{ "ticker": { "uuid": "29024225-048f-45b1-9565-73f19677e779", "symbol": "RUCHIRA", "name": "Ruchira Papers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/29024225-048f-45b1-9565-73f19677e779/", "api_url": "https://sharemaestro.com/factors/api/tickers/29024225-048f-45b1-9565-73f19677e779/" }, "ticker_metadata": { "id": 16509, "uuid": "29024225-048f-45b1-9565-73f19677e779", "symbol": "RUCHIRA", "name": "Ruchira Papers Limited", "asset_type": "equity", "market_cap": 3487983360, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Ruchira Papers Limited manufactures and markets kraft paper, and writing and printing paper products in India and internationally. The company offers white writing and printing papers that are used for fabrication of spiral notebooks and writing materials; and colored papers used in the fabrication of spiral notebooks, wedding cards, shade cards, children's coloring books, and bill books, as well as disposable bowls and cups for hot and cold beverages. It also provides copier paper for commercial offices and copying service providers; Kraft papers for the production of corrugated board boxes, composite cans, paper bags, fibre drums, textile cones/ream wrappers, food packaging, and other packaging application. In addition, the company offers packaging solutions. The company offers its products under Mogra, Leher, Kora, Sitara, Safeda, Gehua, Tarang, Mela, Baadal, Rozaana, Maati, Multani, Khadi, and Badami brands. Ruchira Papers Limited was incorporated in 1980 and is based in Yamuna Nagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29024225-048f-45b1-9565-73f19677e779", "symbol": "RUCHIRA", "name": "Ruchira Papers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/29024225-048f-45b1-9565-73f19677e779/", "api_url": "https://sharemaestro.com/factors/api/tickers/29024225-048f-45b1-9565-73f19677e779/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.95, "quality": 0.15, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 112.77, "market_cap": 3365618868.91, "pe_ratio": 7.6244, "earnings_yield": 0.1312, "ebitda_to_ev": 0.1652, "shareholder_yield": 0.0443, "roe": 0.0892, "piotroski_f_score": 4, "momentum_12_1": -0.1168, "volatility_252d": 0.3507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.668699+00:00", "batch_id": "" }, "size": { "price_close": 112.77, "market_cap": 3365618868.915, "market_cap_usd": 3365618868.915, "enterprise_value": 5193595868.915, "shares_outstanding": 29844985, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.6244, "pb_ratio": 0.6799, "ptbv_ratio": 0.6799, "ps_ratio": 0.5187, "pcf_ratio": 5.1843, "pfcf_ratio": -1.9618, "ev_ebitda": 6.0523, "ev_ebit": 8.2389, "ev_sales": 0.8005, "ev_fcf": -3.0272, "earnings_yield": 0.1312, "fcf_yield": -0.3303, "price_to_sales": 0.5187, "price_to_book": 0.6799, "price_to_cashflow": 5.1843, "ebitda_to_ev": 0.1652, "sales_yield": 1.2492 }, "yield": { "dividend_yield": 0.0443, "buyback_yield": 0, "shareholder_yield": 0.0443, "debt_paydown_yield": 0, "total_yield": 0.0443 }, "quality": { "gross_margin": 0.2431, "operating_margin": 0.0972, "net_margin": 0.068, "ebitda_margin": 0.1323, "fcf_margin": -0.2644, "roe": 0.0892, "roa": 0.0578, "roic": 0.0697, "roc_greenblatt": null, "asset_turnover": 0.8495, "cash_conversion": -3.8865, "accruals_ratio": -0.0272, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5403, "revenue_stability_5y": 0.1072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1302, "debt_to_assets": 0.2401, "interest_coverage": 7.4291, "current_ratio": 1.6765, "quick_ratio": 1.6765, "net_debt": 1827977000, "local_beta": 1.1462, "volatility_252d": 0.3507, "volatility_60d": 0.8287, "max_drawdown_12m": -0.4057, "risk_adjusted_momentum": -0.333 }, "growth": { "revenue_growth_1y": -0.0158, "revenue_growth_3y_cagr": -0.0685, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3443, "eps_growth_3y_cagr": -0.1325, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.0825, "book_value_growth_1y": 0.0617, "revenue_growth": -0.0158, "earnings_growth": -0.3443 }, "momentum": { "price_return_1m": -0.0847, "price_return_3m": 0.0956, "price_return_6m": -0.054, "price_return_9m": -0.2487, "price_return_12m": -0.1916, "price_return_12m_ex1m": -0.1168, "momentum_6m": -0.054, "momentum_12m": -0.1916, "momentum_12_1": -0.1168, "distance_from_52w_high": -0.3167, "distance_from_52w_low": 0.1499, "relative_strength": -0.084 }, "raw_ttm": { "revenue_ttm": 6488039000, "gross_profit_ttm": 1576981000, "ebit_ttm": 630376000, "ebitda_ttm": 858116000, "net_income_ttm": 441430000, "eps_diluted_ttm": 14.7908, "operating_cash_flow_ttm": 649197000, "capital_expenditure_ttm": -2364815000, "fcf_ttm": -1715618000, "dividends_paid_ttm": -149225000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84852000, "cash_and_equivalents": 6003000, "total_current_assets": 2067909000, "total_current_liabilities": 1233500000, "net_ppe": null, "total_assets": 7637414000, "total_debt": 1833980000, "total_equity": 4950341000, "net_working_capital": 1735341000, "book_value_per_share": 165.8684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.8684 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 99, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 67, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 66 }, "composites": { "value_composite": 5, "quality_composite": 85, "momentum_composite": 73, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 52, "overall_composite": 28, "quality_value_composite": 0.3775, "os_score": 0.72, "value_percentile": 0.95, "quality_percentile": 0.15, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 48, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6970, "ticker_id": 16509, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.668699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.77, "market_cap": 3365618868.915, "market_cap_usd": 3365618868.915, "enterprise_value": 5193595868.915, "shares_outstanding": 29844985, "fx_rate_to_usd": null, "pe_ratio": 7.62435464, "pb_ratio": 0.67987617, "ptbv_ratio": 0.67987617, "ps_ratio": 0.51874208, "pcf_ratio": 5.18427976, "pfcf_ratio": -1.96175306, "ev_ebitda": 6.05232378, "ev_ebit": 8.23888579, "ev_sales": 0.80048777, "ev_fcf": -3.02724492, "earnings_yield": 0.13115864, "fcf_yield": -0.33033337, "dividend_yield": 0.04433806, "buyback_yield": 0, "shareholder_yield": 0.04433806, "debt_paydown_yield": 0, "total_yield": 0.04433806, "gross_margin": 0.24305973, "operating_margin": 0.09715971, "net_margin": 0.06803751, "ebitda_margin": 0.13226123, "fcf_margin": -0.26442782, "roe": 0.08917163, "roa": 0.05779836, "roic": 0.06974916, "roc_greenblatt": null, "asset_turnover": 0.84950731, "cash_conversion": -3.88650069, "accruals_ratio": -0.02720384, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13022132, "debt_to_assets": 0.24013102, "interest_coverage": 7.42912365, "current_ratio": 1.67645642, "quick_ratio": 1.67645642, "net_debt": 1827977000, "revenue_growth_1y": -0.01581617, "revenue_growth_3y_cagr": -0.06849212, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34434727, "eps_growth_3y_cagr": -0.13254443, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.0825004, "book_value_growth_1y": 0.06174399, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.540349, "revenue_stability_5y": 0.107152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0847334, "price_return_3m": 0.09559892, "price_return_6m": -0.05402233, "price_return_9m": -0.24871222, "price_return_12m": -0.19163255, "price_return_12m_ex1m": -0.11679564, "distance_from_52w_high": -0.31666971, "distance_from_52w_low": 0.1498929, "relative_strength": -0.08395281, "local_beta": 1.1462, "volatility_252d": 0.350741, "volatility_60d": 0.828723, "max_drawdown_12m": -0.40574441, "revenue_ttm": 6488039000, "gross_profit_ttm": 1576981000, "ebit_ttm": 630376000, "ebitda_ttm": 858116000, "net_income_ttm": 441430000, "eps_diluted_ttm": 14.79075965, "operating_cash_flow_ttm": 649197000, "capital_expenditure_ttm": -2364815000, "fcf_ttm": -1715618000, "dividends_paid_ttm": -149225000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84852000, "cash_and_equivalents": 6003000, "total_current_assets": 2067909000, "total_current_liabilities": 1233500000, "net_ppe": null, "total_assets": 7637414000, "total_debt": 1833980000, "total_equity": 4950341000, "net_working_capital": 1735341000, "book_value_per_share": 165.86843652, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.86843652, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 99, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 67, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 66, "value_composite": 5, "quality_composite": 85, "momentum_composite": 73, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 52, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 48, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.77, "os": 0.72, "value": 0.95, "quality": 0.15, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.6244, "earnings_yield": 0.1312, "shareholder_yield": 0.0443, "roe": 0.0892, "momentum_12_1": -0.1168, "complete_fields": { "id": 6970, "ticker_id": 16509, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.668699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.77, "market_cap": 3365618868.915, "market_cap_usd": 3365618868.915, "enterprise_value": 5193595868.915, "shares_outstanding": 29844985, "fx_rate_to_usd": null, "pe_ratio": 7.62435464, "pb_ratio": 0.67987617, "ptbv_ratio": 0.67987617, "ps_ratio": 0.51874208, "pcf_ratio": 5.18427976, "pfcf_ratio": -1.96175306, "ev_ebitda": 6.05232378, "ev_ebit": 8.23888579, "ev_sales": 0.80048777, "ev_fcf": -3.02724492, "earnings_yield": 0.13115864, "fcf_yield": -0.33033337, "dividend_yield": 0.04433806, "buyback_yield": 0, "shareholder_yield": 0.04433806, "debt_paydown_yield": 0, "total_yield": 0.04433806, "gross_margin": 0.24305973, "operating_margin": 0.09715971, "net_margin": 0.06803751, "ebitda_margin": 0.13226123, "fcf_margin": -0.26442782, "roe": 0.08917163, "roa": 0.05779836, "roic": 0.06974916, "roc_greenblatt": null, "asset_turnover": 0.84950731, "cash_conversion": -3.88650069, "accruals_ratio": -0.02720384, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13022132, "debt_to_assets": 0.24013102, "interest_coverage": 7.42912365, "current_ratio": 1.67645642, "quick_ratio": 1.67645642, "net_debt": 1827977000, "revenue_growth_1y": -0.01581617, "revenue_growth_3y_cagr": -0.06849212, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34434727, "eps_growth_3y_cagr": -0.13254443, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.0825004, "book_value_growth_1y": 0.06174399, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.540349, "revenue_stability_5y": 0.107152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0847334, "price_return_3m": 0.09559892, "price_return_6m": -0.05402233, "price_return_9m": -0.24871222, "price_return_12m": -0.19163255, "price_return_12m_ex1m": -0.11679564, "distance_from_52w_high": -0.31666971, "distance_from_52w_low": 0.1498929, "relative_strength": -0.08395281, "local_beta": 1.1462, "volatility_252d": 0.350741, "volatility_60d": 0.828723, "max_drawdown_12m": -0.40574441, "revenue_ttm": 6488039000, "gross_profit_ttm": 1576981000, "ebit_ttm": 630376000, "ebitda_ttm": 858116000, "net_income_ttm": 441430000, "eps_diluted_ttm": 14.79075965, "operating_cash_flow_ttm": 649197000, "capital_expenditure_ttm": -2364815000, "fcf_ttm": -1715618000, "dividends_paid_ttm": -149225000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84852000, "cash_and_equivalents": 6003000, "total_current_assets": 2067909000, "total_current_liabilities": 1233500000, "net_ppe": null, "total_assets": 7637414000, "total_debt": 1833980000, "total_equity": 4950341000, "net_working_capital": 1735341000, "book_value_per_share": 165.86843652, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.86843652, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 9, "rank_pcf": 8, "rank_ev_ebitda": 8, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 99, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 89, "rank_piotroski": 67, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 66, "value_composite": 5, "quality_composite": 85, "momentum_composite": 73, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 52, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 48, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 6488039000, "cost_of_revenue": 4911058000, "gross_profit": 1576981000, "ebit": 630376000, "ebitda": 858116000, "pretax_income": null, "tax_provision": null, "net_income": 441430000, "net_income_to_common": 441430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6003000, "total_current_assets": 2067909000, "total_assets": 7637414000, "short_term_debt": 906935000, "long_term_debt": 927045000, "total_debt": 1833980000, "total_liabilities": null, "total_equity": 4950341000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 649197000, "capital_expenditure": -2364815000, "free_cash_flow": -1715618000, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 976771000 }, "complete_fields": { "id": 377571, "ticker_id": 16509, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "858116000", "netIncome": "441430000", "grossProfit": "1576981000", "totalRevenue": "6488039000", "costOfRevenue": "4911058000", "interestExpense": "84852000", "operatingIncome": "630376000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177819000" }, "balance": { "totalDebt": "1833980000", "totalAssets": "7637414000", "longTermDebt": "927045000", "shortTermDebt": "906935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2067909000", "totalShareholderEquity": "4950341000", "totalCurrentLiabilities": "1233500000", "cashAndShortTermInvestments": "6003000" }, "cashflow": { "freeCashFlow": "-1715618000", "dividendsPaid": "-149225000", "issuanceOfDebt": "999433000", "issuanceOfStock": "0", "repaymentOfDebt": "-22662000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "649197000", "repurchaseOfStock": null, "capitalExpenditures": "-2364815000" } }, "revenue": 6488039000, "cost_of_revenue": 4911058000, "gross_profit": 1576981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630376000, "depreciation_amortisation": 177819000, "ebitda": 858116000, "interest_expense": 84852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441430000, "net_income_continuing_ops": null, "net_income_to_common": 441430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2067909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7637414000, "short_term_debt": 906935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233500000, "long_term_debt": 927045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1833980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4950341000, "shares_outstanding": 29844985, "operating_cash_flow": 649197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2364815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 976771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1715618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "858116000", "netIncome": "441430000", "grossProfit": "1576981000", "totalRevenue": "6488039000", "costOfRevenue": "4911058000", "interestExpense": "84852000", "operatingIncome": "630376000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177819000" }, "balance": { "totalDebt": "1833980000", "totalAssets": "7637414000", "longTermDebt": "927045000", "shortTermDebt": "906935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2067909000", "totalShareholderEquity": "4950341000", "totalCurrentLiabilities": "1233500000", "cashAndShortTermInvestments": "6003000" }, "cashflow": { "freeCashFlow": "-1715618000", "dividendsPaid": "-149225000", "issuanceOfDebt": "999433000", "issuanceOfStock": "0", "repaymentOfDebt": "-22662000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "649197000", "repurchaseOfStock": null, "capitalExpenditures": "-2364815000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 6592304000, "cost_of_revenue": 4789757000, "gross_profit": 1802547000, "ebit": 900617000, "ebitda": 1115936000, "pretax_income": null, "tax_provision": null, "net_income": 673268000, "net_income_to_common": 673268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12118600, "total_current_assets": 1869206000, "total_assets": 6131993000, "short_term_debt": 584625000, "long_term_debt": 272583000, "total_debt": 857208000, "total_liabilities": null, "total_equity": 4662462000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 919397000, "capital_expenditure": -362830000, "free_cash_flow": 556567000, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 414158000 }, "complete_fields": { "id": 377576, "ticker_id": 16509, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115936000", "netIncome": "673268000", "grossProfit": "1802547000", "totalRevenue": "6592304000", "costOfRevenue": "4789757000", "interestExpense": "41189000", "operatingIncome": "900617000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170491000" }, "balance": { "totalDebt": "857208000", "totalAssets": "6131993000", "longTermDebt": "272583000", "shortTermDebt": "584625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1869206000", "totalShareholderEquity": "4662462000", "totalCurrentLiabilities": "769629000", "cashAndShortTermInvestments": "12118600" }, "cashflow": { "freeCashFlow": "556567000", "dividendsPaid": "-149225000", "issuanceOfDebt": "436575000", "issuanceOfStock": "0", "repaymentOfDebt": "-22417000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "919397000", "repurchaseOfStock": null, "capitalExpenditures": "-362830000" } }, "revenue": 6592304000, "cost_of_revenue": 4789757000, "gross_profit": 1802547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900617000, "depreciation_amortisation": 170491000, "ebitda": 1115936000, "interest_expense": 41189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 673268000, "net_income_continuing_ops": null, "net_income_to_common": 673268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12118600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1869206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6131993000, "short_term_debt": 584625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769629000, "long_term_debt": 272583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 857208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4662462000, "shares_outstanding": 29844985, "operating_cash_flow": 919397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -362830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 414158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 556567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115936000", "netIncome": "673268000", "grossProfit": "1802547000", "totalRevenue": "6592304000", "costOfRevenue": "4789757000", "interestExpense": "41189000", "operatingIncome": "900617000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170491000" }, "balance": { "totalDebt": "857208000", "totalAssets": "6131993000", "longTermDebt": "272583000", "shortTermDebt": "584625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1869206000", "totalShareholderEquity": "4662462000", "totalCurrentLiabilities": "769629000", "cashAndShortTermInvestments": "12118600" }, "cashflow": { "freeCashFlow": "556567000", "dividendsPaid": "-149225000", "issuanceOfDebt": "436575000", "issuanceOfStock": "0", "repaymentOfDebt": "-22417000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "919397000", "repurchaseOfStock": null, "capitalExpenditures": "-362830000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 6561311000, "cost_of_revenue": 5069628000, "gross_profit": 1491683000, "ebit": 669761000, "ebitda": 841124000, "pretax_income": null, "tax_provision": null, "net_income": 491949000, "net_income_to_common": 491949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492000, "total_current_assets": 1969068000, "total_assets": 5228575000, "short_term_debt": 392843000, "long_term_debt": 50208000, "total_debt": 443051000, "total_liabilities": null, "total_equity": 4142785000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408202000, "capital_expenditure": -282506000, "free_cash_flow": 125696000, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24395000 }, "complete_fields": { "id": 377578, "ticker_id": 16509, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "841124000", "netIncome": "491949000", "grossProfit": "1491683000", "totalRevenue": "6561311000", "costOfRevenue": "5069628000", "interestExpense": "32507000", "operatingIncome": "669761000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147990000" }, "balance": { "totalDebt": "443051000", "totalAssets": "5228575000", "longTermDebt": "50208000", "shortTermDebt": "392843000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1969068000", "totalShareholderEquity": "4142785000", "totalCurrentLiabilities": "622672000", "cashAndShortTermInvestments": "2492000" }, "cashflow": { "freeCashFlow": "125696000", "dividendsPaid": "-149225000", "issuanceOfDebt": "90536000", "issuanceOfStock": "0", "repaymentOfDebt": "-66141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "408202000", "repurchaseOfStock": null, "capitalExpenditures": "-282506000" } }, "revenue": 6561311000, "cost_of_revenue": 5069628000, "gross_profit": 1491683000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669761000, "depreciation_amortisation": 147990000, "ebitda": 841124000, "interest_expense": 32507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 491949000, "net_income_continuing_ops": null, "net_income_to_common": 491949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5228575000, "short_term_debt": 392843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622672000, "long_term_debt": 50208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 443051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4142785000, "shares_outstanding": 29844985, "operating_cash_flow": 408202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149225000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24395000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "841124000", "netIncome": "491949000", "grossProfit": "1491683000", "totalRevenue": "6561311000", "costOfRevenue": "5069628000", "interestExpense": "32507000", "operatingIncome": "669761000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147990000" }, "balance": { "totalDebt": "443051000", "totalAssets": "5228575000", "longTermDebt": "50208000", "shortTermDebt": "392843000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1969068000", "totalShareholderEquity": "4142785000", "totalCurrentLiabilities": "622672000", "cashAndShortTermInvestments": "2492000" }, "cashflow": { "freeCashFlow": "125696000", "dividendsPaid": "-149225000", "issuanceOfDebt": "90536000", "issuanceOfStock": "0", "repaymentOfDebt": "-66141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "408202000", "repurchaseOfStock": null, "capitalExpenditures": "-282506000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 8027011000, "cost_of_revenue": 6331012000, "gross_profit": 1695999000, "ebit": 939172000, "ebitda": 1107180000, "pretax_income": null, "tax_provision": null, "net_income": 676270000, "net_income_to_common": 676270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1298000, "total_current_assets": 2080477000, "total_assets": 5083380000, "short_term_debt": 413629000, "long_term_debt": 5027000, "total_debt": 418656000, "total_liabilities": null, "total_equity": 3804765000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619294000, "capital_expenditure": -377573000, "free_cash_flow": 241721000, "dividends_paid": -54264000, "share_repurchases": null, "shares_issued": 89629000, "net_debt_issued": -131550000 }, "complete_fields": { "id": 377579, "ticker_id": 16509, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1107180000", "netIncome": "676270000", "grossProfit": "1695999000", "totalRevenue": "8027011000", "costOfRevenue": "6331012000", "interestExpense": "47951000", "operatingIncome": "939172000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152769000" }, "balance": { "totalDebt": "418656000", "totalAssets": "5083380000", "longTermDebt": "5027000", "shortTermDebt": "413629000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2080477000", "totalShareholderEquity": "3804765000", "totalCurrentLiabilities": "899304000", "cashAndShortTermInvestments": "1298000" }, "cashflow": { "freeCashFlow": "241721000", "dividendsPaid": "-54264000", "issuanceOfDebt": "0", "issuanceOfStock": "89629000", "repaymentOfDebt": "-131550000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "619294000", "repurchaseOfStock": null, "capitalExpenditures": "-377573000" } }, "revenue": 8027011000, "cost_of_revenue": 6331012000, "gross_profit": 1695999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939172000, "depreciation_amortisation": 152769000, "ebitda": 1107180000, "interest_expense": 47951000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676270000, "net_income_continuing_ops": null, "net_income_to_common": 676270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2080477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5083380000, "short_term_debt": 413629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899304000, "long_term_debt": 5027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3804765000, "shares_outstanding": 29844985, "operating_cash_flow": 619294000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54264000, "share_repurchases": null, "shares_issued": 89629000, "net_debt_issued": -131550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1107180000", "netIncome": "676270000", "grossProfit": "1695999000", "totalRevenue": "8027011000", "costOfRevenue": "6331012000", "interestExpense": "47951000", "operatingIncome": "939172000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152769000" }, "balance": { "totalDebt": "418656000", "totalAssets": "5083380000", "longTermDebt": "5027000", "shortTermDebt": "413629000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2080477000", "totalShareholderEquity": "3804765000", "totalCurrentLiabilities": "899304000", "cashAndShortTermInvestments": "1298000" }, "cashflow": { "freeCashFlow": "241721000", "dividendsPaid": "-54264000", "issuanceOfDebt": "0", "issuanceOfStock": "89629000", "repaymentOfDebt": "-131550000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "619294000", "repurchaseOfStock": null, "capitalExpenditures": "-377573000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377580, "ticker_id": 16509, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 1820059000, "cost_of_revenue": 1420362000, "gross_profit": 399697000, "ebit": 145705000, "ebitda": 214963000, "pretax_income": null, "tax_provision": null, "net_income": 95316000, "net_income_to_common": 95316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6003000, "total_current_assets": 2067909000, "total_assets": 7637414000, "short_term_debt": 906935000, "long_term_debt": 927045000, "total_debt": 1833980000, "total_liabilities": null, "total_equity": 4950341000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377570, "ticker_id": 16509, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214963000", "netIncome": "95316000", "grossProfit": "399697000", "totalRevenue": "1820059000", "costOfRevenue": "1420362000", "interestExpense": "32873000", "operatingIncome": "145705000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52945000" }, "balance": { "totalDebt": "1833980000", "totalAssets": "7637414000", "longTermDebt": "927045000", "shortTermDebt": "906935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2067909000", "totalShareholderEquity": "4950341000", "totalCurrentLiabilities": "1233500000", "cashAndShortTermInvestments": "6003000" } }, "revenue": 1820059000, "cost_of_revenue": 1420362000, "gross_profit": 399697000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145705000, "depreciation_amortisation": 52945000, "ebitda": 214963000, "interest_expense": 32873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95316000, "net_income_continuing_ops": null, "net_income_to_common": 95316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2067909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7637414000, "short_term_debt": 906935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233500000, "long_term_debt": 927045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1833980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4950341000, "shares_outstanding": 29844985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214963000", "netIncome": "95316000", "grossProfit": "399697000", "totalRevenue": "1820059000", "costOfRevenue": "1420362000", "interestExpense": "32873000", "operatingIncome": "145705000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52945000" }, "balance": { "totalDebt": "1833980000", "totalAssets": "7637414000", "longTermDebt": "927045000", "shortTermDebt": "906935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2067909000", "totalShareholderEquity": "4950341000", "totalCurrentLiabilities": "1233500000", "cashAndShortTermInvestments": "6003000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 1315887000, "cost_of_revenue": 1036840000, "gross_profit": 279047000, "ebit": 46165000, "ebitda": 99682000, "pretax_income": null, "tax_provision": null, "net_income": 20364000, "net_income_to_common": 20364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377572, "ticker_id": 16509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99682000", "netIncome": "20364000", "grossProfit": "279047000", "totalRevenue": "1315887000", "costOfRevenue": "1036840000", "interestExpense": "28901000", "operatingIncome": "46165000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41992000" } }, "revenue": 1315887000, "cost_of_revenue": 1036840000, "gross_profit": 279047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46165000, "depreciation_amortisation": 41992000, "ebitda": 99682000, "interest_expense": 28901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20364000, "net_income_continuing_ops": null, "net_income_to_common": 20364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99682000", "netIncome": "20364000", "grossProfit": "279047000", "totalRevenue": "1315887000", "costOfRevenue": "1036840000", "interestExpense": "28901000", "operatingIncome": "46165000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41992000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 1666796000, "cost_of_revenue": 1233935000, "gross_profit": 432861000, "ebit": 205326000, "ebitda": 260191000, "pretax_income": null, "tax_provision": null, "net_income": 155950000, "net_income_to_common": 155950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10854000, "total_current_assets": 2077036000, "total_assets": 7829341000, "short_term_debt": 778948000, "long_term_debt": 1115859000, "total_debt": 1894807000, "total_liabilities": null, "total_equity": 4983695000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377573, "ticker_id": 16509, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260191000", "netIncome": "155950000", "grossProfit": "432861000", "totalRevenue": "1666796000", "costOfRevenue": "1233935000", "interestExpense": "7812000", "operatingIncome": "205326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41678000" }, "balance": { "totalDebt": "1894807000", "totalAssets": "7829341000", "longTermDebt": "1115859000", "shortTermDebt": "778948000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2077036000", "totalShareholderEquity": "4983695000", "totalCurrentLiabilities": "1158834000", "cashAndShortTermInvestments": "10854000" } }, "revenue": 1666796000, "cost_of_revenue": 1233935000, "gross_profit": 432861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205326000, "depreciation_amortisation": 41678000, "ebitda": 260191000, "interest_expense": 7812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155950000, "net_income_continuing_ops": null, "net_income_to_common": 155950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2077036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7829341000, "short_term_debt": 778948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158834000, "long_term_debt": 1115859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1894807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4983695000, "shares_outstanding": 29844985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260191000", "netIncome": "155950000", "grossProfit": "432861000", "totalRevenue": "1666796000", "costOfRevenue": "1233935000", "interestExpense": "7812000", "operatingIncome": "205326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41678000" }, "balance": { "totalDebt": "1894807000", "totalAssets": "7829341000", "longTermDebt": "1115859000", "shortTermDebt": "778948000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2077036000", "totalShareholderEquity": "4983695000", "totalCurrentLiabilities": "1158834000", "cashAndShortTermInvestments": "10854000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 1685297000, "cost_of_revenue": 1219921000, "gross_profit": 465376000, "ebit": 233180000, "ebitda": 283280000, "pretax_income": null, "tax_provision": null, "net_income": 169800000, "net_income_to_common": 169800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377574, "ticker_id": 16509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283280000", "netIncome": "169800000", "grossProfit": "465376000", "totalRevenue": "1685297000", "costOfRevenue": "1219921000", "interestExpense": "15266000", "operatingIncome": "233180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41204000" } }, "revenue": 1685297000, "cost_of_revenue": 1219921000, "gross_profit": 465376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233180000, "depreciation_amortisation": 41204000, "ebitda": 283280000, "interest_expense": 15266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169800000, "net_income_continuing_ops": null, "net_income_to_common": 169800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283280000", "netIncome": "169800000", "grossProfit": "465376000", "totalRevenue": "1685297000", "costOfRevenue": "1219921000", "interestExpense": "15266000", "operatingIncome": "233180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41204000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": 1616848000, "cost_of_revenue": 1151365000, "gross_profit": 465483000, "ebit": 222257000, "ebitda": 286795000, "pretax_income": null, "tax_provision": null, "net_income": 183965000, "net_income_to_common": 183965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12118600, "total_current_assets": 1869206000, "total_assets": 6131993000, "short_term_debt": 584625000, "long_term_debt": 272583000, "total_debt": 857208000, "total_liabilities": null, "total_equity": 4662462000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377575, "ticker_id": 16509, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286795000", "netIncome": "183965000", "grossProfit": "465483000", "totalRevenue": "1616848000", "costOfRevenue": "1151365000", "interestExpense": "11624000", "operatingIncome": "222257000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42786000" }, "balance": { "totalDebt": "857208000", "totalAssets": "6131993000", "longTermDebt": "272583000", "shortTermDebt": "584625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1869206000", "totalShareholderEquity": "4662462000", "totalCurrentLiabilities": "769629000", "cashAndShortTermInvestments": "12118600" } }, "revenue": 1616848000, "cost_of_revenue": 1151365000, "gross_profit": 465483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222257000, "depreciation_amortisation": 42786000, "ebitda": 286795000, "interest_expense": 11624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183965000, "net_income_continuing_ops": null, "net_income_to_common": 183965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12118600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1869206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6131993000, "short_term_debt": 584625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769629000, "long_term_debt": 272583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 857208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4662462000, "shares_outstanding": 29844985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286795000", "netIncome": "183965000", "grossProfit": "465483000", "totalRevenue": "1616848000", "costOfRevenue": "1151365000", "interestExpense": "11624000", "operatingIncome": "222257000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42786000" }, "balance": { "totalDebt": "857208000", "totalAssets": "6131993000", "longTermDebt": "272583000", "shortTermDebt": "584625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "1869206000", "totalShareholderEquity": "4662462000", "totalCurrentLiabilities": "769629000", "cashAndShortTermInvestments": "12118600" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46945000, "total_current_assets": 2430066000, "total_assets": 5654082000, "short_term_debt": 419137000, "long_term_debt": 48590000, "total_debt": 467727000, "total_liabilities": null, "total_equity": 4310815000, "shares_outstanding": 29844985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377577, "ticker_id": 16509, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:42.383038+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "467727000", "totalAssets": "5654082000", "longTermDebt": "48590000", "shortTermDebt": "419137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2430066000", "totalShareholderEquity": "4310815000", "totalCurrentLiabilities": "860001000", "cashAndShortTermInvestments": "46945000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2430066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5654082000, "short_term_debt": 419137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860001000, "long_term_debt": 48590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 467727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4310815000, "shares_outstanding": 29844985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "467727000", "totalAssets": "5654082000", "longTermDebt": "48590000", "shortTermDebt": "419137000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29844985", "totalCurrentAssets": "2430066000", "totalShareholderEquity": "4310815000", "totalCurrentLiabilities": "860001000", "cashAndShortTermInvestments": "46945000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }