{ "ticker": { "uuid": "2908febd-405d-4cc5-8484-613c8566116c", "symbol": "AD", "name": "Array Digital Infrastructure, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/2908febd-405d-4cc5-8484-613c8566116c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2908febd-405d-4cc5-8484-613c8566116c/" }, "latest_snapshot": { "ticker": { "uuid": "2908febd-405d-4cc5-8484-613c8566116c", "symbol": "AD", "name": "Array Digital Infrastructure, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/2908febd-405d-4cc5-8484-613c8566116c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2908febd-405d-4cc5-8484-613c8566116c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.74, "quality": 0.75, "momentum": 0.31, "coverage": 0.939, "confidence": 0.9, "delta": 8 }, "headline_factors": { "price": 34.88, "market_cap": 3015130235.52, "pe_ratio": 6.6949, "earnings_yield": 0.1143, "ebitda_to_ev": 0.1647, "shareholder_yield": 0, "roe": 0.2423, "piotroski_f_score": 4, "momentum_12_1": 0.1079, "volatility_252d": 0.293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.6949, "ev_ebitda": 6.073, "earnings_yield": 0.1143, "fcf_yield": 0.0737, "shareholder_yield": 0 }, "quality": { "roe": 0.2423, "roic": 0.1544, "gross_margin": 0.5404, "fcf_margin": 0.272, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.7102, "eps_growth_1y": null, "fcf_growth_1y": -0.7796 }, "momentum": { "price_return_12m": 0.0424, "momentum_12_1": 0.1079, "relative_strength": -0.1259 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.75, "momentum_percentile": 0.31, "growth_composite": 94, "yield_composite": 31, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.59, "os": 0.87, "value": 0.68, "quality": 0.76, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.5993, "earnings_yield": 0.1037, "shareholder_yield": 0.8398, "roe": 0.2423, "momentum_12_1": 0.5401 }, { "week_end_date": "2026-06-14", "price": 40.76, "os": 0.89, "value": 0.68, "quality": 0.75, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.8235, "earnings_yield": 0.1013, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.4513 }, { "week_end_date": "2026-06-21", "price": 38.86, "os": 0.88, "value": 0.7, "quality": 0.75, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.4588, "earnings_yield": 0.1052, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.4616 }, { "week_end_date": "2026-06-28", "price": 37.07, "os": 0.9, "value": 0.72, "quality": 0.76, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.1152, "earnings_yield": 0.1091, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.4103 }, { "week_end_date": "2026-07-05", "price": 36.24, "os": 0.89, "value": 0.73, "quality": 0.76, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.9559, "earnings_yield": 0.111, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.3664 }, { "week_end_date": "2026-07-12", "price": 34.65, "os": 0.78, "value": 0.73, "quality": 0.74, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.6507, "earnings_yield": 0.1149, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.2869 }, { "week_end_date": "2026-07-19", "price": 35, "os": 0.87, "value": 0.74, "quality": 0.75, "momentum": 0.67, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.7179, "earnings_yield": 0.114, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.2536 }, { "week_end_date": "2026-07-26", "price": 34.88, "os": 0.79, "value": 0.74, "quality": 0.75, "momentum": 0.31, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.6949, "earnings_yield": 0.1143, "shareholder_yield": 0, "roe": 0.2423, "momentum_12_1": 0.1079 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": 169341000, "ebitda": 217603000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162961000, "cost_of_revenue": 127747000, "gross_profit": 35214000, "ebit": -49230000, "ebitda": -968000, "pretax_income": 141119000, "tax_provision": -31148000, "net_income": 290921000, "net_income_to_common": 290921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 87293000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": 200836000, "capital_expenditure": 27200000, "free_cash_flow": 228036000, "dividends_paid": 1986719000, "share_repurchases": -21360000, "shares_issued": null, "net_debt_issued": -550250000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3770000000, "cost_of_revenue": 1630000000, "gross_profit": 2140000000, "ebit": 161000000, "ebitda": 826000000, "pretax_income": -22000000, "tax_provision": 10000000, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 1345000000, "total_assets": 10449000000, "short_term_debt": 163000000, "long_term_debt": 2837000000, "total_debt": 3822000000, "total_liabilities": 5841000000, "total_equity": 4577000000, "shares_outstanding": 86000000, "goodwill_and_intangibles": 4579000000 }, "cash_flow": { "operating_cash_flow": 883000000, "capital_expenditure": 557000000, "free_cash_flow": 1440000000, "dividends_paid": 0, "share_repurchases": -54091000, "shares_issued": null, "net_debt_issued": -208000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 239602000, "ebitda": 252206000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52012000, "cost_of_revenue": 34213000, "gross_profit": 17799000, "ebit": 5054000, "ebitda": 17658000, "pretax_income": 232422000, "tax_provision": 52398000, "net_income": 178185000, "net_income_to_common": 178185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253638000, "total_current_assets": 274063000, "total_assets": 3964687000, "short_term_debt": 21734000, "long_term_debt": 668499000, "total_debt": 1201872000, "total_liabilities": 2099630999, "total_equity": 1858897000, "shares_outstanding": 86488000, "goodwill_and_intangibles": 1642039000 }, "cash_flow": { "operating_cash_flow": 23826000, "capital_expenditure": 13822000, "free_cash_flow": 37648000, "dividends_paid": 885472000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60329000, "cost_of_revenue": 35225000, "gross_profit": 25104000, "ebit": 77084000, "ebitda": 89486000, "pretax_income": 65095000, "tax_provision": 23331000, "net_income": 40376000, "net_income_to_common": 40376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 86514000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": -202062000, "capital_expenditure": 8603000, "free_cash_flow": -193459000, "dividends_paid": 1986719000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60329000, "cost_of_revenue": 35225000, "gross_profit": 25104000, "ebit": 77084000, "ebitda": 89486000, "pretax_income": 65095000, "tax_provision": 23331000, "net_income": 40376000, "net_income_to_common": 40376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 86514000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": -202062000, "capital_expenditure": 8603000, "free_cash_flow": -193459000, "dividends_paid": 1986719000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60329000, "cost_of_revenue": 35225000, "gross_profit": 25104000, "ebit": 77084000, "ebitda": 89486000, "pretax_income": 65095000, "tax_provision": 23331000, "net_income": 40376000, "net_income_to_common": 40376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 86514000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": -202062000, "capital_expenditure": 8603000, "free_cash_flow": -193459000, "dividends_paid": 1986719000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60329000, "cost_of_revenue": 35225000, "gross_profit": 25104000, "ebit": 77084000, "ebitda": 89486000, "pretax_income": 65095000, "tax_provision": 23331000, "net_income": 40376000, "net_income_to_common": 40376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 86514000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": -202062000, "capital_expenditure": 8603000, "free_cash_flow": -193459000, "dividends_paid": 1986719000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60329000, "cost_of_revenue": 35225000, "gross_profit": 25104000, "ebit": 77084000, "ebitda": 89486000, "pretax_income": 65095000, "tax_provision": 23331000, "net_income": 40376000, "net_income_to_common": 40376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113400000, "total_current_assets": 144787000, "total_assets": 4942650000, "short_term_debt": 19357000, "long_term_debt": 670258000, "total_debt": 1709367000, "total_liabilities": 2368093000, "total_equity": 2567626000, "shares_outstanding": 86514000, "goodwill_and_intangibles": 1642187000 }, "cash_flow": { "operating_cash_flow": -202062000, "capital_expenditure": 8603000, "free_cash_flow": -193459000, "dividends_paid": 1986719000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }