurrentLiabilities": "986663", "otherNonCurrentLiabilities": "271908", "totalNonCurrentLiabilities": "608992", "cashAndShortTermInvestments": "7227316", "commonStockSharesOutstanding": "959611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7227316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725501", "profitLoss": "None", "dividendPayout": "395551", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-476178", "operatingCashflow": "-10770595", "capitalExpenditures": "51333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11875037", "cashflowFromInvestment": "-75333", "stockBasedCompensation": "2102352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1053109", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11537953", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 165249, "gross_profit": -165249, "research_and_development": 5917944, "selling_general_admin": 5002080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11493075, "depreciation_amortisation": 165249, "ebitda": -11327826, "interest_expense": 232426, "interest_income": null, "other_non_operating": null, "pretax_income": -11725501, "tax_provision": 241268, "effective_tax_rate": null, "net_income": -11725501, "net_income_continuing_ops": -11725501, "net_income_to_common": -11725501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7227316, "short_term_investments": null, "net_receivables": 390800, "inventory": 589620, "other_current_assets": null, "total_current_assets": 8207736, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557240, "total_assets": 8764976, "short_term_debt": 160350, "accounts_payable": 402910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986663, "long_term_debt": 337084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608992, "total_liabilities": 1595655, "total_debt": 497434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57338489, "total_equity": 7169321, "shares_outstanding": 959611, "operating_cash_flow": -10770595, "stock_based_compensation": 2102352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75333, "dividends_paid": 395551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11875037, "free_cash_flow": -10719262, "net_change_in_cash": 1053109 }, "raw_data": { "income": { "ebit": "-11493075", "ebitda": "-11327826", "netIncome": "-11725501", "grossProfit": "-165249", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "165249", "interestIncome": "None", "incomeBeforeTax": "-11725501", "interestExpense": "232426", "operatingIncome": "-11501917", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241268", "reportedCurrency": "USD", "netInterestIncome": "-232426", "nonInterestIncome": "None", "operatingExpenses": "11501917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5917944", "otherNonOperatingIncome": "-223584", "costofGoodsAndServicesSold": "165249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165249", "sellingGeneralAndAdministrative": "5002080", "netIncomeFromContinuingOperations": "-11725501" }, "balance": { "goodwill": "None", "inventory": "589620", "commonStock": "3404", "currentDebt": "None", "investments": "None", "totalAssets": "8764976", "longTermDebt": "337084", "shortTermDebt": "160350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57338489", "totalLiabilities": "1595655", "otherCurrentAssets": "390800", "totalCurrentAssets": "8207736", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557240", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551254", "shortLongTermDebtTotal": "769342", "totalShareholderEquity": "7169321", "capitalLeaseObligations": "348388", "otherCurrentLiabilities": "423403", "totalCurrentLiabilities": "986663", "otherNonCurrentLiabilities": "271908", "totalNonCurrentLiabilities": "608992", "cashAndShortTermInvestments": "7227316", "commonStockSharesOutstanding": "959611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7227316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725501", "profitLoss": "None", "dividendPayout": "395551", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-476178", "operatingCashflow": "-10770595", "capitalExpenditures": "51333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11875037", "cashflowFromInvestment": "-75333", "stockBasedCompensation": "2102352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "395551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1053109", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11537953", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115011, "gross_profit": -115011, "ebit": -10950495, "ebitda": -10835484, "pretax_income": -13305964, "tax_provision": 2248566, "net_income": -13305964, "net_income_to_common": -13305964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6174207, "total_current_assets": 6535099, "total_assets": 7176269, "short_term_debt": 430455, "long_term_debt": null, "total_debt": 430455, "total_liabilities": 2415599, "total_equity": 4760670, "shares_outstanding": 374999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8588851, "capital_expenditure": 43595, "free_cash_flow": -8545256, "dividends_paid": 4219777, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128903, "ticker_id": 7301, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10950495", "ebitda": "-10835484", "netIncome": "-13305964", "grossProfit": "-115011", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115011", "interestIncome": "None", "incomeBeforeTax": "-13305964", "interestExpense": "2355469", "operatingIncome": "-10843592", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2248566", "reportedCurrency": "USD", "netInterestIncome": "-2355469", "nonInterestIncome": "None", "operatingExpenses": "10843592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6574999", "otherNonOperatingIncome": "-2462372", "costofGoodsAndServicesSold": "115011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115011", "sellingGeneralAndAdministrative": "3856159", "netIncomeFromContinuingOperations": "-13305964" }, "balance": { "goodwill": "None", "inventory": "113442", "commonStock": "842", "currentDebt": "None", "investments": "None", "totalAssets": "7176269", "longTermDebt": "None", "shortTermDebt": "430455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45217437", "totalLiabilities": "2415599", "otherCurrentAssets": "247450", "totalCurrentAssets": "6535099", "currentLongTermDebt": "298069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641170", "currentAccountsPayable": "1278431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641170", "shortLongTermDebtTotal": "773267", "totalShareholderEquity": "4760670", "capitalLeaseObligations": "409005", "otherCurrentLiabilities": "363901", "totalCurrentLiabilities": "2072787", "otherNonCurrentLiabilities": "342812", "totalNonCurrentLiabilities": "342812", "cashAndShortTermInvestments": "6174207", "commonStockSharesOutstanding": "374999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6174207", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13305964", "profitLoss": "None", "dividendPayout": "4219777", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53998", "operatingCashflow": "-8588851", "capitalExpenditures": "43595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335278", "cashflowFromInvestment": "-43595", "stockBasedCompensation": "1399.55", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219777", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297168", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5844777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 115011, "gross_profit": -115011, "research_and_development": 6574999, "selling_general_admin": 3856159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10950495, "depreciation_amortisation": 115011, "ebitda": -10835484, "interest_expense": 2355469, "interest_income": null, "other_non_operating": null, "pretax_income": -13305964, "tax_provision": 2248566, "effective_tax_rate": null, "net_income": -13305964, "net_income_continuing_ops": -13305964, "net_income_to_common": -13305964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6174207, "short_term_investments": null, "net_receivables": 116749, "inventory": 113442, "other_current_assets": null, "total_current_assets": 6535099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641170, "total_assets": 7176269, "short_term_debt": 430455, "accounts_payable": 1278431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072787, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342812, "total_liabilities": 2415599, "total_debt": 430455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45217437, "total_equity": 4760670, "shares_outstanding": 374999, "operating_cash_flow": -8588851, "stock_based_compensation": 1399.55, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43595, "dividends_paid": 4219777, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8335278, "free_cash_flow": -8545256, "net_change_in_cash": -297168 }, "raw_data": { "income": { "ebit": "-10950495", "ebitda": "-10835484", "netIncome": "-13305964", "grossProfit": "-115011", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115011", "interestIncome": "None", "incomeBeforeTax": "-13305964", "interestExpense": "2355469", "operatingIncome": "-10843592", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2248566", "reportedCurrency": "USD", "netInterestIncome": "-2355469", "nonInterestIncome": "None", "operatingExpenses": "10843592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6574999", "otherNonOperatingIncome": "-2462372", "costofGoodsAndServicesSold": "115011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115011", "sellingGeneralAndAdministrative": "3856159", "netIncomeFromContinuingOperations": "-13305964" }, "balance": { "goodwill": "None", "inventory": "113442", "commonStock": "842", "currentDebt": "None", "investments": "None", "totalAssets": "7176269", "longTermDebt": "None", "shortTermDebt": "430455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45217437", "totalLiabilities": "2415599", "otherCurrentAssets": "247450", "totalCurrentAssets": "6535099", "currentLongTermDebt": "298069", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641170", "currentAccountsPayable": "1278431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641170", "shortLongTermDebtTotal": "773267", "totalShareholderEquity": "4760670", "capitalLeaseObligations": "409005", "otherCurrentLiabilities": "363901", "totalCurrentLiabilities": "2072787", "otherNonCurrentLiabilities": "342812", "totalNonCurrentLiabilities": "342812", "cashAndShortTermInvestments": "6174207", "commonStockSharesOutstanding": "374999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6174207", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13305964", "profitLoss": "None", "dividendPayout": "4219777", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53998", "operatingCashflow": "-8588851", "capitalExpenditures": "43595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335278", "cashflowFromInvestment": "-43595", "stockBasedCompensation": "1399.55", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219777", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297168", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5844777", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 6174, "cost_of_revenue": 0, "gross_profit": 6174, "ebit": -9067020, "ebitda": -8998704, "pretax_income": -9796261, "tax_provision": -777253, "net_income": -9796261, "net_income_to_common": -9796261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6471375, "total_current_assets": 6949558, "total_assets": 7222791, "short_term_debt": 22.51, "long_term_debt": null, "total_debt": 22.51, "total_liabilities": 974583, "total_equity": 6248208, "shares_outstanding": 225243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7702481, "capital_expenditure": 100000, "free_cash_flow": -7602481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128908, "ticker_id": 7301, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9067020", "ebitda": "-8998704", "netIncome": "-9796261", "grossProfit": "6174", "depreciation": "None", "totalRevenue": "6174", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-9796261", "interestExpense": "729241", "operatingIncome": "-9019008", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-777253", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9025182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4722465", "otherNonOperatingIncome": "-777253", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68316", "sellingGeneralAndAdministrative": "3752535", "netIncomeFromContinuingOperations": "-9796261" }, "balance": { "goodwill": "None", "inventory": "59444", "commonStock": "742", "currentDebt": "None", "investments": "None", "totalAssets": "7222791", "longTermDebt": "None", "shortTermDebt": "22.51", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27691696", "totalLiabilities": "974583", "otherCurrentAssets": "418739", "totalCurrentAssets": "6949558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273233", "currentAccountsPayable": "631472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273233", "shortLongTermDebtTotal": "22.51", "totalShareholderEquity": "6248208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343111", "totalCurrentLiabilities": "974583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6471375", "commonStockSharesOutstanding": "225243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6471375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-155305", "operatingCashflow": "-7702481", "capitalExpenditures": "100000", "changeInReceivables": "6850", "changeInExchangeRate": "None", "cashflowFromFinancing": "8671978", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "1367.76", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869497", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7736678", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6174, "cost_of_revenue": 0, "gross_profit": 6174, "research_and_development": 4722465, "selling_general_admin": 3752535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9067020, "depreciation_amortisation": 68316, "ebitda": -8998704, "interest_expense": 729241, "interest_income": null, "other_non_operating": null, "pretax_income": -9796261, "tax_provision": -777253, "effective_tax_rate": null, "net_income": -9796261, "net_income_continuing_ops": -9796261, "net_income_to_common": -9796261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6471375, "short_term_investments": null, "net_receivables": 145424, "inventory": 59444, "other_current_assets": null, "total_current_assets": 6949558, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273233, "total_assets": 7222791, "short_term_debt": 22.51, "accounts_payable": 631472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974583, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 974583, "total_debt": 22.51, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27691696, "total_equity": 6248208, "shares_outstanding": 225243, "operating_cash_flow": -7702481, "stock_based_compensation": 1367.76, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8671978, "free_cash_flow": -7602481, "net_change_in_cash": 869497 }, "raw_data": { "income": { "ebit": "-9067020", "ebitda": "-8998704", "netIncome": "-9796261", "grossProfit": "6174", "depreciation": "None", "totalRevenue": "6174", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-9796261", "interestExpense": "729241", "operatingIncome": "-9019008", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-777253", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9025182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4722465", "otherNonOperatingIncome": "-777253", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68316", "sellingGeneralAndAdministrative": "3752535", "netIncomeFromContinuingOperations": "-9796261" }, "balance": { "goodwill": "None", "inventory": "59444", "commonStock": "742", "currentDebt": "None", "investments": "None", "totalAssets": "7222791", "longTermDebt": "None", "shortTermDebt": "22.51", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27691696", "totalLiabilities": "974583", "otherCurrentAssets": "418739", "totalCurrentAssets": "6949558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273233", "currentAccountsPayable": "631472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273233", "shortLongTermDebtTotal": "22.51", "totalShareholderEquity": "6248208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "343111", "totalCurrentLiabilities": "974583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6471375", "commonStockSharesOutstanding": "225243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6471375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-155305", "operatingCashflow": "-7702481", "capitalExpenditures": "100000", "changeInReceivables": "6850", "changeInExchangeRate": "None", "cashflowFromFinancing": "8671978", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "1367.76", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869497", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7736678", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39715, "gross_profit": -39715, "ebit": -2173748, "ebitda": -2134033, "pretax_income": -1311433, "tax_provision": null, "net_income": -1311433, "net_income_to_common": -1311433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356462, "total_current_assets": 536666, "total_assets": 3438182, "short_term_debt": 133953, "long_term_debt": null, "total_debt": 133953, "total_liabilities": 1651297, "total_equity": 1786885, "shares_outstanding": 1199586, "goodwill_and_intangibles": 2430781 }, "cash_flow": { "operating_cash_flow": -1119650, "capital_expenditure": 0, "free_cash_flow": -1119650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128871, "ticker_id": 7301, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2173748", "ebitda": "-2134033", "netIncome": "-1311433", "grossProfit": "-39715", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39715", "interestIncome": "None", "incomeBeforeTax": "-1311433", "interestExpense": "None", "operatingIncome": "-2173748", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2134033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39715", "sellingGeneralAndAdministrative": "1393060", "netIncomeFromContinuingOperations": "-1311433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122", "currentDebt": "None", "investments": "None", "totalAssets": "3438182", "longTermDebt": "None", "shortTermDebt": "133953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2430781", "reportedCurrency": "USD", "retainedEarnings": "-111776942", "totalLiabilities": "1651297", "otherCurrentAssets": "180204", "totalCurrentAssets": "536666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2901516", "currentAccountsPayable": "456837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461206", "totalShareholderEquity": "1786885", "capitalLeaseObligations": "461206", "otherCurrentLiabilities": "244650", "totalCurrentLiabilities": "835440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815857", "cashAndShortTermInvestments": "356462", "commonStockSharesOutstanding": "1199586", "intangibleAssetsExcludingGoodwill": "2430781", "cashAndCashEquivalentsAtCarryingValue": "356462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263747", "cashflowFromInvestment": "450000", "stockBasedCompensation": "574451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39715, "gross_profit": -39715, "research_and_development": 776410, "selling_general_admin": 1393060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2173748, "depreciation_amortisation": 39715, "ebitda": -2134033, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1311433, "tax_provision": null, "effective_tax_rate": null, "net_income": -1311433, "net_income_continuing_ops": -1311433, "net_income_to_common": -1311433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356462, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 536666, "net_ppe": null, "goodwill": null, "intangible_assets": 2430781, "goodwill_and_intangibles": 2430781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2901516, "total_assets": 3438182, "short_term_debt": 133953, "accounts_payable": 456837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815857, "total_liabilities": 1651297, "total_debt": 133953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111776942, "total_equity": 1786885, "shares_outstanding": 1199586, "operating_cash_flow": -1119650, "stock_based_compensation": 574451, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263747, "free_cash_flow": -1119650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2173748", "ebitda": "-2134033", "netIncome": "-1311433", "grossProfit": "-39715", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39715", "interestIncome": "None", "incomeBeforeTax": "-1311433", "interestExpense": "None", "operatingIncome": "-2173748", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2134033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39715", "sellingGeneralAndAdministrative": "1393060", "netIncomeFromContinuingOperations": "-1311433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122", "currentDebt": "None", "investments": "None", "totalAssets": "3438182", "longTermDebt": "None", "shortTermDebt": "133953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2430781", "reportedCurrency": "USD", "retainedEarnings": "-111776942", "totalLiabilities": "1651297", "otherCurrentAssets": "180204", "totalCurrentAssets": "536666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2901516", "currentAccountsPayable": "456837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461206", "totalShareholderEquity": "1786885", "capitalLeaseObligations": "461206", "otherCurrentLiabilities": "244650", "totalCurrentLiabilities": "835440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815857", "cashAndShortTermInvestments": "356462", "commonStockSharesOutstanding": "1199586", "intangibleAssetsExcludingGoodwill": "2430781", "cashAndCashEquivalentsAtCarryingValue": "356462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263747", "cashflowFromInvestment": "450000", "stockBasedCompensation": "574451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39532, "gross_profit": -39532, "ebit": -1622026, "ebitda": -1582494, "pretax_income": -3169209, "tax_provision": null, "net_income": -3169209, "net_income_to_common": -3169209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762365, "total_current_assets": 967969, "total_assets": 3853797, "short_term_debt": 129378, "long_term_debt": null, "total_debt": 129378, "total_liabilities": 1593677, "total_equity": 2260120, "shares_outstanding": 787020, "goodwill_and_intangibles": 2009960 }, "cash_flow": { "operating_cash_flow": -1611711, "capital_expenditure": 3000000, "free_cash_flow": 1388289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128872, "ticker_id": 7301, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1622026", "ebitda": "-1582494", "netIncome": "-3169209", "grossProfit": "-39532", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39532", "interestIncome": "None", "incomeBeforeTax": "-3169209", "interestExpense": "None", "operatingIncome": "-1622026", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1622026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39532", "sellingGeneralAndAdministrative": "1107529", "netIncomeFromContinuingOperations": "-3169209" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "3853797", "longTermDebt": "None", "shortTermDebt": "129378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2009960", "reportedCurrency": "USD", "retainedEarnings": "-110465509", "totalLiabilities": "1593677", "otherCurrentAssets": "205604", "totalCurrentAssets": "967969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885828", "currentAccountsPayable": "382970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492352", "totalShareholderEquity": "2260120", "capitalLeaseObligations": "492352", "otherCurrentLiabilities": "238608", "totalCurrentLiabilities": "750956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842721", "cashAndShortTermInvestments": "762365", "commonStockSharesOutstanding": "787020", "intangibleAssetsExcludingGoodwill": "2009960", "cashAndCashEquivalentsAtCarryingValue": "762365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1611711", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580039", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "12878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39532, "gross_profit": -39532, "research_and_development": 508137, "selling_general_admin": 1107529, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1622026, "depreciation_amortisation": 39532, "ebitda": -1582494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3169209, "tax_provision": null, "effective_tax_rate": null, "net_income": -3169209, "net_income_continuing_ops": -3169209, "net_income_to_common": -3169209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762365, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967969, "net_ppe": null, "goodwill": null, "intangible_assets": 2009960, "goodwill_and_intangibles": 2009960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885828, "total_assets": 3853797, "short_term_debt": 129378, "accounts_payable": 382970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842721, "total_liabilities": 1593677, "total_debt": 129378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110465509, "total_equity": 2260120, "shares_outstanding": 787020, "operating_cash_flow": -1611711, "stock_based_compensation": 12878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4580039, "free_cash_flow": 1388289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1622026", "ebitda": "-1582494", "netIncome": "-3169209", "grossProfit": "-39532", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39532", "interestIncome": "None", "incomeBeforeTax": "-3169209", "interestExpense": "None", "operatingIncome": "-1622026", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1622026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39532", "sellingGeneralAndAdministrative": "1107529", "netIncomeFromContinuingOperations": "-3169209" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "3853797", "longTermDebt": "None", "shortTermDebt": "129378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2009960", "reportedCurrency": "USD", "retainedEarnings": "-110465509", "totalLiabilities": "1593677", "otherCurrentAssets": "205604", "totalCurrentAssets": "967969", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885828", "currentAccountsPayable": "382970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492352", "totalShareholderEquity": "2260120", "capitalLeaseObligations": "492352", "otherCurrentLiabilities": "238608", "totalCurrentLiabilities": "750956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842721", "cashAndShortTermInvestments": "762365", "commonStockSharesOutstanding": "787020", "intangibleAssetsExcludingGoodwill": "2009960", "cashAndCashEquivalentsAtCarryingValue": "762365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1611711", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4580039", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "12878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39389, "gross_profit": -39389, "ebit": -1370703, "ebitda": -1331314, "pretax_income": -1595959, "tax_provision": null, "net_income": -1595959, "net_income_to_common": -1595959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794036, "total_current_assets": 1048709, "total_assets": 1964108, "short_term_debt": 128790, "long_term_debt": null, "total_debt": 128790, "total_liabilities": 1792728, "total_equity": 171380, "shares_outstanding": 761218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1164003, "capital_expenditure": 0, "free_cash_flow": -1164003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128874, "ticker_id": 7301, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1370703", "ebitda": "-1331314", "netIncome": "-1595959", "grossProfit": "-39389", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39389", "interestIncome": "None", "incomeBeforeTax": "-1595959", "interestExpense": "None", "operatingIncome": "-1370703", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1370703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39389", "sellingGeneralAndAdministrative": "893305", "netIncomeFromContinuingOperations": "-1595959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "1964108", "longTermDebt": "None", "shortTermDebt": "128790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107296300", "totalLiabilities": "1792728", "otherCurrentAssets": "254673", "totalCurrentAssets": "1048709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915399", "currentAccountsPayable": "252491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525328", "totalShareholderEquity": "171380", "capitalLeaseObligations": "525328", "otherCurrentLiabilities": "419025", "totalCurrentLiabilities": "800307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992421", "cashAndShortTermInvestments": "794036", "commonStockSharesOutstanding": "761218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1164003", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149466", "cashflowFromInvestment": "None", "stockBasedCompensation": "144722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39389, "gross_profit": -39389, "research_and_development": 432113, "selling_general_admin": 893305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370703, "depreciation_amortisation": 39389, "ebitda": -1331314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1595959, "tax_provision": null, "effective_tax_rate": null, "net_income": -1595959, "net_income_continuing_ops": -1595959, "net_income_to_common": -1595959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794036, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1048709, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915399, "total_assets": 1964108, "short_term_debt": 128790, "accounts_payable": 252491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992421, "total_liabilities": 1792728, "total_debt": 128790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107296300, "total_equity": 171380, "shares_outstanding": 761218, "operating_cash_flow": -1164003, "stock_based_compensation": 144722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149466, "free_cash_flow": -1164003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1370703", "ebitda": "-1331314", "netIncome": "-1595959", "grossProfit": "-39389", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39389", "interestIncome": "None", "incomeBeforeTax": "-1595959", "interestExpense": "None", "operatingIncome": "-1370703", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1370703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39389", "sellingGeneralAndAdministrative": "893305", "netIncomeFromContinuingOperations": "-1595959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77", "currentDebt": "None", "investments": "None", "totalAssets": "1964108", "longTermDebt": "None", "shortTermDebt": "128790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107296300", "totalLiabilities": "1792728", "otherCurrentAssets": "254673", "totalCurrentAssets": "1048709", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915399", "currentAccountsPayable": "252491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525328", "totalShareholderEquity": "171380", "capitalLeaseObligations": "525328", "otherCurrentLiabilities": "419025", "totalCurrentLiabilities": "800307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992421", "cashAndShortTermInvestments": "794036", "commonStockSharesOutstanding": "761218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1595959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1164003", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149466", "cashflowFromInvestment": "None", "stockBasedCompensation": "144722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32790, "gross_profit": -32790, "ebit": -1301090, "ebitda": -1268300, "pretax_income": -1225912, "tax_provision": null, "net_income": -1225912, "net_income_to_common": -1225912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808574, "total_current_assets": 1852884, "total_assets": 2807672, "short_term_debt": 128218, "long_term_debt": null, "total_debt": 128218, "total_liabilities": 1334521, "total_equity": 1473151, "shares_outstanding": 717107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1113715, "capital_expenditure": 0, "free_cash_flow": -1113715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128875, "ticker_id": 7301, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1301090", "ebitda": "-1268300", "netIncome": "-1225912", "grossProfit": "-32790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32790", "interestIncome": "None", "incomeBeforeTax": "-1225912", "interestExpense": "None", "operatingIncome": "-1301090", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1301090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32790", "sellingGeneralAndAdministrative": "851195", "netIncomeFromContinuingOperations": "-1225912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "2807672", "longTermDebt": "None", "shortTermDebt": "128218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105700341", "totalLiabilities": "1334521", "otherCurrentAssets": "44310", "totalCurrentAssets": "1852884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954788", "currentAccountsPayable": "281992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557492", "totalShareholderEquity": "1473151", "capitalLeaseObligations": "557492", "otherCurrentLiabilities": "166427", "totalCurrentLiabilities": "576637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757884", "cashAndShortTermInvestments": "1808574", "commonStockSharesOutstanding": "717107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1113715", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857415", "cashflowFromInvestment": "None", "stockBasedCompensation": "88763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32790, "gross_profit": -32790, "research_and_development": 381061, "selling_general_admin": 851195, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1301090, "depreciation_amortisation": 32790, "ebitda": -1268300, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1225912, "tax_provision": null, "effective_tax_rate": null, "net_income": -1225912, "net_income_continuing_ops": -1225912, "net_income_to_common": -1225912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808574, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1852884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954788, "total_assets": 2807672, "short_term_debt": 128218, "accounts_payable": 281992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757884, "total_liabilities": 1334521, "total_debt": 128218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105700341, "total_equity": 1473151, "shares_outstanding": 717107, "operating_cash_flow": -1113715, "stock_based_compensation": 88763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 857415, "free_cash_flow": -1113715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1301090", "ebitda": "-1268300", "netIncome": "-1225912", "grossProfit": "-32790", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32790", "interestIncome": "None", "incomeBeforeTax": "-1225912", "interestExpense": "None", "operatingIncome": "-1301090", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1301090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32790", "sellingGeneralAndAdministrative": "851195", "netIncomeFromContinuingOperations": "-1225912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "2807672", "longTermDebt": "None", "shortTermDebt": "128218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105700341", "totalLiabilities": "1334521", "otherCurrentAssets": "44310", "totalCurrentAssets": "1852884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954788", "currentAccountsPayable": "281992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557492", "totalShareholderEquity": "1473151", "capitalLeaseObligations": "557492", "otherCurrentLiabilities": "166427", "totalCurrentLiabilities": "576637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "757884", "cashAndShortTermInvestments": "1808574", "commonStockSharesOutstanding": "717107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1113715", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857415", "cashflowFromInvestment": "None", "stockBasedCompensation": "88763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 211600, "cost_of_revenue": 45583, "gross_profit": -45583, "ebit": -1469282, "ebitda": -1423699, "pretax_income": -1036330, "tax_provision": -1, "net_income": -1036330, "net_income_to_common": -1036330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064874, "total_current_assets": 2180206, "total_assets": 3170598, "short_term_debt": 126097, "long_term_debt": null, "total_debt": 126097, "total_liabilities": 1417713, "total_equity": 1752885, "shares_outstanding": 557582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1293129, "capital_expenditure": 17280, "free_cash_flow": -1275849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128876, "ticker_id": 7301, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1469282", "ebitda": "-1423699", "netIncome": "-1036330", "grossProfit": "-45583", "depreciation": "None", "totalRevenue": "211600", "costOfRevenue": "45583", "interestIncome": "None", "incomeBeforeTax": "-1036330", "interestExpense": "None", "operatingIncome": "-1469282", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1469282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45583", "sellingGeneralAndAdministrative": "871606", "netIncomeFromContinuingOperations": "-1036330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "3170598", "longTermDebt": "None", "shortTermDebt": "126097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104474000", "totalLiabilities": "1417713", "otherCurrentAssets": "115332", "totalCurrentAssets": "2180206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990392", "currentAccountsPayable": "223595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587303", "totalShareholderEquity": "1752885", "capitalLeaseObligations": "587303", "otherCurrentLiabilities": "216093", "totalCurrentLiabilities": "565785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "851928", "cashAndShortTermInvestments": "2064874", "commonStockSharesOutstanding": "557582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "329476", "operatingCashflow": "-1293129", "capitalExpenditures": "17280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145803", "cashflowFromInvestment": "-17280", "stockBasedCompensation": "83046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211600, "cost_of_revenue": 45583, "gross_profit": -45583, "research_and_development": 528685, "selling_general_admin": 871606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1469282, "depreciation_amortisation": 45583, "ebitda": -1423699, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1036330, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1036330, "net_income_continuing_ops": -1036330, "net_income_to_common": -1036330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2180206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990392, "total_assets": 3170598, "short_term_debt": 126097, "accounts_payable": 223595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 851928, "total_liabilities": 1417713, "total_debt": 126097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104474000, "total_equity": 1752885, "shares_outstanding": 557582, "operating_cash_flow": -1293129, "stock_based_compensation": 83046, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17280, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145803, "free_cash_flow": -1275849, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1469282", "ebitda": "-1423699", "netIncome": "-1036330", "grossProfit": "-45583", "depreciation": "None", "totalRevenue": "211600", "costOfRevenue": "45583", "interestIncome": "None", "incomeBeforeTax": "-1036330", "interestExpense": "None", "operatingIncome": "-1469282", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1469282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45583", "sellingGeneralAndAdministrative": "871606", "netIncomeFromContinuingOperations": "-1036330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "3170598", "longTermDebt": "None", "shortTermDebt": "126097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104474000", "totalLiabilities": "1417713", "otherCurrentAssets": "115332", "totalCurrentAssets": "2180206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990392", "currentAccountsPayable": "223595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587303", "totalShareholderEquity": "1752885", "capitalLeaseObligations": "587303", "otherCurrentLiabilities": "216093", "totalCurrentLiabilities": "565785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "851928", "cashAndShortTermInvestments": "2064874", "commonStockSharesOutstanding": "557582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "329476", "operatingCashflow": "-1293129", "capitalExpenditures": "17280", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145803", "cashflowFromInvestment": "-17280", "stockBasedCompensation": "83046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4296739, "ebitda": -4250376, "pretax_income": -4149004, "tax_provision": null, "net_income": -4149004, "net_income_to_common": -4149004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3229480, "total_current_assets": 3433665, "total_assets": 4452362, "short_term_debt": 96937, "long_term_debt": null, "total_debt": 96937, "total_liabilities": 1891996, "total_equity": 2560366, "shares_outstanding": 534863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1515705, "capital_expenditure": 0, "free_cash_flow": -1515705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128877, "ticker_id": 7301, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4296739", "ebitda": "-4250376", "netIncome": "-4149004", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4149004", "interestExpense": "None", "operatingIncome": "-4296739", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4296739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46363", "sellingGeneralAndAdministrative": "3572511", "netIncomeFromContinuingOperations": "-4149004" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "4452362", "longTermDebt": "None", "shortTermDebt": "96937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103438099", "totalLiabilities": "1891996", "otherCurrentAssets": "204185", "totalCurrentAssets": "3433665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018697", "currentAccountsPayable": "269683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584419", "totalShareholderEquity": "2560366", "capitalLeaseObligations": "584419", "otherCurrentLiabilities": "238610", "totalCurrentLiabilities": "605230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286766", "cashAndShortTermInvestments": "3229480", "commonStockSharesOutstanding": "534863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "329476", "operatingCashflow": "-1515705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "104684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 637957, "selling_general_admin": 3572511, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4296739, "depreciation_amortisation": 46363, "ebitda": -4250376, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4149004, "tax_provision": null, "effective_tax_rate": null, "net_income": -4149004, "net_income_continuing_ops": -4149004, "net_income_to_common": -4149004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3229480, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3433665, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018697, "total_assets": 4452362, "short_term_debt": 96937, "accounts_payable": 269683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286766, "total_liabilities": 1891996, "total_debt": 96937, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103438099, "total_equity": 2560366, "shares_outstanding": 534863, "operating_cash_flow": -1515705, "stock_based_compensation": 104684, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -1515705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4296739", "ebitda": "-4250376", "netIncome": "-4149004", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4149004", "interestExpense": "None", "operatingIncome": "-4296739", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4296739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46363", "sellingGeneralAndAdministrative": "3572511", "netIncomeFromContinuingOperations": "-4149004" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "4452362", "longTermDebt": "None", "shortTermDebt": "96937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103438099", "totalLiabilities": "1891996", "otherCurrentAssets": "204185", "totalCurrentAssets": "3433665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018697", "currentAccountsPayable": "269683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584419", "totalShareholderEquity": "2560366", "capitalLeaseObligations": "584419", "otherCurrentLiabilities": "238610", "totalCurrentLiabilities": "605230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286766", "cashAndShortTermInvestments": "3229480", "commonStockSharesOutstanding": "534863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3229480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4149004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "329476", "operatingCashflow": "-1515705", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "104684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1509014, "ebitda": -1455005, "pretax_income": -2354090, "tax_provision": null, "net_income": -2354090, "net_income_to_common": -2354090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745187, "total_current_assets": 4962307, "total_assets": 8379110, "short_term_debt": 395523, "long_term_debt": null, "total_debt": 395523, "total_liabilities": 1774424, "total_equity": 6604686, "shares_outstanding": 1122434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1657229, "capital_expenditure": 0, "free_cash_flow": -1657229, "dividends_paid": 300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128879, "ticker_id": 7301, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1509014", "ebitda": "-1455005", "netIncome": "-2354090", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2354090", "interestExpense": "7323685", "operatingIncome": "-1509014", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7323685", "nonInterestIncome": "None", "operatingExpenses": "1509014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54009", "sellingGeneralAndAdministrative": "631413", "netIncomeFromContinuingOperations": "-2354090" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "8379110", "longTermDebt": "None", "shortTermDebt": "395523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99289095", "totalLiabilities": "1774424", "otherCurrentAssets": "217120", "totalCurrentAssets": "4962307", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416803", "currentAccountsPayable": "279417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445346", "totalShareholderEquity": "6604686", "capitalLeaseObligations": "237162", "otherCurrentLiabilities": "139105", "totalCurrentLiabilities": "814045", "otherNonCurrentLiabilities": "910556", "totalNonCurrentLiabilities": "960379", "cashAndShortTermInvestments": "4745187", "commonStockSharesOutstanding": "1122434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4745187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354090", "profitLoss": "None", "dividendPayout": "300", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "98432", "operatingCashflow": "-1657229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683", "cashflowFromInvestment": "None", "stockBasedCompensation": "-36847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 794444, "selling_general_admin": 631413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509014, "depreciation_amortisation": 54009, "ebitda": -1455005, "interest_expense": 7323685, "interest_income": null, "other_non_operating": null, "pretax_income": -2354090, "tax_provision": null, "effective_tax_rate": null, "net_income": -2354090, "net_income_continuing_ops": -2354090, "net_income_to_common": -2354090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4745187, "short_term_investments": null, "net_receivables": null, "inventory": 2711923, "other_current_assets": null, "total_current_assets": 4962307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3416803, "total_assets": 8379110, "short_term_debt": 395523, "accounts_payable": 279417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960379, "total_liabilities": 1774424, "total_debt": 395523, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99289095, "total_equity": 6604686, "shares_outstanding": 1122434, "operating_cash_flow": -1657229, "stock_based_compensation": -36847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1683, "free_cash_flow": -1657229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1509014", "ebitda": "-1455005", "netIncome": "-2354090", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2354090", "interestExpense": "7323685", "operatingIncome": "-1509014", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7323685", "nonInterestIncome": "None", "operatingExpenses": "1509014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54009", "sellingGeneralAndAdministrative": "631413", "netIncomeFromContinuingOperations": "-2354090" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "8379110", "longTermDebt": "None", "shortTermDebt": "395523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99289095", "totalLiabilities": "1774424", "otherCurrentAssets": "217120", "totalCurrentAssets": "4962307", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416803", "currentAccountsPayable": "279417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445346", "totalShareholderEquity": "6604686", "capitalLeaseObligations": "237162", "otherCurrentLiabilities": "139105", "totalCurrentLiabilities": "814045", "otherNonCurrentLiabilities": "910556", "totalNonCurrentLiabilities": "960379", "cashAndShortTermInvestments": "4745187", "commonStockSharesOutstanding": "1122434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4745187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354090", "profitLoss": "None", "dividendPayout": "300", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "98432", "operatingCashflow": "-1657229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1683", "cashflowFromInvestment": "None", "stockBasedCompensation": "-36847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50124, "gross_profit": -50124, "ebit": -2230853, "ebitda": -2180729, "pretax_income": -2229153, "tax_provision": -4, "net_income": -2229153, "net_income_to_common": -2229153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400732, "total_current_assets": 6713474, "total_assets": 10442529, "short_term_debt": 450707, "long_term_debt": null, "total_debt": 450707, "total_liabilities": 1448588, "total_equity": 8993941, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2083301, "capital_expenditure": 11000, "free_cash_flow": -2072301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128880, "ticker_id": 7301, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2230853", "ebitda": "-2180729", "netIncome": "-2229153", "grossProfit": "-50124", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50124", "interestIncome": "None", "incomeBeforeTax": "-2229153", "interestExpense": "None", "operatingIncome": "-2230853", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2230853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50124", "sellingGeneralAndAdministrative": "1351535", "netIncomeFromContinuingOperations": "-2229153" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "7244", "currentDebt": "None", "investments": "None", "totalAssets": "10442529", "longTermDebt": "None", "shortTermDebt": "450707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96935005", "totalLiabilities": "1448588", "otherCurrentAssets": "312742", "totalCurrentAssets": "6713474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2711923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729055", "currentAccountsPayable": "300356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549128", "totalShareholderEquity": "8993941", "capitalLeaseObligations": "281154", "otherCurrentLiabilities": "599104", "totalCurrentLiabilities": "1350167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98421", "cashAndShortTermInvestments": "6400732", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6400732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "138046", "operatingCashflow": "-2083301", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7338332", "cashflowFromInvestment": "11000", "stockBasedCompensation": "186590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50124, "gross_profit": -50124, "research_and_development": 716366, "selling_general_admin": 1351535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2230853, "depreciation_amortisation": 50124, "ebitda": -2180729, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2229153, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2229153, "net_income_continuing_ops": -2229153, "net_income_to_common": -2229153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6400732, "short_term_investments": null, "net_receivables": -2711923, "inventory": 2711923, "other_current_assets": null, "total_current_assets": 6713474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3729055, "total_assets": 10442529, "short_term_debt": 450707, "accounts_payable": 300356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1350167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98421, "total_liabilities": 1448588, "total_debt": 450707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96935005, "total_equity": 8993941, "shares_outstanding": 1707960, "operating_cash_flow": -2083301, "stock_based_compensation": 186590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7338332, "free_cash_flow": -2072301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2230853", "ebitda": "-2180729", "netIncome": "-2229153", "grossProfit": "-50124", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50124", "interestIncome": "None", "incomeBeforeTax": "-2229153", "interestExpense": "None", "operatingIncome": "-2230853", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2230853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50124", "sellingGeneralAndAdministrative": "1351535", "netIncomeFromContinuingOperations": "-2229153" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "7244", "currentDebt": "None", "investments": "None", "totalAssets": "10442529", "longTermDebt": "None", "shortTermDebt": "450707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96935005", "totalLiabilities": "1448588", "otherCurrentAssets": "312742", "totalCurrentAssets": "6713474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2711923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729055", "currentAccountsPayable": "300356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549128", "totalShareholderEquity": "8993941", "capitalLeaseObligations": "281154", "otherCurrentLiabilities": "599104", "totalCurrentLiabilities": "1350167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98421", "cashAndShortTermInvestments": "6400732", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6400732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "138046", "operatingCashflow": "-2083301", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7338332", "cashflowFromInvestment": "11000", "stockBasedCompensation": "186590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55676, "gross_profit": -55676, "ebit": -2780541, "ebitda": -2724865, "pretax_income": -2775700, "tax_provision": 4, "net_income": -2775700, "net_income_to_common": -2775700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134701, "total_current_assets": 1270522, "total_assets": 5060701, "short_term_debt": 269197, "long_term_debt": null, "total_debt": 269197, "total_liabilities": 1362529, "total_equity": 3698172, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2144312, "capital_expenditure": 27000, "free_cash_flow": -2117312, "dividends_paid": 4932, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128881, "ticker_id": 7301, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2780541", "ebitda": "-2724865", "netIncome": "-2775700", "grossProfit": "-55676", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55676", "interestIncome": "None", "incomeBeforeTax": "-2775700", "interestExpense": "None", "operatingIncome": "-2780541", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2780541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55676", "sellingGeneralAndAdministrative": "1500355", "netIncomeFromContinuingOperations": "-2775700" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "5060701", "longTermDebt": "None", "shortTermDebt": "269197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94705852", "totalLiabilities": "1362529", "otherCurrentAssets": "135821", "totalCurrentAssets": "1270522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2711923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790179", "currentAccountsPayable": "521577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415022", "totalShareholderEquity": "3698172", "capitalLeaseObligations": "324064", "otherCurrentLiabilities": "425930", "totalCurrentLiabilities": "1216704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145825", "cashAndShortTermInvestments": "1134701", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1134701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2775700", "profitLoss": "None", "dividendPayout": "4932", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-231791", "operatingCashflow": "-2144312", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468902", "cashflowFromInvestment": "-23796", "stockBasedCompensation": "317497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4932", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55676, "gross_profit": -55676, "research_and_development": 1041526, "selling_general_admin": 1500355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2780541, "depreciation_amortisation": 55676, "ebitda": -2724865, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2775700, "tax_provision": 4, "effective_tax_rate": null, "net_income": -2775700, "net_income_continuing_ops": -2775700, "net_income_to_common": -2775700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134701, "short_term_investments": null, "net_receivables": -2711923, "inventory": 2711923, "other_current_assets": null, "total_current_assets": 1270522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3790179, "total_assets": 5060701, "short_term_debt": 269197, "accounts_payable": 521577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145825, "total_liabilities": 1362529, "total_debt": 269197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94705852, "total_equity": 3698172, "shares_outstanding": 1707960, "operating_cash_flow": -2144312, "stock_based_compensation": 317497, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23796, "dividends_paid": 4932, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468902, "free_cash_flow": -2117312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2780541", "ebitda": "-2724865", "netIncome": "-2775700", "grossProfit": "-55676", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55676", "interestIncome": "None", "incomeBeforeTax": "-2775700", "interestExpense": "None", "operatingIncome": "-2780541", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2780541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1041526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55676", "sellingGeneralAndAdministrative": "1500355", "netIncomeFromContinuingOperations": "-2775700" }, "balance": { "goodwill": "None", "inventory": "2711923", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "5060701", "longTermDebt": "None", "shortTermDebt": "269197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94705852", "totalLiabilities": "1362529", "otherCurrentAssets": "135821", "totalCurrentAssets": "1270522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2711923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790179", "currentAccountsPayable": "521577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415022", "totalShareholderEquity": "3698172", "capitalLeaseObligations": "324064", "otherCurrentLiabilities": "425930", "totalCurrentLiabilities": "1216704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145825", "cashAndShortTermInvestments": "1134701", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1134701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2775700", "profitLoss": "None", "dividendPayout": "4932", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-231791", "operatingCashflow": "-2144312", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468902", "cashflowFromInvestment": "-23796", "stockBasedCompensation": "317497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4932", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 428408, "cost_of_revenue": 61247, "gross_profit": -61247, "ebit": -1457780, "ebitda": -1396533, "pretax_income": -1459536, "tax_provision": 3, "net_income": -1459536, "net_income_to_common": -1459536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833907, "total_current_assets": 3032812, "total_assets": 6754146, "short_term_debt": 202341, "long_term_debt": null, "total_debt": 202341, "total_liabilities": 1095157, "total_equity": 5658989, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2174578, "capital_expenditure": 6884, "free_cash_flow": -2167694, "dividends_paid": 840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128882, "ticker_id": 7301, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1457780", "ebitda": "-1396533", "netIncome": "-1459536", "grossProfit": "-61247", "depreciation": "None", "totalRevenue": "428408", "costOfRevenue": "61247", "interestIncome": "None", "incomeBeforeTax": "-1459536", "interestExpense": "3418", "operatingIncome": "-1457780", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61247", "sellingGeneralAndAdministrative": "730597", "netIncomeFromContinuingOperations": "-1459536" }, "balance": { "goodwill": "None", "inventory": "2622865", "commonStock": "1039", "currentDebt": "None", "investments": "None", "totalAssets": "6754146", "longTermDebt": "None", "shortTermDebt": "202341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91930152", "totalLiabilities": "1095157", "otherCurrentAssets": "198905", "totalCurrentAssets": "3032812", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2622865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721334", "currentAccountsPayable": "360401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394403", "totalShareholderEquity": "5658989", "capitalLeaseObligations": "365919", "otherCurrentLiabilities": "340353", "totalCurrentLiabilities": "903095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192062", "cashAndShortTermInvestments": "2833907", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459536", "profitLoss": "None", "dividendPayout": "840", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3277", "operatingCashflow": "-2174578", "capitalExpenditures": "6884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671670", "cashflowFromInvestment": "2279", "stockBasedCompensation": "250557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428408, "cost_of_revenue": 61247, "gross_profit": -61247, "research_and_development": 579350, "selling_general_admin": 730597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1457780, "depreciation_amortisation": 61247, "ebitda": -1396533, "interest_expense": 3418, "interest_income": null, "other_non_operating": null, "pretax_income": -1459536, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1459536, "net_income_continuing_ops": -1459536, "net_income_to_common": -1459536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833907, "short_term_investments": null, "net_receivables": -2622865, "inventory": 2622865, "other_current_assets": null, "total_current_assets": 3032812, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721334, "total_assets": 6754146, "short_term_debt": 202341, "accounts_payable": 360401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192062, "total_liabilities": 1095157, "total_debt": 202341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91930152, "total_equity": 5658989, "shares_outstanding": 1707960, "operating_cash_flow": -2174578, "stock_based_compensation": 250557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6884, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2279, "dividends_paid": 840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1671670, "free_cash_flow": -2167694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1457780", "ebitda": "-1396533", "netIncome": "-1459536", "grossProfit": "-61247", "depreciation": "None", "totalRevenue": "428408", "costOfRevenue": "61247", "interestIncome": "None", "incomeBeforeTax": "-1459536", "interestExpense": "3418", "operatingIncome": "-1457780", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61247", "sellingGeneralAndAdministrative": "730597", "netIncomeFromContinuingOperations": "-1459536" }, "balance": { "goodwill": "None", "inventory": "2622865", "commonStock": "1039", "currentDebt": "None", "investments": "None", "totalAssets": "6754146", "longTermDebt": "None", "shortTermDebt": "202341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91930152", "totalLiabilities": "1095157", "otherCurrentAssets": "198905", "totalCurrentAssets": "3032812", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-2622865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721334", "currentAccountsPayable": "360401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394403", "totalShareholderEquity": "5658989", "capitalLeaseObligations": "365919", "otherCurrentLiabilities": "340353", "totalCurrentLiabilities": "903095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192062", "cashAndShortTermInvestments": "2833907", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459536", "profitLoss": "None", "dividendPayout": "840", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3277", "operatingCashflow": "-2174578", "capitalExpenditures": "6884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671670", "cashflowFromInvestment": "2279", "stockBasedCompensation": "250557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70449, "gross_profit": -70449, "ebit": -3129062, "ebitda": -3058613, "pretax_income": -3100836, "tax_provision": 110035, "net_income": -3100836, "net_income_to_common": -3100836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334536, "total_current_assets": 6398054, "total_assets": 7602917, "short_term_debt": 411740, "long_term_debt": null, "total_debt": 411740, "total_liabilities": 2406619, "total_equity": 5196298, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2598755, "capital_expenditure": 0, "free_cash_flow": -2598755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128884, "ticker_id": 7301, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3129062", "ebitda": "-3058613", "netIncome": "-3100836", "grossProfit": "-70449", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70449", "interestIncome": "None", "incomeBeforeTax": "-3100836", "interestExpense": "None", "operatingIncome": "-3129062", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110035", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3129062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1632849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70449", "sellingGeneralAndAdministrative": "1252881", "netIncomeFromContinuingOperations": "-3100836" }, "balance": { "goodwill": "None", "inventory": "2757633", "commonStock": "841", "currentDebt": "None", "investments": "None", "totalAssets": "7602917", "longTermDebt": "None", "shortTermDebt": "411740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90470616", "totalLiabilities": "2406619", "otherCurrentAssets": "305885", "totalCurrentAssets": "6398054", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-305885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204863", "currentAccountsPayable": "419144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648903", "totalShareholderEquity": "5196298", "capitalLeaseObligations": "405773", "otherCurrentLiabilities": "1338572", "totalCurrentLiabilities": "2169456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237163", "cashAndShortTermInvestments": "3334536", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2598755", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113832", "cashflowFromInvestment": "None", "stockBasedCompensation": "252739", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 70449, "gross_profit": -70449, "research_and_development": 1632849, "selling_general_admin": 1252881, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3129062, "depreciation_amortisation": 70449, "ebitda": -3058613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3100836, "tax_provision": 110035, "effective_tax_rate": null, "net_income": -3100836, "net_income_continuing_ops": -3100836, "net_income_to_common": -3100836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334536, "short_term_investments": null, "net_receivables": -305885, "inventory": 2757633, "other_current_assets": null, "total_current_assets": 6398054, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204863, "total_assets": 7602917, "short_term_debt": 411740, "accounts_payable": 419144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2169456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237163, "total_liabilities": 2406619, "total_debt": 411740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90470616, "total_equity": 5196298, "shares_outstanding": 1707960, "operating_cash_flow": -2598755, "stock_based_compensation": 252739, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113832, "free_cash_flow": -2598755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3129062", "ebitda": "-3058613", "netIncome": "-3100836", "grossProfit": "-70449", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70449", "interestIncome": "None", "incomeBeforeTax": "-3100836", "interestExpense": "None", "operatingIncome": "-3129062", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110035", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3129062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1632849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70449", "sellingGeneralAndAdministrative": "1252881", "netIncomeFromContinuingOperations": "-3100836" }, "balance": { "goodwill": "None", "inventory": "2757633", "commonStock": "841", "currentDebt": "None", "investments": "None", "totalAssets": "7602917", "longTermDebt": "None", "shortTermDebt": "411740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90470616", "totalLiabilities": "2406619", "otherCurrentAssets": "305885", "totalCurrentAssets": "6398054", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-305885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204863", "currentAccountsPayable": "419144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648903", "totalShareholderEquity": "5196298", "capitalLeaseObligations": "405773", "otherCurrentLiabilities": "1338572", "totalCurrentLiabilities": "2169456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237163", "cashAndShortTermInvestments": "3334536", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2598755", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113832", "cashflowFromInvestment": "None", "stockBasedCompensation": "252739", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72713, "gross_profit": -72713, "ebit": -2994565, "ebitda": -2921852, "pretax_income": -2557132, "tax_provision": -49372, "net_income": -2557132, "net_income_to_common": -2557132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819459, "total_current_assets": 8084006, "total_assets": 9244776, "short_term_debt": 482119, "long_term_debt": null, "total_debt": 482119, "total_liabilities": 2314213, "total_equity": 6930563, "shares_outstanding": 1707960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2268595, "capital_expenditure": 0, "free_cash_flow": -2268595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128885, "ticker_id": 7301, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:53.617071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2994565", "ebitda": "-2921852", "netIncome": "-2557132", "grossProfit": "-72713", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72713", "interestIncome": "None", "incomeBeforeTax": "-2557132", "interestExpense": "None", "operatingIncome": "-2994565", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-49372", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2994565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72713", "sellingGeneralAndAdministrative": "1346610", "netIncomeFromContinuingOperations": "-2557132" }, "balance": { "goodwill": "None", "inventory": "2757633", "commonStock": "748", "currentDebt": "None", "investments": "None", "totalAssets": "9244776", "longTermDebt": "None", "shortTermDebt": "482119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87369780", "totalLiabilities": "2314213", "otherCurrentAssets": "506914", "totalCurrentAssets": "8084006", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-506914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160770", "currentAccountsPayable": "414935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763273", "totalShareholderEquity": "6930563", "capitalLeaseObligations": "444167", "otherCurrentLiabilities": "1136005", "totalCurrentLiabilities": "2033059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281154", "cashAndShortTermInvestments": "4819459", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4819459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2557132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22284", "operatingCashflow": "-2268595", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4732803", "cashflowFromInvestment": "None", "stockBasedCompensation": "255855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72713, "gross_profit": -72713, "research_and_development": 1400182, "selling_general_admin": 1346610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2994565, "depreciation_amortisation": 72713, "ebitda": -2921852, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2557132, "tax_provision": -49372, "effective_tax_rate": null, "net_income": -2557132, "net_income_continuing_ops": -2557132, "net_income_to_common": -2557132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4819459, "short_term_investments": null, "net_receivables": -506914, "inventory": 2757633, "other_current_assets": null, "total_current_assets": 8084006, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160770, "total_assets": 9244776, "short_term_debt": 482119, "accounts_payable": 414935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281154, "total_liabilities": 2314213, "total_debt": 482119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87369780, "total_equity": 6930563, "shares_outstanding": 1707960, "operating_cash_flow": -2268595, "stock_based_compensation": 255855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4732803, "free_cash_flow": -2268595, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2994565", "ebitda": "-2921852", "netIncome": "-2557132", "grossProfit": "-72713", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72713", "interestIncome": "None", "incomeBeforeTax": "-2557132", "interestExpense": "None", "operatingIncome": "-2994565", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-49372", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2994565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72713", "sellingGeneralAndAdministrative": "1346610", "netIncomeFromContinuingOperations": "-2557132" }, "balance": { "goodwill": "None", "inventory": "2757633", "commonStock": "748", "currentDebt": "None", "investments": "None", "totalAssets": "9244776", "longTermDebt": "None", "shortTermDebt": "482119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87369780", "totalLiabilities": "2314213", "otherCurrentAssets": "506914", "totalCurrentAssets": "8084006", "currentLongTermDebt": "28484", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-506914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160770", "currentAccountsPayable": "414935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763273", "totalShareholderEquity": "6930563", "capitalLeaseObligations": "444167", "otherCurrentLiabilities": "1136005", "totalCurrentLiabilities": "2033059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281154", "cashAndShortTermInvestments": "4819459", "commonStockSharesOutstanding": "1707960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4819459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2557132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22284", "operatingCashflow": "-2268595", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4732803", "cashflowFromInvestment": "None", "stockBasedCompensation": "255855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }