{ "ticker": { "uuid": "2921c398-3133-4fda-9a19-bbee26a3f184", "symbol": "EBON", "name": "Ebang International Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2921c398-3133-4fda-9a19-bbee26a3f184/", "api_url": "https://sharemaestro.com/factors/api/tickers/2921c398-3133-4fda-9a19-bbee26a3f184/" }, "ticker_metadata": { "id": 5789, "uuid": "2921c398-3133-4fda-9a19-bbee26a3f184", "symbol": "EBON", "name": "Ebang International Holdings", "asset_type": "equity", "market_cap": 13440500, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Ebang International Holdings Inc. is dedicated to the research, design and development of application-specific integrated circuit chips and the manufacture of Bitcoin mining machines in China, the United States, Hong Kong and internationally. The company is headquartered in Hangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2921c398-3133-4fda-9a19-bbee26a3f184", "symbol": "EBON", "name": "Ebang International Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2921c398-3133-4fda-9a19-bbee26a3f184/", "api_url": "https://sharemaestro.com/factors/api/tickers/2921c398-3133-4fda-9a19-bbee26a3f184/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.1, "market_cap": 13157890.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0577, "piotroski_f_score": 5, "momentum_12_1": -0.3607, "volatility_252d": 0.8053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.233699+00:00", "batch_id": "" }, "size": { "price_close": 2.095, "market_cap": 13157890.52, "market_cap_usd": 13157890.52, "enterprise_value": 13157890.52, "shares_outstanding": 6280616, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0539, "ptbv_ratio": 0.0544, "ps_ratio": 2.0128, "pcf_ratio": null, "pfcf_ratio": -2.8931, "ev_ebitda": null, "ev_ebit": -0.5762, "ev_sales": 2.0128, "ev_fcf": -2.8931, "earnings_yield": null, "fcf_yield": -0.3456, "price_to_sales": 2.0128, "price_to_book": 0.0539, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4968 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0604, "operating_margin": -3.4934, "net_margin": -2.156, "ebitda_margin": -3.1026, "fcf_margin": -0.6957, "roe": -0.0577, "roa": -0.0549, "roic": -0.3792, "roc_greenblatt": null, "asset_turnover": 0.0255, "cash_conversion": 0.3227, "accruals_ratio": -0.0197, "sbc_to_revenue": -0.0557, "piotroski_f_score": 5, "altman_z_score": 0.5651, "earnings_stability_5y": 0.7745, "revenue_stability_5y": 1.1534, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.048, "net_debt_to_ebitda": 9.8151, "debt_to_assets": 0.0045, "interest_coverage": null, "current_ratio": 27.3139, "quick_ratio": 26.7933, "net_debt": -199069115, "local_beta": 0.0021, "volatility_252d": 0.8053, "volatility_60d": 1.2933, "max_drawdown_12m": -0.6667, "risk_adjusted_momentum": -0.4479 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4131, "revenue_growth_5y_cagr": -0.1922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0592, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1047, "price_return_3m": -0.1271, "price_return_6m": -0.4048, "price_return_9m": -0.4601, "price_return_12m": -0.4276, "price_return_12m_ex1m": -0.3607, "momentum_6m": -0.4048, "momentum_12m": -0.4276, "momentum_12_1": -0.3607, "distance_from_52w_high": -0.5963, "distance_from_52w_low": 0.211, "relative_strength": -0.5855 }, "raw_ttm": { "revenue_ttm": 6536987, "gross_profit_ttm": 394846, "ebit_ttm": -22836115, "ebitda_ttm": -20281880, "net_income_ttm": -14093529, "eps_diluted_ttm": -2.244, "operating_cash_flow_ttm": -9045139, "capital_expenditure_ttm": 4497131, "fcf_ttm": -4548008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200222881, "total_current_assets": 216187992, "total_current_liabilities": 7914934, "net_ppe": null, "total_assets": 256767927, "total_debt": 1153766, "total_equity": 244231820, "net_working_capital": 9203943, "book_value_per_share": 38.8866, "retained_earnings": -149185245, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242034966, "tangible_book_per_share": 38.5368 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 971, "ticker_id": 5789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.233699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.095, "market_cap": 13157890.52, "market_cap_usd": 13157890.52, "enterprise_value": 13157890.52, "shares_outstanding": 6280616, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0538746, "ptbv_ratio": 0.05436359, "ps_ratio": 2.01283719, "pcf_ratio": null, "pfcf_ratio": -2.89311068, "ev_ebitda": null, "ev_ebit": -0.57618779, "ev_sales": 2.01283719, "ev_fcf": -2.89311068, "earnings_yield": null, "fcf_yield": -0.34564872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06040183, "operating_margin": -3.49337011, "net_margin": -2.15596711, "ebitda_margin": -3.10263429, "fcf_margin": -0.69573459, "roe": -0.05770554, "roa": -0.0548882, "roic": -0.37923074, "roc_greenblatt": null, "asset_turnover": 0.02545874, "cash_conversion": 0.32270186, "accruals_ratio": -0.0196613, "sbc_to_revenue": -0.05567534, "debt_to_equity": 0.04801627, "net_debt_to_ebitda": 9.81512143, "debt_to_assets": 0.00449342, "interest_coverage": null, "current_ratio": 27.3139349, "quick_ratio": 26.79331072, "net_debt": -199069115, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41305276, "revenue_growth_5y_cagr": -0.19219759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05917331, "piotroski_f_score": 5, "altman_z_score": 0.5651149, "earnings_stability_5y": 0.774508, "revenue_stability_5y": 1.153375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10466259, "price_return_3m": -0.12708333, "price_return_6m": -0.40482955, "price_return_9m": -0.46006546, "price_return_12m": -0.42759563, "price_return_12m_ex1m": -0.36068306, "distance_from_52w_high": -0.59633911, "distance_from_52w_low": 0.21098266, "relative_strength": -0.58553668, "local_beta": 0.0021, "volatility_252d": 0.805294, "volatility_60d": 1.293314, "max_drawdown_12m": -0.66666667, "revenue_ttm": 6536987, "gross_profit_ttm": 394846, "ebit_ttm": -22836115, "ebitda_ttm": -20281880, "net_income_ttm": -14093529, "eps_diluted_ttm": -2.24397241, "operating_cash_flow_ttm": -9045139, "capital_expenditure_ttm": 4497131, "fcf_ttm": -4548008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200222881, "total_current_assets": 216187992, "total_current_liabilities": 7914934, "net_ppe": null, "total_assets": 256767927, "total_debt": 1153766, "total_equity": 244231820, "net_working_capital": 9203943, "book_value_per_share": 38.88660284, "retained_earnings": -149185245, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242034966, "tangible_book_per_share": 38.53681964, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.1, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0577, "momentum_12_1": -0.3607, "complete_fields": { "id": 971, "ticker_id": 5789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.233699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.095, "market_cap": 13157890.52, "market_cap_usd": 13157890.52, "enterprise_value": 13157890.52, "shares_outstanding": 6280616, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0538746, "ptbv_ratio": 0.05436359, "ps_ratio": 2.01283719, "pcf_ratio": null, "pfcf_ratio": -2.89311068, "ev_ebitda": null, "ev_ebit": -0.57618779, "ev_sales": 2.01283719, "ev_fcf": -2.89311068, "earnings_yield": null, "fcf_yield": -0.34564872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06040183, "operating_margin": -3.49337011, "net_margin": -2.15596711, "ebitda_margin": -3.10263429, "fcf_margin": -0.69573459, "roe": -0.05770554, "roa": -0.0548882, "roic": -0.37923074, "roc_greenblatt": null, "asset_turnover": 0.02545874, "cash_conversion": 0.32270186, "accruals_ratio": -0.0196613, "sbc_to_revenue": -0.05567534, "debt_to_equity": 0.04801627, "net_debt_to_ebitda": 9.81512143, "debt_to_assets": 0.00449342, "interest_coverage": null, "current_ratio": 27.3139349, "quick_ratio": 26.79331072, "net_debt": -199069115, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.41305276, "revenue_growth_5y_cagr": -0.19219759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05917331, "piotroski_f_score": 5, "altman_z_score": 0.5651149, "earnings_stability_5y": 0.774508, "revenue_stability_5y": 1.153375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10466259, "price_return_3m": -0.12708333, "price_return_6m": -0.40482955, "price_return_9m": -0.46006546, "price_return_12m": -0.42759563, "price_return_12m_ex1m": -0.36068306, "distance_from_52w_high": -0.59633911, "distance_from_52w_low": 0.21098266, "relative_strength": -0.58553668, "local_beta": 0.0021, "volatility_252d": 0.805294, "volatility_60d": 1.293314, "max_drawdown_12m": -0.66666667, "revenue_ttm": 6536987, "gross_profit_ttm": 394846, "ebit_ttm": -22836115, "ebitda_ttm": -20281880, "net_income_ttm": -14093529, "eps_diluted_ttm": -2.24397241, "operating_cash_flow_ttm": -9045139, "capital_expenditure_ttm": 4497131, "fcf_ttm": -4548008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200222881, "total_current_assets": 216187992, "total_current_liabilities": 7914934, "net_ppe": null, "total_assets": 256767927, "total_debt": 1153766, "total_equity": 244231820, "net_working_capital": 9203943, "book_value_per_share": 38.88660284, "retained_earnings": -149185245, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 242034966, "tangible_book_per_share": 38.53681964, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 6536987, "cost_of_revenue": 6142141, "gross_profit": 394846, "ebit": -22836115, "ebitda": -20281880, "pretax_income": -14486181, "tax_provision": -320983, "net_income": -14093529, "net_income_to_common": -14093529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200222881, "total_current_assets": 216187992, "total_assets": 256767927, "short_term_debt": 1153766, "long_term_debt": null, "total_debt": 1153766, "total_liabilities": 11727102, "total_equity": 244231820, "shares_outstanding": 6280616, "goodwill_and_intangibles": 2196854 }, "cash_flow": { "operating_cash_flow": -9045139, "capital_expenditure": 4497131, "free_cash_flow": -4548008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61078, "ticker_id": 5789, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22836115", "ebitda": "-20281880", "netIncome": "-14093529", "grossProfit": "394846", "depreciation": "None", "totalRevenue": "6536987", "costOfRevenue": "6142141", "interestIncome": "8513402", "incomeBeforeTax": "-14486181", "interestExpense": "None", "operatingIncome": "-22836115", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-320983", "reportedCurrency": "USD", "netInterestIncome": "8513402", "nonInterestIncome": "None", "operatingExpenses": "23230961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4092060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554235", "sellingGeneralAndAdministrative": "22733520", "netIncomeFromContinuingOperations": "-14165198" }, "balance": { "goodwill": "0", "inventory": "4120706", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "256767927", "longTermDebt": "None", "shortTermDebt": "1153766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2196854", "reportedCurrency": "USD", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "4575509", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579935", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605152", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "4605152", "otherCurrentLiabilities": "6310237", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "357403", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200222881", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200222881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14093529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3148722", "operatingCashflow": "-9045139", "capitalExpenditures": "4497131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5366766", "stockBasedCompensation": "-363949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6536987, "cost_of_revenue": 6142141, "gross_profit": 394846, "research_and_development": 4092060, "selling_general_admin": 22733520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22836115, "depreciation_amortisation": 2554235, "ebitda": -20281880, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14486181, "tax_provision": -320983, "effective_tax_rate": null, "net_income": -14093529, "net_income_continuing_ops": -14165198, "net_income_to_common": -14093529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200222881, "short_term_investments": 6169815, "net_receivables": 1099081, "inventory": 4120706, "other_current_assets": null, "total_current_assets": 216187992, "net_ppe": null, "goodwill": 0, "intangible_assets": 2196854, "goodwill_and_intangibles": 2196854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40579935, "total_assets": 256767927, "short_term_debt": 1153766, "accounts_payable": 436119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3812168, "total_liabilities": 11727102, "total_debt": 1153766, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149185245, "total_equity": 244231820, "shares_outstanding": 6280616, "operating_cash_flow": -9045139, "stock_based_compensation": -363949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4497131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5366766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4548008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22836115", "ebitda": "-20281880", "netIncome": "-14093529", "grossProfit": "394846", "depreciation": "None", "totalRevenue": "6536987", "costOfRevenue": "6142141", "interestIncome": "8513402", "incomeBeforeTax": "-14486181", "interestExpense": "None", "operatingIncome": "-22836115", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-320983", "reportedCurrency": "USD", "netInterestIncome": "8513402", "nonInterestIncome": "None", "operatingExpenses": "23230961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4092060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2554235", "sellingGeneralAndAdministrative": "22733520", "netIncomeFromContinuingOperations": "-14165198" }, "balance": { "goodwill": "0", "inventory": "4120706", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "256767927", "longTermDebt": "None", "shortTermDebt": "1153766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2196854", "reportedCurrency": "USD", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "4575509", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579935", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605152", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "4605152", "otherCurrentLiabilities": "6310237", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "357403", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200222881", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200222881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14093529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3148722", "operatingCashflow": "-9045139", "capitalExpenditures": "4497131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5366766", "stockBasedCompensation": "-363949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 5868771, "cost_of_revenue": 4679085, "gross_profit": 1189686, "ebit": -30320701, "ebitda": -27719657, "pretax_income": -20908714, "tax_provision": -42545, "net_income": -20251051, "net_income_to_common": -20251051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822331, "total_current_assets": 230765837, "total_assets": 275803983, "short_term_debt": 1144338, "long_term_debt": null, "total_debt": 1144338, "total_liabilities": 15443585, "total_equity": 259592784, "shares_outstanding": 6280616, "goodwill_and_intangibles": 4617453 }, "cash_flow": { "operating_cash_flow": -17613879, "capital_expenditure": 4939140, "free_cash_flow": -12674739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61082, "ticker_id": 5789, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30320701", "ebitda": "-27719657", "netIncome": "-20251051", "grossProfit": "1189686", "depreciation": "None", "totalRevenue": "5868771", "costOfRevenue": "4679085", "interestIncome": "11371783", "incomeBeforeTax": "-20908714", "interestExpense": "None", "operatingIncome": "-30372892", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42545", "reportedCurrency": "USD", "netInterestIncome": "11371783", "nonInterestIncome": "None", "operatingExpenses": "31562578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5425946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2601044", "sellingGeneralAndAdministrative": "30455530", "netIncomeFromContinuingOperations": "-20866169" }, "balance": { "goodwill": "1277789", "inventory": "667428", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "1144338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3339664", "reportedCurrency": "USD", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "9202533", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "1586766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031580", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "4031580", "otherCurrentLiabilities": "10367210", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "376841", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20251051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-170630", "operatingCashflow": "-17613879", "capitalExpenditures": "4939140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9891585", "stockBasedCompensation": "-1013080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5868771, "cost_of_revenue": 4679085, "gross_profit": 1189686, "research_and_development": 5425946, "selling_general_admin": 30455530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30320701, "depreciation_amortisation": 2601044, "ebitda": -27719657, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20908714, "tax_provision": -42545, "effective_tax_rate": null, "net_income": -20251051, "net_income_continuing_ops": -20866169, "net_income_to_common": -20251051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213822331, "short_term_investments": 4906760, "net_receivables": 1586766, "inventory": 667428, "other_current_assets": null, "total_current_assets": 230765837, "net_ppe": null, "goodwill": 1277789, "intangible_assets": 3339664, "goodwill_and_intangibles": 4617453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45038146, "total_assets": 275803983, "short_term_debt": 1144338, "accounts_payable": 286099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11853050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590535, "total_liabilities": 15443585, "total_debt": 1144338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135091716, "total_equity": 259592784, "shares_outstanding": 6280616, "operating_cash_flow": -17613879, "stock_based_compensation": -1013080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4939140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9891585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12674739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30320701", "ebitda": "-27719657", "netIncome": "-20251051", "grossProfit": "1189686", "depreciation": "None", "totalRevenue": "5868771", "costOfRevenue": "4679085", "interestIncome": "11371783", "incomeBeforeTax": "-20908714", "interestExpense": "None", "operatingIncome": "-30372892", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42545", "reportedCurrency": "USD", "netInterestIncome": "11371783", "nonInterestIncome": "None", "operatingExpenses": "31562578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5425946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2601044", "sellingGeneralAndAdministrative": "30455530", "netIncomeFromContinuingOperations": "-20866169" }, "balance": { "goodwill": "1277789", "inventory": "667428", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "1144338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3339664", "reportedCurrency": "USD", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "9202533", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "1586766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031580", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "4031580", "otherCurrentLiabilities": "10367210", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "376841", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20251051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-170630", "operatingCashflow": "-17613879", "capitalExpenditures": "4939140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9891585", "stockBasedCompensation": "-1013080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 4855181, "cost_of_revenue": 21558986, "gross_profit": -16703805, "ebit": -39065046, "ebitda": -35545187, "pretax_income": -39065049, "tax_provision": -1031461, "net_income": -36772143, "net_income_to_common": -36772143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241634262, "total_current_assets": 250431627, "total_assets": 298239648, "short_term_debt": 1793108, "long_term_debt": null, "total_debt": 1793108, "total_liabilities": 16917304, "total_equity": 279843847, "shares_outstanding": 6275118, "goodwill_and_intangibles": 2329777 }, "cash_flow": { "operating_cash_flow": -11653117, "capital_expenditure": 10148680, "free_cash_flow": -1504437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61086, "ticker_id": 5789, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39065046", "ebitda": "-35545187", "netIncome": "-36772143", "grossProfit": "-16703805", "depreciation": "None", "totalRevenue": "4855181", "costOfRevenue": "21558986", "interestIncome": "11941453", "incomeBeforeTax": "-39065049", "interestExpense": "0", "operatingIncome": "-53639195", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1031461", "reportedCurrency": "USD", "netInterestIncome": "11941453", "nonInterestIncome": "None", "operatingExpenses": "36935390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7401430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21558986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3519859", "sellingGeneralAndAdministrative": "29041432", "netIncomeFromContinuingOperations": "-38033588" }, "balance": { "goodwill": "0", "inventory": "198846", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "1793108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2329777", "reportedCurrency": "USD", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "7155883", "totalCurrentAssets": "250431627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47808021", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6676300", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "6676300", "otherCurrentLiabilities": "9751686", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6275118", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36772143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106920", "operatingCashflow": "-11653117", "capitalExpenditures": "10148680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2753224", "stockBasedCompensation": "-153034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4855181, "cost_of_revenue": 21558986, "gross_profit": -16703805, "research_and_development": 7401430, "selling_general_admin": 29041432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39065046, "depreciation_amortisation": 3519859, "ebitda": -35545187, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39065049, "tax_provision": -1031461, "effective_tax_rate": null, "net_income": -36772143, "net_income_continuing_ops": -38033588, "net_income_to_common": -36772143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241634262, "short_term_investments": 496122, "net_receivables": 946514, "inventory": 198846, "other_current_assets": null, "total_current_assets": 250431627, "net_ppe": null, "goodwill": 0, "intangible_assets": 2329777, "goodwill_and_intangibles": 2329777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47808021, "total_assets": 298239648, "short_term_debt": 1793108, "accounts_payable": 292570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11959887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957417, "total_liabilities": 16917304, "total_debt": 1793108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114840665, "total_equity": 279843847, "shares_outstanding": 6275118, "operating_cash_flow": -11653117, "stock_based_compensation": -153034, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10148680, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2753224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1504437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39065046", "ebitda": "-35545187", "netIncome": "-36772143", "grossProfit": "-16703805", "depreciation": "None", "totalRevenue": "4855181", "costOfRevenue": "21558986", "interestIncome": "11941453", "incomeBeforeTax": "-39065049", "interestExpense": "0", "operatingIncome": "-53639195", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1031461", "reportedCurrency": "USD", "netInterestIncome": "11941453", "nonInterestIncome": "None", "operatingExpenses": "36935390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7401430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21558986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3519859", "sellingGeneralAndAdministrative": "29041432", "netIncomeFromContinuingOperations": "-38033588" }, "balance": { "goodwill": "0", "inventory": "198846", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "1793108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2329777", "reportedCurrency": "USD", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "7155883", "totalCurrentAssets": "250431627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47808021", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6676300", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "6676300", "otherCurrentLiabilities": "9751686", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6275118", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36772143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106920", "operatingCashflow": "-11653117", "capitalExpenditures": "10148680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2753224", "stockBasedCompensation": "-153034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 32328119, "cost_of_revenue": 16915795, "gross_profit": 15412324, "ebit": -27256110, "ebitda": -16544567, "pretax_income": -45830170, "tax_provision": -72933, "net_income": -43888242, "net_income_to_common": -43888242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251323991, "total_current_assets": 269105360, "total_assets": 344165084, "short_term_debt": 1501171, "long_term_debt": null, "total_debt": 1501171, "total_liabilities": 22377203, "total_equity": 318931581, "shares_outstanding": 6247333, "goodwill_and_intangibles": 9190366 }, "cash_flow": { "operating_cash_flow": 4296785, "capital_expenditure": 14064728, "free_cash_flow": 18361513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61090, "ticker_id": 5789, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27256110", "ebitda": "-16544567", "netIncome": "-43888242", "grossProfit": "15412324", "depreciation": "None", "totalRevenue": "32328119", "costOfRevenue": "16915795", "interestIncome": "4362832", "incomeBeforeTax": "-45830170", "interestExpense": "795824", "operatingIncome": "-47988299", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-72933", "reportedCurrency": "USD", "netInterestIncome": "4362832", "nonInterestIncome": "None", "operatingExpenses": "63400623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16915795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10711543", "sellingGeneralAndAdministrative": "40712314", "netIncomeFromContinuingOperations": "-45757237" }, "balance": { "goodwill": "2299628", "inventory": "1618232", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "6993034", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059723", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "7257144", "otherCurrentLiabilities": "11519091", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251323991", "commonStockSharesOutstanding": "6247333", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251323991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43888242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-364143", "operatingCashflow": "4296785", "capitalExpenditures": "14064728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19995", "cashflowFromInvestment": "5752842", "stockBasedCompensation": "3903970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10711543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32328119, "cost_of_revenue": 16915795, "gross_profit": 15412324, "research_and_development": 5147364, "selling_general_admin": 40712314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27256110, "depreciation_amortisation": 10711543, "ebitda": -16544567, "interest_expense": 795824, "interest_income": null, "other_non_operating": null, "pretax_income": -45830170, "tax_provision": -72933, "effective_tax_rate": null, "net_income": -43888242, "net_income_continuing_ops": -45757237, "net_income_to_common": -43888242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251323991, "short_term_investments": 5835377, "net_receivables": 3334727, "inventory": 1618232, "other_current_assets": null, "total_current_assets": 269105360, "net_ppe": null, "goodwill": 2299628, "intangible_assets": 6890738, "goodwill_and_intangibles": 9190366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75059723, "total_assets": 344165084, "short_term_debt": 1501171, "accounts_payable": 1456577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15487691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6889512, "total_liabilities": 22377203, "total_debt": 1501171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78068522, "total_equity": 318931581, "shares_outstanding": 6247333, "operating_cash_flow": 4296785, "stock_based_compensation": 3903970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14064728, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5752842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19995, "free_cash_flow": 18361513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27256110", "ebitda": "-16544567", "netIncome": "-43888242", "grossProfit": "15412324", "depreciation": "None", "totalRevenue": "32328119", "costOfRevenue": "16915795", "interestIncome": "4362832", "incomeBeforeTax": "-45830170", "interestExpense": "795824", "operatingIncome": "-47988299", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-72933", "reportedCurrency": "USD", "netInterestIncome": "4362832", "nonInterestIncome": "None", "operatingExpenses": "63400623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16915795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10711543", "sellingGeneralAndAdministrative": "40712314", "netIncomeFromContinuingOperations": "-45757237" }, "balance": { "goodwill": "2299628", "inventory": "1618232", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "6993034", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059723", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "7257144", "otherCurrentLiabilities": "11519091", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251323991", "commonStockSharesOutstanding": "6247333", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251323991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43888242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-364143", "operatingCashflow": "4296785", "capitalExpenditures": "14064728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19995", "cashflowFromInvestment": "5752842", "stockBasedCompensation": "3903970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10711543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 51450247, "cost_of_revenue": 22227055, "gross_profit": 29223192, "ebit": 2393361, "ebitda": 8651416, "pretax_income": 2388978, "tax_provision": -378843, "net_income": 4430941, "net_income_to_common": 4430941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239872316, "total_current_assets": 298832145, "total_assets": 385864171, "short_term_debt": 1447360, "long_term_debt": null, "total_debt": 1447360, "total_liabilities": 16884806, "total_equity": 363743379, "shares_outstanding": 5928857, "goodwill_and_intangibles": 22512208 }, "cash_flow": { "operating_cash_flow": -12968961, "capital_expenditure": 8519254, "free_cash_flow": -4449707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61095, "ticker_id": 5789, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2393361", "ebitda": "8651416", "netIncome": "4430941", "grossProfit": "29223192", "depreciation": "None", "totalRevenue": "51450247", "costOfRevenue": "22227055", "interestIncome": "1779672", "incomeBeforeTax": "2388978", "interestExpense": "4383", "operatingIncome": "2030370", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-378843", "reportedCurrency": "USD", "netInterestIncome": "1775289", "nonInterestIncome": "None", "operatingExpenses": "27192823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6557208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22227055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258055", "sellingGeneralAndAdministrative": "25774237", "netIncomeFromContinuingOperations": "2767821" }, "balance": { "goodwill": "0", "inventory": "7137538", "commonStock": "23826", "currentDebt": "None", "investments": "None", "totalAssets": "385864171", "longTermDebt": "None", "shortTermDebt": "1447360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22512208", "reportedCurrency": "USD", "retainedEarnings": "-34180280", "totalLiabilities": "16884806", "otherCurrentAssets": "6506299", "totalCurrentAssets": "298832145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35443246", "currentNetReceivables": "9872746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87032026", "currentAccountsPayable": "3387836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36598632", "shortLongTermDebtTotal": "3448226", "totalShareholderEquity": "363743379", "capitalLeaseObligations": "3448226", "otherCurrentLiabilities": "7699899", "totalCurrentLiabilities": "14705358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179448", "cashAndShortTermInvestments": "239872316", "commonStockSharesOutstanding": "5928857", "intangibleAssetsExcludingGoodwill": "22512208", "cashAndCashEquivalentsAtCarryingValue": "239872316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4430941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5392810", "operatingCashflow": "-12968961", "capitalExpenditures": "8519254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247183382", "cashflowFromInvestment": "-6511020", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51450247, "cost_of_revenue": 22227055, "gross_profit": 29223192, "research_and_development": 6557208, "selling_general_admin": 25774237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2393361, "depreciation_amortisation": 6258055, "ebitda": 8651416, "interest_expense": 4383, "interest_income": null, "other_non_operating": null, "pretax_income": 2388978, "tax_provision": -378843, "effective_tax_rate": null, "net_income": 4430941, "net_income_continuing_ops": 2767821, "net_income_to_common": 4430941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239872316, "short_term_investments": 35443246, "net_receivables": 9872746, "inventory": 7137538, "other_current_assets": null, "total_current_assets": 298832145, "net_ppe": null, "goodwill": 0, "intangible_assets": 22512208, "goodwill_and_intangibles": 22512208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87032026, "total_assets": 385864171, "short_term_debt": 1447360, "accounts_payable": 3387836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14705358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2179448, "total_liabilities": 16884806, "total_debt": 1447360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34180280, "total_equity": 363743379, "shares_outstanding": 5928857, "operating_cash_flow": -12968961, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8519254, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6511020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247183382, "free_cash_flow": -4449707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2393361", "ebitda": "8651416", "netIncome": "4430941", "grossProfit": "29223192", "depreciation": "None", "totalRevenue": "51450247", "costOfRevenue": "22227055", "interestIncome": "1779672", "incomeBeforeTax": "2388978", "interestExpense": "4383", "operatingIncome": "2030370", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-378843", "reportedCurrency": "USD", "netInterestIncome": "1775289", "nonInterestIncome": "None", "operatingExpenses": "27192823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6557208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22227055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6258055", "sellingGeneralAndAdministrative": "25774237", "netIncomeFromContinuingOperations": "2767821" }, "balance": { "goodwill": "0", "inventory": "7137538", "commonStock": "23826", "currentDebt": "None", "investments": "None", "totalAssets": "385864171", "longTermDebt": "None", "shortTermDebt": "1447360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22512208", "reportedCurrency": "USD", "retainedEarnings": "-34180280", "totalLiabilities": "16884806", "otherCurrentAssets": "6506299", "totalCurrentAssets": "298832145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35443246", "currentNetReceivables": "9872746", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87032026", "currentAccountsPayable": "3387836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36598632", "shortLongTermDebtTotal": "3448226", "totalShareholderEquity": "363743379", "capitalLeaseObligations": "3448226", "otherCurrentLiabilities": "7699899", "totalCurrentLiabilities": "14705358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179448", "cashAndShortTermInvestments": "239872316", "commonStockSharesOutstanding": "5928857", "intangibleAssetsExcludingGoodwill": "22512208", "cashAndCashEquivalentsAtCarryingValue": "239872316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4430941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5392810", "operatingCashflow": "-12968961", "capitalExpenditures": "8519254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247183382", "cashflowFromInvestment": "-6511020", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6258055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 19004301, "cost_of_revenue": 21903644, "gross_profit": -2899343, "ebit": -22131036, "ebitda": -14978078, "pretax_income": -22859382, "tax_provision": 9251542, "net_income": -30675420, "net_income_to_common": -30675420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13669439, "total_current_assets": 68600060, "total_assets": 144200226, "short_term_debt": 2531148, "long_term_debt": null, "total_debt": 2531148, "total_liabilities": 34376460, "total_equity": 103126406, "shares_outstanding": 4064707, "goodwill_and_intangibles": 23077435 }, "cash_flow": { "operating_cash_flow": -15827288, "capital_expenditure": 22761282, "free_cash_flow": 6933994, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61100, "ticker_id": 5789, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22131036", "ebitda": "-14978078", "netIncome": "-30675420", "grossProfit": "-2899343", "depreciation": "None", "totalRevenue": "19004301", "costOfRevenue": "21903644", "interestIncome": "824435", "incomeBeforeTax": "-22859382", "interestExpense": "728346", "operatingIncome": "-26646801", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9251542", "reportedCurrency": "USD", "netInterestIncome": "96089", "nonInterestIncome": "None", "operatingExpenses": "23747458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21903644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152958", "sellingGeneralAndAdministrative": "22822085", "netIncomeFromContinuingOperations": "-32110924" }, "balance": { "goodwill": "None", "inventory": "3845091", "commonStock": "17389", "currentDebt": "None", "investments": "None", "totalAssets": "144200226", "longTermDebt": "None", "shortTermDebt": "2531148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23077435", "reportedCurrency": "USD", "retainedEarnings": "-38581419", "totalLiabilities": "34376460", "otherCurrentAssets": "2279450", "totalCurrentAssets": "68600060", "currentLongTermDebt": "1853640", "longTermInvestments": "None", "shortTermInvestments": "40835000", "currentNetReceivables": "7971080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75600166", "currentAccountsPayable": "2762187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30039279", "shortLongTermDebtTotal": "2649975", "totalShareholderEquity": "103126406", "capitalLeaseObligations": "796335", "otherCurrentLiabilities": "26344305", "totalCurrentLiabilities": "34256761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119699", "cashAndShortTermInvestments": "13669439", "commonStockSharesOutstanding": "4064707", "intangibleAssetsExcludingGoodwill": "23077435", "cashAndCashEquivalentsAtCarryingValue": "13669439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24463133", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9725152", "operatingCashflow": "-15827288", "capitalExpenditures": "22761282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92058970", "cashflowFromInvestment": "-63180533", "stockBasedCompensation": "6477054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19004301, "cost_of_revenue": 21903644, "gross_profit": -2899343, "research_and_development": 8459765, "selling_general_admin": 22822085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22131036, "depreciation_amortisation": 7152958, "ebitda": -14978078, "interest_expense": 728346, "interest_income": null, "other_non_operating": null, "pretax_income": -22859382, "tax_provision": 9251542, "effective_tax_rate": null, "net_income": -30675420, "net_income_continuing_ops": -32110924, "net_income_to_common": -30675420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13669439, "short_term_investments": 40835000, "net_receivables": 7971080, "inventory": 3845091, "other_current_assets": null, "total_current_assets": 68600060, "net_ppe": null, "goodwill": null, "intangible_assets": 23077435, "goodwill_and_intangibles": 23077435, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75600166, "total_assets": 144200226, "short_term_debt": 2531148, "accounts_payable": 2762187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34256761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119699, "total_liabilities": 34376460, "total_debt": 2531148, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38581419, "total_equity": 103126406, "shares_outstanding": 4064707, "operating_cash_flow": -15827288, "stock_based_compensation": 6477054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22761282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63180533, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92058970, "free_cash_flow": 6933994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22131036", "ebitda": "-14978078", "netIncome": "-30675420", "grossProfit": "-2899343", "depreciation": "None", "totalRevenue": "19004301", "costOfRevenue": "21903644", "interestIncome": "824435", "incomeBeforeTax": "-22859382", "interestExpense": "728346", "operatingIncome": "-26646801", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9251542", "reportedCurrency": "USD", "netInterestIncome": "96089", "nonInterestIncome": "None", "operatingExpenses": "23747458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8459765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21903644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152958", "sellingGeneralAndAdministrative": "22822085", "netIncomeFromContinuingOperations": "-32110924" }, "balance": { "goodwill": "None", "inventory": "3845091", "commonStock": "17389", "currentDebt": "None", "investments": "None", "totalAssets": "144200226", "longTermDebt": "None", "shortTermDebt": "2531148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23077435", "reportedCurrency": "USD", "retainedEarnings": "-38581419", "totalLiabilities": "34376460", "otherCurrentAssets": "2279450", "totalCurrentAssets": "68600060", "currentLongTermDebt": "1853640", "longTermInvestments": "None", "shortTermInvestments": "40835000", "currentNetReceivables": "7971080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75600166", "currentAccountsPayable": "2762187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30039279", "shortLongTermDebtTotal": "2649975", "totalShareholderEquity": "103126406", "capitalLeaseObligations": "796335", "otherCurrentLiabilities": "26344305", "totalCurrentLiabilities": "34256761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119699", "cashAndShortTermInvestments": "13669439", "commonStockSharesOutstanding": "4064707", "intangibleAssetsExcludingGoodwill": "23077435", "cashAndCashEquivalentsAtCarryingValue": "13669439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24463133", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9725152", "operatingCashflow": "-15827288", "capitalExpenditures": "22761282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92058970", "cashflowFromInvestment": "-63180533", "stockBasedCompensation": "6477054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 109060066, "cost_of_revenue": 139623799, "gross_profit": -30563733, "ebit": -38631333, "ebitda": -29775583, "pretax_income": -40672821, "tax_provision": 400311, "net_income": -42403369, "net_income_to_common": -42403369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3464262, "total_current_assets": 28829102, "total_assets": 82611046, "short_term_debt": 5695484, "long_term_debt": 17632000, "total_debt": 23327484, "total_liabilities": 57040422, "total_equity": 17979359, "shares_outstanding": 5060495, "goodwill_and_intangibles": 3784153 }, "cash_flow": { "operating_cash_flow": -13260198, "capital_expenditure": 5832609, "free_cash_flow": -7427589, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61105, "ticker_id": 5789, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38631333", "ebitda": "-29775583", "netIncome": "-42403369", "grossProfit": "-30563733", "depreciation": "None", "totalRevenue": "109060066", "costOfRevenue": "139623799", "interestIncome": "217200", "incomeBeforeTax": "-40672821", "interestExpense": "2041491", "operatingIncome": "-50638683", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400311", "reportedCurrency": "USD", "netInterestIncome": "-1824291", "nonInterestIncome": "None", "operatingExpenses": "8284796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13367396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139623799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8855750", "sellingGeneralAndAdministrative": "18870794", "netIncomeFromContinuingOperations": "-41073132" }, "balance": { "goodwill": "None", "inventory": "13088542", "commonStock": "14330", "currentDebt": "None", "investments": "None", "totalAssets": "82611046", "longTermDebt": "17632000", "shortTermDebt": "5695484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3784153", "reportedCurrency": "USD", "retainedEarnings": "-7905999", "totalLiabilities": "57040422", "otherCurrentAssets": "4148120", "totalCurrentAssets": "28829102", "currentLongTermDebt": "4864697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8128178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18326256", "currentAccountsPayable": "11832003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14542103", "shortLongTermDebtTotal": "23689231", "totalShareholderEquity": "17979359", "capitalLeaseObligations": "1192534", "otherCurrentLiabilities": "13726124", "totalCurrentLiabilities": "39046675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17632000", "cashAndShortTermInvestments": "3464262", "commonStockSharesOutstanding": "5060495", "intangibleAssetsExcludingGoodwill": "3784153", "cashAndCashEquivalentsAtCarryingValue": "3464262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42403369", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "50751938", "operatingCashflow": "-13260198", "capitalExpenditures": "5832609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8547783", "cashflowFromInvestment": "-5809231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8855750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109060066, "cost_of_revenue": 139623799, "gross_profit": -30563733, "research_and_development": 13367396, "selling_general_admin": 18870794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38631333, "depreciation_amortisation": 8855750, "ebitda": -29775583, "interest_expense": 2041491, "interest_income": null, "other_non_operating": null, "pretax_income": -40672821, "tax_provision": 400311, "effective_tax_rate": null, "net_income": -42403369, "net_income_continuing_ops": -41073132, "net_income_to_common": -42403369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3464262, "short_term_investments": null, "net_receivables": 8128178, "inventory": 13088542, "other_current_assets": null, "total_current_assets": 28829102, "net_ppe": null, "goodwill": null, "intangible_assets": 3784153, "goodwill_and_intangibles": 3784153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18326256, "total_assets": 82611046, "short_term_debt": 5695484, "accounts_payable": 11832003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39046675, "long_term_debt": 17632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17632000, "total_liabilities": 57040422, "total_debt": 23327484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7905999, "total_equity": 17979359, "shares_outstanding": 5060495, "operating_cash_flow": -13260198, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5832609, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5809231, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8547783, "free_cash_flow": -7427589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38631333", "ebitda": "-29775583", "netIncome": "-42403369", "grossProfit": "-30563733", "depreciation": "None", "totalRevenue": "109060066", "costOfRevenue": "139623799", "interestIncome": "217200", "incomeBeforeTax": "-40672821", "interestExpense": "2041491", "operatingIncome": "-50638683", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400311", "reportedCurrency": "USD", "netInterestIncome": "-1824291", "nonInterestIncome": "None", "operatingExpenses": "8284796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13367396", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139623799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8855750", "sellingGeneralAndAdministrative": "18870794", "netIncomeFromContinuingOperations": "-41073132" }, "balance": { "goodwill": "None", "inventory": "13088542", "commonStock": "14330", "currentDebt": "None", "investments": "None", "totalAssets": "82611046", "longTermDebt": "17632000", "shortTermDebt": "5695484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3784153", "reportedCurrency": "USD", "retainedEarnings": "-7905999", "totalLiabilities": "57040422", "otherCurrentAssets": "4148120", "totalCurrentAssets": "28829102", "currentLongTermDebt": "4864697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8128178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18326256", "currentAccountsPayable": "11832003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14542103", "shortLongTermDebtTotal": "23689231", "totalShareholderEquity": "17979359", "capitalLeaseObligations": "1192534", "otherCurrentLiabilities": "13726124", "totalCurrentLiabilities": "39046675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17632000", "cashAndShortTermInvestments": "3464262", "commonStockSharesOutstanding": "5060495", "intangibleAssetsExcludingGoodwill": "3784153", "cashAndCashEquivalentsAtCarryingValue": "3464262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42403369", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "50751938", "operatingCashflow": "-13260198", "capitalExpenditures": "5832609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8547783", "cashflowFromInvestment": "-5809231", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8855750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 319041793, "cost_of_revenue": 294596000, "gross_profit": 24445792, "ebit": -9993627, "ebitda": -5194277, "pretax_income": -10914674, "tax_provision": 899586, "net_income": -12308494, "net_income_to_common": -12308494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9997593, "total_current_assets": 125033460, "total_assets": 149459315, "short_term_debt": 23038396, "long_term_debt": 4629011, "total_debt": 27667407, "total_liabilities": 81627071, "total_equity": 61571216, "shares_outstanding": 1126949, "goodwill_and_intangibles": 4699642 }, "cash_flow": { "operating_cash_flow": -108232036, "capital_expenditure": 5940856, "free_cash_flow": -102291180, "dividends_paid": 6502898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61109, "ticker_id": 5789, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9993627", "ebitda": "-5194277", "netIncome": "-12308494", "grossProfit": "24445792", "depreciation": "None", "totalRevenue": "319041793", "costOfRevenue": "294596000", "interestIncome": "453991", "incomeBeforeTax": "-10914674", "interestExpense": "921047", "operatingIncome": "-3692877", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "899586", "reportedCurrency": "USD", "netInterestIncome": "-467056", "nonInterestIncome": "None", "operatingExpenses": "34893410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43488851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4799350", "sellingGeneralAndAdministrative": "51410864", "netIncomeFromContinuingOperations": "-11814260" }, "balance": { "goodwill": "None", "inventory": "66269445", "commonStock": "14330", "currentDebt": "None", "investments": "None", "totalAssets": "149459315", "longTermDebt": "4629011", "shortTermDebt": "23038396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4699642", "reportedCurrency": "USD", "retainedEarnings": "45547217", "totalLiabilities": "81627071", "otherCurrentAssets": "27189689", "totalCurrentAssets": "125033460", "currentLongTermDebt": "23038396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21576733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21697784", "currentAccountsPayable": "43629626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16998142", "shortLongTermDebtTotal": "27667407", "totalShareholderEquity": "61571216", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6633520", "totalCurrentLiabilities": "76998060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629011", "cashAndShortTermInvestments": "9997593", "commonStockSharesOutstanding": "1126949", "intangibleAssetsExcludingGoodwill": "4699642", "cashAndCashEquivalentsAtCarryingValue": "9997593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12308494", "profitLoss": "None", "dividendPayout": "6502898", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "37482892", "operatingCashflow": "-108232036", "capitalExpenditures": "5940856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13959662", "cashflowFromInvestment": "-6284599", "stockBasedCompensation": "-20765164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22864739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4799350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319041793, "cost_of_revenue": 294596000, "gross_profit": 24445792, "research_and_development": 43488851, "selling_general_admin": 51410864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9993627, "depreciation_amortisation": 4799350, "ebitda": -5194277, "interest_expense": 921047, "interest_income": null, "other_non_operating": null, "pretax_income": -10914674, "tax_provision": 899586, "effective_tax_rate": null, "net_income": -12308494, "net_income_continuing_ops": -11814260, "net_income_to_common": -12308494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9997593, "short_term_investments": null, "net_receivables": 21576733, "inventory": 66269445, "other_current_assets": null, "total_current_assets": 125033460, "net_ppe": null, "goodwill": null, "intangible_assets": 4699642, "goodwill_and_intangibles": 4699642, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21697784, "total_assets": 149459315, "short_term_debt": 23038396, "accounts_payable": 43629626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76998060, "long_term_debt": 4629011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629011, "total_liabilities": 81627071, "total_debt": 27667407, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45547217, "total_equity": 61571216, "shares_outstanding": 1126949, "operating_cash_flow": -108232036, "stock_based_compensation": -20765164, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5940856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6284599, "dividends_paid": 6502898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13959662, "free_cash_flow": -102291180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9993627", "ebitda": "-5194277", "netIncome": "-12308494", "grossProfit": "24445792", "depreciation": "None", "totalRevenue": "319041793", "costOfRevenue": "294596000", "interestIncome": "453991", "incomeBeforeTax": "-10914674", "interestExpense": "921047", "operatingIncome": "-3692877", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "899586", "reportedCurrency": "USD", "netInterestIncome": "-467056", "nonInterestIncome": "None", "operatingExpenses": "34893410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43488851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4799350", "sellingGeneralAndAdministrative": "51410864", "netIncomeFromContinuingOperations": "-11814260" }, "balance": { "goodwill": "None", "inventory": "66269445", "commonStock": "14330", "currentDebt": "None", "investments": "None", "totalAssets": "149459315", "longTermDebt": "4629011", "shortTermDebt": "23038396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4699642", "reportedCurrency": "USD", "retainedEarnings": "45547217", "totalLiabilities": "81627071", "otherCurrentAssets": "27189689", "totalCurrentAssets": "125033460", "currentLongTermDebt": "23038396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21576733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21697784", "currentAccountsPayable": "43629626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16998142", "shortLongTermDebtTotal": "27667407", "totalShareholderEquity": "61571216", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6633520", "totalCurrentLiabilities": "76998060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4629011", "cashAndShortTermInvestments": "9997593", "commonStockSharesOutstanding": "1126949", "intangibleAssetsExcludingGoodwill": "4699642", "cashAndCashEquivalentsAtCarryingValue": "9997593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12308494", "profitLoss": "None", "dividendPayout": "6502898", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "37482892", "operatingCashflow": "-108232036", "capitalExpenditures": "5940856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13959662", "cashflowFromInvestment": "-6284599", "stockBasedCompensation": "-20765164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6502898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22864739", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4799350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 2954818, "cost_of_revenue": 1911429, "gross_profit": 1043388, "ebit": -12018339, "ebitda": -12018339, "pretax_income": -9959816, "tax_provision": -290759, "net_income": -9578653, "net_income_to_common": -9578653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200222881, "total_current_assets": 216187992, "total_assets": 256767927, "short_term_debt": 1153766, "long_term_debt": null, "total_debt": 1153766, "total_liabilities": 11727102, "total_equity": 244231820, "shares_outstanding": 6280616, "goodwill_and_intangibles": 2196854 }, "cash_flow": { "operating_cash_flow": -9045139, "capital_expenditure": 4497131, "free_cash_flow": -4548008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61076, "ticker_id": 5789, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12018339", "netIncome": "-9578653", "grossProfit": "1043388", "depreciation": "None", "totalRevenue": "2954818", "costOfRevenue": "1911429", "interestIncome": "None", "incomeBeforeTax": "-9959816", "interestExpense": "None", "operatingIncome": "-12018339", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-290759", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13061728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4120706", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "256767927", "longTermDebt": "None", "shortTermDebt": "1153766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2196854", "reportedCurrency": "None", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "4575509", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579935", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605152", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6310237", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200222881", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200222881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9578653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3148722", "operatingCashflow": "-9045139", "capitalExpenditures": "4497131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5366766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2954818, "cost_of_revenue": 1911429, "gross_profit": 1043388, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12018339, "depreciation_amortisation": null, "ebitda": -12018339, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9959816, "tax_provision": -290759, "effective_tax_rate": null, "net_income": -9578653, "net_income_continuing_ops": null, "net_income_to_common": -9578653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200222881, "short_term_investments": 6169815, "net_receivables": 1099081, "inventory": 4120706, "other_current_assets": null, "total_current_assets": 216187992, "net_ppe": null, "goodwill": null, "intangible_assets": 2196854, "goodwill_and_intangibles": 2196854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40579935, "total_assets": 256767927, "short_term_debt": 1153766, "accounts_payable": 436119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3812168, "total_liabilities": 11727102, "total_debt": 1153766, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149185245, "total_equity": 244231820, "shares_outstanding": 6280616, "operating_cash_flow": -9045139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4497131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5366766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4548008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12018339", "netIncome": "-9578653", "grossProfit": "1043388", "depreciation": "None", "totalRevenue": "2954818", "costOfRevenue": "1911429", "interestIncome": "None", "incomeBeforeTax": "-9959816", "interestExpense": "None", "operatingIncome": "-12018339", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-290759", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13061728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4120706", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "256767927", "longTermDebt": "None", "shortTermDebt": "1153766", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2196854", "reportedCurrency": "None", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "4575509", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579935", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4605152", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6310237", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200222881", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200222881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9578653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3148722", "operatingCashflow": "-9045139", "capitalExpenditures": "4497131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5366766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2554235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200191726, "total_current_assets": 216187992, "total_assets": 256767928, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11727102, "total_equity": 244231820, "shares_outstanding": 6280616, "goodwill_and_intangibles": 2196854 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61077, "ticker_id": 5789, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "3642958", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "256767928", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2196854", "reportedCurrency": "USD", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "3758291", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579936", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "4605152", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "357403", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200191726", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200191726", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200191726, "short_term_investments": 6169815, "net_receivables": 1099081, "inventory": 3642958, "other_current_assets": null, "total_current_assets": 216187992, "net_ppe": null, "goodwill": 0, "intangible_assets": 2196854, "goodwill_and_intangibles": 2196854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40579936, "total_assets": 256767928, "short_term_debt": null, "accounts_payable": 436119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3812168, "total_liabilities": 11727102, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149185245, "total_equity": 244231820, "shares_outstanding": 6280616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "3642958", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "256767928", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2196854", "reportedCurrency": "USD", "retainedEarnings": "-149185245", "totalLiabilities": "11727102", "otherCurrentAssets": "3758291", "totalCurrentAssets": "216187992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6169815", "currentNetReceivables": "1099081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40579936", "currentAccountsPayable": "436119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244231820", "capitalLeaseObligations": "4605152", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7914934", "otherNonCurrentLiabilities": "357403", "totalNonCurrentLiabilities": "3812168", "cashAndShortTermInvestments": "200191726", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2196854", "cashAndCashEquivalentsAtCarryingValue": "200191726", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 3582169, "cost_of_revenue": 4230712, "gross_profit": -648543, "ebit": -10856897, "ebitda": -10856897, "pretax_income": -4526365, "tax_provision": -30224, "net_income": -4514876, "net_income_to_common": -4514876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214500925, "total_current_assets": 224257500, "total_assets": 268047304, "short_term_debt": 683062, "long_term_debt": null, "total_debt": 683062, "total_liabilities": 13572024, "total_equity": 253640220, "shares_outstanding": 6280616, "goodwill_and_intangibles": 4702538 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61079, "ticker_id": 5789, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10856897", "ebitda": "-10856897", "netIncome": "-4514876", "grossProfit": "-648543", "depreciation": "None", "totalRevenue": "3582169", "costOfRevenue": "4230712", "interestIncome": "None", "incomeBeforeTax": "-4526365", "interestExpense": "None", "operatingIncome": "-10856897", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-30224", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10208354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300522", "sellingGeneralAndAdministrative": "9935934", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1349288", "inventory": "923781", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "268047304", "longTermDebt": "None", "shortTermDebt": "683062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3353250", "reportedCurrency": "USD", "retainedEarnings": "-139606592", "totalLiabilities": "13572024", "otherCurrentAssets": "6665351", "totalCurrentAssets": "224257500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "705880", "currentNetReceivables": "1461563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43789804", "currentAccountsPayable": "416879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3368606", "totalShareholderEquity": "253640220", "capitalLeaseObligations": "3368606", "otherCurrentLiabilities": "9047734", "totalCurrentLiabilities": "10190758", "otherNonCurrentLiabilities": "383714", "totalNonCurrentLiabilities": "3381266", "cashAndShortTermInvestments": "214500925", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3353250", "cashAndCashEquivalentsAtCarryingValue": "214500925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4514876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3582169, "cost_of_revenue": 4230712, "gross_profit": -648543, "research_and_development": null, "selling_general_admin": 9935934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10856897, "depreciation_amortisation": 1300522, "ebitda": -10856897, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4526365, "tax_provision": -30224, "effective_tax_rate": null, "net_income": -4514876, "net_income_continuing_ops": null, "net_income_to_common": -4514876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214500925, "short_term_investments": 705880, "net_receivables": 1461563, "inventory": 923781, "other_current_assets": null, "total_current_assets": 224257500, "net_ppe": null, "goodwill": 1349288, "intangible_assets": 3353250, "goodwill_and_intangibles": 4702538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43789804, "total_assets": 268047304, "short_term_debt": 683062, "accounts_payable": 416879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10190758, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3381266, "total_liabilities": 13572024, "total_debt": 683062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139606592, "total_equity": 253640220, "shares_outstanding": 6280616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10856897", "ebitda": "-10856897", "netIncome": "-4514876", "grossProfit": "-648543", "depreciation": "None", "totalRevenue": "3582169", "costOfRevenue": "4230712", "interestIncome": "None", "incomeBeforeTax": "-4526365", "interestExpense": "None", "operatingIncome": "-10856897", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-30224", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10208354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4230712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300522", "sellingGeneralAndAdministrative": "9935934", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1349288", "inventory": "923781", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "268047304", "longTermDebt": "None", "shortTermDebt": "683062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3353250", "reportedCurrency": "USD", "retainedEarnings": "-139606592", "totalLiabilities": "13572024", "otherCurrentAssets": "6665351", "totalCurrentAssets": "224257500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "705880", "currentNetReceivables": "1461563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43789804", "currentAccountsPayable": "416879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3368606", "totalShareholderEquity": "253640220", "capitalLeaseObligations": "3368606", "otherCurrentLiabilities": "9047734", "totalCurrentLiabilities": "10190758", "otherNonCurrentLiabilities": "383714", "totalNonCurrentLiabilities": "3381266", "cashAndShortTermInvestments": "214500925", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3353250", "cashAndCashEquivalentsAtCarryingValue": "214500925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4514876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 3754897, "cost_of_revenue": 2647047, "gross_profit": 1107850, "ebit": -17903708, "ebitda": -17062594, "pretax_income": -14245372, "tax_provision": -24617, "net_income": -14022542, "net_income_to_common": -14022542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822331, "total_current_assets": 230765837, "total_assets": 275803983, "short_term_debt": 1144338, "long_term_debt": null, "total_debt": 1144338, "total_liabilities": 15443585, "total_equity": 259592784, "shares_outstanding": 6280616, "goodwill_and_intangibles": 4617453 }, "cash_flow": { "operating_cash_flow": -17613879, "capital_expenditure": 4939140, "free_cash_flow": -12674739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61080, "ticker_id": 5789, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17903708", "ebitda": "-17062594", "netIncome": "-14022542", "grossProfit": "1107850", "depreciation": "None", "totalRevenue": "3754897", "costOfRevenue": "2647047", "interestIncome": "None", "incomeBeforeTax": "-14245372", "interestExpense": "None", "operatingIncome": "-17955899", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19063749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841114", "sellingGeneralAndAdministrative": "18614208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1277789", "inventory": "597116", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "1144338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3339664", "reportedCurrency": "None", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "6649666", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "4789964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031580", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10114738", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14022542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-170630", "operatingCashflow": "-17613879", "capitalExpenditures": "4939140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9891585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3754897, "cost_of_revenue": 2647047, "gross_profit": 1107850, "research_and_development": 425946, "selling_general_admin": 18614208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17903708, "depreciation_amortisation": 841114, "ebitda": -17062594, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14245372, "tax_provision": -24617, "effective_tax_rate": null, "net_income": -14022542, "net_income_continuing_ops": null, "net_income_to_common": -14022542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213822331, "short_term_investments": 4906760, "net_receivables": 4789964, "inventory": 597116, "other_current_assets": null, "total_current_assets": 230765837, "net_ppe": null, "goodwill": 1277789, "intangible_assets": 3339664, "goodwill_and_intangibles": 4617453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45038146, "total_assets": 275803983, "short_term_debt": 1144338, "accounts_payable": 286099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11853050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590535, "total_liabilities": 15443585, "total_debt": 1144338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135091716, "total_equity": 259592784, "shares_outstanding": 6280616, "operating_cash_flow": -17613879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4939140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9891585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12674739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17903708", "ebitda": "-17062594", "netIncome": "-14022542", "grossProfit": "1107850", "depreciation": "None", "totalRevenue": "3754897", "costOfRevenue": "2647047", "interestIncome": "None", "incomeBeforeTax": "-14245372", "interestExpense": "None", "operatingIncome": "-17955899", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24617", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19063749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841114", "sellingGeneralAndAdministrative": "18614208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1277789", "inventory": "597116", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "1144338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3339664", "reportedCurrency": "None", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "6649666", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "4789964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4031580", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10114738", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14022542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-170630", "operatingCashflow": "-17613879", "capitalExpenditures": "4939140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9891585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822331, "total_current_assets": 230765837, "total_assets": 275803983, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15443585, "total_equity": 259592784, "shares_outstanding": 6280616, "goodwill_and_intangibles": 4617453 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61081, "ticker_id": 5789, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1277789", "inventory": "597116", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3339664", "reportedCurrency": "USD", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "5676953", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "1586766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "4031580", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "376841", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213822331, "short_term_investments": 4906760, "net_receivables": 1586766, "inventory": 597116, "other_current_assets": null, "total_current_assets": 230765837, "net_ppe": null, "goodwill": 1277789, "intangible_assets": 3339664, "goodwill_and_intangibles": 4617453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45038146, "total_assets": 275803983, "short_term_debt": null, "accounts_payable": 286099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11853050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590535, "total_liabilities": 15443585, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135091716, "total_equity": 259592784, "shares_outstanding": 6280616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1277789", "inventory": "597116", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "275803983", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3339664", "reportedCurrency": "USD", "retainedEarnings": "-135091716", "totalLiabilities": "15443585", "otherCurrentAssets": "5676953", "totalCurrentAssets": "230765837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4906760", "currentNetReceivables": "1586766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45038146", "currentAccountsPayable": "286099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "259592784", "capitalLeaseObligations": "4031580", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11853050", "otherNonCurrentLiabilities": "376841", "totalNonCurrentLiabilities": "3590535", "cashAndShortTermInvestments": "213822331", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "3339664", "cashAndCashEquivalentsAtCarryingValue": "213822331", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 2113874, "cost_of_revenue": 2032038, "gross_profit": 81836, "ebit": -12416993, "ebitda": -10657063, "pretax_income": -6663342, "tax_provision": -17928, "net_income": -6228509, "net_income_to_common": -6228509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229907454, "total_current_assets": 243583955, "total_assets": 288751544, "short_term_debt": 1769894, "long_term_debt": null, "total_debt": 1769894, "total_liabilities": 14826569, "total_equity": 272950051, "shares_outstanding": 6280616, "goodwill_and_intangibles": 2172852 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61083, "ticker_id": 5789, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12416993", "ebitda": "-10657063", "netIncome": "-6228509", "grossProfit": "81836", "depreciation": "None", "totalRevenue": "2113874", "costOfRevenue": "2032038", "interestIncome": "None", "incomeBeforeTax": "-6663342", "interestExpense": "None", "operatingIncome": "-12416993", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-17928", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12498829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759930", "sellingGeneralAndAdministrative": "11841322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "401127", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "288751544", "longTermDebt": "None", "shortTermDebt": "1769894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2172852", "reportedCurrency": "USD", "retainedEarnings": "-121069174", "totalLiabilities": "14826569", "otherCurrentAssets": "6061579", "totalCurrentAssets": "243583955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5816326", "currentNetReceivables": "1397469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45167589", "currentAccountsPayable": "150966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677685", "totalShareholderEquity": "272950051", "capitalLeaseObligations": "5677685", "otherCurrentLiabilities": "8887387", "totalCurrentLiabilities": "10864834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961734", "cashAndShortTermInvestments": "229907454", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2172852", "cashAndCashEquivalentsAtCarryingValue": "229907454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6228509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113874, "cost_of_revenue": 2032038, "gross_profit": 81836, "research_and_development": null, "selling_general_admin": 11841322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12416993, "depreciation_amortisation": 1759930, "ebitda": -10657063, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6663342, "tax_provision": -17928, "effective_tax_rate": null, "net_income": -6228509, "net_income_continuing_ops": null, "net_income_to_common": -6228509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229907454, "short_term_investments": 5816326, "net_receivables": 1397469, "inventory": 401127, "other_current_assets": null, "total_current_assets": 243583955, "net_ppe": null, "goodwill": null, "intangible_assets": 2172852, "goodwill_and_intangibles": 2172852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45167589, "total_assets": 288751544, "short_term_debt": 1769894, "accounts_payable": 150966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10864834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3961734, "total_liabilities": 14826569, "total_debt": 1769894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121069174, "total_equity": 272950051, "shares_outstanding": 6280616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12416993", "ebitda": "-10657063", "netIncome": "-6228509", "grossProfit": "81836", "depreciation": "None", "totalRevenue": "2113874", "costOfRevenue": "2032038", "interestIncome": "None", "incomeBeforeTax": "-6663342", "interestExpense": "None", "operatingIncome": "-12416993", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-17928", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12498829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759930", "sellingGeneralAndAdministrative": "11841322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "401127", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "288751544", "longTermDebt": "None", "shortTermDebt": "1769894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2172852", "reportedCurrency": "USD", "retainedEarnings": "-121069174", "totalLiabilities": "14826569", "otherCurrentAssets": "6061579", "totalCurrentAssets": "243583955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5816326", "currentNetReceivables": "1397469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45167589", "currentAccountsPayable": "150966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677685", "totalShareholderEquity": "272950051", "capitalLeaseObligations": "5677685", "otherCurrentLiabilities": "8887387", "totalCurrentLiabilities": "10864834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3961734", "cashAndShortTermInvestments": "229907454", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2172852", "cashAndCashEquivalentsAtCarryingValue": "229907454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6228509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 768839, "cost_of_revenue": 18465256, "gross_profit": -17696417, "ebit": -34994366, "ebitda": -36830279, "pretax_income": -30677423, "tax_provision": -1028111, "net_income": -28954146, "net_income_to_common": -28954146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241634262, "total_current_assets": 250431627, "total_assets": 298239648, "short_term_debt": 1793108, "long_term_debt": null, "total_debt": 1793108, "total_liabilities": 16917304, "total_equity": 279843847, "shares_outstanding": 6280707, "goodwill_and_intangibles": 2329777 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61084, "ticker_id": 5789, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34994366", "ebitda": "-36830279", "netIncome": "-28954146", "grossProfit": "-17696417", "depreciation": "None", "totalRevenue": "768839", "costOfRevenue": "18465256", "interestIncome": "None", "incomeBeforeTax": "-30677423", "interestExpense": "None", "operatingIncome": "-41002241", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1028111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23305824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7401430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18465256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1835913", "sellingGeneralAndAdministrative": "16149723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "198846", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "1793108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2329777", "reportedCurrency": "None", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "7155883", "totalCurrentAssets": "250431627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47808021", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6676300", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9751686", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6280707", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28954146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-153034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768839, "cost_of_revenue": 18465256, "gross_profit": -17696417, "research_and_development": 7401430, "selling_general_admin": 16149723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34994366, "depreciation_amortisation": -1835913, "ebitda": -36830279, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30677423, "tax_provision": -1028111, "effective_tax_rate": null, "net_income": -28954146, "net_income_continuing_ops": null, "net_income_to_common": -28954146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241634262, "short_term_investments": 496122, "net_receivables": 946514, "inventory": 198846, "other_current_assets": null, "total_current_assets": 250431627, "net_ppe": null, "goodwill": null, "intangible_assets": 2329777, "goodwill_and_intangibles": 2329777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47808021, "total_assets": 298239648, "short_term_debt": 1793108, "accounts_payable": 292570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11959887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957417, "total_liabilities": 16917304, "total_debt": 1793108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114840665, "total_equity": 279843847, "shares_outstanding": 6280707, "operating_cash_flow": null, "stock_based_compensation": -153034, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34994366", "ebitda": "-36830279", "netIncome": "-28954146", "grossProfit": "-17696417", "depreciation": "None", "totalRevenue": "768839", "costOfRevenue": "18465256", "interestIncome": "None", "incomeBeforeTax": "-30677423", "interestExpense": "None", "operatingIncome": "-41002241", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1028111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23305824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7401430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18465256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1835913", "sellingGeneralAndAdministrative": "16149723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "198846", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "1793108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2329777", "reportedCurrency": "None", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "7155883", "totalCurrentAssets": "250431627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47808021", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6676300", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9751686", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6280707", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28954146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-153034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241634262, "total_current_assets": 249559107, "total_assets": 298239648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16917304, "total_equity": 279843847, "shares_outstanding": 6280616, "goodwill_and_intangibles": 2329777 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61085, "ticker_id": 5789, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "198846", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2329777", "reportedCurrency": "USD", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "5691679", "totalCurrentAssets": "249559107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48680541", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "6676300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14477073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241634262, "short_term_investments": 496122, "net_receivables": 946514, "inventory": 198846, "other_current_assets": null, "total_current_assets": 249559107, "net_ppe": null, "goodwill": 0, "intangible_assets": 2329777, "goodwill_and_intangibles": 2329777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48680541, "total_assets": 298239648, "short_term_debt": null, "accounts_payable": 292570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11959887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957417, "total_liabilities": 16917304, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114840665, "total_equity": 279843847, "shares_outstanding": 6280616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "198846", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298239648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2329777", "reportedCurrency": "USD", "retainedEarnings": "-114840665", "totalLiabilities": "16917304", "otherCurrentAssets": "5691679", "totalCurrentAssets": "249559107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "496122", "currentNetReceivables": "946514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48680541", "currentAccountsPayable": "292570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279843847", "capitalLeaseObligations": "6676300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11959887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957417", "cashAndShortTermInvestments": "241634262", "commonStockSharesOutstanding": "6280616", "intangibleAssetsExcludingGoodwill": "2329777", "cashAndCashEquivalentsAtCarryingValue": "241634262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14477073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 4086342, "cost_of_revenue": 3093730, "gross_profit": 992612, "ebit": -12644478, "ebitda": -7288706, "pretax_income": -8387625, "tax_provision": -3349, "net_income": -7817997, "net_income_to_common": -7817997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248900735, "total_current_assets": 256350684, "total_assets": 325932817, "short_term_debt": 1466194, "long_term_debt": null, "total_debt": 1466194, "total_liabilities": 14501460, "total_equity": 309349195, "shares_outstanding": 6269529, "goodwill_and_intangibles": 10655445 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61087, "ticker_id": 5789, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12644478", "ebitda": "-7288706", "netIncome": "-7817997", "grossProfit": "992612", "depreciation": "None", "totalRevenue": "4086342", "costOfRevenue": "3093730", "interestIncome": "None", "incomeBeforeTax": "-8387625", "interestExpense": "None", "operatingIncome": "-12636954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13629566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5355772", "sellingGeneralAndAdministrative": "12891709", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2239453", "inventory": "1643313", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "325932817", "longTermDebt": "None", "shortTermDebt": "1466194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8415992", "reportedCurrency": "USD", "retainedEarnings": "-85886519", "totalLiabilities": "14501460", "otherCurrentAssets": "3156967", "totalCurrentAssets": "256350684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "869805", "currentNetReceivables": "1818940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69582133", "currentAccountsPayable": "629685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39203553", "shortLongTermDebtTotal": "5708771", "totalShareholderEquity": "309349195", "capitalLeaseObligations": "5708771", "otherCurrentLiabilities": "7041128", "totalCurrentLiabilities": "9214941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5286519", "cashAndShortTermInvestments": "248900735", "commonStockSharesOutstanding": "6269529", "intangibleAssetsExcludingGoodwill": "8415992", "cashAndCashEquivalentsAtCarryingValue": "248900735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7817997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4086342, "cost_of_revenue": 3093730, "gross_profit": 992612, "research_and_development": null, "selling_general_admin": 12891709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12644478, "depreciation_amortisation": 5355772, "ebitda": -7288706, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8387625, "tax_provision": -3349, "effective_tax_rate": null, "net_income": -7817997, "net_income_continuing_ops": null, "net_income_to_common": -7817997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248900735, "short_term_investments": 869805, "net_receivables": 1818940, "inventory": 1643313, "other_current_assets": null, "total_current_assets": 256350684, "net_ppe": null, "goodwill": 2239453, "intangible_assets": 8415992, "goodwill_and_intangibles": 10655445, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69582133, "total_assets": 325932817, "short_term_debt": 1466194, "accounts_payable": 629685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9214941, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5286519, "total_liabilities": 14501460, "total_debt": 1466194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85886519, "total_equity": 309349195, "shares_outstanding": 6269529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12644478", "ebitda": "-7288706", "netIncome": "-7817997", "grossProfit": "992612", "depreciation": "None", "totalRevenue": "4086342", "costOfRevenue": "3093730", "interestIncome": "None", "incomeBeforeTax": "-8387625", "interestExpense": "None", "operatingIncome": "-12636954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13629566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5355772", "sellingGeneralAndAdministrative": "12891709", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2239453", "inventory": "1643313", "commonStock": "24156", "currentDebt": "None", "investments": "None", "totalAssets": "325932817", "longTermDebt": "None", "shortTermDebt": "1466194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8415992", "reportedCurrency": "USD", "retainedEarnings": "-85886519", "totalLiabilities": "14501460", "otherCurrentAssets": "3156967", "totalCurrentAssets": "256350684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "869805", "currentNetReceivables": "1818940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69582133", "currentAccountsPayable": "629685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39203553", "shortLongTermDebtTotal": "5708771", "totalShareholderEquity": "309349195", "capitalLeaseObligations": "5708771", "otherCurrentLiabilities": "7041128", "totalCurrentLiabilities": "9214941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5286519", "cashAndShortTermInvestments": "248900735", "commonStockSharesOutstanding": "6269529", "intangibleAssetsExcludingGoodwill": "8415992", "cashAndCashEquivalentsAtCarryingValue": "248900735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7817997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": 7268484, "cost_of_revenue": 6099566, "gross_profit": 1168918, "ebit": -37650898, "ebitda": -30068383, "pretax_income": -34900324, "tax_provision": -62250, "net_income": -33813175, "net_income_to_common": -33813175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251294952, "total_current_assets": 269105360, "total_assets": 344165084, "short_term_debt": 1501171, "long_term_debt": null, "total_debt": 1501171, "total_liabilities": 22377203, "total_equity": 318931581, "shares_outstanding": 6251632, "goodwill_and_intangibles": 9190366 }, "cash_flow": { "operating_cash_flow": 127578704099, "capital_expenditure": 3050911, "free_cash_flow": 127581755010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61088, "ticker_id": 5789, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37650898", "ebitda": "-30068383", "netIncome": "-33813175", "grossProfit": "1168918", "depreciation": "None", "totalRevenue": "7268484", "costOfRevenue": "6099566", "interestIncome": "None", "incomeBeforeTax": "-34900324", "interestExpense": "731002.50", "operatingIncome": "-37644957", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-62250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38813875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582515", "sellingGeneralAndAdministrative": "36565360", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2299628", "inventory": "440064", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "8200240", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059724", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39203553", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11432100", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251294952", "commonStockSharesOutstanding": "6251632", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251294952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33813175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-24598557", "operatingCashflow": "127578704099", "capitalExpenditures": "3050911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179924", "cashflowFromInvestment": "5000000000", "stockBasedCompensation": "3903970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981995854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7268484, "cost_of_revenue": 6099566, "gross_profit": 1168918, "research_and_development": 5147364, "selling_general_admin": 36565360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37650898, "depreciation_amortisation": 7582515, "ebitda": -30068383, "interest_expense": 731002.5, "interest_income": null, "other_non_operating": null, "pretax_income": -34900324, "tax_provision": -62250, "effective_tax_rate": null, "net_income": -33813175, "net_income_continuing_ops": null, "net_income_to_common": -33813175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251294952, "short_term_investments": 5835377, "net_receivables": 3334727, "inventory": 440064, "other_current_assets": null, "total_current_assets": 269105360, "net_ppe": null, "goodwill": 2299628, "intangible_assets": 6890738, "goodwill_and_intangibles": 9190366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75059724, "total_assets": 344165084, "short_term_debt": 1501171, "accounts_payable": 1456577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15487691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6889512, "total_liabilities": 22377203, "total_debt": 1501171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78068522, "total_equity": 318931581, "shares_outstanding": 6251632, "operating_cash_flow": 127578704099, "stock_based_compensation": 3903970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3050911, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1179924, "free_cash_flow": 127581755010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37650898", "ebitda": "-30068383", "netIncome": "-33813175", "grossProfit": "1168918", "depreciation": "None", "totalRevenue": "7268484", "costOfRevenue": "6099566", "interestIncome": "None", "incomeBeforeTax": "-34900324", "interestExpense": "731002.50", "operatingIncome": "-37644957", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-62250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38813875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5147364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6099566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582515", "sellingGeneralAndAdministrative": "36565360", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2299628", "inventory": "440064", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "8200240", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059724", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39203553", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11432100", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251294952", "commonStockSharesOutstanding": "6251632", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251294952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33813175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-24598557", "operatingCashflow": "127578704099", "capitalExpenditures": "3050911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179924", "cashflowFromInvestment": "5000000000", "stockBasedCompensation": "3903970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6981995854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251294952, "total_current_assets": 269105360, "total_assets": 344165084, "short_term_debt": 1501171, "long_term_debt": null, "total_debt": 1501171, "total_liabilities": 22377203, "total_equity": 318931581, "shares_outstanding": 6279210, "goodwill_and_intangibles": 9190366 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61089, "ticker_id": 5789, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2299628", "inventory": "440064", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "6711422", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059724", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "7257144", "otherCurrentLiabilities": "11432100", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251294952", "commonStockSharesOutstanding": "6279210", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251294952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16906587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251294952, "short_term_investments": 5835377, "net_receivables": 3334727, "inventory": 440064, "other_current_assets": null, "total_current_assets": 269105360, "net_ppe": null, "goodwill": 2299628, "intangible_assets": 6890738, "goodwill_and_intangibles": 9190366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75059724, "total_assets": 344165084, "short_term_debt": 1501171, "accounts_payable": 1456577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15487691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6889512, "total_liabilities": 22377203, "total_debt": 1501171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78068522, "total_equity": 318931581, "shares_outstanding": 6279210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2299628", "inventory": "440064", "commonStock": "24058", "currentDebt": "None", "investments": "None", "totalAssets": "344165084", "longTermDebt": "None", "shortTermDebt": "1501171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6890738", "reportedCurrency": "USD", "retainedEarnings": "-78068522", "totalLiabilities": "22377203", "otherCurrentAssets": "6711422", "totalCurrentAssets": "269105360", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5835377", "currentNetReceivables": "3334727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75059724", "currentAccountsPayable": "1456577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7257144", "totalShareholderEquity": "318931581", "capitalLeaseObligations": "7257144", "otherCurrentLiabilities": "11432100", "totalCurrentLiabilities": "15487691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6889512", "cashAndShortTermInvestments": "251294952", "commonStockSharesOutstanding": "6279210", "intangibleAssetsExcludingGoodwill": "6890738", "cashAndCashEquivalentsAtCarryingValue": "251294952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16906587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61091, "ticker_id": 5789, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:04.823737+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }