{ "ticker": { "uuid": "29471a0d-5f77-4f29-b35d-feb8ef87b651", "symbol": "SDY", "name": "Speedy Hire Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/29471a0d-5f77-4f29-b35d-feb8ef87b651/", "api_url": "https://sharemaestro.com/factors/api/tickers/29471a0d-5f77-4f29-b35d-feb8ef87b651/" }, "ticker_metadata": { "id": 30898, "uuid": "29471a0d-5f77-4f29-b35d-feb8ef87b651", "symbol": "SDY", "name": "Speedy Hire Plc", "asset_type": "equity", "market_cap": 91228608, "stock_exchange_id": 19, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Speedy Hire Plc, together with its subsidiaries, provides tools and equipment hire and services to the construction, infrastructure, and industrial markets in the United Kingdom and Ireland. The company operates through Hire and Services segments. The Hire segment offers small tools, access, power and battery storage, lifting, survey, powered access, and welding and plant machinery. The Services segment includes a range of re-hire solutions; management and sale of fuel and energy; training services; and product sales, as well as test, inspection, and certification services. The company offers services and equipment to building and site works that consist of concrete and compaction, fencing and decking, road works, site equipment, and surface preparation; heating, drying, and colling; landscaping, cleaning, and decorating equipment; lifting and handling products, such as general tackle and accessories, jacks and cylinders, lifting and hoisting, materials handling, and load measurement; pipework and engineering products; and bowsers and tanks, and plants. It also provides compressors, electrical distribution, generators, lighting, and pumps; cutting, grinding and chasing, drilling and breaking, fixing, and sanding and woodworking; and rail, survey, safety, comms, and ATEX, waste management, and working at height tools and equipment. In addition, the company offers various solutions for the fuel, HVO fuel, and nuclear power sectors, as well as welding and industrial equipment, aviation, advisory/technical, and power access specialist; and out-of-hours, service centers, and training services. It operates its business through omni-channels, in-store drop-ship vendors, and strategic joint ventures, as well as digital and online platforms. Speedy Hire Plc was incorporated in 1968 and is headquartered in Newton-le-Willows, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29471a0d-5f77-4f29-b35d-feb8ef87b651", "symbol": "SDY", "name": "Speedy Hire Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/29471a0d-5f77-4f29-b35d-feb8ef87b651/", "api_url": "https://sharemaestro.com/factors/api/tickers/29471a0d-5f77-4f29-b35d-feb8ef87b651/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.64, "value": 0.94, "quality": 0.19, "momentum": 0.16, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 19, "market_cap": 8754260469, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0095, "shareholder_yield": 0.0013, "roe": -0.0077, "piotroski_f_score": 3, "momentum_12_1": -0.2034, "volatility_252d": 0.3775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.968370+00:00", "batch_id": "" }, "size": { "price_close": 19, "market_cap": 8754260469, "market_cap_usd": 8754260469, "enterprise_value": 8981360469, "shares_outstanding": 460750551, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 61.5198, "ptbv_ratio": 61.5198, "ps_ratio": 21.0136, "pcf_ratio": 262.1036, "pfcf_ratio": 347.3913, "ev_ebitda": 105.1682, "ev_ebit": 670.2508, "ev_sales": 21.5587, "ev_fcf": 356.4032, "earnings_yield": null, "fcf_yield": 0.0028, "price_to_sales": 21.0136, "price_to_book": 61.5198, "price_to_cashflow": 262.1036, "ebitda_to_ev": 0.0095, "sales_yield": 0.0464 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": 0, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.5667, "operating_margin": 0.0322, "net_margin": -0.0026, "ebitda_margin": 0.205, "fcf_margin": 0.0605, "roe": -0.0077, "roa": -0.0021, "roic": 0.0272, "roc_greenblatt": null, "asset_turnover": 0.7893, "cash_conversion": -22.9091, "accruals_ratio": -0.0654, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4473, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6593, "debt_to_assets": 0.4612, "interest_coverage": 0.8645, "current_ratio": 0.458, "quick_ratio": 0.458, "net_debt": 227100000, "local_beta": 0.5298, "volatility_252d": 0.3775, "volatility_60d": 0.7956, "max_drawdown_12m": -0.3926, "risk_adjusted_momentum": -0.5389 }, "growth": { "revenue_growth_1y": -0.0116, "revenue_growth_3y_cagr": 0.025, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3957, "book_value_growth_1y": -0.0824, "revenue_growth": -0.0116, "earnings_growth": null }, "momentum": { "price_return_1m": -0.049, "price_return_3m": -0.1915, "price_return_6m": -0.2962, "price_return_9m": -0.2212, "price_return_12m": -0.2425, "price_return_12m_ex1m": -0.2034, "momentum_6m": -0.2962, "momentum_12m": -0.2425, "momentum_12_1": -0.2034, "distance_from_52w_high": -0.3926, "distance_from_52w_low": 0, "relative_strength": -0.4156 }, "raw_ttm": { "revenue_ttm": 416600000, "gross_profit_ttm": 236100000, "ebit_ttm": 13400000, "ebitda_ttm": 85400000, "net_income_ttm": -1100000, "eps_diluted_ttm": -0.0024, "operating_cash_flow_ttm": 33400000, "capital_expenditure_ttm": -8200000, "fcf_ttm": 25200000, "dividends_paid_ttm": -11800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15500000, "cash_and_equivalents": 16300000, "total_current_assets": 131000000, "total_current_liabilities": 286000000, "net_ppe": null, "total_assets": 527800000, "total_debt": 243400000, "total_equity": 142300000, "net_working_capital": -36100000, "book_value_per_share": 0.3088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3088 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 14, "rank_ev_ebitda": 4, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 5, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 70, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 93, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 77 }, "composites": { "value_composite": 6, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 76, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 86, "overall_composite": 36, "quality_value_composite": 0.4226, "os_score": 0.64, "value_percentile": 0.94, "quality_percentile": 0.19, "momentum_percentile": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9194, "ticker_id": 30898, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.968370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 8754260469, "market_cap_usd": 8754260469, "enterprise_value": 8981360469, "shares_outstanding": 460750551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 61.51975031, "ptbv_ratio": 61.51975031, "ps_ratio": 21.0135873, "pcf_ratio": 262.10360686, "pfcf_ratio": 347.39128845, "ev_ebitda": 105.16815537, "ev_ebit": 670.25078127, "ev_sales": 21.55871452, "ev_fcf": 356.40319321, "earnings_yield": null, "fcf_yield": 0.00280581, "dividend_yield": 0.00134792, "buyback_yield": 0, "shareholder_yield": 0.00134792, "debt_paydown_yield": 0, "total_yield": 0.00134792, "gross_margin": 0.56673068, "operating_margin": 0.03216515, "net_margin": -0.00264042, "ebitda_margin": 0.2049928, "fcf_margin": 0.06048968, "roe": -0.00773015, "roa": -0.00208412, "roic": 0.02720628, "roc_greenblatt": null, "asset_turnover": 0.78931413, "cash_conversion": -22.90909091, "accruals_ratio": -0.06536567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65925059, "debt_to_assets": 0.46115953, "interest_coverage": 0.86451613, "current_ratio": 0.45804196, "quick_ratio": 0.45804196, "net_debt": 227100000, "revenue_growth_1y": -0.01162515, "revenue_growth_3y_cagr": 0.02504815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39568345, "book_value_growth_1y": -0.08241151, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04904905, "price_return_3m": -0.19148936, "price_return_6m": -0.29621317, "price_return_9m": -0.22121949, "price_return_12m": -0.24250836, "price_return_12m_ex1m": -0.20343774, "distance_from_52w_high": -0.39255457, "distance_from_52w_low": 0, "relative_strength": -0.41564894, "local_beta": 0.5298, "volatility_252d": 0.377532, "volatility_60d": 0.795606, "max_drawdown_12m": -0.39255457, "revenue_ttm": 416600000, "gross_profit_ttm": 236100000, "ebit_ttm": 13400000, "ebitda_ttm": 85400000, "net_income_ttm": -1100000, "eps_diluted_ttm": -0.00238741, "operating_cash_flow_ttm": 33400000, "capital_expenditure_ttm": -8200000, "fcf_ttm": 25200000, "dividends_paid_ttm": -11800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15500000, "cash_and_equivalents": 16300000, "total_current_assets": 131000000, "total_current_liabilities": 286000000, "net_ppe": null, "total_assets": 527800000, "total_debt": 243400000, "total_equity": 142300000, "net_working_capital": -36100000, "book_value_per_share": 0.30884391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30884391, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 14, "rank_ev_ebitda": 4, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 5, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 70, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 93, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 77, "value_composite": 6, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 76, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 86, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19, "os": 0.64, "value": 0.94, "quality": 0.19, "momentum": 0.16, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0013, "roe": -0.0077, "momentum_12_1": -0.2034, "complete_fields": { "id": 9194, "ticker_id": 30898, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.968370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 8754260469, "market_cap_usd": 8754260469, "enterprise_value": 8981360469, "shares_outstanding": 460750551, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 61.51975031, "ptbv_ratio": 61.51975031, "ps_ratio": 21.0135873, "pcf_ratio": 262.10360686, "pfcf_ratio": 347.39128845, "ev_ebitda": 105.16815537, "ev_ebit": 670.25078127, "ev_sales": 21.55871452, "ev_fcf": 356.40319321, "earnings_yield": null, "fcf_yield": 0.00280581, "dividend_yield": 0.00134792, "buyback_yield": 0, "shareholder_yield": 0.00134792, "debt_paydown_yield": 0, "total_yield": 0.00134792, "gross_margin": 0.56673068, "operating_margin": 0.03216515, "net_margin": -0.00264042, "ebitda_margin": 0.2049928, "fcf_margin": 0.06048968, "roe": -0.00773015, "roa": -0.00208412, "roic": 0.02720628, "roc_greenblatt": null, "asset_turnover": 0.78931413, "cash_conversion": -22.90909091, "accruals_ratio": -0.06536567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.65925059, "debt_to_assets": 0.46115953, "interest_coverage": 0.86451613, "current_ratio": 0.45804196, "quick_ratio": 0.45804196, "net_debt": 227100000, "revenue_growth_1y": -0.01162515, "revenue_growth_3y_cagr": 0.02504815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39568345, "book_value_growth_1y": -0.08241151, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04904905, "price_return_3m": -0.19148936, "price_return_6m": -0.29621317, "price_return_9m": -0.22121949, "price_return_12m": -0.24250836, "price_return_12m_ex1m": -0.20343774, "distance_from_52w_high": -0.39255457, "distance_from_52w_low": 0, "relative_strength": -0.41564894, "local_beta": 0.5298, "volatility_252d": 0.377532, "volatility_60d": 0.795606, "max_drawdown_12m": -0.39255457, "revenue_ttm": 416600000, "gross_profit_ttm": 236100000, "ebit_ttm": 13400000, "ebitda_ttm": 85400000, "net_income_ttm": -1100000, "eps_diluted_ttm": -0.00238741, "operating_cash_flow_ttm": 33400000, "capital_expenditure_ttm": -8200000, "fcf_ttm": 25200000, "dividends_paid_ttm": -11800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15500000, "cash_and_equivalents": 16300000, "total_current_assets": 131000000, "total_current_liabilities": 286000000, "net_ppe": null, "total_assets": 527800000, "total_debt": 243400000, "total_equity": 142300000, "net_working_capital": -36100000, "book_value_per_share": 0.30884391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30884391, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 14, "rank_ev_ebitda": 4, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 5, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 70, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 93, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 77, "value_composite": 6, "quality_composite": 81, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 76, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 86, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": 416600000, "cost_of_revenue": 180500000, "gross_profit": 236100000, "ebit": 13400000, "ebitda": 85400000, "pretax_income": null, "tax_provision": null, "net_income": -1100000, "net_income_to_common": -1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100000, "total_current_assets": 121400000, "total_assets": 513000000, "short_term_debt": 2300000, "long_term_debt": 112900000, "total_debt": 221100000, "total_liabilities": null, "total_equity": 162200000, "shares_outstanding": 460512069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33400000, "capital_expenditure": -8200000, "free_cash_flow": 25200000, "dividends_paid": -11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10900000 }, "complete_fields": { "id": 397650, "ticker_id": 30898, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85400000", "netIncome": "-1100000", "grossProfit": "236100000", "totalRevenue": "416600000", "costOfRevenue": "180500000", "interestExpense": "15500000", "operatingIncome": "13400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71400000" }, "balance": { "totalDebt": "221100000", "totalAssets": "513000000", "longTermDebt": "112900000", "shortTermDebt": "2300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "460512069", "totalCurrentAssets": "121400000", "totalShareholderEquity": "162200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "2100000" }, "cashflow": { "freeCashFlow": "25200000", "dividendsPaid": "-11800000", "issuanceOfDebt": "541900000", "issuanceOfStock": null, "repaymentOfDebt": "-531000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "33400000", "repurchaseOfStock": null, "capitalExpenditures": "-8200000" } }, "revenue": 416600000, "cost_of_revenue": 180500000, "gross_profit": 236100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13400000, "depreciation_amortisation": 71400000, "ebitda": 85400000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1100000, "net_income_continuing_ops": null, "net_income_to_common": -1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 513000000, "short_term_debt": 2300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140400000, "long_term_debt": 112900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162200000, "shares_outstanding": 460512069, "operating_cash_flow": 33400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85400000", "netIncome": "-1100000", "grossProfit": "236100000", "totalRevenue": "416600000", "costOfRevenue": "180500000", "interestExpense": "15500000", "operatingIncome": "13400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71400000" }, "balance": { "totalDebt": "221100000", "totalAssets": "513000000", "longTermDebt": "112900000", "shortTermDebt": "2300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "460512069", "totalCurrentAssets": "121400000", "totalShareholderEquity": "162200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "2100000" }, "cashflow": { "freeCashFlow": "25200000", "dividendsPaid": "-11800000", "issuanceOfDebt": "541900000", "issuanceOfStock": null, "repaymentOfDebt": "-531000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "33400000", "repurchaseOfStock": null, "capitalExpenditures": "-8200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": 421500000, "cost_of_revenue": 191500000, "gross_profit": 230000000, "ebit": 14900000, "ebitda": 88000000, "pretax_income": null, "tax_provision": null, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000000, "total_current_assets": 121300000, "total_assets": 500200000, "short_term_debt": 1200000, "long_term_debt": 104100000, "total_debt": 202900000, "total_liabilities": null, "total_equity": 175700000, "shares_outstanding": 457730536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52600000, "capital_expenditure": -10900000, "free_cash_flow": 41700000, "dividends_paid": -11800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12400000 }, "complete_fields": { "id": 397652, "ticker_id": 30898, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88000000", "netIncome": "2700000", "grossProfit": "230000000", "totalRevenue": "421500000", "costOfRevenue": "191500000", "interestExpense": "12400000", "operatingIncome": "14900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" }, "balance": { "totalDebt": "202900000", "totalAssets": "500200000", "longTermDebt": "104100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "457730536", "totalCurrentAssets": "121300000", "totalShareholderEquity": "175700000", "totalCurrentLiabilities": "128600000", "cashAndShortTermInvestments": "4000000" }, "cashflow": { "freeCashFlow": "41700000", "dividendsPaid": "-11800000", "issuanceOfDebt": "574300000", "issuanceOfStock": "0", "repaymentOfDebt": "-561900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "52600000", "repurchaseOfStock": "0", "capitalExpenditures": "-10900000" } }, "revenue": 421500000, "cost_of_revenue": 191500000, "gross_profit": 230000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14900000, "depreciation_amortisation": 70500000, "ebitda": 88000000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": null, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 500200000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128600000, "long_term_debt": 104100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175700000, "shares_outstanding": 457730536, "operating_cash_flow": 52600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88000000", "netIncome": "2700000", "grossProfit": "230000000", "totalRevenue": "421500000", "costOfRevenue": "191500000", "interestExpense": "12400000", "operatingIncome": "14900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70500000" }, "balance": { "totalDebt": "202900000", "totalAssets": "500200000", "longTermDebt": "104100000", "shortTermDebt": "1200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "457730536", "totalCurrentAssets": "121300000", "totalShareholderEquity": "175700000", "totalCurrentLiabilities": "128600000", "cashAndShortTermInvestments": "4000000" }, "cashflow": { "freeCashFlow": "41700000", "dividendsPaid": "-11800000", "issuanceOfDebt": "574300000", "issuanceOfStock": "0", "repaymentOfDebt": "-561900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "52600000", "repurchaseOfStock": "0", "capitalExpenditures": "-10900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": 440600000, "cost_of_revenue": 221600000, "gross_profit": 219000000, "ebit": 3800000, "ebitda": 81100000, "pretax_income": null, "tax_provision": null, "net_income": 1200000, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000, "total_current_assets": 121300000, "total_assets": 476400000, "short_term_debt": 1300000, "long_term_debt": 92200000, "total_debt": 179600000, "total_liabilities": null, "total_equity": 184600000, "shares_outstanding": 461837356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40400000, "capital_expenditure": -9600000, "free_cash_flow": 30800000, "dividends_paid": -10900000, "share_repurchases": -24000000, "shares_issued": 100000, "net_debt_issued": 23300000 }, "complete_fields": { "id": 397653, "ticker_id": 30898, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81100000", "netIncome": "1200000", "grossProfit": "219000000", "totalRevenue": "440600000", "costOfRevenue": "221600000", "interestExpense": "7900000", "operatingIncome": "3800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71400000" }, "balance": { "totalDebt": "179600000", "totalAssets": "476400000", "longTermDebt": "92200000", "shortTermDebt": "1300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "461837356", "totalCurrentAssets": "121300000", "totalShareholderEquity": "184600000", "totalCurrentLiabilities": "121900000", "cashAndShortTermInvestments": "1100000" }, "cashflow": { "freeCashFlow": "30800000", "dividendsPaid": "-10900000", "issuanceOfDebt": "595600000", "issuanceOfStock": "100000", "repaymentOfDebt": "-572300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40400000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-9600000" } }, "revenue": 440600000, "cost_of_revenue": 221600000, "gross_profit": 219000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3800000, "depreciation_amortisation": 71400000, "ebitda": 81100000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1200000, "net_income_continuing_ops": null, "net_income_to_common": 1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 476400000, "short_term_debt": 1300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121900000, "long_term_debt": 92200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184600000, "shares_outstanding": 461837356, "operating_cash_flow": 40400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10900000, "share_repurchases": -24000000, "shares_issued": 100000, "net_debt_issued": 23300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81100000", "netIncome": "1200000", "grossProfit": "219000000", "totalRevenue": "440600000", "costOfRevenue": "221600000", "interestExpense": "7900000", "operatingIncome": "3800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71400000" }, "balance": { "totalDebt": "179600000", "totalAssets": "476400000", "longTermDebt": "92200000", "shortTermDebt": "1300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "461837356", "totalCurrentAssets": "121300000", "totalShareholderEquity": "184600000", "totalCurrentLiabilities": "121900000", "cashAndShortTermInvestments": "1100000" }, "cashflow": { "freeCashFlow": "30800000", "dividendsPaid": "-10900000", "issuanceOfDebt": "595600000", "issuanceOfStock": "100000", "repaymentOfDebt": "-572300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40400000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-9600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": 386800000, "cost_of_revenue": 165700000, "gross_profit": 221100000, "ebit": 31600000, "ebitda": 101900000, "pretax_income": null, "tax_provision": null, "net_income": 21600000, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000, "total_current_assets": 119300000, "total_assets": 486600000, "short_term_debt": 1700000, "long_term_debt": 68300000, "total_debt": 146700000, "total_liabilities": null, "total_equity": 216400000, "shares_outstanding": 518220366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19600000, "capital_expenditure": -16000000, "free_cash_flow": 3600000, "dividends_paid": -11300000, "share_repurchases": -6000000, "shares_issued": 600000, "net_debt_issued": 25400000 }, "complete_fields": { "id": 397654, "ticker_id": 30898, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101900000", "netIncome": "21600000", "grossProfit": "221100000", "totalRevenue": "386800000", "costOfRevenue": "165700000", "interestExpense": "5100000", "operatingIncome": "31600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67700000" }, "balance": { "totalDebt": "146700000", "totalAssets": "486600000", "longTermDebt": "68300000", "shortTermDebt": "1700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "518220366", "totalCurrentAssets": "119300000", "totalShareholderEquity": "216400000", "totalCurrentLiabilities": "122700000", "cashAndShortTermInvestments": "2500000" }, "cashflow": { "freeCashFlow": "3600000", "dividendsPaid": "-11300000", "issuanceOfDebt": "482600000", "issuanceOfStock": "600000", "repaymentOfDebt": "-457200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19600000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-16000000" } }, "revenue": 386800000, "cost_of_revenue": 165700000, "gross_profit": 221100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31600000, "depreciation_amortisation": 67700000, "ebitda": 101900000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21600000, "net_income_continuing_ops": null, "net_income_to_common": 21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 486600000, "short_term_debt": 1700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122700000, "long_term_debt": 68300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216400000, "shares_outstanding": 518220366, "operating_cash_flow": 19600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11300000, "share_repurchases": -6000000, "shares_issued": 600000, "net_debt_issued": 25400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101900000", "netIncome": "21600000", "grossProfit": "221100000", "totalRevenue": "386800000", "costOfRevenue": "165700000", "interestExpense": "5100000", "operatingIncome": "31600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67700000" }, "balance": { "totalDebt": "146700000", "totalAssets": "486600000", "longTermDebt": "68300000", "shortTermDebt": "1700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "518220366", "totalCurrentAssets": "119300000", "totalShareholderEquity": "216400000", "totalCurrentLiabilities": "122700000", "cashAndShortTermInvestments": "2500000" }, "cashflow": { "freeCashFlow": "3600000", "dividendsPaid": "-11300000", "issuanceOfDebt": "482600000", "issuanceOfStock": "600000", "repaymentOfDebt": "-457200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19600000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-16000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16300000, "total_current_assets": 131000000, "total_assets": 527800000, "short_term_debt": 135200000, "long_term_debt": 0, "total_debt": 243400000, "total_liabilities": null, "total_equity": 142300000, "shares_outstanding": 460750551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397648, "ticker_id": 30898, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "243400000", "totalAssets": "527800000", "longTermDebt": "0", "shortTermDebt": "135200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "460750551", "totalCurrentAssets": "131000000", "totalShareholderEquity": "142300000", "totalCurrentLiabilities": "286000000", "cashAndShortTermInvestments": "16300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 527800000, "short_term_debt": 135200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142300000, "shares_outstanding": 460750551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "243400000", "totalAssets": "527800000", "longTermDebt": "0", "shortTermDebt": "135200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "460750551", "totalCurrentAssets": "131000000", "totalShareholderEquity": "142300000", "totalCurrentLiabilities": "286000000", "cashAndShortTermInvestments": "16300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100000, "total_current_assets": 121400000, "total_assets": 513000000, "short_term_debt": 2300000, "long_term_debt": 112900000, "total_debt": 221100000, "total_liabilities": null, "total_equity": 162200000, "shares_outstanding": 460512069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397649, "ticker_id": 30898, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "221100000", "totalAssets": "513000000", "longTermDebt": "112900000", "shortTermDebt": "2300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "460512069", "totalCurrentAssets": "121400000", "totalShareholderEquity": "162200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "2100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 513000000, "short_term_debt": 2300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140400000, "long_term_debt": 112900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162200000, "shares_outstanding": 460512069, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "221100000", "totalAssets": "513000000", "longTermDebt": "112900000", "shortTermDebt": "2300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "460512069", "totalCurrentAssets": "121400000", "totalShareholderEquity": "162200000", "totalCurrentLiabilities": "140400000", "cashAndShortTermInvestments": "2100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000, "total_current_assets": 120500000, "total_assets": 504600000, "short_term_debt": 500000, "long_term_debt": 112700000, "total_debt": 207600000, "total_liabilities": null, "total_equity": 164600000, "shares_outstanding": 460225247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397651, "ticker_id": 30898, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:46.286922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "207600000", "totalAssets": "504600000", "longTermDebt": "112700000", "shortTermDebt": "500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "460225247", "totalCurrentAssets": "120500000", "totalShareholderEquity": "164600000", "totalCurrentLiabilities": "136800000", "cashAndShortTermInvestments": "1400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 504600000, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136800000, "long_term_debt": 112700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164600000, "shares_outstanding": 460225247, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "207600000", "totalAssets": "504600000", "longTermDebt": "112700000", "shortTermDebt": "500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "460225247", "totalCurrentAssets": "120500000", "totalShareholderEquity": "164600000", "totalCurrentLiabilities": "136800000", "cashAndShortTermInvestments": "1400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }