{ "ticker": { "uuid": "2956555e-734f-4c79-b7ce-6af4199d4c62", "symbol": "MNRO", "name": "Monro Muffler Brake Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2956555e-734f-4c79-b7ce-6af4199d4c62/", "api_url": "https://sharemaestro.com/factors/api/tickers/2956555e-734f-4c79-b7ce-6af4199d4c62/" }, "ticker_metadata": { "id": 7170, "uuid": "2956555e-734f-4c79-b7ce-6af4199d4c62", "symbol": "MNRO", "name": "Monro Muffler Brake Inc", "asset_type": "equity", "market_cap": 487010000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Monro, Inc. provides auto underbody repair and tire sales and services in the United States. The company is headquartered in Rochester, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2956555e-734f-4c79-b7ce-6af4199d4c62", "symbol": "MNRO", "name": "Monro Muffler Brake Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2956555e-734f-4c79-b7ce-6af4199d4c62/", "api_url": "https://sharemaestro.com/factors/api/tickers/2956555e-734f-4c79-b7ce-6af4199d4c62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.74, "quality": 0.2, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.53, "market_cap": 436190600, "pe_ratio": 200.732, "earnings_yield": 0.005, "ebitda_to_ev": 0.1337, "shareholder_yield": 0.0801, "roe": 0.0037, "piotroski_f_score": 6, "momentum_12_1": 0.1219, "volatility_252d": 0.5866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.175593+00:00", "batch_id": "" }, "size": { "price_close": 14.53, "market_cap": 436190600, "market_cap_usd": 436190600, "enterprise_value": 558077600, "shares_outstanding": 30020000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 200.732, "pb_ratio": 0.7375, "ptbv_ratio": null, "ps_ratio": 0.3769, "pcf_ratio": 6.1925, "pfcf_ratio": 3.8232, "ev_ebitda": 7.4783, "ev_ebit": 19.5996, "ev_sales": 0.4823, "ev_fcf": 4.8916, "earnings_yield": 0.005, "fcf_yield": 0.2044, "price_to_sales": 0.3769, "price_to_book": 0.7375, "price_to_cashflow": 6.1925, "ebitda_to_ev": 0.1337, "sales_yield": 2.0735 }, "yield": { "dividend_yield": 0.0801, "buyback_yield": 0, "shareholder_yield": 0.0801, "debt_paydown_yield": null, "total_yield": 0.0801 }, "quality": { "gross_margin": 0.3502, "operating_margin": 0.0246, "net_margin": 0.0019, "ebitda_margin": 0.0645, "fcf_margin": 0.0986, "roe": 0.0037, "roa": 0.0014, "roic": 0.028, "roc_greenblatt": null, "asset_turnover": 0.738, "cash_conversion": 52.5035, "accruals_ratio": -0.0435, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": 1.3701, "earnings_stability_5y": 28.4766, "revenue_stability_5y": 0.0697, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.651, "net_debt_to_ebitda": 1.6333, "debt_to_assets": 0.0871, "interest_coverage": 1.6523, "current_ratio": 0.457, "quick_ratio": 0.1571, "net_debt": 121887000, "local_beta": 0.0018, "volatility_252d": 0.5866, "volatility_60d": 1.3249, "max_drawdown_12m": -0.3822, "risk_adjusted_momentum": 0.2079 }, "growth": { "revenue_growth_1y": -0.0319, "revenue_growth_3y_cagr": -0.0442, "revenue_growth_5y_cagr": 0.0055, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6182, "eps_growth_5y_cagr": -0.4242, "fcf_growth_1y": -0.2792, "book_value_growth_1y": -0.0492, "revenue_growth": -0.0319, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1655, "price_return_3m": -0.2095, "price_return_6m": -0.2421, "price_return_9m": -0.1556, "price_return_12m": -0.0637, "price_return_12m_ex1m": 0.1219, "momentum_6m": -0.2421, "momentum_12m": -0.0637, "momentum_12_1": 0.1219, "distance_from_52w_high": -0.3822, "distance_from_52w_low": 0.0772, "relative_strength": -0.2216 }, "raw_ttm": { "revenue_ttm": 1157175000, "gross_profit_ttm": 405261000, "ebit_ttm": 28474000, "ebitda_ttm": 74626000, "net_income_ttm": 2173000, "eps_diluted_ttm": 0.0724, "operating_cash_flow_ttm": 70438000, "capital_expenditure_ttm": 43652000, "fcf_ttm": 114090000, "dividends_paid_ttm": 34955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17233000, "cash_and_equivalents": 14633000, "total_current_assets": 236641000, "total_current_liabilities": 517837000, "net_ppe": null, "total_assets": 1567977000, "total_debt": 136520000, "total_equity": 591473000, "net_working_capital": -219309000, "book_value_per_share": 19.7026, "retained_earnings": 581658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -152685000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 97, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 70, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 64, "rank_fcf_margin": 70, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 72 }, "composites": { "value_composite": 26, "quality_composite": 80, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 83, "overall_composite": 51, "quality_value_composite": 0.3847, "os_score": 0.49, "value_percentile": 0.74, "quality_percentile": 0.2, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2000, "ticker_id": 7170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.175593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 436190600, "market_cap_usd": 436190600, "enterprise_value": 558077600, "shares_outstanding": 30020000, "fx_rate_to_usd": null, "pe_ratio": 200.73198343, "pb_ratio": 0.73746494, "ptbv_ratio": null, "ps_ratio": 0.37694437, "pcf_ratio": 6.19254664, "pfcf_ratio": 3.82321501, "ev_ebitda": 7.47832659, "ev_ebit": 19.59955047, "ev_sales": 0.48227589, "ev_fcf": 4.89155579, "earnings_yield": 0.00498177, "fcf_yield": 0.20443394, "dividend_yield": 0.08013699, "buyback_yield": 0, "shareholder_yield": 0.08013699, "debt_paydown_yield": null, "total_yield": 0.08013699, "gross_margin": 0.35021583, "operating_margin": 0.02460648, "net_margin": 0.00187785, "ebitda_margin": 0.06448981, "fcf_margin": 0.09859356, "roe": 0.00367388, "roa": 0.00138586, "roic": 0.02797936, "roc_greenblatt": null, "asset_turnover": 0.73800509, "cash_conversion": 52.50345145, "accruals_ratio": -0.04353699, "sbc_to_revenue": 0, "debt_to_equity": 1.6509697, "net_debt_to_ebitda": 1.63330475, "debt_to_assets": 0.0870676, "interest_coverage": 1.65229502, "current_ratio": 0.45697971, "quick_ratio": 0.15713632, "net_debt": 121887000, "revenue_growth_1y": -0.0319233, "revenue_growth_3y_cagr": -0.04423135, "revenue_growth_5y_cagr": 0.00552698, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61821373, "eps_growth_5y_cagr": -0.42415577, "fcf_growth_1y": -0.27916145, "book_value_growth_1y": -0.0492451, "piotroski_f_score": 6, "altman_z_score": 1.37008461, "earnings_stability_5y": 28.476598, "revenue_stability_5y": 0.069735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16546531, "price_return_3m": -0.20946681, "price_return_6m": -0.24210417, "price_return_9m": -0.15562529, "price_return_12m": -0.0637042, "price_return_12m_ex1m": 0.12193755, "distance_from_52w_high": -0.38216222, "distance_from_52w_low": 0.07717399, "relative_strength": -0.22164525, "local_beta": 0.0018, "volatility_252d": 0.586632, "volatility_60d": 1.324858, "max_drawdown_12m": -0.38216222, "revenue_ttm": 1157175000, "gross_profit_ttm": 405261000, "ebit_ttm": 28474000, "ebitda_ttm": 74626000, "net_income_ttm": 2173000, "eps_diluted_ttm": 0.07238508, "operating_cash_flow_ttm": 70438000, "capital_expenditure_ttm": 43652000, "fcf_ttm": 114090000, "dividends_paid_ttm": 34955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17233000, "cash_and_equivalents": 14633000, "total_current_assets": 236641000, "total_current_liabilities": 517837000, "net_ppe": null, "total_assets": 1567977000, "total_debt": 136520000, "total_equity": 591473000, "net_working_capital": -219309000, "book_value_per_share": 19.70263158, "retained_earnings": 581658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -152685000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 97, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 97, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 70, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 64, "rank_fcf_margin": 70, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 72, "value_composite": 26, "quality_composite": 80, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 83, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.53, "os": 0.49, "value": 0.74, "quality": 0.2, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 200.732, "earnings_yield": 0.005, "shareholder_yield": 0.0801, "roe": 0.0037, "momentum_12_1": 0.1219, "complete_fields": { "id": 2000, "ticker_id": 7170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.175593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 436190600, "market_cap_usd": 436190600, "enterprise_value": 558077600, "shares_outstanding": 30020000, "fx_rate_to_usd": null, "pe_ratio": 200.73198343, "pb_ratio": 0.73746494, "ptbv_ratio": null, "ps_ratio": 0.37694437, "pcf_ratio": 6.19254664, "pfcf_ratio": 3.82321501, "ev_ebitda": 7.47832659, "ev_ebit": 19.59955047, "ev_sales": 0.48227589, "ev_fcf": 4.89155579, "earnings_yield": 0.00498177, "fcf_yield": 0.20443394, "dividend_yield": 0.08013699, "buyback_yield": 0, "shareholder_yield": 0.08013699, "debt_paydown_yield": null, "total_yield": 0.08013699, "gross_margin": 0.35021583, "operating_margin": 0.02460648, "net_margin": 0.00187785, "ebitda_margin": 0.06448981, "fcf_margin": 0.09859356, "roe": 0.00367388, "roa": 0.00138586, "roic": 0.02797936, "roc_greenblatt": null, "asset_turnover": 0.73800509, "cash_conversion": 52.50345145, "accruals_ratio": -0.04353699, "sbc_to_revenue": 0, "debt_to_equity": 1.6509697, "net_debt_to_ebitda": 1.63330475, "debt_to_assets": 0.0870676, "interest_coverage": 1.65229502, "current_ratio": 0.45697971, "quick_ratio": 0.15713632, "net_debt": 121887000, "revenue_growth_1y": -0.0319233, "revenue_growth_3y_cagr": -0.04423135, "revenue_growth_5y_cagr": 0.00552698, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61821373, "eps_growth_5y_cagr": -0.42415577, "fcf_growth_1y": -0.27916145, "book_value_growth_1y": -0.0492451, "piotroski_f_score": 6, "altman_z_score": 1.37008461, "earnings_stability_5y": 28.476598, "revenue_stability_5y": 0.069735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16546531, "price_return_3m": -0.20946681, "price_return_6m": -0.24210417, "price_return_9m": -0.15562529, "price_return_12m": -0.0637042, "price_return_12m_ex1m": 0.12193755, "distance_from_52w_high": -0.38216222, "distance_from_52w_low": 0.07717399, "relative_strength": -0.22164525, "local_beta": 0.0018, "volatility_252d": 0.586632, "volatility_60d": 1.324858, "max_drawdown_12m": -0.38216222, "revenue_ttm": 1157175000, "gross_profit_ttm": 405261000, "ebit_ttm": 28474000, "ebitda_ttm": 74626000, "net_income_ttm": 2173000, "eps_diluted_ttm": 0.07238508, "operating_cash_flow_ttm": 70438000, "capital_expenditure_ttm": 43652000, "fcf_ttm": 114090000, "dividends_paid_ttm": 34955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17233000, "cash_and_equivalents": 14633000, "total_current_assets": 236641000, "total_current_liabilities": 517837000, "net_ppe": null, "total_assets": 1567977000, "total_debt": 136520000, "total_equity": 591473000, "net_working_capital": -219309000, "book_value_per_share": 19.70263158, "retained_earnings": 581658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -152685000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 97, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 97, "rank_fcf_yield": 16, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 70, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 64, "rank_fcf_margin": 70, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 72, "value_composite": 26, "quality_composite": 80, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 99, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 83, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1157176000, "cost_of_revenue": 751915000, "gross_profit": 405261000, "ebit": 15472000, "ebitda": 77146000, "pretax_income": 3100000, "tax_provision": 927000, "net_income": 2173000, "net_income_to_common": 2173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14633000, "total_current_assets": 236641000, "total_assets": 1567977000, "short_term_debt": 76520000, "long_term_debt": 60000000, "total_debt": 136520000, "total_liabilities": 976504000, "total_equity": 591473000, "shares_outstanding": 30002000, "goodwill_and_intangibles": 744158000 }, "cash_flow": { "operating_cash_flow": 70438000, "capital_expenditure": 31657000, "free_cash_flow": 102095000, "dividends_paid": 34955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122458, "ticker_id": 7170, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15472000", "ebitda": "77146000", "netIncome": "2173000", "grossProfit": "405261000", "depreciation": "None", "totalRevenue": "1157176000", "costOfRevenue": "751915000", "interestIncome": "None", "incomeBeforeTax": "3100000", "interestExpense": "17233000", "operatingIncome": "15472000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "-17233000", "nonInterestIncome": "None", "operatingExpenses": "389789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61674000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "736435000", "inventory": "155270000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1567977000", "longTermDebt": "60000000", "shortTermDebt": "76520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7723000", "reportedCurrency": "USD", "retainedEarnings": "581658000", "totalLiabilities": "976504000", "otherCurrentAssets": "21358000", "totalCurrentAssets": "236641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331336000", "currentAccountsPayable": "313740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485902000", "totalShareholderEquity": "591473000", "capitalLeaseObligations": "425902000", "otherCurrentLiabilities": "114383000", "totalCurrentLiabilities": "517837000", "otherNonCurrentLiabilities": "11120000", "totalNonCurrentLiabilities": "458667000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "30002000", "intangibleAssetsExcludingGoodwill": "7723000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000", "profitLoss": "None", "dividendPayout": "34955000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "23093000", "operatingCashflow": "70438000", "capitalExpenditures": "31657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75371000", "cashflowFromInvestment": "-1196000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157176000, "cost_of_revenue": 751915000, "gross_profit": 405261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15472000, "depreciation_amortisation": 61674000, "ebitda": 77146000, "interest_expense": 17233000, "interest_income": null, "other_non_operating": null, "pretax_income": 3100000, "tax_provision": 927000, "effective_tax_rate": null, "net_income": 2173000, "net_income_continuing_ops": 2173000, "net_income_to_common": 2173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14633000, "short_term_investments": null, "net_receivables": 45380000, "inventory": 155270000, "other_current_assets": null, "total_current_assets": 236641000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 7723000, "goodwill_and_intangibles": 744158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331336000, "total_assets": 1567977000, "short_term_debt": 76520000, "accounts_payable": 313740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517837000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458667000, "total_liabilities": 976504000, "total_debt": 136520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581658000, "total_equity": 591473000, "shares_outstanding": 30002000, "operating_cash_flow": 70438000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196000, "dividends_paid": 34955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75371000, "free_cash_flow": 102095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15472000", "ebitda": "77146000", "netIncome": "2173000", "grossProfit": "405261000", "depreciation": "None", "totalRevenue": "1157176000", "costOfRevenue": "751915000", "interestIncome": "None", "incomeBeforeTax": "3100000", "interestExpense": "17233000", "operatingIncome": "15472000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "-17233000", "nonInterestIncome": "None", "operatingExpenses": "389789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61674000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "736435000", "inventory": "155270000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1567977000", "longTermDebt": "60000000", "shortTermDebt": "76520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7723000", "reportedCurrency": "USD", "retainedEarnings": "581658000", "totalLiabilities": "976504000", "otherCurrentAssets": "21358000", "totalCurrentAssets": "236641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331336000", "currentAccountsPayable": "313740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485902000", "totalShareholderEquity": "591473000", "capitalLeaseObligations": "425902000", "otherCurrentLiabilities": "114383000", "totalCurrentLiabilities": "517837000", "otherNonCurrentLiabilities": "11120000", "totalNonCurrentLiabilities": "458667000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "30002000", "intangibleAssetsExcludingGoodwill": "7723000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000", "profitLoss": "None", "dividendPayout": "34955000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "23093000", "operatingCashflow": "70438000", "capitalExpenditures": "31657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75371000", "cashflowFromInvestment": "-1196000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1195334000, "cost_of_revenue": 777689000, "gross_profit": 417645000, "ebit": 13011000, "ebitda": 82383000, "pretax_income": -5913000, "tax_provision": -731000, "net_income": -5182000, "net_income_to_common": -5182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20762000, "total_current_assets": 277399000, "total_assets": 1641823000, "short_term_debt": 79800000, "long_term_debt": 61250000, "total_debt": 141050000, "total_liabilities": 1021062000, "total_equity": 620761000, "shares_outstanding": 29937000, "goodwill_and_intangibles": 746825000 }, "cash_flow": { "operating_cash_flow": 131912000, "capital_expenditure": 26362000, "free_cash_flow": 158274000, "dividends_paid": 34882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122463, "ticker_id": 7170, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13011000", "ebitda": "82383000", "netIncome": "-5182000", "grossProfit": "417645000", "depreciation": "None", "totalRevenue": "1195334000", "costOfRevenue": "777689000", "interestIncome": "None", "incomeBeforeTax": "-5913000", "interestExpense": "18924000", "operatingIncome": "40306000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-731000", "reportedCurrency": "USD", "netInterestIncome": "-18924000", "nonInterestIncome": "None", "operatingExpenses": "377339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69372000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5182000" }, "balance": { "goodwill": "736435000", "inventory": "181467000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1641823000", "longTermDebt": "61250000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10390000", "reportedCurrency": "USD", "retainedEarnings": "615059000", "totalLiabilities": "1021062000", "otherCurrentAssets": "39923000", "totalCurrentAssets": "277399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364424000", "currentAccountsPayable": "322642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529356000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "468106000", "otherCurrentLiabilities": "107152000", "totalCurrentLiabilities": "524290000", "otherNonCurrentLiabilities": "10105000", "totalNonCurrentLiabilities": "496772000", "cashAndShortTermInvestments": "20762000", "commonStockSharesOutstanding": "29937000", "intangibleAssetsExcludingGoodwill": "10390000", "cashAndCashEquivalentsAtCarryingValue": "20762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5182000", "profitLoss": "None", "dividendPayout": "34882000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27023000", "operatingCashflow": "131912000", "capitalExpenditures": "26362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116480000", "cashflowFromInvestment": "-1231000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195334000, "cost_of_revenue": 777689000, "gross_profit": 417645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13011000, "depreciation_amortisation": 69372000, "ebitda": 82383000, "interest_expense": 18924000, "interest_income": null, "other_non_operating": null, "pretax_income": -5913000, "tax_provision": -731000, "effective_tax_rate": null, "net_income": -5182000, "net_income_continuing_ops": -5182000, "net_income_to_common": -5182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20762000, "short_term_investments": null, "net_receivables": 35247000, "inventory": 181467000, "other_current_assets": null, "total_current_assets": 277399000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 10390000, "goodwill_and_intangibles": 746825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364424000, "total_assets": 1641823000, "short_term_debt": 79800000, "accounts_payable": 322642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524290000, "long_term_debt": 61250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496772000, "total_liabilities": 1021062000, "total_debt": 141050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615059000, "total_equity": 620761000, "shares_outstanding": 29937000, "operating_cash_flow": 131912000, "stock_based_compensation": 4713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231000, "dividends_paid": 34882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116480000, "free_cash_flow": 158274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13011000", "ebitda": "82383000", "netIncome": "-5182000", "grossProfit": "417645000", "depreciation": "None", "totalRevenue": "1195334000", "costOfRevenue": "777689000", "interestIncome": "None", "incomeBeforeTax": "-5913000", "interestExpense": "18924000", "operatingIncome": "40306000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-731000", "reportedCurrency": "USD", "netInterestIncome": "-18924000", "nonInterestIncome": "None", "operatingExpenses": "377339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69372000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5182000" }, "balance": { "goodwill": "736435000", "inventory": "181467000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1641823000", "longTermDebt": "61250000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10390000", "reportedCurrency": "USD", "retainedEarnings": "615059000", "totalLiabilities": "1021062000", "otherCurrentAssets": "39923000", "totalCurrentAssets": "277399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364424000", "currentAccountsPayable": "322642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529356000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "468106000", "otherCurrentLiabilities": "107152000", "totalCurrentLiabilities": "524290000", "otherNonCurrentLiabilities": "10105000", "totalNonCurrentLiabilities": "496772000", "cashAndShortTermInvestments": "20762000", "commonStockSharesOutstanding": "29937000", "intangibleAssetsExcludingGoodwill": "10390000", "cashAndCashEquivalentsAtCarryingValue": "20762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5182000", "profitLoss": "None", "dividendPayout": "34882000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27023000", "operatingCashflow": "131912000", "capitalExpenditures": "26362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116480000", "cashflowFromInvestment": "-1231000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1276789000, "cost_of_revenue": 824686000, "gross_profit": 452103000, "ebit": 71885000, "ebitda": 144089000, "pretax_income": 51880000, "tax_provision": 14309000, "net_income": 37571000, "net_income_to_common": 37571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000, "total_current_assets": 253289000, "total_assets": 1692814000, "short_term_debt": 77675000, "long_term_debt": 102000000, "total_debt": 179675000, "total_liabilities": 1036039000, "total_equity": 656775000, "shares_outstanding": 31894000, "goodwill_and_intangibles": 749733000 }, "cash_flow": { "operating_cash_flow": 125196000, "capital_expenditure": 25480000, "free_cash_flow": 150676000, "dividends_paid": 35505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122468, "ticker_id": 7170, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71885000", "ebitda": "144089000", "netIncome": "37571000", "grossProfit": "452103000", "depreciation": "None", "totalRevenue": "1276789000", "costOfRevenue": "824686000", "interestIncome": "None", "incomeBeforeTax": "51880000", "interestExpense": "20005000", "operatingIncome": "71425000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14309000", "reportedCurrency": "USD", "netInterestIncome": "-20005000", "nonInterestIncome": "None", "operatingExpenses": "380678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72204000", "sellingGeneralAndAdministrative": "380678000", "netIncomeFromContinuingOperations": "37571000" }, "balance": { "goodwill": "736435000", "inventory": "154085000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1692814000", "longTermDebt": "102000000", "shortTermDebt": "77675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "655428000", "totalLiabilities": "1036039000", "otherCurrentAssets": "51550000", "totalCurrentAssets": "253289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439525000", "currentAccountsPayable": "251940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611011000", "totalShareholderEquity": "656775000", "capitalLeaseObligations": "509011000", "otherCurrentLiabilities": "109506000", "totalCurrentLiabilities": "455156000", "otherNonCurrentLiabilities": "10553000", "totalNonCurrentLiabilities": "580883000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "31894000", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37571000", "profitLoss": "None", "dividendPayout": "35505000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6354000", "operatingCashflow": "125196000", "capitalExpenditures": "25480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121563000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "4308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1276789000, "cost_of_revenue": 824686000, "gross_profit": 452103000, "research_and_development": null, "selling_general_admin": 380678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71885000, "depreciation_amortisation": 72204000, "ebitda": 144089000, "interest_expense": 20005000, "interest_income": null, "other_non_operating": null, "pretax_income": 51880000, "tax_provision": 14309000, "effective_tax_rate": null, "net_income": 37571000, "net_income_continuing_ops": 37571000, "net_income_to_common": 37571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000, "short_term_investments": null, "net_receivables": 41093000, "inventory": 154085000, "other_current_assets": null, "total_current_assets": 253289000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 13298000, "goodwill_and_intangibles": 749733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439525000, "total_assets": 1692814000, "short_term_debt": 77675000, "accounts_payable": 251940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455156000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580883000, "total_liabilities": 1036039000, "total_debt": 179675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655428000, "total_equity": 656775000, "shares_outstanding": 31894000, "operating_cash_flow": 125196000, "stock_based_compensation": 4308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1956000, "dividends_paid": 35505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121563000, "free_cash_flow": 150676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71885000", "ebitda": "144089000", "netIncome": "37571000", "grossProfit": "452103000", "depreciation": "None", "totalRevenue": "1276789000", "costOfRevenue": "824686000", "interestIncome": "None", "incomeBeforeTax": "51880000", "interestExpense": "20005000", "operatingIncome": "71425000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14309000", "reportedCurrency": "USD", "netInterestIncome": "-20005000", "nonInterestIncome": "None", "operatingExpenses": "380678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72204000", "sellingGeneralAndAdministrative": "380678000", "netIncomeFromContinuingOperations": "37571000" }, "balance": { "goodwill": "736435000", "inventory": "154085000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1692814000", "longTermDebt": "102000000", "shortTermDebt": "77675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "655428000", "totalLiabilities": "1036039000", "otherCurrentAssets": "51550000", "totalCurrentAssets": "253289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439525000", "currentAccountsPayable": "251940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611011000", "totalShareholderEquity": "656775000", "capitalLeaseObligations": "509011000", "otherCurrentLiabilities": "109506000", "totalCurrentLiabilities": "455156000", "otherNonCurrentLiabilities": "10553000", "totalNonCurrentLiabilities": "580883000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "31894000", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37571000", "profitLoss": "None", "dividendPayout": "35505000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6354000", "operatingCashflow": "125196000", "capitalExpenditures": "25480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121563000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "4308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1325382000, "cost_of_revenue": 869207000, "gross_profit": 456175000, "ebit": 79750000, "ebitda": 156787000, "pretax_income": 57167000, "tax_provision": 18119000, "net_income": 39048000, "net_income_to_common": 39048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4884000, "total_current_assets": 258466999, "total_assets": 1776877000, "short_term_debt": 77502000, "long_term_debt": 105000000, "total_debt": 182502000, "total_liabilities": 1081955000, "total_equity": 694922000, "shares_outstanding": 32653000, "goodwill_and_intangibles": 753019000 }, "cash_flow": { "operating_cash_flow": 215016000, "capital_expenditure": 38990000, "free_cash_flow": 254006000, "dividends_paid": 36404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122473, "ticker_id": 7170, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79750000", "ebitda": "156787000", "netIncome": "39048000", "grossProfit": "456175000", "depreciation": "None", "totalRevenue": "1325382000", "costOfRevenue": "869207000", "interestIncome": "None", "incomeBeforeTax": "57167000", "interestExpense": "23176000", "operatingIncome": "79750000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18119000", "reportedCurrency": "USD", "netInterestIncome": "-23176000", "nonInterestIncome": "None", "operatingExpenses": "376425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "593000", "costofGoodsAndServicesSold": "869207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77037000", "sellingGeneralAndAdministrative": "376425000", "netIncomeFromContinuingOperations": "39048000" }, "balance": { "goodwill": "736457000", "inventory": "147397000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1776877000", "longTermDebt": "105000000", "shortTermDebt": "77502000", "treasuryStock": "-205648000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "16562000", "reportedCurrency": "USD", "retainedEarnings": "653554000", "totalLiabilities": "1081955000", "otherCurrentAssets": "54204999", "totalCurrentAssets": "258466999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518409999", "currentAccountsPayable": "261724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304989000", "shortLongTermDebtTotal": "668890000", "totalShareholderEquity": "694922000", "capitalLeaseObligations": "486388000", "otherCurrentLiabilities": "93988000", "totalCurrentLiabilities": "449177000", "otherNonCurrentLiabilities": "497318000", "totalNonCurrentLiabilities": "632777999", "cashAndShortTermInvestments": "4884000", "commonStockSharesOutstanding": "32653000", "intangibleAssetsExcludingGoodwill": "16562000", "cashAndCashEquivalentsAtCarryingValue": "4884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39048000", "profitLoss": "None", "dividendPayout": "36404000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18205000", "operatingCashflow": "215016000", "capitalExpenditures": "38990000", "changeInReceivables": "-2483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244626000", "cashflowFromInvestment": "26546000", "stockBasedCompensation": "5651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1325382000, "cost_of_revenue": 869207000, "gross_profit": 456175000, "research_and_development": null, "selling_general_admin": 376425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79750000, "depreciation_amortisation": 77037000, "ebitda": 156787000, "interest_expense": 23176000, "interest_income": null, "other_non_operating": null, "pretax_income": 57167000, "tax_provision": 18119000, "effective_tax_rate": null, "net_income": 39048000, "net_income_continuing_ops": 39048000, "net_income_to_common": 39048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4884000, "short_term_investments": null, "net_receivables": 51981000, "inventory": 147397000, "other_current_assets": null, "total_current_assets": 258466999, "net_ppe": null, "goodwill": 736457000, "intangible_assets": 16562000, "goodwill_and_intangibles": 753019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1518409999, "total_assets": 1776877000, "short_term_debt": 77502000, "accounts_payable": 261724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449177000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632777999, "total_liabilities": 1081955000, "total_debt": 182502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653554000, "total_equity": 694922000, "shares_outstanding": 32653000, "operating_cash_flow": 215016000, "stock_based_compensation": 5651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26546000, "dividends_paid": 36404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244626000, "free_cash_flow": 254006000, "net_change_in_cash": -3064000 }, "raw_data": { "income": { "ebit": "79750000", "ebitda": "156787000", "netIncome": "39048000", "grossProfit": "456175000", "depreciation": "None", "totalRevenue": "1325382000", "costOfRevenue": "869207000", "interestIncome": "None", "incomeBeforeTax": "57167000", "interestExpense": "23176000", "operatingIncome": "79750000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18119000", "reportedCurrency": "USD", "netInterestIncome": "-23176000", "nonInterestIncome": "None", "operatingExpenses": "376425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "593000", "costofGoodsAndServicesSold": "869207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77037000", "sellingGeneralAndAdministrative": "376425000", "netIncomeFromContinuingOperations": "39048000" }, "balance": { "goodwill": "736457000", "inventory": "147397000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1776877000", "longTermDebt": "105000000", "shortTermDebt": "77502000", "treasuryStock": "-205648000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "16562000", "reportedCurrency": "USD", "retainedEarnings": "653554000", "totalLiabilities": "1081955000", "otherCurrentAssets": "54204999", "totalCurrentAssets": "258466999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518409999", "currentAccountsPayable": "261724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304989000", "shortLongTermDebtTotal": "668890000", "totalShareholderEquity": "694922000", "capitalLeaseObligations": "486388000", "otherCurrentLiabilities": "93988000", "totalCurrentLiabilities": "449177000", "otherNonCurrentLiabilities": "497318000", "totalNonCurrentLiabilities": "632777999", "cashAndShortTermInvestments": "4884000", "commonStockSharesOutstanding": "32653000", "intangibleAssetsExcludingGoodwill": "16562000", "cashAndCashEquivalentsAtCarryingValue": "4884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39048000", "profitLoss": "None", "dividendPayout": "36404000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18205000", "operatingCashflow": "215016000", "capitalExpenditures": "38990000", "changeInReceivables": "-2483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244626000", "cashflowFromInvestment": "26546000", "stockBasedCompensation": "5651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1359328000, "cost_of_revenue": 877492000, "gross_profit": 481836000, "ebit": 101916000, "ebitda": 183085000, "pretax_income": 77285000, "tax_provision": 15717000, "net_income": 61568000, "net_income_to_common": 61568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7948000, "total_current_assets": 245502000, "total_assets": 1871412000, "short_term_debt": 76784000, "long_term_debt": 176466000, "total_debt": 253250000, "total_liabilities": 1088506000, "total_equity": 782906000, "shares_outstanding": 34038000, "goodwill_and_intangibles": 803395999 }, "cash_flow": { "operating_cash_flow": 173759000, "capital_expenditure": 27830000, "free_cash_flow": 201589000, "dividends_paid": 34674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122478, "ticker_id": 7170, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101916000", "ebitda": "183085000", "netIncome": "61568000", "grossProfit": "481836000", "depreciation": "None", "totalRevenue": "1359328000", "costOfRevenue": "877492000", "interestIncome": "None", "incomeBeforeTax": "77285000", "interestExpense": "24631000", "operatingIncome": "107328000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15717000", "reportedCurrency": "USD", "netInterestIncome": "-24631000", "nonInterestIncome": "None", "operatingExpenses": "374508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "618000", "costofGoodsAndServicesSold": "877492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81169000", "sellingGeneralAndAdministrative": "380538000", "netIncomeFromContinuingOperations": "61568000" }, "balance": { "goodwill": "776714000", "inventory": "166271000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1871412000", "longTermDebt": "176466000", "shortTermDebt": "76784000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "26681999", "reportedCurrency": "USD", "retainedEarnings": "651124000", "totalLiabilities": "1088506000", "otherCurrentAssets": "38554000", "totalCurrentAssets": "245502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625910000", "currentAccountsPayable": "131989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797187000", "shortLongTermDebtTotal": "803362000", "totalShareholderEquity": "782906000", "capitalLeaseObligations": "550112000", "otherCurrentLiabilities": "96117000", "totalCurrentLiabilities": "321964000", "otherNonCurrentLiabilities": "39964000", "totalNonCurrentLiabilities": "766542000", "cashAndShortTermInvestments": "7948000", "commonStockSharesOutstanding": "34038000", "intangibleAssetsExcludingGoodwill": "26681999", "cashAndCashEquivalentsAtCarryingValue": "7948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61568000", "profitLoss": "None", "dividendPayout": "34674000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2390000", "operatingCashflow": "173759000", "capitalExpenditures": "27830000", "changeInReceivables": "527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85970000", "cashflowFromInvestment": "-109801000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1359328000, "cost_of_revenue": 877492000, "gross_profit": 481836000, "research_and_development": null, "selling_general_admin": 380538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101916000, "depreciation_amortisation": 81169000, "ebitda": 183085000, "interest_expense": 24631000, "interest_income": null, "other_non_operating": null, "pretax_income": 77285000, "tax_provision": 15717000, "effective_tax_rate": null, "net_income": 61568000, "net_income_continuing_ops": 61568000, "net_income_to_common": 61568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7948000, "short_term_investments": null, "net_receivables": 32729000, "inventory": 166271000, "other_current_assets": null, "total_current_assets": 245502000, "net_ppe": null, "goodwill": 776714000, "intangible_assets": 26681999, "goodwill_and_intangibles": 803395999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625910000, "total_assets": 1871412000, "short_term_debt": 76784000, "accounts_payable": 131989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321964000, "long_term_debt": 176466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766542000, "total_liabilities": 1088506000, "total_debt": 253250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651124000, "total_equity": 782906000, "shares_outstanding": 34038000, "operating_cash_flow": 173759000, "stock_based_compensation": 4330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109801000, "dividends_paid": 34674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85970000, "free_cash_flow": 201589000, "net_change_in_cash": -22012000 }, "raw_data": { "income": { "ebit": "101916000", "ebitda": "183085000", "netIncome": "61568000", "grossProfit": "481836000", "depreciation": "None", "totalRevenue": "1359328000", "costOfRevenue": "877492000", "interestIncome": "None", "incomeBeforeTax": "77285000", "interestExpense": "24631000", "operatingIncome": "107328000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15717000", "reportedCurrency": "USD", "netInterestIncome": "-24631000", "nonInterestIncome": "None", "operatingExpenses": "374508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "618000", "costofGoodsAndServicesSold": "877492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81169000", "sellingGeneralAndAdministrative": "380538000", "netIncomeFromContinuingOperations": "61568000" }, "balance": { "goodwill": "776714000", "inventory": "166271000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1871412000", "longTermDebt": "176466000", "shortTermDebt": "76784000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "26681999", "reportedCurrency": "USD", "retainedEarnings": "651124000", "totalLiabilities": "1088506000", "otherCurrentAssets": "38554000", "totalCurrentAssets": "245502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625910000", "currentAccountsPayable": "131989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797187000", "shortLongTermDebtTotal": "803362000", "totalShareholderEquity": "782906000", "capitalLeaseObligations": "550112000", "otherCurrentLiabilities": "96117000", "totalCurrentLiabilities": "321964000", "otherNonCurrentLiabilities": "39964000", "totalNonCurrentLiabilities": "766542000", "cashAndShortTermInvestments": "7948000", "commonStockSharesOutstanding": "34038000", "intangibleAssetsExcludingGoodwill": "26681999", "cashAndCashEquivalentsAtCarryingValue": "7948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61568000", "profitLoss": "None", "dividendPayout": "34674000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2390000", "operatingCashflow": "173759000", "capitalExpenditures": "27830000", "changeInReceivables": "527000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85970000", "cashflowFromInvestment": "-109801000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1125721000, "cost_of_revenue": 730526000, "gross_profit": 395195000, "ebit": 72426000, "ebitda": 149730000, "pretax_income": 44191000, "tax_provision": 9872000, "net_income": 34319000, "net_income_to_common": 34319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29960000, "total_current_assets": 266525000, "total_assets": 1811814000, "short_term_debt": 68706000, "long_term_debt": 190000000, "total_debt": 258706000, "total_liabilities": 1062130000, "total_equity": 749684000, "shares_outstanding": 33876000, "goodwill_and_intangibles": 715592000 }, "cash_flow": { "operating_cash_flow": 184905000, "capital_expenditure": 51725000, "free_cash_flow": 236630000, "dividends_paid": 29782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122483, "ticker_id": 7170, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72426000", "ebitda": "149730000", "netIncome": "34319000", "grossProfit": "395195000", "depreciation": "None", "totalRevenue": "1125721000", "costOfRevenue": "730526000", "interestIncome": "None", "incomeBeforeTax": "44191000", "interestExpense": "28235000", "operatingIncome": "75680000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9872000", "reportedCurrency": "USD", "netInterestIncome": "-28235000", "nonInterestIncome": "None", "operatingExpenses": "319515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "188000", "costofGoodsAndServicesSold": "730526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77304000", "sellingGeneralAndAdministrative": "322957000", "netIncomeFromContinuingOperations": "34319000" }, "balance": { "goodwill": "689524000", "inventory": "162282000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1811814000", "longTermDebt": "190000000", "shortTermDebt": "68706000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "26068000", "reportedCurrency": "USD", "retainedEarnings": "624361000", "totalLiabilities": "1062130000", "otherCurrentAssets": "33047000", "totalCurrentAssets": "266525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545289000", "currentAccountsPayable": "112378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327063000", "shortLongTermDebtTotal": "802760000", "totalShareholderEquity": "749684000", "capitalLeaseObligations": "544054000", "otherCurrentLiabilities": "96548000", "totalCurrentLiabilities": "290616000", "otherNonCurrentLiabilities": "561731000", "totalNonCurrentLiabilities": "771514000", "cashAndShortTermInvestments": "29960000", "commonStockSharesOutstanding": "33876000", "intangibleAssetsExcludingGoodwill": "26068000", "cashAndCashEquivalentsAtCarryingValue": "29960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34319000", "profitLoss": "None", "dividendPayout": "29782000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "26570000", "operatingCashflow": "184905000", "capitalExpenditures": "51725000", "changeInReceivables": "-814000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434161000", "cashflowFromInvestment": "-66260000", "stockBasedCompensation": "2391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125721000, "cost_of_revenue": 730526000, "gross_profit": 395195000, "research_and_development": null, "selling_general_admin": 322957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72426000, "depreciation_amortisation": 77304000, "ebitda": 149730000, "interest_expense": 28235000, "interest_income": null, "other_non_operating": null, "pretax_income": 44191000, "tax_provision": 9872000, "effective_tax_rate": null, "net_income": 34319000, "net_income_continuing_ops": 34319000, "net_income_to_common": 34319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29960000, "short_term_investments": null, "net_receivables": 41236000, "inventory": 162282000, "other_current_assets": null, "total_current_assets": 266525000, "net_ppe": null, "goodwill": 689524000, "intangible_assets": 26068000, "goodwill_and_intangibles": 715592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1545289000, "total_assets": 1811814000, "short_term_debt": 68706000, "accounts_payable": 112378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290616000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771514000, "total_liabilities": 1062130000, "total_debt": 258706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624361000, "total_equity": 749684000, "shares_outstanding": 33876000, "operating_cash_flow": 184905000, "stock_based_compensation": 2391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66260000, "dividends_paid": 29782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434161000, "free_cash_flow": 236630000, "net_change_in_cash": -315516000 }, "raw_data": { "income": { "ebit": "72426000", "ebitda": "149730000", "netIncome": "34319000", "grossProfit": "395195000", "depreciation": "None", "totalRevenue": "1125721000", "costOfRevenue": "730526000", "interestIncome": "None", "incomeBeforeTax": "44191000", "interestExpense": "28235000", "operatingIncome": "75680000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9872000", "reportedCurrency": "USD", "netInterestIncome": "-28235000", "nonInterestIncome": "None", "operatingExpenses": "319515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "188000", "costofGoodsAndServicesSold": "730526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77304000", "sellingGeneralAndAdministrative": "322957000", "netIncomeFromContinuingOperations": "34319000" }, "balance": { "goodwill": "689524000", "inventory": "162282000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1811814000", "longTermDebt": "190000000", "shortTermDebt": "68706000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "26068000", "reportedCurrency": "USD", "retainedEarnings": "624361000", "totalLiabilities": "1062130000", "otherCurrentAssets": "33047000", "totalCurrentAssets": "266525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545289000", "currentAccountsPayable": "112378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327063000", "shortLongTermDebtTotal": "802760000", "totalShareholderEquity": "749684000", "capitalLeaseObligations": "544054000", "otherCurrentLiabilities": "96548000", "totalCurrentLiabilities": "290616000", "otherNonCurrentLiabilities": "561731000", "totalNonCurrentLiabilities": "771514000", "cashAndShortTermInvestments": "29960000", "commonStockSharesOutstanding": "33876000", "intangibleAssetsExcludingGoodwill": "26068000", "cashAndCashEquivalentsAtCarryingValue": "29960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34319000", "profitLoss": "None", "dividendPayout": "29782000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "26570000", "operatingCashflow": "184905000", "capitalExpenditures": "51725000", "changeInReceivables": "-814000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434161000", "cashflowFromInvestment": "-66260000", "stockBasedCompensation": "2391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-315516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1256524000, "cost_of_revenue": 779866000, "gross_profit": 476658000, "ebit": 102487000, "ebitda": 167473000, "pretax_income": 74274000, "tax_provision": 16250000, "net_income": 58024000, "net_income_to_common": 58024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345476000, "total_current_assets": 596020000, "total_assets": 2049456999, "short_term_debt": 62438000, "long_term_debt": 566400000, "total_debt": 628838000, "total_liabilities": 1315017000, "total_equity": 734440000, "shares_outstanding": 33953000, "goodwill_and_intangibles": 701624000 }, "cash_flow": { "operating_cash_flow": 121329000, "capital_expenditure": 55918000, "free_cash_flow": 177247000, "dividends_paid": 29715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122488, "ticker_id": 7170, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102487000", "ebitda": "167473000", "netIncome": "58024000", "grossProfit": "476658000", "depreciation": "None", "totalRevenue": "1256524000", "costOfRevenue": "779866000", "interestIncome": "None", "incomeBeforeTax": "74274000", "interestExpense": "28213000", "operatingIncome": "109681000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16250000", "reportedCurrency": "USD", "netInterestIncome": "-28213000", "nonInterestIncome": "None", "operatingExpenses": "366977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "785000", "costofGoodsAndServicesSold": "779866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64986000", "sellingGeneralAndAdministrative": "373556000", "netIncomeFromContinuingOperations": "58024000" }, "balance": { "goodwill": "671843000", "inventory": "187441000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2049456999", "longTermDebt": "566400000", "shortTermDebt": "62438000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "29781000", "reportedCurrency": "USD", "retainedEarnings": "619855000", "totalLiabilities": "1315017000", "otherCurrentAssets": "24305000", "totalCurrentAssets": "596020000", "currentLongTermDebt": "32257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453437000", "currentAccountsPayable": "99504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328637000", "shortLongTermDebtTotal": "1098165000", "totalShareholderEquity": "734440000", "capitalLeaseObligations": "499508000", "otherCurrentLiabilities": "79865000", "totalCurrentLiabilities": "254936000", "otherNonCurrentLiabilities": "483612000", "totalNonCurrentLiabilities": "1060081000", "cashAndShortTermInvestments": "345476000", "commonStockSharesOutstanding": "33953000", "intangibleAssetsExcludingGoodwill": "29781000", "cashAndCashEquivalentsAtCarryingValue": "345476000", "accumulatedDepreciationAmortizationPPE": "-354295000" }, "cashflow": { "netIncome": "58024000", "profitLoss": "None", "dividendPayout": "29715000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-11841000", "operatingCashflow": "121329000", "capitalExpenditures": "55918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376744000", "cashflowFromInvestment": "-158811000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1256524000, "cost_of_revenue": 779866000, "gross_profit": 476658000, "research_and_development": null, "selling_general_admin": 373556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102487000, "depreciation_amortisation": 64986000, "ebitda": 167473000, "interest_expense": 28213000, "interest_income": null, "other_non_operating": null, "pretax_income": 74274000, "tax_provision": 16250000, "effective_tax_rate": null, "net_income": 58024000, "net_income_continuing_ops": 58024000, "net_income_to_common": 58024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345476000, "short_term_investments": null, "net_receivables": 38798000, "inventory": 187441000, "other_current_assets": null, "total_current_assets": 596020000, "net_ppe": null, "goodwill": 671843000, "intangible_assets": 29781000, "goodwill_and_intangibles": 701624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1453437000, "total_assets": 2049456999, "short_term_debt": 62438000, "accounts_payable": 99504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254936000, "long_term_debt": 566400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060081000, "total_liabilities": 1315017000, "total_debt": 628838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619855000, "total_equity": 734440000, "shares_outstanding": 33953000, "operating_cash_flow": 121329000, "stock_based_compensation": 3813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158811000, "dividends_paid": 29715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376744000, "free_cash_flow": 177247000, "net_change_in_cash": 339262000 }, "raw_data": { "income": { "ebit": "102487000", "ebitda": "167473000", "netIncome": "58024000", "grossProfit": "476658000", "depreciation": "None", "totalRevenue": "1256524000", "costOfRevenue": "779866000", "interestIncome": "None", "incomeBeforeTax": "74274000", "interestExpense": "28213000", "operatingIncome": "109681000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16250000", "reportedCurrency": "USD", "netInterestIncome": "-28213000", "nonInterestIncome": "None", "operatingExpenses": "366977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "785000", "costofGoodsAndServicesSold": "779866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64986000", "sellingGeneralAndAdministrative": "373556000", "netIncomeFromContinuingOperations": "58024000" }, "balance": { "goodwill": "671843000", "inventory": "187441000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2049456999", "longTermDebt": "566400000", "shortTermDebt": "62438000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "29781000", "reportedCurrency": "USD", "retainedEarnings": "619855000", "totalLiabilities": "1315017000", "otherCurrentAssets": "24305000", "totalCurrentAssets": "596020000", "currentLongTermDebt": "32257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453437000", "currentAccountsPayable": "99504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328637000", "shortLongTermDebtTotal": "1098165000", "totalShareholderEquity": "734440000", "capitalLeaseObligations": "499508000", "otherCurrentLiabilities": "79865000", "totalCurrentLiabilities": "254936000", "otherNonCurrentLiabilities": "483612000", "totalNonCurrentLiabilities": "1060081000", "cashAndShortTermInvestments": "345476000", "commonStockSharesOutstanding": "33953000", "intangibleAssetsExcludingGoodwill": "29781000", "cashAndCashEquivalentsAtCarryingValue": "345476000", "accumulatedDepreciationAmortizationPPE": "-354295000" }, "cashflow": { "netIncome": "58024000", "profitLoss": "None", "dividendPayout": "29715000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-11841000", "operatingCashflow": "121329000", "capitalExpenditures": "55918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376744000", "cashflowFromInvestment": "-158811000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "339262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 1200230000, "cost_of_revenue": 735002000, "gross_profit": 465228000, "ebit": 126743000, "ebitda": 182274000, "pretax_income": 100360000, "tax_provision": 20608000, "net_income": 79752000, "net_income_to_common": 79752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000, "total_current_assets": 239907000, "total_assets": 1312288000, "short_term_debt": 22229000, "long_term_debt": 137682000, "total_debt": 159911000, "total_liabilities": 612778000, "total_equity": 699510000, "shares_outstanding": 33675000, "goodwill_and_intangibles": 616610000 }, "cash_flow": { "operating_cash_flow": 152891000, "capital_expenditure": 44468000, "free_cash_flow": 197359000, "dividends_paid": 26814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122493, "ticker_id": 7170, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126743000", "ebitda": "182274000", "netIncome": "79752000", "grossProfit": "465228000", "depreciation": "None", "totalRevenue": "1200230000", "costOfRevenue": "735002000", "interestIncome": "None", "incomeBeforeTax": "100360000", "interestExpense": "27013000", "operatingIncome": "126743000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "20608000", "reportedCurrency": "USD", "netInterestIncome": "-27013000", "nonInterestIncome": "None", "operatingExpenses": "338485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "630000", "costofGoodsAndServicesSold": "735002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55531000", "sellingGeneralAndAdministrative": "337885000", "netIncomeFromContinuingOperations": "79752000" }, "balance": { "goodwill": "565503000", "inventory": "171038000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "1312288000", "longTermDebt": "137682000", "shortTermDebt": "22229000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "51107000", "reportedCurrency": "USD", "retainedEarnings": "592174000", "totalLiabilities": "612778000", "otherCurrentAssets": "62655000", "totalCurrentAssets": "239907000", "currentLongTermDebt": "22229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072381000", "currentAccountsPayable": "103602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440581000", "shortLongTermDebtTotal": "398000000", "totalShareholderEquity": "699510000", "capitalLeaseObligations": "238089000", "otherCurrentLiabilities": "80557000", "totalCurrentLiabilities": "218447000", "otherNonCurrentLiabilities": "18560000", "totalNonCurrentLiabilities": "394331000", "cashAndShortTermInvestments": "6214000", "commonStockSharesOutstanding": "33675000", "intangibleAssetsExcludingGoodwill": "51107000", "cashAndCashEquivalentsAtCarryingValue": "6214000", "accumulatedDepreciationAmortizationPPE": "-386197000" }, "cashflow": { "netIncome": "79752000", "profitLoss": "None", "dividendPayout": "26814000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-9126000", "operatingCashflow": "152891000", "capitalExpenditures": "44468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42703000", "cashflowFromInvestment": "-105883000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4305000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200230000, "cost_of_revenue": 735002000, "gross_profit": 465228000, "research_and_development": null, "selling_general_admin": 337885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126743000, "depreciation_amortisation": 55531000, "ebitda": 182274000, "interest_expense": 27013000, "interest_income": null, "other_non_operating": null, "pretax_income": 100360000, "tax_provision": 20608000, "effective_tax_rate": null, "net_income": 79752000, "net_income_continuing_ops": 79752000, "net_income_to_common": 79752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214000, "short_term_investments": null, "net_receivables": 34372000, "inventory": 171038000, "other_current_assets": null, "total_current_assets": 239907000, "net_ppe": null, "goodwill": 565503000, "intangible_assets": 51107000, "goodwill_and_intangibles": 616610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072381000, "total_assets": 1312288000, "short_term_debt": 22229000, "accounts_payable": 103602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218447000, "long_term_debt": 137682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394331000, "total_liabilities": 612778000, "total_debt": 159911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 592174000, "total_equity": 699510000, "shares_outstanding": 33675000, "operating_cash_flow": 152891000, "stock_based_compensation": 4022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105883000, "dividends_paid": 26814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42703000, "free_cash_flow": 197359000, "net_change_in_cash": 4305000 }, "raw_data": { "income": { "ebit": "126743000", "ebitda": "182274000", "netIncome": "79752000", "grossProfit": "465228000", "depreciation": "None", "totalRevenue": "1200230000", "costOfRevenue": "735002000", "interestIncome": "None", "incomeBeforeTax": "100360000", "interestExpense": "27013000", "operatingIncome": "126743000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "20608000", "reportedCurrency": "USD", "netInterestIncome": "-27013000", "nonInterestIncome": "None", "operatingExpenses": "338485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "630000", "costofGoodsAndServicesSold": "735002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55531000", "sellingGeneralAndAdministrative": "337885000", "netIncomeFromContinuingOperations": "79752000" }, "balance": { "goodwill": "565503000", "inventory": "171038000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "1312288000", "longTermDebt": "137682000", "shortTermDebt": "22229000", "treasuryStock": "-108729000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "51107000", "reportedCurrency": "USD", "retainedEarnings": "592174000", "totalLiabilities": "612778000", "otherCurrentAssets": "62655000", "totalCurrentAssets": "239907000", "currentLongTermDebt": "22229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072381000", "currentAccountsPayable": "103602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "440581000", "shortLongTermDebtTotal": "398000000", "totalShareholderEquity": "699510000", "capitalLeaseObligations": "238089000", "otherCurrentLiabilities": "80557000", "totalCurrentLiabilities": "218447000", "otherNonCurrentLiabilities": "18560000", "totalNonCurrentLiabilities": "394331000", "cashAndShortTermInvestments": "6214000", "commonStockSharesOutstanding": "33675000", "intangibleAssetsExcludingGoodwill": "51107000", "cashAndCashEquivalentsAtCarryingValue": "6214000", "accumulatedDepreciationAmortizationPPE": "-386197000" }, "cashflow": { "netIncome": "79752000", "profitLoss": "None", "dividendPayout": "26814000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-9126000", "operatingCashflow": "152891000", "capitalExpenditures": "44468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42703000", "cashflowFromInvestment": "-105883000", "stockBasedCompensation": "4022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4305000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 273839000, "cost_of_revenue": 180965000, "gross_profit": 92874000, "ebit": 3137000, "ebitda": 3137000, "pretax_income": -9216000, "tax_provision": -2635000, "net_income": -6581000, "net_income_to_common": -6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14633000, "total_current_assets": 236641000, "total_assets": 1567977000, "short_term_debt": 76520000, "long_term_debt": 60000000, "total_debt": 136520000, "total_liabilities": 976504000, "total_equity": 591473000, "shares_outstanding": 30020000, "goodwill_and_intangibles": 744158000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 21826000, "free_cash_flow": 44044000, "dividends_paid": 8742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122457, "ticker_id": 7170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3137000", "netIncome": "-6581000", "grossProfit": "92874000", "depreciation": "None", "totalRevenue": "273839000", "costOfRevenue": "180965000", "interestIncome": "None", "incomeBeforeTax": "-9216000", "interestExpense": "4054000", "operatingIncome": "3137000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2635000", "reportedCurrency": "USD", "netInterestIncome": "-4054000", "nonInterestIncome": "None", "operatingExpenses": "89737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6581000" }, "balance": { "goodwill": "736435000", "inventory": "155270000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1567977000", "longTermDebt": "60000000", "shortTermDebt": "76520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7723000", "reportedCurrency": "USD", "retainedEarnings": "581658000", "totalLiabilities": "976504000", "otherCurrentAssets": "21358000", "totalCurrentAssets": "236641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331336000", "currentAccountsPayable": "313740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485902000", "totalShareholderEquity": "591473000", "capitalLeaseObligations": "425902000", "otherCurrentLiabilities": "114383000", "totalCurrentLiabilities": "517837000", "otherNonCurrentLiabilities": "11120000", "totalNonCurrentLiabilities": "458667000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "30020000", "intangibleAssetsExcludingGoodwill": "7723000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8754000", "profitLoss": "None", "dividendPayout": "8742000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2237000", "operatingCashflow": "22218000", "capitalExpenditures": "21826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4334000", "cashflowFromInvestment": "-8163000", "stockBasedCompensation": "-2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273839000, "cost_of_revenue": 180965000, "gross_profit": 92874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3137000, "depreciation_amortisation": null, "ebitda": 3137000, "interest_expense": 4054000, "interest_income": null, "other_non_operating": null, "pretax_income": -9216000, "tax_provision": -2635000, "effective_tax_rate": null, "net_income": -6581000, "net_income_continuing_ops": -6581000, "net_income_to_common": -6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14633000, "short_term_investments": null, "net_receivables": 45380000, "inventory": 155270000, "other_current_assets": null, "total_current_assets": 236641000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 7723000, "goodwill_and_intangibles": 744158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331336000, "total_assets": 1567977000, "short_term_debt": 76520000, "accounts_payable": 313740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517837000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458667000, "total_liabilities": 976504000, "total_debt": 136520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581658000, "total_equity": 591473000, "shares_outstanding": 30020000, "operating_cash_flow": 22218000, "stock_based_compensation": -2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8163000, "dividends_paid": 8742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4334000, "free_cash_flow": 44044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3137000", "netIncome": "-6581000", "grossProfit": "92874000", "depreciation": "None", "totalRevenue": "273839000", "costOfRevenue": "180965000", "interestIncome": "None", "incomeBeforeTax": "-9216000", "interestExpense": "4054000", "operatingIncome": "3137000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2635000", "reportedCurrency": "USD", "netInterestIncome": "-4054000", "nonInterestIncome": "None", "operatingExpenses": "89737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6581000" }, "balance": { "goodwill": "736435000", "inventory": "155270000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1567977000", "longTermDebt": "60000000", "shortTermDebt": "76520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7723000", "reportedCurrency": "USD", "retainedEarnings": "581658000", "totalLiabilities": "976504000", "otherCurrentAssets": "21358000", "totalCurrentAssets": "236641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331336000", "currentAccountsPayable": "313740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485902000", "totalShareholderEquity": "591473000", "capitalLeaseObligations": "425902000", "otherCurrentLiabilities": "114383000", "totalCurrentLiabilities": "517837000", "otherNonCurrentLiabilities": "11120000", "totalNonCurrentLiabilities": "458667000", "cashAndShortTermInvestments": "14633000", "commonStockSharesOutstanding": "30020000", "intangibleAssetsExcludingGoodwill": "7723000", "cashAndCashEquivalentsAtCarryingValue": "14633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8754000", "profitLoss": "None", "dividendPayout": "8742000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2237000", "operatingCashflow": "22218000", "capitalExpenditures": "21826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4334000", "cashflowFromInvestment": "-8163000", "stockBasedCompensation": "-2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 293387000, "cost_of_revenue": 191020000, "gross_profit": 102367000, "ebit": 18624000, "ebitda": 33910000, "pretax_income": 14579000, "tax_provision": 3440000, "net_income": 11139000, "net_income_to_common": 11139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 228814000, "total_assets": 1569974000, "short_term_debt": 76322000, "long_term_debt": 45000000, "total_debt": 121322000, "total_liabilities": 965030000, "total_equity": 604944000, "shares_outstanding": 31403000, "goodwill_and_intangibles": 744810000 }, "cash_flow": { "operating_cash_flow": 17824000, "capital_expenditure": 8698000, "free_cash_flow": 26522000, "dividends_paid": 8742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122459, "ticker_id": 7170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18624000", "ebitda": "33910000", "netIncome": "11139000", "grossProfit": "102367000", "depreciation": "None", "totalRevenue": "293387000", "costOfRevenue": "191020000", "interestIncome": "None", "incomeBeforeTax": "14579000", "interestExpense": "4045000", "operatingIncome": "18570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3440000", "reportedCurrency": "USD", "netInterestIncome": "-4045000", "nonInterestIncome": "None", "operatingExpenses": "83797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15286000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11139000" }, "balance": { "goodwill": "736435000", "inventory": "153277000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1569974000", "longTermDebt": "45000000", "shortTermDebt": "76322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8375000", "reportedCurrency": "USD", "retainedEarnings": "597184000", "totalLiabilities": "965030000", "otherCurrentAssets": "54510000", "totalCurrentAssets": "228814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341160000", "currentAccountsPayable": "300956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485756000", "totalShareholderEquity": "604944000", "capitalLeaseObligations": "440756000", "otherCurrentLiabilities": "112367000", "totalCurrentLiabilities": "503325000", "otherNonCurrentLiabilities": "11603000", "totalNonCurrentLiabilities": "461705000", "cashAndShortTermInvestments": "4912000", "commonStockSharesOutstanding": "31403000", "intangibleAssetsExcludingGoodwill": "8375000", "cashAndCashEquivalentsAtCarryingValue": "4912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11139000", "profitLoss": "None", "dividendPayout": "8742000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7339000", "operatingCashflow": "17824000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32758000", "cashflowFromInvestment": "9378000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293387000, "cost_of_revenue": 191020000, "gross_profit": 102367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18624000, "depreciation_amortisation": 15286000, "ebitda": 33910000, "interest_expense": 4045000, "interest_income": null, "other_non_operating": null, "pretax_income": 14579000, "tax_provision": 3440000, "effective_tax_rate": null, "net_income": 11139000, "net_income_continuing_ops": 11139000, "net_income_to_common": 11139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4912000, "short_term_investments": null, "net_receivables": 16115000, "inventory": 153277000, "other_current_assets": null, "total_current_assets": 228814000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 8375000, "goodwill_and_intangibles": 744810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341160000, "total_assets": 1569974000, "short_term_debt": 76322000, "accounts_payable": 300956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503325000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461705000, "total_liabilities": 965030000, "total_debt": 121322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597184000, "total_equity": 604944000, "shares_outstanding": 31403000, "operating_cash_flow": 17824000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9378000, "dividends_paid": 8742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32758000, "free_cash_flow": 26522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18624000", "ebitda": "33910000", "netIncome": "11139000", "grossProfit": "102367000", "depreciation": "None", "totalRevenue": "293387000", "costOfRevenue": "191020000", "interestIncome": "None", "incomeBeforeTax": "14579000", "interestExpense": "4045000", "operatingIncome": "18570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3440000", "reportedCurrency": "USD", "netInterestIncome": "-4045000", "nonInterestIncome": "None", "operatingExpenses": "83797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15286000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11139000" }, "balance": { "goodwill": "736435000", "inventory": "153277000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1569974000", "longTermDebt": "45000000", "shortTermDebt": "76322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8375000", "reportedCurrency": "USD", "retainedEarnings": "597184000", "totalLiabilities": "965030000", "otherCurrentAssets": "54510000", "totalCurrentAssets": "228814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341160000", "currentAccountsPayable": "300956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485756000", "totalShareholderEquity": "604944000", "capitalLeaseObligations": "440756000", "otherCurrentLiabilities": "112367000", "totalCurrentLiabilities": "503325000", "otherNonCurrentLiabilities": "11603000", "totalNonCurrentLiabilities": "461705000", "cashAndShortTermInvestments": "4912000", "commonStockSharesOutstanding": "31403000", "intangibleAssetsExcludingGoodwill": "8375000", "cashAndCashEquivalentsAtCarryingValue": "4912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11139000", "profitLoss": "None", "dividendPayout": "8742000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7339000", "operatingCashflow": "17824000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32758000", "cashflowFromInvestment": "9378000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 288914000, "cost_of_revenue": 185800000, "gross_profit": 103114000, "ebit": 12788000, "ebitda": 28063000, "pretax_income": 8438000, "tax_provision": 2773000, "net_income": 5665000, "net_income_to_common": 5665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10468000, "total_current_assets": 242835000, "total_assets": 1584006000, "short_term_debt": 78450000, "long_term_debt": 60000000, "total_debt": 138450000, "total_liabilities": 982321000, "total_equity": 601685000, "shares_outstanding": 31363000, "goodwill_and_intangibles": 745474000 }, "cash_flow": { "operating_cash_flow": 32335000, "capital_expenditure": 5728000, "free_cash_flow": 38063000, "dividends_paid": 8743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122460, "ticker_id": 7170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12788000", "ebitda": "28063000", "netIncome": "5665000", "grossProfit": "103114000", "depreciation": "None", "totalRevenue": "288914000", "costOfRevenue": "185800000", "interestIncome": "None", "incomeBeforeTax": "8438000", "interestExpense": "4350000", "operatingIncome": "12750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2773000", "reportedCurrency": "USD", "netInterestIncome": "-4350000", "nonInterestIncome": "None", "operatingExpenses": "90364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15275000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5665000" }, "balance": { "goodwill": "736435000", "inventory": "160681000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1584006000", "longTermDebt": "60000000", "shortTermDebt": "78450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9039000", "reportedCurrency": "USD", "retainedEarnings": "595035000", "totalLiabilities": "982321000", "otherCurrentAssets": "55785000", "totalCurrentAssets": "242835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341171000", "currentAccountsPayable": "298966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501043000", "totalShareholderEquity": "601685000", "capitalLeaseObligations": "441043000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "511210000", "otherNonCurrentLiabilities": "11279000", "totalNonCurrentLiabilities": "471111000", "cashAndShortTermInvestments": "10468000", "commonStockSharesOutstanding": "31363000", "intangibleAssetsExcludingGoodwill": "9039000", "cashAndCashEquivalentsAtCarryingValue": "10468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5665000", "profitLoss": "None", "dividendPayout": "8743000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10571000", "operatingCashflow": "32335000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29623000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288914000, "cost_of_revenue": 185800000, "gross_profit": 103114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12788000, "depreciation_amortisation": 15275000, "ebitda": 28063000, "interest_expense": 4350000, "interest_income": null, "other_non_operating": null, "pretax_income": 8438000, "tax_provision": 2773000, "effective_tax_rate": null, "net_income": 5665000, "net_income_continuing_ops": 5665000, "net_income_to_common": 5665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10468000, "short_term_investments": null, "net_receivables": 15901000, "inventory": 160681000, "other_current_assets": null, "total_current_assets": 242835000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 9039000, "goodwill_and_intangibles": 745474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341171000, "total_assets": 1584006000, "short_term_debt": 78450000, "accounts_payable": 298966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511210000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471111000, "total_liabilities": 982321000, "total_debt": 138450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595035000, "total_equity": 601685000, "shares_outstanding": 31363000, "operating_cash_flow": 32335000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": 8743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29623000, "free_cash_flow": 38063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12788000", "ebitda": "28063000", "netIncome": "5665000", "grossProfit": "103114000", "depreciation": "None", "totalRevenue": "288914000", "costOfRevenue": "185800000", "interestIncome": "None", "incomeBeforeTax": "8438000", "interestExpense": "4350000", "operatingIncome": "12750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2773000", "reportedCurrency": "USD", "netInterestIncome": "-4350000", "nonInterestIncome": "None", "operatingExpenses": "90364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15275000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5665000" }, "balance": { "goodwill": "736435000", "inventory": "160681000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1584006000", "longTermDebt": "60000000", "shortTermDebt": "78450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9039000", "reportedCurrency": "USD", "retainedEarnings": "595035000", "totalLiabilities": "982321000", "otherCurrentAssets": "55785000", "totalCurrentAssets": "242835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341171000", "currentAccountsPayable": "298966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501043000", "totalShareholderEquity": "601685000", "capitalLeaseObligations": "441043000", "otherCurrentLiabilities": "119847000", "totalCurrentLiabilities": "511210000", "otherNonCurrentLiabilities": "11279000", "totalNonCurrentLiabilities": "471111000", "cashAndShortTermInvestments": "10468000", "commonStockSharesOutstanding": "31363000", "intangibleAssetsExcludingGoodwill": "9039000", "cashAndCashEquivalentsAtCarryingValue": "10468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5665000", "profitLoss": "None", "dividendPayout": "8743000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10571000", "operatingCashflow": "32335000", "capitalExpenditures": "5728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29623000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 301035000, "cost_of_revenue": 194129000, "gross_profit": 106906000, "ebit": -6075000, "ebitda": 9516000, "pretax_income": -10701000, "tax_provision": -2651000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7801000, "total_current_assets": 254802000, "total_assets": 1605060000, "short_term_debt": 79261000, "long_term_debt": 71546000, "total_debt": 150807000, "total_liabilities": 1000169000, "total_equity": 604891000, "shares_outstanding": 29978942, "goodwill_and_intangibles": 746145000 }, "cash_flow": { "operating_cash_flow": -1939000, "capital_expenditure": 7400000, "free_cash_flow": 5461000, "dividends_paid": 8728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122461, "ticker_id": 7170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6075000", "ebitda": "9516000", "netIncome": "-8050000", "grossProfit": "106906000", "depreciation": "None", "totalRevenue": "301035000", "costOfRevenue": "194129000", "interestIncome": "None", "incomeBeforeTax": "-10701000", "interestExpense": "4784000", "operatingIncome": "-6075000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2651000", "reportedCurrency": "USD", "netInterestIncome": "-4784000", "nonInterestIncome": "None", "operatingExpenses": "112981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15591000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8050000" }, "balance": { "goodwill": "736435000", "inventory": "171885000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1605060000", "longTermDebt": "71546000", "shortTermDebt": "79261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9710000", "reportedCurrency": "USD", "retainedEarnings": "598329000", "totalLiabilities": "1000169000", "otherCurrentAssets": "59142000", "totalCurrentAssets": "254802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350258000", "currentAccountsPayable": "301373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524878000", "totalShareholderEquity": "604891000", "capitalLeaseObligations": "453332000", "otherCurrentLiabilities": "110923000", "totalCurrentLiabilities": "505963000", "otherNonCurrentLiabilities": "13711000", "totalNonCurrentLiabilities": "494206000", "cashAndShortTermInvestments": "7801000", "commonStockSharesOutstanding": "29978942", "intangibleAssetsExcludingGoodwill": "9710000", "cashAndCashEquivalentsAtCarryingValue": "7801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050000", "profitLoss": "None", "dividendPayout": "8728000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7420000", "operatingCashflow": "-1939000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8656000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301035000, "cost_of_revenue": 194129000, "gross_profit": 106906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6075000, "depreciation_amortisation": 15591000, "ebitda": 9516000, "interest_expense": 4784000, "interest_income": null, "other_non_operating": null, "pretax_income": -10701000, "tax_provision": -2651000, "effective_tax_rate": null, "net_income": -8050000, "net_income_continuing_ops": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7801000, "short_term_investments": null, "net_receivables": 15974000, "inventory": 171885000, "other_current_assets": null, "total_current_assets": 254802000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 9710000, "goodwill_and_intangibles": 746145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350258000, "total_assets": 1605060000, "short_term_debt": 79261000, "accounts_payable": 301373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505963000, "long_term_debt": 71546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494206000, "total_liabilities": 1000169000, "total_debt": 150807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598329000, "total_equity": 604891000, "shares_outstanding": 29978942, "operating_cash_flow": -1939000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2366000, "dividends_paid": 8728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8656000, "free_cash_flow": 5461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6075000", "ebitda": "9516000", "netIncome": "-8050000", "grossProfit": "106906000", "depreciation": "None", "totalRevenue": "301035000", "costOfRevenue": "194129000", "interestIncome": "None", "incomeBeforeTax": "-10701000", "interestExpense": "4784000", "operatingIncome": "-6075000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2651000", "reportedCurrency": "USD", "netInterestIncome": "-4784000", "nonInterestIncome": "None", "operatingExpenses": "112981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15591000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8050000" }, "balance": { "goodwill": "736435000", "inventory": "171885000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1605060000", "longTermDebt": "71546000", "shortTermDebt": "79261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9710000", "reportedCurrency": "USD", "retainedEarnings": "598329000", "totalLiabilities": "1000169000", "otherCurrentAssets": "59142000", "totalCurrentAssets": "254802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350258000", "currentAccountsPayable": "301373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524878000", "totalShareholderEquity": "604891000", "capitalLeaseObligations": "453332000", "otherCurrentLiabilities": "110923000", "totalCurrentLiabilities": "505963000", "otherNonCurrentLiabilities": "13711000", "totalNonCurrentLiabilities": "494206000", "cashAndShortTermInvestments": "7801000", "commonStockSharesOutstanding": "29978942", "intangibleAssetsExcludingGoodwill": "9710000", "cashAndCashEquivalentsAtCarryingValue": "7801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050000", "profitLoss": "None", "dividendPayout": "8728000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7420000", "operatingCashflow": "-1939000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8656000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 294992000, "cost_of_revenue": 197712000, "gross_profit": 97280000, "ebit": -23702000, "ebitda": -6692000, "pretax_income": -28101000, "tax_provision": -6826000, "net_income": -21275000, "net_income_to_common": -21275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20762000, "total_current_assets": 277399000, "total_assets": 1641823000, "short_term_debt": 79800000, "long_term_debt": 61250000, "total_debt": 141050000, "total_liabilities": 1021062000, "total_equity": 620761000, "shares_outstanding": 29963000, "goodwill_and_intangibles": 746825000 }, "cash_flow": { "operating_cash_flow": 28924000, "capital_expenditure": 5688000, "free_cash_flow": 34612000, "dividends_paid": 9060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122462, "ticker_id": 7170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23702000", "ebitda": "-6692000", "netIncome": "-21275000", "grossProfit": "97280000", "depreciation": "None", "totalRevenue": "294992000", "costOfRevenue": "197712000", "interestIncome": "None", "incomeBeforeTax": "-28101000", "interestExpense": "4399000", "operatingIncome": "1434000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6826000", "reportedCurrency": "USD", "netInterestIncome": "-4398000", "nonInterestIncome": "None", "operatingExpenses": "95846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17010000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-21275000" }, "balance": { "goodwill": "736435000", "inventory": "181467000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1641823000", "longTermDebt": "61250000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10390000", "reportedCurrency": "USD", "retainedEarnings": "615059000", "totalLiabilities": "1021062000", "otherCurrentAssets": "39923000", "totalCurrentAssets": "277399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364424000", "currentAccountsPayable": "322642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529356000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "468106000", "otherCurrentLiabilities": "107152000", "totalCurrentLiabilities": "524290000", "otherNonCurrentLiabilities": "10105000", "totalNonCurrentLiabilities": "496772000", "cashAndShortTermInvestments": "20762000", "commonStockSharesOutstanding": "29963000", "intangibleAssetsExcludingGoodwill": "10390000", "cashAndCashEquivalentsAtCarryingValue": "20762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21275000", "profitLoss": "None", "dividendPayout": "9060000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "28924000", "capitalExpenditures": "5688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16980000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "2031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294992000, "cost_of_revenue": 197712000, "gross_profit": 97280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23702000, "depreciation_amortisation": 17010000, "ebitda": -6692000, "interest_expense": 4399000, "interest_income": null, "other_non_operating": null, "pretax_income": -28101000, "tax_provision": -6826000, "effective_tax_rate": null, "net_income": -21275000, "net_income_continuing_ops": -21275000, "net_income_to_common": -21275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20762000, "short_term_investments": null, "net_receivables": 35247000, "inventory": 181467000, "other_current_assets": null, "total_current_assets": 277399000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 10390000, "goodwill_and_intangibles": 746825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364424000, "total_assets": 1641823000, "short_term_debt": 79800000, "accounts_payable": 322642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524290000, "long_term_debt": 61250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496772000, "total_liabilities": 1021062000, "total_debt": 141050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615059000, "total_equity": 620761000, "shares_outstanding": 29963000, "operating_cash_flow": 28924000, "stock_based_compensation": 2031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343000, "dividends_paid": 9060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16980000, "free_cash_flow": 34612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23702000", "ebitda": "-6692000", "netIncome": "-21275000", "grossProfit": "97280000", "depreciation": "None", "totalRevenue": "294992000", "costOfRevenue": "197712000", "interestIncome": "None", "incomeBeforeTax": "-28101000", "interestExpense": "4399000", "operatingIncome": "1434000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6826000", "reportedCurrency": "USD", "netInterestIncome": "-4398000", "nonInterestIncome": "None", "operatingExpenses": "95846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17010000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-21275000" }, "balance": { "goodwill": "736435000", "inventory": "181467000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1641823000", "longTermDebt": "61250000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10390000", "reportedCurrency": "USD", "retainedEarnings": "615059000", "totalLiabilities": "1021062000", "otherCurrentAssets": "39923000", "totalCurrentAssets": "277399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364424000", "currentAccountsPayable": "322642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529356000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "468106000", "otherCurrentLiabilities": "107152000", "totalCurrentLiabilities": "524290000", "otherNonCurrentLiabilities": "10105000", "totalNonCurrentLiabilities": "496772000", "cashAndShortTermInvestments": "20762000", "commonStockSharesOutstanding": "29963000", "intangibleAssetsExcludingGoodwill": "10390000", "cashAndCashEquivalentsAtCarryingValue": "20762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21275000", "profitLoss": "None", "dividendPayout": "9060000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4821000", "operatingCashflow": "28924000", "capitalExpenditures": "5688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16980000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "2031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 305769000, "cost_of_revenue": 200966000, "gross_profit": 104803000, "ebit": 11577000, "ebitda": 28701000, "pretax_income": 5818000, "tax_provision": 1235000, "net_income": 4583000, "net_income_to_common": 4583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10161000, "total_current_assets": 273672000, "total_assets": 1669929000, "short_term_debt": 78469000, "long_term_debt": 59250000, "total_debt": 137719000, "total_liabilities": 1021006000, "total_equity": 648923000, "shares_outstanding": 31273000, "goodwill_and_intangibles": 747517000 }, "cash_flow": { "operating_cash_flow": 14791000, "capital_expenditure": 6877000, "free_cash_flow": 21668000, "dividends_paid": 8385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122464, "ticker_id": 7170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11577000", "ebitda": "28701000", "netIncome": "4583000", "grossProfit": "104803000", "depreciation": "None", "totalRevenue": "305769000", "costOfRevenue": "200966000", "interestIncome": "None", "incomeBeforeTax": "5818000", "interestExpense": "4246000", "operatingIncome": "9963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "-4246000", "nonInterestIncome": "None", "operatingExpenses": "94840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17124000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4583000" }, "balance": { "goodwill": "736435000", "inventory": "176544000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1669929000", "longTermDebt": "59250000", "shortTermDebt": "78469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11082000", "reportedCurrency": "USD", "retainedEarnings": "645054000", "totalLiabilities": "1021006000", "otherCurrentAssets": "72255000", "totalCurrentAssets": "273672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396257000", "currentAccountsPayable": "316770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538495000", "totalShareholderEquity": "648923000", "capitalLeaseObligations": "479245000", "otherCurrentLiabilities": "97558000", "totalCurrentLiabilities": "507713000", "otherNonCurrentLiabilities": "10610000", "totalNonCurrentLiabilities": "513293000", "cashAndShortTermInvestments": "10161000", "commonStockSharesOutstanding": "31273000", "intangibleAssetsExcludingGoodwill": "11082000", "cashAndCashEquivalentsAtCarryingValue": "10161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4583000", "profitLoss": "None", "dividendPayout": "8385000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14474000", "operatingCashflow": "14791000", "capitalExpenditures": "6877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20963000", "cashflowFromInvestment": "-4526000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305769000, "cost_of_revenue": 200966000, "gross_profit": 104803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11577000, "depreciation_amortisation": 17124000, "ebitda": 28701000, "interest_expense": 4246000, "interest_income": null, "other_non_operating": null, "pretax_income": 5818000, "tax_provision": 1235000, "effective_tax_rate": null, "net_income": 4583000, "net_income_continuing_ops": 4583000, "net_income_to_common": 4583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10161000, "short_term_investments": null, "net_receivables": 14712000, "inventory": 176544000, "other_current_assets": null, "total_current_assets": 273672000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 11082000, "goodwill_and_intangibles": 747517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396257000, "total_assets": 1669929000, "short_term_debt": 78469000, "accounts_payable": 316770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507713000, "long_term_debt": 59250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513293000, "total_liabilities": 1021006000, "total_debt": 137719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645054000, "total_equity": 648923000, "shares_outstanding": 31273000, "operating_cash_flow": 14791000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4526000, "dividends_paid": 8385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20963000, "free_cash_flow": 21668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11577000", "ebitda": "28701000", "netIncome": "4583000", "grossProfit": "104803000", "depreciation": "None", "totalRevenue": "305769000", "costOfRevenue": "200966000", "interestIncome": "None", "incomeBeforeTax": "5818000", "interestExpense": "4246000", "operatingIncome": "9963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "-4246000", "nonInterestIncome": "None", "operatingExpenses": "94840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17124000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4583000" }, "balance": { "goodwill": "736435000", "inventory": "176544000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1669929000", "longTermDebt": "59250000", "shortTermDebt": "78469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11082000", "reportedCurrency": "USD", "retainedEarnings": "645054000", "totalLiabilities": "1021006000", "otherCurrentAssets": "72255000", "totalCurrentAssets": "273672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396257000", "currentAccountsPayable": "316770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538495000", "totalShareholderEquity": "648923000", "capitalLeaseObligations": "479245000", "otherCurrentLiabilities": "97558000", "totalCurrentLiabilities": "507713000", "otherNonCurrentLiabilities": "10610000", "totalNonCurrentLiabilities": "513293000", "cashAndShortTermInvestments": "10161000", "commonStockSharesOutstanding": "31273000", "intangibleAssetsExcludingGoodwill": "11082000", "cashAndCashEquivalentsAtCarryingValue": "10161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4583000", "profitLoss": "None", "dividendPayout": "8385000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14474000", "operatingCashflow": "14791000", "capitalExpenditures": "6877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20963000", "cashflowFromInvestment": "-4526000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 301391000, "cost_of_revenue": 195014000, "gross_profit": 106377000, "ebit": 12022000, "ebitda": 29518000, "pretax_income": 8176000, "tax_provision": 2529000, "net_income": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20859000, "total_current_assets": 266838000, "total_assets": 1681300000, "short_term_debt": 78936000, "long_term_debt": 62000000, "total_debt": 140936000, "total_liabilities": 1029361000, "total_equity": 651939000, "shares_outstanding": 31224000, "goodwill_and_intangibles": 748213000 }, "cash_flow": { "operating_cash_flow": 62559000, "capital_expenditure": 4915000, "free_cash_flow": 67474000, "dividends_paid": 8723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122465, "ticker_id": 7170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12022000", "ebitda": "29518000", "netIncome": "5647000", "grossProfit": "106377000", "depreciation": "None", "totalRevenue": "301391000", "costOfRevenue": "195014000", "interestIncome": "None", "incomeBeforeTax": "8176000", "interestExpense": "5136000", "operatingIncome": "13202000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-5136000", "nonInterestIncome": "None", "operatingExpenses": "93175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17496000", "sellingGeneralAndAdministrative": "93175000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "736435000", "inventory": "161983000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1681300000", "longTermDebt": "62000000", "shortTermDebt": "78936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "649288000", "totalLiabilities": "1029361000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "266838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414462000", "currentAccountsPayable": "298923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555873000", "totalShareholderEquity": "651939000", "capitalLeaseObligations": "493873000", "otherCurrentLiabilities": "108884000", "totalCurrentLiabilities": "501566000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "527795000", "cashAndShortTermInvestments": "20859000", "commonStockSharesOutstanding": "31224000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "20859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "8723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "62559000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69235000", "cashflowFromInvestment": "8870000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301391000, "cost_of_revenue": 195014000, "gross_profit": 106377000, "research_and_development": null, "selling_general_admin": 93175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12022000, "depreciation_amortisation": 17496000, "ebitda": 29518000, "interest_expense": 5136000, "interest_income": null, "other_non_operating": null, "pretax_income": 8176000, "tax_provision": 2529000, "effective_tax_rate": null, "net_income": 5647000, "net_income_continuing_ops": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20859000, "short_term_investments": null, "net_receivables": 14675000, "inventory": 161983000, "other_current_assets": null, "total_current_assets": 266838000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 11778000, "goodwill_and_intangibles": 748213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414462000, "total_assets": 1681300000, "short_term_debt": 78936000, "accounts_payable": 298923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501566000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527795000, "total_liabilities": 1029361000, "total_debt": 140936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 649288000, "total_equity": 651939000, "shares_outstanding": 31224000, "operating_cash_flow": 62559000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8870000, "dividends_paid": 8723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69235000, "free_cash_flow": 67474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12022000", "ebitda": "29518000", "netIncome": "5647000", "grossProfit": "106377000", "depreciation": "None", "totalRevenue": "301391000", "costOfRevenue": "195014000", "interestIncome": "None", "incomeBeforeTax": "8176000", "interestExpense": "5136000", "operatingIncome": "13202000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-5136000", "nonInterestIncome": "None", "operatingExpenses": "93175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17496000", "sellingGeneralAndAdministrative": "93175000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "736435000", "inventory": "161983000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "1681300000", "longTermDebt": "62000000", "shortTermDebt": "78936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "649288000", "totalLiabilities": "1029361000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "266838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414462000", "currentAccountsPayable": "298923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555873000", "totalShareholderEquity": "651939000", "capitalLeaseObligations": "493873000", "otherCurrentLiabilities": "108884000", "totalCurrentLiabilities": "501566000", "otherNonCurrentLiabilities": "10462000", "totalNonCurrentLiabilities": "527795000", "cashAndShortTermInvestments": "20859000", "commonStockSharesOutstanding": "31224000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "20859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "8723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "62559000", "capitalExpenditures": "4915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69235000", "cashflowFromInvestment": "8870000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 293182000, "cost_of_revenue": 183997000, "gross_profit": 109185000, "ebit": 13339000, "ebitda": 31081000, "pretax_income": 8195000, "tax_provision": 2332000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18665000, "total_current_assets": 278083000, "total_assets": 1712236000, "short_term_debt": 77487000, "long_term_debt": 112000000, "total_debt": 189487000, "total_liabilities": 1057815000, "total_equity": 654421000, "shares_outstanding": 31219000, "goodwill_and_intangibles": 748956000 }, "cash_flow": { "operating_cash_flow": 25638000, "capital_expenditure": 8882000, "free_cash_flow": 34520000, "dividends_paid": 8714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122466, "ticker_id": 7170, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13339000", "ebitda": "31081000", "netIncome": "5863000", "grossProfit": "109185000", "depreciation": "None", "totalRevenue": "293182000", "costOfRevenue": "183997000", "interestIncome": "None", "incomeBeforeTax": "8195000", "interestExpense": "5144000", "operatingIncome": "14669000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2332000", "reportedCurrency": "USD", "netInterestIncome": "-5144000", "nonInterestIncome": "None", "operatingExpenses": "94516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17742000", "sellingGeneralAndAdministrative": "95939000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "736435000", "inventory": "162251000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1712236000", "longTermDebt": "112000000", "shortTermDebt": "77487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12521000", "reportedCurrency": "USD", "retainedEarnings": "652481000", "totalLiabilities": "1057815000", "otherCurrentAssets": "85113000", "totalCurrentAssets": "278083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434153000", "currentAccountsPayable": "278903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617536000", "totalShareholderEquity": "654421000", "capitalLeaseObligations": "505536000", "otherCurrentLiabilities": "95858000", "totalCurrentLiabilities": "468654000", "otherNonCurrentLiabilities": "10485000", "totalNonCurrentLiabilities": "589161000", "cashAndShortTermInvestments": "18665000", "commonStockSharesOutstanding": "31219000", "intangibleAssetsExcludingGoodwill": "12521000", "cashAndCashEquivalentsAtCarryingValue": "18665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "8714000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8083000", "operatingCashflow": "25638000", "capitalExpenditures": "8882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9302000", "cashflowFromInvestment": "-4232000", "stockBasedCompensation": "664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293182000, "cost_of_revenue": 183997000, "gross_profit": 109185000, "research_and_development": null, "selling_general_admin": 95939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13339000, "depreciation_amortisation": 17742000, "ebitda": 31081000, "interest_expense": 5144000, "interest_income": null, "other_non_operating": null, "pretax_income": 8195000, "tax_provision": 2332000, "effective_tax_rate": null, "net_income": 5863000, "net_income_continuing_ops": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18665000, "short_term_investments": null, "net_receivables": 12054000, "inventory": 162251000, "other_current_assets": null, "total_current_assets": 278083000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 12521000, "goodwill_and_intangibles": 748956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434153000, "total_assets": 1712236000, "short_term_debt": 77487000, "accounts_payable": 278903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468654000, "long_term_debt": 112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589161000, "total_liabilities": 1057815000, "total_debt": 189487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652481000, "total_equity": 654421000, "shares_outstanding": 31219000, "operating_cash_flow": 25638000, "stock_based_compensation": 664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4232000, "dividends_paid": 8714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9302000, "free_cash_flow": 34520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13339000", "ebitda": "31081000", "netIncome": "5863000", "grossProfit": "109185000", "depreciation": "None", "totalRevenue": "293182000", "costOfRevenue": "183997000", "interestIncome": "None", "incomeBeforeTax": "8195000", "interestExpense": "5144000", "operatingIncome": "14669000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2332000", "reportedCurrency": "USD", "netInterestIncome": "-5144000", "nonInterestIncome": "None", "operatingExpenses": "94516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17742000", "sellingGeneralAndAdministrative": "95939000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "736435000", "inventory": "162251000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1712236000", "longTermDebt": "112000000", "shortTermDebt": "77487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12521000", "reportedCurrency": "USD", "retainedEarnings": "652481000", "totalLiabilities": "1057815000", "otherCurrentAssets": "85113000", "totalCurrentAssets": "278083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434153000", "currentAccountsPayable": "278903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617536000", "totalShareholderEquity": "654421000", "capitalLeaseObligations": "505536000", "otherCurrentLiabilities": "95858000", "totalCurrentLiabilities": "468654000", "otherNonCurrentLiabilities": "10485000", "totalNonCurrentLiabilities": "589161000", "cashAndShortTermInvestments": "18665000", "commonStockSharesOutstanding": "31219000", "intangibleAssetsExcludingGoodwill": "12521000", "cashAndCashEquivalentsAtCarryingValue": "18665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "8714000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8083000", "operatingCashflow": "25638000", "capitalExpenditures": "8882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9302000", "cashflowFromInvestment": "-4232000", "stockBasedCompensation": "664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 310077000, "cost_of_revenue": 200020000, "gross_profit": 110057000, "ebit": 10338000, "ebitda": 28105000, "pretax_income": 5692000, "tax_provision": 1992000, "net_income": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000, "total_current_assets": 253289000, "total_assets": 1692814000, "short_term_debt": 77675000, "long_term_debt": 102000000, "total_debt": 179675000, "total_liabilities": 1036039000, "total_equity": 656775000, "shares_outstanding": 31189000, "goodwill_and_intangibles": 749733000 }, "cash_flow": { "operating_cash_flow": -5267000, "capital_expenditure": 6588000, "free_cash_flow": 1321000, "dividends_paid": 8709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122467, "ticker_id": 7170, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10338000", "ebitda": "28105000", "netIncome": "3700000", "grossProfit": "110057000", "depreciation": "None", "totalRevenue": "310077000", "costOfRevenue": "200020000", "interestIncome": "None", "incomeBeforeTax": "5692000", "interestExpense": "4953000", "operatingIncome": "10338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "99719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17767000", "sellingGeneralAndAdministrative": "99719000", "netIncomeFromContinuingOperations": "3700000" }, "balance": { "goodwill": "736435000", "inventory": "154085000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1692814000", "longTermDebt": "102000000", "shortTermDebt": "77675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "655428000", "totalLiabilities": "1036039000", "otherCurrentAssets": "51550000", "totalCurrentAssets": "253289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439525000", "currentAccountsPayable": "251940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611011000", "totalShareholderEquity": "656775000", "capitalLeaseObligations": "509011000", "otherCurrentLiabilities": "109506000", "totalCurrentLiabilities": "455156000", "otherNonCurrentLiabilities": "10553000", "totalNonCurrentLiabilities": "580883000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "31189000", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700000", "profitLoss": "None", "dividendPayout": "8709000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6355000", "operatingCashflow": "-5267000", "capitalExpenditures": "6588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10347000", "cashflowFromInvestment": "-1671000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310077000, "cost_of_revenue": 200020000, "gross_profit": 110057000, "research_and_development": null, "selling_general_admin": 99719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10338000, "depreciation_amortisation": 17767000, "ebitda": 28105000, "interest_expense": 4953000, "interest_income": null, "other_non_operating": null, "pretax_income": 5692000, "tax_provision": 1992000, "effective_tax_rate": null, "net_income": 3700000, "net_income_continuing_ops": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000, "short_term_investments": null, "net_receivables": 41093000, "inventory": 154085000, "other_current_assets": null, "total_current_assets": 253289000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 13298000, "goodwill_and_intangibles": 749733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439525000, "total_assets": 1692814000, "short_term_debt": 77675000, "accounts_payable": 251940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455156000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580883000, "total_liabilities": 1036039000, "total_debt": 179675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655428000, "total_equity": 656775000, "shares_outstanding": 31189000, "operating_cash_flow": -5267000, "stock_based_compensation": 1795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1671000, "dividends_paid": 8709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10347000, "free_cash_flow": 1321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10338000", "ebitda": "28105000", "netIncome": "3700000", "grossProfit": "110057000", "depreciation": "None", "totalRevenue": "310077000", "costOfRevenue": "200020000", "interestIncome": "None", "incomeBeforeTax": "5692000", "interestExpense": "4953000", "operatingIncome": "10338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "99719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17767000", "sellingGeneralAndAdministrative": "99719000", "netIncomeFromContinuingOperations": "3700000" }, "balance": { "goodwill": "736435000", "inventory": "154085000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1692814000", "longTermDebt": "102000000", "shortTermDebt": "77675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13298000", "reportedCurrency": "USD", "retainedEarnings": "655428000", "totalLiabilities": "1036039000", "otherCurrentAssets": "51550000", "totalCurrentAssets": "253289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439525000", "currentAccountsPayable": "251940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611011000", "totalShareholderEquity": "656775000", "capitalLeaseObligations": "509011000", "otherCurrentLiabilities": "109506000", "totalCurrentLiabilities": "455156000", "otherNonCurrentLiabilities": "10553000", "totalNonCurrentLiabilities": "580883000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "31189000", "intangibleAssetsExcludingGoodwill": "13298000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700000", "profitLoss": "None", "dividendPayout": "8709000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6355000", "operatingCashflow": "-5267000", "capitalExpenditures": "6588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10347000", "cashflowFromInvestment": "-1671000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 317653000, "cost_of_revenue": 204976000, "gross_profit": 112677000, "ebit": 21383000, "ebitda": 39285000, "pretax_income": 16402000, "tax_provision": 4232000, "net_income": 12170000, "net_income_to_common": 12170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23846000, "total_current_assets": 271694000, "total_assets": 1733097000, "short_term_debt": 77811000, "long_term_debt": 94000000, "total_debt": 171811000, "total_liabilities": 1073378999, "total_equity": 659718000, "shares_outstanding": 32188000, "goodwill_and_intangibles": 750522000 }, "cash_flow": { "operating_cash_flow": 32156000, "capital_expenditure": 3187000, "free_cash_flow": 35343000, "dividends_paid": 8938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122469, "ticker_id": 7170, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21383000", "ebitda": "39285000", "netIncome": "12170000", "grossProfit": "112677000", "depreciation": "None", "totalRevenue": "317653000", "costOfRevenue": "204976000", "interestIncome": "None", "incomeBeforeTax": "16402000", "interestExpense": "5043000", "operatingIncome": "21383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "-5043000", "nonInterestIncome": "None", "operatingExpenses": "91294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17902000", "sellingGeneralAndAdministrative": "91294000", "netIncomeFromContinuingOperations": "12170000" }, "balance": { "goodwill": "736435000", "inventory": "160360000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1733097000", "longTermDebt": "94000000", "shortTermDebt": "77811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14087000", "reportedCurrency": "USD", "retainedEarnings": "660437000", "totalLiabilities": "1073378999", "otherCurrentAssets": "72246000", "totalCurrentAssets": "271694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1461403000", "currentAccountsPayable": "287330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616382000", "totalShareholderEquity": "659718000", "capitalLeaseObligations": "522382000", "otherCurrentLiabilities": "106064000", "totalCurrentLiabilities": "486632000", "otherNonCurrentLiabilities": "10168000", "totalNonCurrentLiabilities": "586746999", "cashAndShortTermInvestments": "23846000", "commonStockSharesOutstanding": "32188000", "intangibleAssetsExcludingGoodwill": "14087000", "cashAndCashEquivalentsAtCarryingValue": "23846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12170000", "profitLoss": "None", "dividendPayout": "8938000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13603000", "operatingCashflow": "32156000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23745000", "cashflowFromInvestment": "6382000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317653000, "cost_of_revenue": 204976000, "gross_profit": 112677000, "research_and_development": null, "selling_general_admin": 91294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21383000, "depreciation_amortisation": 17902000, "ebitda": 39285000, "interest_expense": 5043000, "interest_income": null, "other_non_operating": null, "pretax_income": 16402000, "tax_provision": 4232000, "effective_tax_rate": null, "net_income": 12170000, "net_income_continuing_ops": 12170000, "net_income_to_common": 12170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23846000, "short_term_investments": null, "net_receivables": 15242000, "inventory": 160360000, "other_current_assets": null, "total_current_assets": 271694000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 14087000, "goodwill_and_intangibles": 750522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1461403000, "total_assets": 1733097000, "short_term_debt": 77811000, "accounts_payable": 287330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486632000, "long_term_debt": 94000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586746999, "total_liabilities": 1073378999, "total_debt": 171811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660437000, "total_equity": 659718000, "shares_outstanding": 32188000, "operating_cash_flow": 32156000, "stock_based_compensation": 590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6382000, "dividends_paid": 8938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23745000, "free_cash_flow": 35343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21383000", "ebitda": "39285000", "netIncome": "12170000", "grossProfit": "112677000", "depreciation": "None", "totalRevenue": "317653000", "costOfRevenue": "204976000", "interestIncome": "None", "incomeBeforeTax": "16402000", "interestExpense": "5043000", "operatingIncome": "21383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "-5043000", "nonInterestIncome": "None", "operatingExpenses": "91294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17902000", "sellingGeneralAndAdministrative": "91294000", "netIncomeFromContinuingOperations": "12170000" }, "balance": { "goodwill": "736435000", "inventory": "160360000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1733097000", "longTermDebt": "94000000", "shortTermDebt": "77811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14087000", "reportedCurrency": "USD", "retainedEarnings": "660437000", "totalLiabilities": "1073378999", "otherCurrentAssets": "72246000", "totalCurrentAssets": "271694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1461403000", "currentAccountsPayable": "287330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616382000", "totalShareholderEquity": "659718000", "capitalLeaseObligations": "522382000", "otherCurrentLiabilities": "106064000", "totalCurrentLiabilities": "486632000", "otherNonCurrentLiabilities": "10168000", "totalNonCurrentLiabilities": "586746999", "cashAndShortTermInvestments": "23846000", "commonStockSharesOutstanding": "32188000", "intangibleAssetsExcludingGoodwill": "14087000", "cashAndCashEquivalentsAtCarryingValue": "23846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12170000", "profitLoss": "None", "dividendPayout": "8938000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13603000", "operatingCashflow": "32156000", "capitalExpenditures": "3187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23745000", "cashflowFromInvestment": "6382000", "stockBasedCompensation": "590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 322091000, "cost_of_revenue": 207118000, "gross_profit": 114973000, "ebit": 22355000, "ebitda": 40500000, "pretax_income": 17588000, "tax_provision": 4716000, "net_income": 12872000, "net_income_to_common": 12872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9053000, "total_current_assets": 247854000, "total_assets": 1726769000, "short_term_debt": 78008000, "long_term_debt": 55000000, "total_debt": 133008000, "total_liabilities": 1026626000, "total_equity": 700143000, "shares_outstanding": 32272000, "goodwill_and_intangibles": 751328000 }, "cash_flow": { "operating_cash_flow": 26576000, "capital_expenditure": 8025000, "free_cash_flow": 34601000, "dividends_paid": 8932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122470, "ticker_id": 7170, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22355000", "ebitda": "40500000", "netIncome": "12872000", "grossProfit": "114973000", "depreciation": "None", "totalRevenue": "322091000", "costOfRevenue": "207118000", "interestIncome": "None", "incomeBeforeTax": "17588000", "interestExpense": "4801000", "operatingIncome": "22355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4716000", "reportedCurrency": "USD", "netInterestIncome": "-4801000", "nonInterestIncome": "None", "operatingExpenses": "92618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18145000", "sellingGeneralAndAdministrative": "92618000", "netIncomeFromContinuingOperations": "12872000" }, "balance": { "goodwill": "736435000", "inventory": "146679000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1726769000", "longTermDebt": "55000000", "shortTermDebt": "78008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14893000", "reportedCurrency": "USD", "retainedEarnings": "657078000", "totalLiabilities": "1026626000", "otherCurrentAssets": "77806000", "totalCurrentAssets": "247854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478915000", "currentAccountsPayable": "280350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837000", "totalShareholderEquity": "700143000", "capitalLeaseObligations": "531837000", "otherCurrentLiabilities": "98582000", "totalCurrentLiabilities": "472367000", "otherNonCurrentLiabilities": "10437000", "totalNonCurrentLiabilities": "554259000", "cashAndShortTermInvestments": "9053000", "commonStockSharesOutstanding": "32272000", "intangibleAssetsExcludingGoodwill": "14893000", "cashAndCashEquivalentsAtCarryingValue": "9053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12872000", "profitLoss": "None", "dividendPayout": "8932000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5440000", "operatingCashflow": "26576000", "capitalExpenditures": "8025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28802000", "cashflowFromInvestment": "-4037000", "stockBasedCompensation": "1384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322091000, "cost_of_revenue": 207118000, "gross_profit": 114973000, "research_and_development": null, "selling_general_admin": 92618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22355000, "depreciation_amortisation": 18145000, "ebitda": 40500000, "interest_expense": 4801000, "interest_income": null, "other_non_operating": null, "pretax_income": 17588000, "tax_provision": 4716000, "effective_tax_rate": null, "net_income": 12872000, "net_income_continuing_ops": 12872000, "net_income_to_common": 12872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9053000, "short_term_investments": null, "net_receivables": 14316000, "inventory": 146679000, "other_current_assets": null, "total_current_assets": 247854000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 14893000, "goodwill_and_intangibles": 751328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478915000, "total_assets": 1726769000, "short_term_debt": 78008000, "accounts_payable": 280350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472367000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554259000, "total_liabilities": 1026626000, "total_debt": 133008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657078000, "total_equity": 700143000, "shares_outstanding": 32272000, "operating_cash_flow": 26576000, "stock_based_compensation": 1384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4037000, "dividends_paid": 8932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28802000, "free_cash_flow": 34601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22355000", "ebitda": "40500000", "netIncome": "12872000", "grossProfit": "114973000", "depreciation": "None", "totalRevenue": "322091000", "costOfRevenue": "207118000", "interestIncome": "None", "incomeBeforeTax": "17588000", "interestExpense": "4801000", "operatingIncome": "22355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4716000", "reportedCurrency": "USD", "netInterestIncome": "-4801000", "nonInterestIncome": "None", "operatingExpenses": "92618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18145000", "sellingGeneralAndAdministrative": "92618000", "netIncomeFromContinuingOperations": "12872000" }, "balance": { "goodwill": "736435000", "inventory": "146679000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1726769000", "longTermDebt": "55000000", "shortTermDebt": "78008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14893000", "reportedCurrency": "USD", "retainedEarnings": "657078000", "totalLiabilities": "1026626000", "otherCurrentAssets": "77806000", "totalCurrentAssets": "247854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478915000", "currentAccountsPayable": "280350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837000", "totalShareholderEquity": "700143000", "capitalLeaseObligations": "531837000", "otherCurrentLiabilities": "98582000", "totalCurrentLiabilities": "472367000", "otherNonCurrentLiabilities": "10437000", "totalNonCurrentLiabilities": "554259000", "cashAndShortTermInvestments": "9053000", "commonStockSharesOutstanding": "32272000", "intangibleAssetsExcludingGoodwill": "14893000", "cashAndCashEquivalentsAtCarryingValue": "9053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12872000", "profitLoss": "None", "dividendPayout": "8932000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5440000", "operatingCashflow": "26576000", "capitalExpenditures": "8025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28802000", "cashflowFromInvestment": "-4037000", "stockBasedCompensation": "1384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "income_statement": { "revenue": 326968000, "cost_of_revenue": 212572000, "gross_profit": 114396000, "ebit": 17349000, "ebitda": 35739000, "pretax_income": 12199000, "tax_provision": 3370000, "net_income": 8829000, "net_income_to_common": 8829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15316000, "total_current_assets": 250597000, "total_assets": 1754017000, "short_term_debt": 78090000, "long_term_debt": 65000000, "total_debt": 143090000, "total_liabilities": 1058848999, "total_equity": 695168000, "shares_outstanding": 31954000, "goodwill_and_intangibles": 752154000 }, "cash_flow": { "operating_cash_flow": 71731000, "capital_expenditure": 7680000, "free_cash_flow": 79411000, "dividends_paid": 8926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122471, "ticker_id": 7170, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:20.520696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17349000", "ebitda": "35739000", "netIncome": "8829000", "grossProfit": "114396000", "depreciation": "None", "totalRevenue": "326968000", "costOfRevenue": "212572000", "interestIncome": "None", "incomeBeforeTax": "12199000", "interestExpense": "5208000", "operatingIncome": "17349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3370000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "97047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "212572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18390000", "sellingGeneralAndAdministrative": "97047000", "netIncomeFromContinuingOperations": "8829000" }, "balance": { "goodwill": "736435000", "inventory": "141165000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1754017000", "longTermDebt": "65000000", "shortTermDebt": "78090000", "treasuryStock": "-205648000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15719000", "reportedCurrency": "USD", "retainedEarnings": "653427000", "totalLiabilities": "1058848999", "otherCurrentAssets": "79996000", "totalCurrentAssets": "250597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503420000", "currentAccountsPayable": "275626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300097000", "shortLongTermDebtTotal": "613647000", "totalShareholderEquity": "695168000", "capitalLeaseObligations": "470557000", "otherCurrentLiabilities": "109500000", "totalCurrentLiabilities": "480677000", "otherNonCurrentLiabilities": "481493000", "totalNonCurrentLiabilities": "578171999", "cashAndShortTermInvestments": "15316000", "commonStockSharesOutstanding": "31954000", "intangibleAssetsExcludingGoodwill": "15719000", "cashAndCashEquivalentsAtCarryingValue": "15316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8829000", "profitLoss": "None", "dividendPayout": "8926000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6334000", "operatingCashflow": "71731000", "capitalExpenditures": "7680000", "changeInReceivables": "-826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58669000", "cashflowFromInvestment": "-2630000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326968000, "cost_of_revenue": 212572000, "gross_profit": 114396000, "research_and_development": null, "selling_general_admin": 97047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17349000, "depreciation_amortisation": 18390000, "ebitda": 35739000, "interest_expense": 5208000, "interest_income": null, "other_non_operating": null, "pretax_income": 12199000, "tax_provision": 3370000, "effective_tax_rate": null, "net_income": 8829000, "net_income_continuing_ops": 8829000, "net_income_to_common": 8829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15316000, "short_term_investments": null, "net_receivables": 14120000, "inventory": 141165000, "other_current_assets": null, "total_current_assets": 250597000, "net_ppe": null, "goodwill": 736435000, "intangible_assets": 15719000, "goodwill_and_intangibles": 752154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503420000, "total_assets": 1754017000, "short_term_debt": 78090000, "accounts_payable": 275626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480677000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578171999, "total_liabilities": 1058848999, "total_debt": 143090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653427000, "total_equity": 695168000, "shares_outstanding": 31954000, "operating_cash_flow": 71731000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2630000, "dividends_paid": 8926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58669000, "free_cash_flow": 79411000, "net_change_in_cash": 10432000 }, "raw_data": { "income": { "ebit": "17349000", "ebitda": "35739000", "netIncome": "8829000", "grossProfit": "114396000", "depreciation": "None", "totalRevenue": "326968000", "costOfRevenue": "212572000", "interestIncome": "None", "incomeBeforeTax": "12199000", "interestExpense": "5208000", "operatingIncome": "17349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3370000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "97047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "212572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18390000", "sellingGeneralAndAdministrative": "97047000", "netIncomeFromContinuingOperations": "8829000" }, "balance": { "goodwill": "736435000", "inventory": "141165000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1754017000", "longTermDebt": "65000000", "shortTermDebt": "78090000", "treasuryStock": "-205648000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15719000", "reportedCurrency": "USD", "retainedEarnings": "653427000", "totalLiabilities": "1058848999", "otherCurrentAssets": "79996000", "totalCurrentAssets": "250597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503420000", "currentAccountsPayable": "275626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300097000", "shortLongTermDebtTotal": "613647000", "totalShareholderEquity": "695168000", "capitalLeaseObligations": "470557000", "otherCurrentLiabilities": "109500000", "totalCurrentLiabilities": "480677000", "otherNonCurrentLiabilities": "481493000", "totalNonCurrentLiabilities": "578171999", "cashAndShortTermInvestments": "15316000", "commonStockSharesOutstanding": "31954000", "intangibleAssetsExcludingGoodwill": "15719000", "cashAndCashEquivalentsAtCarryingValue": "15316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8829000", "profitLoss": "None", "dividendPayout": "8926000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6334000", "operatingCashflow": "71731000", "capitalExpenditures": "7680000", "changeInReceivables": "-826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58669000", "cashflowFromInvestment": "-2630000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }