{ "ticker": { "uuid": "29002f5c-e959-48f6-ae5c-49087f6983ee", "symbol": "DHL", "name": "Deutsche Post AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/29002f5c-e959-48f6-ae5c-49087f6983ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/29002f5c-e959-48f6-ae5c-49087f6983ee/" }, "ticker_metadata": { "id": 14724, "uuid": "29002f5c-e959-48f6-ae5c-49087f6983ee", "symbol": "DHL", "name": "Deutsche Post AG", "asset_type": "equity", "market_cap": 57305255936, "stock_exchange_id": 8, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Deutsche Post AG operates as a mail and logistics company in Germany, rest of Europe, the Americas, the Asia Pacific, the Middle East, and Africa. The company operates through five segments: Express; Global Forwarding, Freight; Supply Chain; eCommerce; and Post & Parcel Germany. The Express segment offers time-definite courier and express services to business and private customers. The Global Forwarding, Freight segment provides air, ocean, and overland freight forwarding services; and offers multimodal and sector-specific solutions. The Supply Chain segment delivers customized logistics services and supply chain solutions to its customers based on modular components, including warehousing and transport and value-added services. The eCommerce segment provides parcel delivery and cross-border services. The Post & Parcel Germany segment transports, sorts, and delivers documents and goods; and additional services, such as registered mail, insured items, redirection, and storage, as well as export services. Deutsche Post AG was incorporated in 1995 and is headquartered in Bonn, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29002f5c-e959-48f6-ae5c-49087f6983ee", "symbol": "DHL", "name": "Deutsche Post AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/29002f5c-e959-48f6-ae5c-49087f6983ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/29002f5c-e959-48f6-ae5c-49087f6983ee/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.69, "quality": 0.69, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 52.16, "market_cap": 58379727346.24, "pe_ratio": 16.8144, "earnings_yield": 0.0595, "ebitda_to_ev": 0.1437, "shareholder_yield": 0.0593, "roe": 0.1484, "piotroski_f_score": 7, "momentum_12_1": 0.1981, "volatility_252d": 0.2446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.439814+00:00", "batch_id": "" }, "size": { "price_close": 52.16, "market_cap": 58379727346.24, "market_cap_usd": 58379727346.24, "enterprise_value": 78474727346.24, "shares_outstanding": 1119243239, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8144, "pb_ratio": 2.4949, "ptbv_ratio": 2.4949, "ps_ratio": 0.7021, "pcf_ratio": 6.3553, "pfcf_ratio": 9.1476, "ev_ebitda": 6.9613, "ev_ebit": 14.7731, "ev_sales": 0.9438, "ev_fcf": 12.2963, "earnings_yield": 0.0595, "fcf_yield": 0.0813, "price_to_sales": 0.7021, "price_to_book": 2.4949, "price_to_cashflow": 6.3553, "ebitda_to_ev": 0.1437, "sales_yield": 1.0595 }, "yield": { "dividend_yield": 0.0364, "buyback_yield": 0.0229, "shareholder_yield": 0.0593, "debt_paydown_yield": null, "total_yield": 0.0593 }, "quality": { "gross_margin": 0.1644, "operating_margin": 0.0639, "net_margin": 0.0418, "ebitda_margin": 0.1356, "fcf_margin": 0.0768, "roe": 0.1484, "roa": 0.0467, "roic": 0.0916, "roc_greenblatt": null, "asset_turnover": 1.1174, "cash_conversion": 1.8381, "accruals_ratio": -0.0768, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1652, "revenue_stability_5y": 0.068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1837, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7826, "debt_to_assets": 0.342, "interest_coverage": 4.5833, "current_ratio": 1.0953, "quick_ratio": 1.0953, "net_debt": 20095000000, "local_beta": 0.9082, "volatility_252d": 0.2446, "volatility_60d": 0.5311, "max_drawdown_12m": -0.122, "risk_adjusted_momentum": 0.8096 }, "growth": { "revenue_growth_1y": -0.0158, "revenue_growth_3y_cagr": -0.0427, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0826, "eps_growth_3y_cagr": -0.1323, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.093, "book_value_growth_1y": -0.0375, "revenue_growth": -0.0158, "earnings_growth": 0.0826 }, "momentum": { "price_return_1m": 0.1133, "price_return_3m": 0.1781, "price_return_6m": 0.1934, "price_return_9m": 0.3947, "price_return_12m": 0.3338, "price_return_12m_ex1m": 0.1981, "momentum_6m": 0.1934, "momentum_12m": 0.3338, "momentum_12_1": 0.1981, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4436, "relative_strength": 0.3151 }, "raw_ttm": { "revenue_ttm": 83147000000, "gross_profit_ttm": 13669000000, "ebit_ttm": 5312000000, "ebitda_ttm": 11273000000, "net_income_ttm": 3472000000, "eps_diluted_ttm": 3.1021, "operating_cash_flow_ttm": 9186000000, "capital_expenditure_ttm": -2804000000, "fcf_ttm": 6382000000, "dividends_paid_ttm": -2123000000, "share_repurchases_ttm": -1338000000, "shares_issued_ttm": null, "interest_expense_ttm": 1159000000, "cash_and_equivalents": 5352000000, "total_current_assets": 23755000000, "total_current_liabilities": 21688000000, "net_ppe": null, "total_assets": 74413000000, "total_debt": 25447000000, "total_equity": 23400000000, "net_working_capital": -1674000000, "book_value_per_share": 20.907, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.907 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 44, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 21, "rank_dividend_yield": 23, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 89, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27 }, "composites": { "value_composite": 31, "quality_composite": 31, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 28, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.69, "os_score": 0.88, "value_percentile": 0.69, "quality_percentile": 0.69, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7753, "ticker_id": 14724, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.439814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.16, "market_cap": 58379727346.24, "market_cap_usd": 58379727346.24, "enterprise_value": 78474727346.24, "shares_outstanding": 1119243239, "fx_rate_to_usd": null, "pe_ratio": 16.8144376, "pb_ratio": 2.49486014, "ptbv_ratio": 2.49486014, "ps_ratio": 0.70212668, "pcf_ratio": 6.35529364, "pfcf_ratio": 9.14755991, "ev_ebitda": 6.96129933, "ev_ebit": 14.77310379, "ev_sales": 0.94380708, "ev_fcf": 12.29625938, "earnings_yield": 0.0594727, "fcf_yield": 0.08132555, "dividend_yield": 0.03636536, "buyback_yield": 0.02291891, "shareholder_yield": 0.05928428, "debt_paydown_yield": null, "total_yield": 0.05928428, "gross_margin": 0.16439559, "operating_margin": 0.06388685, "net_margin": 0.04175737, "ebitda_margin": 0.13557915, "fcf_margin": 0.07675563, "roe": 0.14837607, "roa": 0.04665851, "roic": 0.09159674, "roc_greenblatt": null, "asset_turnover": 1.11737196, "cash_conversion": 1.83813364, "accruals_ratio": -0.07678766, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78257784, "debt_to_assets": 0.34196982, "interest_coverage": 4.58326143, "current_ratio": 1.09530616, "quick_ratio": 1.09530616, "net_debt": 20095000000, "revenue_growth_1y": -0.01583361, "revenue_growth_3y_cagr": -0.04267284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08261355, "eps_growth_3y_cagr": -0.13230029, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09298306, "book_value_growth_1y": -0.03746178, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.165152, "revenue_stability_5y": 0.068016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1133405, "price_return_3m": 0.17812615, "price_return_6m": 0.19337607, "price_return_9m": 0.39472005, "price_return_12m": 0.33384218, "price_return_12m_ex1m": 0.19805413, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44357968, "relative_strength": 0.31513822, "local_beta": 0.9082, "volatility_252d": 0.244617, "volatility_60d": 0.531097, "max_drawdown_12m": -0.12195605, "revenue_ttm": 83147000000, "gross_profit_ttm": 13669000000, "ebit_ttm": 5312000000, "ebitda_ttm": 11273000000, "net_income_ttm": 3472000000, "eps_diluted_ttm": 3.10209602, "operating_cash_flow_ttm": 9186000000, "capital_expenditure_ttm": -2804000000, "fcf_ttm": 6382000000, "dividends_paid_ttm": -2123000000, "share_repurchases_ttm": -1338000000, "shares_issued_ttm": null, "interest_expense_ttm": 1159000000, "cash_and_equivalents": 5352000000, "total_current_assets": 23755000000, "total_current_liabilities": 21688000000, "net_ppe": null, "total_assets": 74413000000, "total_debt": 25447000000, "total_equity": 23400000000, "net_working_capital": -1674000000, "book_value_per_share": 20.90698356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.90698356, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 44, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 21, "rank_dividend_yield": 23, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 89, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27, "value_composite": 31, "quality_composite": 31, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 28, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.16, "os": 0.88, "value": 0.69, "quality": 0.69, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.8144, "earnings_yield": 0.0595, "shareholder_yield": 0.0593, "roe": 0.1484, "momentum_12_1": 0.1981, "complete_fields": { "id": 7753, "ticker_id": 14724, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:59.439814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.16, "market_cap": 58379727346.24, "market_cap_usd": 58379727346.24, "enterprise_value": 78474727346.24, "shares_outstanding": 1119243239, "fx_rate_to_usd": null, "pe_ratio": 16.8144376, "pb_ratio": 2.49486014, "ptbv_ratio": 2.49486014, "ps_ratio": 0.70212668, "pcf_ratio": 6.35529364, "pfcf_ratio": 9.14755991, "ev_ebitda": 6.96129933, "ev_ebit": 14.77310379, "ev_sales": 0.94380708, "ev_fcf": 12.29625938, "earnings_yield": 0.0594727, "fcf_yield": 0.08132555, "dividend_yield": 0.03636536, "buyback_yield": 0.02291891, "shareholder_yield": 0.05928428, "debt_paydown_yield": null, "total_yield": 0.05928428, "gross_margin": 0.16439559, "operating_margin": 0.06388685, "net_margin": 0.04175737, "ebitda_margin": 0.13557915, "fcf_margin": 0.07675563, "roe": 0.14837607, "roa": 0.04665851, "roic": 0.09159674, "roc_greenblatt": null, "asset_turnover": 1.11737196, "cash_conversion": 1.83813364, "accruals_ratio": -0.07678766, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78257784, "debt_to_assets": 0.34196982, "interest_coverage": 4.58326143, "current_ratio": 1.09530616, "quick_ratio": 1.09530616, "net_debt": 20095000000, "revenue_growth_1y": -0.01583361, "revenue_growth_3y_cagr": -0.04267284, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08261355, "eps_growth_3y_cagr": -0.13230029, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09298306, "book_value_growth_1y": -0.03746178, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.165152, "revenue_stability_5y": 0.068016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1133405, "price_return_3m": 0.17812615, "price_return_6m": 0.19337607, "price_return_9m": 0.39472005, "price_return_12m": 0.33384218, "price_return_12m_ex1m": 0.19805413, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44357968, "relative_strength": 0.31513822, "local_beta": 0.9082, "volatility_252d": 0.244617, "volatility_60d": 0.531097, "max_drawdown_12m": -0.12195605, "revenue_ttm": 83147000000, "gross_profit_ttm": 13669000000, "ebit_ttm": 5312000000, "ebitda_ttm": 11273000000, "net_income_ttm": 3472000000, "eps_diluted_ttm": 3.10209602, "operating_cash_flow_ttm": 9186000000, "capital_expenditure_ttm": -2804000000, "fcf_ttm": 6382000000, "dividends_paid_ttm": -2123000000, "share_repurchases_ttm": -1338000000, "shares_issued_ttm": null, "interest_expense_ttm": 1159000000, "cash_and_equivalents": 5352000000, "total_current_assets": 23755000000, "total_current_liabilities": 21688000000, "net_ppe": null, "total_assets": 74413000000, "total_debt": 25447000000, "total_equity": 23400000000, "net_working_capital": -1674000000, "book_value_per_share": 20.90698356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.90698356, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 44, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 29, "rank_ev_ebitda": 30, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 21, "rank_dividend_yield": 23, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 37, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 89, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27, "value_composite": 31, "quality_composite": 31, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 18, "svqf_composite": 32, "vc1_composite": 28, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 82855000000, "cost_of_revenue": 69229000000, "gross_profit": 13626000000, "ebit": 5313000000, "ebitda": 11213000000, "pretax_income": null, "tax_provision": null, "net_income": 3501000000, "net_income_to_common": 3501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882000000, "total_current_assets": 20946000000, "total_assets": 71018000000, "short_term_debt": 1611000000, "long_term_debt": 9047000000, "total_debt": 25447000000, "total_liabilities": null, "total_equity": 22227000000, "shares_outstanding": 1119243239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9119000000, "capital_expenditure": -2795000000, "free_cash_flow": 6324000000, "dividends_paid": -2123000000, "share_repurchases": -1446000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385417, "ticker_id": 14724, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11213000000", "netIncome": "3501000000", "grossProfit": "13626000000", "totalRevenue": "82855000000", "costOfRevenue": "69229000000", "interestExpense": "1107000000", "operatingIncome": "5313000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4860000000" }, "balance": { "totalDebt": "25447000000", "totalAssets": "71018000000", "longTermDebt": "9047000000", "shortTermDebt": "1611000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "20946000000", "totalShareholderEquity": "22227000000", "totalCurrentLiabilities": "21410000000", "cashAndShortTermInvestments": "1882000000" }, "cashflow": { "freeCashFlow": "6324000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9119000000", "repurchaseOfStock": "-1446000000", "capitalExpenditures": "-2795000000" } }, "revenue": 82855000000, "cost_of_revenue": 69229000000, "gross_profit": 13626000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5313000000, "depreciation_amortisation": 4860000000, "ebitda": 11213000000, "interest_expense": 1107000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3501000000, "net_income_continuing_ops": null, "net_income_to_common": 3501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20946000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71018000000, "short_term_debt": 1611000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21410000000, "long_term_debt": 9047000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22227000000, "shares_outstanding": 1119243239, "operating_cash_flow": 9119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2123000000, "share_repurchases": -1446000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11213000000", "netIncome": "3501000000", "grossProfit": "13626000000", "totalRevenue": "82855000000", "costOfRevenue": "69229000000", "interestExpense": "1107000000", "operatingIncome": "5313000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4860000000" }, "balance": { "totalDebt": "25447000000", "totalAssets": "71018000000", "longTermDebt": "9047000000", "shortTermDebt": "1611000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "20946000000", "totalShareholderEquity": "22227000000", "totalCurrentLiabilities": "21410000000", "cashAndShortTermInvestments": "1882000000" }, "cashflow": { "freeCashFlow": "6324000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9119000000", "repurchaseOfStock": "-1446000000", "capitalExpenditures": "-2795000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 84188000000, "cost_of_revenue": 71033000000, "gross_profit": 13155000000, "ebit": 5328000000, "ebitda": 10812000000, "pretax_income": null, "tax_provision": null, "net_income": 3332000000, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000000, "total_current_assets": 20147000000, "total_assets": 69875000000, "short_term_debt": 1410000000, "long_term_debt": 6098000000, "total_debt": 22442000000, "total_liabilities": null, "total_equity": 23793000000, "shares_outstanding": 1153216427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8722000000, "capital_expenditure": -2936000000, "free_cash_flow": 5786000000, "dividends_paid": -2169000000, "share_repurchases": -1234000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385421, "ticker_id": 14724, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10812000000", "netIncome": "3332000000", "grossProfit": "13155000000", "totalRevenue": "84188000000", "costOfRevenue": "71033000000", "interestExpense": "1033000000", "operatingIncome": "5328000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4717000000" }, "balance": { "totalDebt": "22442000000", "totalAssets": "69875000000", "longTermDebt": "6098000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1153216427", "totalCurrentAssets": "20147000000", "totalShareholderEquity": "23793000000", "totalCurrentLiabilities": "21171000000", "cashAndShortTermInvestments": "2142000000" }, "cashflow": { "freeCashFlow": "5786000000", "dividendsPaid": "-2169000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8722000000", "repurchaseOfStock": "-1234000000", "capitalExpenditures": "-2936000000" } }, "revenue": 84188000000, "cost_of_revenue": 71033000000, "gross_profit": 13155000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5328000000, "depreciation_amortisation": 4717000000, "ebitda": 10812000000, "interest_expense": 1033000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3332000000, "net_income_continuing_ops": null, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20147000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69875000000, "short_term_debt": 1410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21171000000, "long_term_debt": 6098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23793000000, "shares_outstanding": 1153216427, "operating_cash_flow": 8722000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2169000000, "share_repurchases": -1234000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10812000000", "netIncome": "3332000000", "grossProfit": "13155000000", "totalRevenue": "84188000000", "costOfRevenue": "71033000000", "interestExpense": "1033000000", "operatingIncome": "5328000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4717000000" }, "balance": { "totalDebt": "22442000000", "totalAssets": "69875000000", "longTermDebt": "6098000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1153216427", "totalCurrentAssets": "20147000000", "totalShareholderEquity": "23793000000", "totalCurrentLiabilities": "21171000000", "cashAndShortTermInvestments": "2142000000" }, "cashflow": { "freeCashFlow": "5786000000", "dividendsPaid": "-2169000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8722000000", "repurchaseOfStock": "-1234000000", "capitalExpenditures": "-2936000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 81758000000, "cost_of_revenue": 68662000000, "gross_profit": 13096000000, "ebit": 5615000000, "ebitda": 10809000000, "pretax_income": null, "tax_provision": null, "net_income": 3675000000, "net_income_to_common": 3675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 19213000000, "total_assets": 66830000000, "short_term_debt": 973000000, "long_term_debt": 5776000000, "total_debt": 20829000000, "total_liabilities": null, "total_equity": 22475000000, "shares_outstanding": 1180980030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9258000000, "capital_expenditure": -3381000000, "free_cash_flow": 5877000000, "dividends_paid": -2205000000, "share_repurchases": -986000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385423, "ticker_id": 14724, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10809000000", "netIncome": "3675000000", "grossProfit": "13096000000", "totalRevenue": "81758000000", "costOfRevenue": "68662000000", "interestExpense": "847000000", "operatingIncome": "5615000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4449000000" }, "balance": { "totalDebt": "20829000000", "totalAssets": "66830000000", "longTermDebt": "5776000000", "shortTermDebt": "973000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1180980030", "totalCurrentAssets": "19213000000", "totalShareholderEquity": "22475000000", "totalCurrentLiabilities": "20322000000", "cashAndShortTermInvestments": "2051000000" }, "cashflow": { "freeCashFlow": "5877000000", "dividendsPaid": "-2205000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9258000000", "repurchaseOfStock": "-986000000", "capitalExpenditures": "-3381000000" } }, "revenue": 81758000000, "cost_of_revenue": 68662000000, "gross_profit": 13096000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5615000000, "depreciation_amortisation": 4449000000, "ebitda": 10809000000, "interest_expense": 847000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3675000000, "net_income_continuing_ops": null, "net_income_to_common": 3675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19213000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66830000000, "short_term_debt": 973000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20322000000, "long_term_debt": 5776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22475000000, "shares_outstanding": 1180980030, "operating_cash_flow": 9258000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2205000000, "share_repurchases": -986000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5877000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10809000000", "netIncome": "3675000000", "grossProfit": "13096000000", "totalRevenue": "81758000000", "costOfRevenue": "68662000000", "interestExpense": "847000000", "operatingIncome": "5615000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4449000000" }, "balance": { "totalDebt": "20829000000", "totalAssets": "66830000000", "longTermDebt": "5776000000", "shortTermDebt": "973000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1180980030", "totalCurrentAssets": "19213000000", "totalShareholderEquity": "22475000000", "totalCurrentLiabilities": "20322000000", "cashAndShortTermInvestments": "2051000000" }, "cashflow": { "freeCashFlow": "5877000000", "dividendsPaid": "-2205000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9258000000", "repurchaseOfStock": "-986000000", "capitalExpenditures": "-3381000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 94436000000, "cost_of_revenue": 78908000000, "gross_profit": 15528000000, "ebit": 7958000000, "ebitda": 12669000000, "pretax_income": null, "tax_provision": null, "net_income": 5359000000, "net_income_to_common": 5359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1834000000, "total_current_assets": 22332000000, "total_assets": 68476000000, "short_term_debt": 688000000, "long_term_debt": 6022000000, "total_debt": 20224000000, "total_liabilities": null, "total_equity": 23236000000, "shares_outstanding": 1198738683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10965000000, "capital_expenditure": -3912000000, "free_cash_flow": 7053000000, "dividends_paid": -2205000000, "share_repurchases": -1099000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385424, "ticker_id": 14724, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12669000000", "netIncome": "5359000000", "grossProfit": "15528000000", "totalRevenue": "94436000000", "costOfRevenue": "78908000000", "interestExpense": "628000000", "operatingIncome": "7958000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4130000000" }, "balance": { "totalDebt": "20224000000", "totalAssets": "68476000000", "longTermDebt": "6022000000", "shortTermDebt": "688000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1198738683", "totalCurrentAssets": "22332000000", "totalShareholderEquity": "23236000000", "totalCurrentLiabilities": "22264000000", "cashAndShortTermInvestments": "1834000000" }, "cashflow": { "freeCashFlow": "7053000000", "dividendsPaid": "-2205000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10965000000", "repurchaseOfStock": "-1099000000", "capitalExpenditures": "-3912000000" } }, "revenue": 94436000000, "cost_of_revenue": 78908000000, "gross_profit": 15528000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7958000000, "depreciation_amortisation": 4130000000, "ebitda": 12669000000, "interest_expense": 628000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5359000000, "net_income_continuing_ops": null, "net_income_to_common": 5359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1834000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22332000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68476000000, "short_term_debt": 688000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22264000000, "long_term_debt": 6022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23236000000, "shares_outstanding": 1198738683, "operating_cash_flow": 10965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3912000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2205000000, "share_repurchases": -1099000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12669000000", "netIncome": "5359000000", "grossProfit": "15528000000", "totalRevenue": "94436000000", "costOfRevenue": "78908000000", "interestExpense": "628000000", "operatingIncome": "7958000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4130000000" }, "balance": { "totalDebt": "20224000000", "totalAssets": "68476000000", "longTermDebt": "6022000000", "shortTermDebt": "688000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1198738683", "totalCurrentAssets": "22332000000", "totalShareholderEquity": "23236000000", "totalCurrentLiabilities": "22264000000", "cashAndShortTermInvestments": "1834000000" }, "cashflow": { "freeCashFlow": "7053000000", "dividendsPaid": "-2205000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10965000000", "repurchaseOfStock": "-1099000000", "capitalExpenditures": "-3912000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2772000000 }, "complete_fields": { "id": 385425, "ticker_id": 14724, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "131000000", "issuanceOfStock": null, "repaymentOfDebt": "-2903000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2772000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "131000000", "issuanceOfStock": null, "repaymentOfDebt": "-2903000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 20420000000, "cost_of_revenue": 18181000000, "gross_profit": 2239000000, "ebit": 1476000000, "ebitda": 2840000000, "pretax_income": null, "tax_provision": null, "net_income": 812000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5352000000, "total_current_assets": 23755000000, "total_assets": 74413000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23400000000, "shares_outstanding": 1119243239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000000, "capital_expenditure": -634000000, "free_cash_flow": 2045000000, "dividends_paid": null, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": 1497000000 }, "complete_fields": { "id": 385415, "ticker_id": 14724, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2840000000", "netIncome": "812000000", "grossProfit": "2239000000", "totalRevenue": "20420000000", "costOfRevenue": "18181000000", "interestExpense": "361000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1229000000" }, "balance": { "totalDebt": null, "totalAssets": "74413000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "23755000000", "totalShareholderEquity": "23400000000", "totalCurrentLiabilities": "21688000000", "cashAndShortTermInvestments": "5352000000" }, "cashflow": { "freeCashFlow": "2045000000", "dividendsPaid": null, "issuanceOfDebt": "1497000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2679000000", "repurchaseOfStock": "-311000000", "capitalExpenditures": "-634000000" } }, "revenue": 20420000000, "cost_of_revenue": 18181000000, "gross_profit": 2239000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476000000, "depreciation_amortisation": 1229000000, "ebitda": 2840000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 812000000, "net_income_continuing_ops": null, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5352000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23755000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74413000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21688000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23400000000, "shares_outstanding": 1119243239, "operating_cash_flow": 2679000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": 1497000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2840000000", "netIncome": "812000000", "grossProfit": "2239000000", "totalRevenue": "20420000000", "costOfRevenue": "18181000000", "interestExpense": "361000000", "operatingIncome": "1476000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1229000000" }, "balance": { "totalDebt": null, "totalAssets": "74413000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "23755000000", "totalShareholderEquity": "23400000000", "totalCurrentLiabilities": "21688000000", "cashAndShortTermInvestments": "5352000000" }, "cashflow": { "freeCashFlow": "2045000000", "dividendsPaid": null, "issuanceOfDebt": "1497000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2679000000", "repurchaseOfStock": "-311000000", "capitalExpenditures": "-634000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 22092000000, "cost_of_revenue": 14781000000, "gross_profit": 7311000000, "ebit": 1101000000, "ebitda": 2986000000, "pretax_income": null, "tax_provision": null, "net_income": 1059000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882000000, "total_current_assets": 20946000000, "total_assets": 71018000000, "short_term_debt": 1611000000, "long_term_debt": 9047000000, "total_debt": 25447000000, "total_liabilities": null, "total_equity": 22227000000, "shares_outstanding": 1119243239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2619000000, "capital_expenditure": -947000000, "free_cash_flow": 1672000000, "dividends_paid": null, "share_repurchases": -99000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385416, "ticker_id": 14724, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2986000000", "netIncome": "1059000000", "grossProfit": "7311000000", "totalRevenue": "22092000000", "costOfRevenue": "14781000000", "interestExpense": "174000000", "operatingIncome": "1101000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1247000000" }, "balance": { "totalDebt": "25447000000", "totalAssets": "71018000000", "longTermDebt": "9047000000", "shortTermDebt": "1611000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "20946000000", "totalShareholderEquity": "22227000000", "totalCurrentLiabilities": "21410000000", "cashAndShortTermInvestments": "1882000000" }, "cashflow": { "freeCashFlow": "1672000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2619000000", "repurchaseOfStock": "-99000000", "capitalExpenditures": "-947000000" } }, "revenue": 22092000000, "cost_of_revenue": 14781000000, "gross_profit": 7311000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101000000, "depreciation_amortisation": 1247000000, "ebitda": 2986000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1059000000, "net_income_continuing_ops": null, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20946000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71018000000, "short_term_debt": 1611000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21410000000, "long_term_debt": 9047000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22227000000, "shares_outstanding": 1119243239, "operating_cash_flow": 2619000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -99000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1672000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2986000000", "netIncome": "1059000000", "grossProfit": "7311000000", "totalRevenue": "22092000000", "costOfRevenue": "14781000000", "interestExpense": "174000000", "operatingIncome": "1101000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1247000000" }, "balance": { "totalDebt": "25447000000", "totalAssets": "71018000000", "longTermDebt": "9047000000", "shortTermDebt": "1611000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1119243239", "totalCurrentAssets": "20946000000", "totalShareholderEquity": "22227000000", "totalCurrentLiabilities": "21410000000", "cashAndShortTermInvestments": "1882000000" }, "cashflow": { "freeCashFlow": "1672000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2619000000", "repurchaseOfStock": "-99000000", "capitalExpenditures": "-947000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 19826000000, "cost_of_revenue": 17836000000, "gross_profit": 1990000000, "ebit": 1361000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 815000000, "net_income_to_common": 815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000000, "total_current_assets": 19651000000, "total_assets": 67378000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 20641000000, "shares_outstanding": 1132101817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1710000000, "capital_expenditure": -574000000, "free_cash_flow": 1136000000, "dividends_paid": -2123000000, "share_repurchases": -752000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385418, "ticker_id": 14724, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2736000000", "netIncome": "815000000", "grossProfit": "1990000000", "totalRevenue": "19826000000", "costOfRevenue": "17836000000", "interestExpense": "319000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1190000000" }, "balance": { "totalDebt": null, "totalAssets": "67378000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1132101817", "totalCurrentAssets": "19651000000", "totalShareholderEquity": "20641000000", "totalCurrentLiabilities": "20778000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "1136000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1710000000", "repurchaseOfStock": "-752000000", "capitalExpenditures": "-574000000" } }, "revenue": 19826000000, "cost_of_revenue": 17836000000, "gross_profit": 1990000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361000000, "depreciation_amortisation": 1190000000, "ebitda": 2736000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 815000000, "net_income_continuing_ops": null, "net_income_to_common": 815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19651000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67378000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20778000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20641000000, "shares_outstanding": 1132101817, "operating_cash_flow": 1710000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -574000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2123000000, "share_repurchases": -752000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2736000000", "netIncome": "815000000", "grossProfit": "1990000000", "totalRevenue": "19826000000", "costOfRevenue": "17836000000", "interestExpense": "319000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1190000000" }, "balance": { "totalDebt": null, "totalAssets": "67378000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1132101817", "totalCurrentAssets": "19651000000", "totalShareholderEquity": "20641000000", "totalCurrentLiabilities": "20778000000", "cashAndShortTermInvestments": "3150000000" }, "cashflow": { "freeCashFlow": "1136000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1710000000", "repurchaseOfStock": "-752000000", "capitalExpenditures": "-574000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 20809000000, "cost_of_revenue": 18680000000, "gross_profit": 2129000000, "ebit": 1374000000, "ebitda": 2711000000, "pretax_income": null, "tax_provision": null, "net_income": 786000000, "net_income_to_common": 786000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6292000000, "total_current_assets": 22724000000, "total_assets": 71630000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23751000000, "shares_outstanding": 1132101817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2178000000, "capital_expenditure": -649000000, "free_cash_flow": 1529000000, "dividends_paid": null, "share_repurchases": -176000000, "shares_issued": null, "net_debt_issued": 2227000000 }, "complete_fields": { "id": 385419, "ticker_id": 14724, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2711000000", "netIncome": "786000000", "grossProfit": "2129000000", "totalRevenue": "20809000000", "costOfRevenue": "18680000000", "interestExpense": "305000000", "operatingIncome": "1374000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1220000000" }, "balance": { "totalDebt": null, "totalAssets": "71630000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1132101817", "totalCurrentAssets": "22724000000", "totalShareholderEquity": "23751000000", "totalCurrentLiabilities": "21319000000", "cashAndShortTermInvestments": "6292000000" }, "cashflow": { "freeCashFlow": "1529000000", "dividendsPaid": null, "issuanceOfDebt": "2227000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2178000000", "repurchaseOfStock": "-176000000", "capitalExpenditures": "-649000000" } }, "revenue": 20809000000, "cost_of_revenue": 18680000000, "gross_profit": 2129000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1374000000, "depreciation_amortisation": 1220000000, "ebitda": 2711000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 786000000, "net_income_continuing_ops": null, "net_income_to_common": 786000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6292000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22724000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71630000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21319000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23751000000, "shares_outstanding": 1132101817, "operating_cash_flow": 2178000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -176000000, "shares_issued": null, "net_debt_issued": 2227000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2711000000", "netIncome": "786000000", "grossProfit": "2129000000", "totalRevenue": "20809000000", "costOfRevenue": "18680000000", "interestExpense": "305000000", "operatingIncome": "1374000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1220000000" }, "balance": { "totalDebt": null, "totalAssets": "71630000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1132101817", "totalCurrentAssets": "22724000000", "totalShareholderEquity": "23751000000", "totalCurrentLiabilities": "21319000000", "cashAndShortTermInvestments": "6292000000" }, "cashflow": { "freeCashFlow": "1529000000", "dividendsPaid": null, "issuanceOfDebt": "2227000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2178000000", "repurchaseOfStock": "-176000000", "capitalExpenditures": "-649000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": 22704000000, "cost_of_revenue": 15510000000, "gross_profit": 7194000000, "ebit": 1352000000, "ebitda": 3004000000, "pretax_income": null, "tax_provision": null, "net_income": 1097000000, "net_income_to_common": 1097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000000, "total_current_assets": 20147000000, "total_assets": 69875000000, "short_term_debt": 1410000000, "long_term_debt": 6098000000, "total_debt": 22442000000, "total_liabilities": null, "total_equity": 23793000000, "shares_outstanding": 1153216427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3067000000, "capital_expenditure": -998000000, "free_cash_flow": 2069000000, "dividends_paid": null, "share_repurchases": -320000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385420, "ticker_id": 14724, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3004000000", "netIncome": "1097000000", "grossProfit": "7194000000", "totalRevenue": "22704000000", "costOfRevenue": "15510000000", "interestExpense": "148000000", "operatingIncome": "1352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000000" }, "balance": { "totalDebt": "22442000000", "totalAssets": "69875000000", "longTermDebt": "6098000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1153216427", "totalCurrentAssets": "20147000000", "totalShareholderEquity": "23793000000", "totalCurrentLiabilities": "21171000000", "cashAndShortTermInvestments": "2142000000" }, "cashflow": { "freeCashFlow": "2069000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3067000000", "repurchaseOfStock": "-320000000", "capitalExpenditures": "-998000000" } }, "revenue": 22704000000, "cost_of_revenue": 15510000000, "gross_profit": 7194000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1352000000, "depreciation_amortisation": 1243000000, "ebitda": 3004000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1097000000, "net_income_continuing_ops": null, "net_income_to_common": 1097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20147000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69875000000, "short_term_debt": 1410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21171000000, "long_term_debt": 6098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23793000000, "shares_outstanding": 1153216427, "operating_cash_flow": 3067000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -998000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -320000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3004000000", "netIncome": "1097000000", "grossProfit": "7194000000", "totalRevenue": "22704000000", "costOfRevenue": "15510000000", "interestExpense": "148000000", "operatingIncome": "1352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000000" }, "balance": { "totalDebt": "22442000000", "totalAssets": "69875000000", "longTermDebt": "6098000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1153216427", "totalCurrentAssets": "20147000000", "totalShareholderEquity": "23793000000", "totalCurrentLiabilities": "21171000000", "cashAndShortTermInvestments": "2142000000" }, "cashflow": { "freeCashFlow": "2069000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3067000000", "repurchaseOfStock": "-320000000", "capitalExpenditures": "-998000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 385422, "ticker_id": 14724, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:19.532763+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }