{ "ticker": { "uuid": "295ed9f9-b843-4f49-9d60-a8f0404fadfc", "symbol": "BANARBEADS", "name": "Banaras Beads Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/295ed9f9-b843-4f49-9d60-a8f0404fadfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/295ed9f9-b843-4f49-9d60-a8f0404fadfc/" }, "ticker_metadata": { "id": 13075, "uuid": "295ed9f9-b843-4f49-9d60-a8f0404fadfc", "symbol": "BANARBEADS", "name": "Banaras Beads Limited", "asset_type": "equity", "market_cap": 712653120, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Banaras Beads Limited engages in the manufacture and sale of glass beads, necklaces, jewelries, and accessories under the De-Lemon brand in India, the United States, South Africa, the United Kingdom, Ireland, Germany, Europe, the Middle East, and Africa. It offers beads made from clay, brass, aluminum, copper, resin, ceramics, horn, bone, semiprecious stones, agate, lac, hand painted beads, and spray-painted beads. The company also trades in leather and cotton wax cords, and other handicraft products. It serves wholesalers and retailers, companies dealing in craft business, craft stores and large retail chain stores, and online business companies. The company also exports its products. Banaras Beads Limited was founded in 1940 and is headquartered in Varanasi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "295ed9f9-b843-4f49-9d60-a8f0404fadfc", "symbol": "BANARBEADS", "name": "Banaras Beads Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/295ed9f9-b843-4f49-9d60-a8f0404fadfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/295ed9f9-b843-4f49-9d60-a8f0404fadfc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 104.59, "market_cap": 694082432.44, "pe_ratio": 36.8174, "earnings_yield": 0.0272, "ebitda_to_ev": 0.0576, "shareholder_yield": 0.0214, "roe": 0.0334, "piotroski_f_score": 5, "momentum_12_1": 0.0132, "volatility_252d": 0.3781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.435551+00:00", "batch_id": "" }, "size": { "price_close": 104.59, "market_cap": 694082432.4351, "market_cap_usd": 694082432.4351, "enterprise_value": 846252432.4351, "shares_outstanding": 6636222, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.8174, "pb_ratio": 1.2285, "ptbv_ratio": 1.2285, "ps_ratio": 2.828, "pcf_ratio": 13.9354, "pfcf_ratio": 29.8312, "ev_ebitda": 17.3594, "ev_ebit": 68.5669, "ev_sales": 3.448, "ev_fcf": 36.3714, "earnings_yield": 0.0272, "fcf_yield": 0.0275, "price_to_sales": 2.828, "price_to_book": 1.2285, "price_to_cashflow": 13.9354, "ebitda_to_ev": 0.0576, "sales_yield": 0.29 }, "yield": { "dividend_yield": 0.0215, "buyback_yield": -0.0001, "shareholder_yield": 0.0214, "debt_paydown_yield": null, "total_yield": 0.0214 }, "quality": { "gross_margin": 0.4999, "operating_margin": 0.0503, "net_margin": 0.0768, "ebitda_margin": 0.1986, "fcf_margin": 0.0948, "roe": 0.0334, "roa": 0.0255, "roic": 0.0129, "roc_greenblatt": null, "asset_turnover": 0.3316, "cash_conversion": 1.2342, "accruals_ratio": -0.0418, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5306, "revenue_stability_5y": 0.0916, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1215, "debt_to_assets": 0.2097, "interest_coverage": 1.5528, "current_ratio": 2.9015, "quick_ratio": 2.9015, "net_debt": 152170000, "local_beta": 1.1084, "volatility_252d": 0.3781, "volatility_60d": 0.8826, "max_drawdown_12m": -0.3027, "risk_adjusted_momentum": 0.0349 }, "growth": { "revenue_growth_1y": 0.0981, "revenue_growth_3y_cagr": 0.0752, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1226, "eps_growth_3y_cagr": 0.0188, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0295, "revenue_growth": 0.0981, "earnings_growth": 0.1226 }, "momentum": { "price_return_1m": -0.138, "price_return_3m": -0.0792, "price_return_6m": -0.1831, "price_return_9m": 0.0072, "price_return_12m": -0.1267, "price_return_12m_ex1m": 0.0132, "momentum_6m": -0.1831, "momentum_12m": -0.1267, "momentum_12_1": 0.0132, "distance_from_52w_high": -0.266, "distance_from_52w_low": 0.0605, "relative_strength": -0.019 }, "raw_ttm": { "revenue_ttm": 245433000, "gross_profit_ttm": 122697000, "ebit_ttm": 12342000, "ebitda_ttm": 48749000, "net_income_ttm": 18852000, "eps_diluted_ttm": 2.8408, "operating_cash_flow_ttm": 49807000, "capital_expenditure_ttm": -26540000, "fcf_ttm": 23267000, "dividends_paid_ttm": -14932000, "share_repurchases_ttm": null, "shares_issued_ttm": 99000, "interest_expense_ttm": 7948000, "cash_and_equivalents": 3058000, "total_current_assets": 366351000, "total_current_liabilities": 126263000, "net_ppe": null, "total_assets": 740236000, "total_debt": 155228000, "total_equity": 564999000, "net_working_capital": 348378000, "book_value_per_share": 85.1387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.1387 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5599, "ticker_id": 13075, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.435551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.59, "market_cap": 694082432.4351, "market_cap_usd": 694082432.4351, "enterprise_value": 846252432.4351, "shares_outstanding": 6636222, "fx_rate_to_usd": null, "pe_ratio": 36.81744284, "pb_ratio": 1.22846666, "ptbv_ratio": 1.22846666, "ps_ratio": 2.82799148, "pcf_ratio": 13.93543944, "pfcf_ratio": 29.83119579, "ev_ebitda": 17.35938034, "ev_ebit": 68.56687996, "ev_sales": 3.44799775, "ev_fcf": 36.37135997, "earnings_yield": 0.02716104, "fcf_yield": 0.02749416, "dividend_yield": 0.02151329, "buyback_yield": -0.00014263, "shareholder_yield": 0.02137066, "debt_paydown_yield": null, "total_yield": 0.02137066, "gross_margin": 0.49992055, "operating_margin": 0.05028664, "net_margin": 0.07681119, "ebitda_margin": 0.19862447, "fcf_margin": 0.0947998, "roe": 0.03336643, "roa": 0.02546755, "roic": 0.012907, "roc_greenblatt": null, "asset_turnover": 0.33156048, "cash_conversion": 1.23419266, "accruals_ratio": -0.04181774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.12149993, "debt_to_assets": 0.20970069, "interest_coverage": 1.55284348, "current_ratio": 2.90149133, "quick_ratio": 2.90149133, "net_debt": 152170000, "revenue_growth_1y": 0.0980959, "revenue_growth_3y_cagr": 0.07517576, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12261887, "eps_growth_3y_cagr": 0.01878609, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02953909, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.530552, "revenue_stability_5y": 0.09162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13804187, "price_return_3m": -0.07915131, "price_return_6m": -0.18314588, "price_return_9m": 0.00722265, "price_return_12m": -0.12667005, "price_return_12m_ex1m": 0.013193, "distance_from_52w_high": -0.26603512, "distance_from_52w_low": 0.06053532, "relative_strength": -0.01899032, "local_beta": 1.1084, "volatility_252d": 0.378055, "volatility_60d": 0.882556, "max_drawdown_12m": -0.30273684, "revenue_ttm": 245433000, "gross_profit_ttm": 122697000, "ebit_ttm": 12342000, "ebitda_ttm": 48749000, "net_income_ttm": 18852000, "eps_diluted_ttm": 2.84077296, "operating_cash_flow_ttm": 49807000, "capital_expenditure_ttm": -26540000, "fcf_ttm": 23267000, "dividends_paid_ttm": -14932000, "share_repurchases_ttm": null, "shares_issued_ttm": 99000, "interest_expense_ttm": 7948000, "cash_and_equivalents": 3058000, "total_current_assets": 366351000, "total_current_liabilities": 126263000, "net_ppe": null, "total_assets": 740236000, "total_debt": 155228000, "total_equity": 564999000, "net_working_capital": 348378000, "book_value_per_share": 85.13865269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.13865269, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.59, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 36.8174, "earnings_yield": 0.0272, "shareholder_yield": 0.0214, "roe": 0.0334, "momentum_12_1": 0.0132, "complete_fields": { "id": 5599, "ticker_id": 13075, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.435551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.59, "market_cap": 694082432.4351, "market_cap_usd": 694082432.4351, "enterprise_value": 846252432.4351, "shares_outstanding": 6636222, "fx_rate_to_usd": null, "pe_ratio": 36.81744284, "pb_ratio": 1.22846666, "ptbv_ratio": 1.22846666, "ps_ratio": 2.82799148, "pcf_ratio": 13.93543944, "pfcf_ratio": 29.83119579, "ev_ebitda": 17.35938034, "ev_ebit": 68.56687996, "ev_sales": 3.44799775, "ev_fcf": 36.37135997, "earnings_yield": 0.02716104, "fcf_yield": 0.02749416, "dividend_yield": 0.02151329, "buyback_yield": -0.00014263, "shareholder_yield": 0.02137066, "debt_paydown_yield": null, "total_yield": 0.02137066, "gross_margin": 0.49992055, "operating_margin": 0.05028664, "net_margin": 0.07681119, "ebitda_margin": 0.19862447, "fcf_margin": 0.0947998, "roe": 0.03336643, "roa": 0.02546755, "roic": 0.012907, "roc_greenblatt": null, "asset_turnover": 0.33156048, "cash_conversion": 1.23419266, "accruals_ratio": -0.04181774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.12149993, "debt_to_assets": 0.20970069, "interest_coverage": 1.55284348, "current_ratio": 2.90149133, "quick_ratio": 2.90149133, "net_debt": 152170000, "revenue_growth_1y": 0.0980959, "revenue_growth_3y_cagr": 0.07517576, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12261887, "eps_growth_3y_cagr": 0.01878609, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02953909, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.530552, "revenue_stability_5y": 0.09162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13804187, "price_return_3m": -0.07915131, "price_return_6m": -0.18314588, "price_return_9m": 0.00722265, "price_return_12m": -0.12667005, "price_return_12m_ex1m": 0.013193, "distance_from_52w_high": -0.26603512, "distance_from_52w_low": 0.06053532, "relative_strength": -0.01899032, "local_beta": 1.1084, "volatility_252d": 0.378055, "volatility_60d": 0.882556, "max_drawdown_12m": -0.30273684, "revenue_ttm": 245433000, "gross_profit_ttm": 122697000, "ebit_ttm": 12342000, "ebitda_ttm": 48749000, "net_income_ttm": 18852000, "eps_diluted_ttm": 2.84077296, "operating_cash_flow_ttm": 49807000, "capital_expenditure_ttm": -26540000, "fcf_ttm": 23267000, "dividends_paid_ttm": -14932000, "share_repurchases_ttm": null, "shares_issued_ttm": 99000, "interest_expense_ttm": 7948000, "cash_and_equivalents": 3058000, "total_current_assets": 366351000, "total_current_liabilities": 126263000, "net_ppe": null, "total_assets": 740236000, "total_debt": 155228000, "total_equity": 564999000, "net_working_capital": 348378000, "book_value_per_share": 85.13865269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.13865269, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 299308000, "cost_of_revenue": 153963000, "gross_profit": 145345000, "ebit": 22694000, "ebitda": 60712000, "pretax_income": null, "tax_provision": null, "net_income": 30881000, "net_income_to_common": 30881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13957000, "total_current_assets": 359632000, "total_assets": 666316000, "short_term_debt": 85830000, "long_term_debt": null, "total_debt": 85830000, "total_liabilities": null, "total_equity": 558422000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49807000, "capital_expenditure": -26540000, "free_cash_flow": 23267000, "dividends_paid": -14932000, "share_repurchases": null, "shares_issued": 99000, "net_debt_issued": null }, "complete_fields": { "id": 362229, "ticker_id": 13075, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60712000", "netIncome": "30881000", "grossProfit": "145345000", "totalRevenue": "299308000", "costOfRevenue": "153963000", "interestExpense": "6247000", "operatingIncome": "22694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13937000" }, "balance": { "totalDebt": "85830000", "totalAssets": "666316000", "longTermDebt": null, "shortTermDebt": "85830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "359632000", "totalShareholderEquity": "558422000", "totalCurrentLiabilities": "102800000", "cashAndShortTermInvestments": "13957000" }, "cashflow": { "freeCashFlow": "23267000", "dividendsPaid": "-14932000", "issuanceOfDebt": null, "issuanceOfStock": "99000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49807000", "repurchaseOfStock": null, "capitalExpenditures": "-26540000" } }, "revenue": 299308000, "cost_of_revenue": 153963000, "gross_profit": 145345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22694000, "depreciation_amortisation": 13937000, "ebitda": 60712000, "interest_expense": 6247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30881000, "net_income_continuing_ops": null, "net_income_to_common": 30881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666316000, "short_term_debt": 85830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558422000, "shares_outstanding": 6636222, "operating_cash_flow": 49807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14932000, "share_repurchases": null, "shares_issued": 99000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60712000", "netIncome": "30881000", "grossProfit": "145345000", "totalRevenue": "299308000", "costOfRevenue": "153963000", "interestExpense": "6247000", "operatingIncome": "22694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13937000" }, "balance": { "totalDebt": "85830000", "totalAssets": "666316000", "longTermDebt": null, "shortTermDebt": "85830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "359632000", "totalShareholderEquity": "558422000", "totalCurrentLiabilities": "102800000", "cashAndShortTermInvestments": "13957000" }, "cashflow": { "freeCashFlow": "23267000", "dividendsPaid": "-14932000", "issuanceOfDebt": null, "issuanceOfStock": "99000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49807000", "repurchaseOfStock": null, "capitalExpenditures": "-26540000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 272570000, "cost_of_revenue": 139519000, "gross_profit": 133051000, "ebit": 12874000, "ebitda": 49265000, "pretax_income": null, "tax_provision": null, "net_income": 27508000, "net_income_to_common": 27508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3028000, "total_current_assets": 468185000, "total_assets": 598038000, "short_term_debt": 32903000, "long_term_debt": null, "total_debt": 32903000, "total_liabilities": null, "total_equity": 542400000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34743000, "capital_expenditure": -10186000, "free_cash_flow": -44929000, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 97000, "net_debt_issued": null }, "complete_fields": { "id": 362232, "ticker_id": 13075, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49265000", "netIncome": "27508000", "grossProfit": "133051000", "totalRevenue": "272570000", "costOfRevenue": "139519000", "interestExpense": "931000", "operatingIncome": "12874000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11472000" }, "balance": { "totalDebt": "32903000", "totalAssets": "598038000", "longTermDebt": null, "shortTermDebt": "32903000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "468185000", "totalShareholderEquity": "542400000", "totalCurrentLiabilities": "50544000", "cashAndShortTermInvestments": "3028000" }, "cashflow": { "freeCashFlow": "-44929000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "97000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-34743000", "repurchaseOfStock": null, "capitalExpenditures": "-10186000" } }, "revenue": 272570000, "cost_of_revenue": 139519000, "gross_profit": 133051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12874000, "depreciation_amortisation": 11472000, "ebitda": 49265000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27508000, "net_income_continuing_ops": null, "net_income_to_common": 27508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 598038000, "short_term_debt": 32903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542400000, "shares_outstanding": 6636222, "operating_cash_flow": -34743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 97000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49265000", "netIncome": "27508000", "grossProfit": "133051000", "totalRevenue": "272570000", "costOfRevenue": "139519000", "interestExpense": "931000", "operatingIncome": "12874000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11472000" }, "balance": { "totalDebt": "32903000", "totalAssets": "598038000", "longTermDebt": null, "shortTermDebt": "32903000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "468185000", "totalShareholderEquity": "542400000", "totalCurrentLiabilities": "50544000", "cashAndShortTermInvestments": "3028000" }, "cashflow": { "freeCashFlow": "-44929000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "97000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-34743000", "repurchaseOfStock": null, "capitalExpenditures": "-10186000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 259652000, "cost_of_revenue": 124525000, "gross_profit": 135127000, "ebit": 22024000, "ebitda": 48379000, "pretax_income": null, "tax_provision": null, "net_income": 25434000, "net_income_to_common": 25434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9208000, "total_current_assets": 310992000, "total_assets": 559124000, "short_term_debt": 2906000, "long_term_debt": 0, "total_debt": 2906000, "total_liabilities": null, "total_equity": 528386000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44476000, "capital_expenditure": -12228000, "free_cash_flow": -56704000, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": null }, "complete_fields": { "id": 362233, "ticker_id": 13075, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48379000", "netIncome": "25434000", "grossProfit": "135127000", "totalRevenue": "259652000", "costOfRevenue": "124525000", "interestExpense": "1892000", "operatingIncome": "22024000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12332000" }, "balance": { "totalDebt": "2906000", "totalAssets": "559124000", "longTermDebt": "0", "shortTermDebt": "2906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "310992000", "totalShareholderEquity": "528386000", "totalCurrentLiabilities": "25632000", "cashAndShortTermInvestments": "9208000" }, "cashflow": { "freeCashFlow": "-56704000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "88000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-44476000", "repurchaseOfStock": null, "capitalExpenditures": "-12228000" } }, "revenue": 259652000, "cost_of_revenue": 124525000, "gross_profit": 135127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22024000, "depreciation_amortisation": 12332000, "ebitda": 48379000, "interest_expense": 1892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25434000, "net_income_continuing_ops": null, "net_income_to_common": 25434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 559124000, "short_term_debt": 2906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25632000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528386000, "shares_outstanding": 6636222, "operating_cash_flow": -44476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48379000", "netIncome": "25434000", "grossProfit": "135127000", "totalRevenue": "259652000", "costOfRevenue": "124525000", "interestExpense": "1892000", "operatingIncome": "22024000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12332000" }, "balance": { "totalDebt": "2906000", "totalAssets": "559124000", "longTermDebt": "0", "shortTermDebt": "2906000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "310992000", "totalShareholderEquity": "528386000", "totalCurrentLiabilities": "25632000", "cashAndShortTermInvestments": "9208000" }, "cashflow": { "freeCashFlow": "-56704000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "88000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-44476000", "repurchaseOfStock": null, "capitalExpenditures": "-12228000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 240813000, "cost_of_revenue": 115636000, "gross_profit": 125177000, "ebit": 13941000, "ebitda": 52977000, "pretax_income": null, "tax_provision": null, "net_income": 29204000, "net_income_to_common": 29204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18960000, "total_current_assets": 408585000, "total_assets": 597686000, "short_term_debt": 58006000, "long_term_debt": null, "total_debt": 58006000, "total_liabilities": null, "total_equity": 516330000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39972000, "capital_expenditure": null, "free_cash_flow": -39972000, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": null }, "complete_fields": { "id": 362234, "ticker_id": 13075, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52977000", "netIncome": "29204000", "grossProfit": "125177000", "totalRevenue": "240813000", "costOfRevenue": "115636000", "interestExpense": "2106000", "operatingIncome": "13941000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12805000" }, "balance": { "totalDebt": "58006000", "totalAssets": "597686000", "longTermDebt": null, "shortTermDebt": "58006000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "408585000", "totalShareholderEquity": "516330000", "totalCurrentLiabilities": "81356000", "cashAndShortTermInvestments": "18960000" }, "cashflow": { "freeCashFlow": "-39972000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "95000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-39972000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 240813000, "cost_of_revenue": 115636000, "gross_profit": 125177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13941000, "depreciation_amortisation": 12805000, "ebitda": 52977000, "interest_expense": 2106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29204000, "net_income_continuing_ops": null, "net_income_to_common": 29204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 597686000, "short_term_debt": 58006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 516330000, "shares_outstanding": 6636222, "operating_cash_flow": -39972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13272000, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52977000", "netIncome": "29204000", "grossProfit": "125177000", "totalRevenue": "240813000", "costOfRevenue": "115636000", "interestExpense": "2106000", "operatingIncome": "13941000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12805000" }, "balance": { "totalDebt": "58006000", "totalAssets": "597686000", "longTermDebt": null, "shortTermDebt": "58006000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "408585000", "totalShareholderEquity": "516330000", "totalCurrentLiabilities": "81356000", "cashAndShortTermInvestments": "18960000" }, "cashflow": { "freeCashFlow": "-39972000", "dividendsPaid": "-13272000", "issuanceOfDebt": null, "issuanceOfStock": "95000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-39972000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 77248000, "cost_of_revenue": 30314000, "gross_profit": 46934000, "ebit": 6486000, "ebitda": 15100000, "pretax_income": null, "tax_provision": null, "net_income": 5790000, "net_income_to_common": 5790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362225, "ticker_id": 13075, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15100000", "netIncome": "5790000", "grossProfit": "46934000", "totalRevenue": "77248000", "costOfRevenue": "30314000", "interestExpense": "2966000", "operatingIncome": "6486000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4344000" } }, "revenue": 77248000, "cost_of_revenue": 30314000, "gross_profit": 46934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6486000, "depreciation_amortisation": 4344000, "ebitda": 15100000, "interest_expense": 2966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5790000, "net_income_continuing_ops": null, "net_income_to_common": 5790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15100000", "netIncome": "5790000", "grossProfit": "46934000", "totalRevenue": "77248000", "costOfRevenue": "30314000", "interestExpense": "2966000", "operatingIncome": "6486000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4344000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 50454000, "cost_of_revenue": 14129000, "gross_profit": 36325000, "ebit": -1076000, "ebitda": 6482000, "pretax_income": null, "tax_provision": null, "net_income": 364000, "net_income_to_common": 364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058000, "total_current_assets": 366351000, "total_assets": 740236000, "short_term_debt": 111348000, "long_term_debt": 43880000, "total_debt": 155228000, "total_liabilities": null, "total_equity": 564999000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362226, "ticker_id": 13075, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6482000", "netIncome": "364000", "grossProfit": "36325000", "totalRevenue": "50454000", "costOfRevenue": "14129000", "interestExpense": "1870000", "operatingIncome": "-1076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4148000" }, "balance": { "totalDebt": "155228000", "totalAssets": "740236000", "longTermDebt": "43880000", "shortTermDebt": "111348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "366351000", "totalShareholderEquity": "564999000", "totalCurrentLiabilities": "126263000", "cashAndShortTermInvestments": "3058000" } }, "revenue": 50454000, "cost_of_revenue": 14129000, "gross_profit": 36325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1076000, "depreciation_amortisation": 4148000, "ebitda": 6482000, "interest_expense": 1870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 364000, "net_income_continuing_ops": null, "net_income_to_common": 364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 740236000, "short_term_debt": 111348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126263000, "long_term_debt": 43880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 564999000, "shares_outstanding": 6636222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6482000", "netIncome": "364000", "grossProfit": "36325000", "totalRevenue": "50454000", "costOfRevenue": "14129000", "interestExpense": "1870000", "operatingIncome": "-1076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4148000" }, "balance": { "totalDebt": "155228000", "totalAssets": "740236000", "longTermDebt": "43880000", "shortTermDebt": "111348000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "366351000", "totalShareholderEquity": "564999000", "totalCurrentLiabilities": "126263000", "cashAndShortTermInvestments": "3058000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 62084000, "cost_of_revenue": 20064000, "gross_profit": 42020000, "ebit": 5555000, "ebitda": 13128000, "pretax_income": null, "tax_provision": null, "net_income": 6099000, "net_income_to_common": 6099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362227, "ticker_id": 13075, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13128000", "netIncome": "6099000", "grossProfit": "42020000", "totalRevenue": "62084000", "costOfRevenue": "20064000", "interestExpense": "1495000", "operatingIncome": "5555000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3634000" } }, "revenue": 62084000, "cost_of_revenue": 20064000, "gross_profit": 42020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5555000, "depreciation_amortisation": 3634000, "ebitda": 13128000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6099000, "net_income_continuing_ops": null, "net_income_to_common": 6099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13128000", "netIncome": "6099000", "grossProfit": "42020000", "totalRevenue": "62084000", "costOfRevenue": "20064000", "interestExpense": "1495000", "operatingIncome": "5555000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3634000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 55647000, "cost_of_revenue": 58229000, "gross_profit": -2582000, "ebit": 1377000, "ebitda": 14039000, "pretax_income": null, "tax_provision": null, "net_income": 6599000, "net_income_to_common": 6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13957000, "total_current_assets": 359632000, "total_assets": 666316000, "short_term_debt": 85830000, "long_term_debt": null, "total_debt": 85830000, "total_liabilities": null, "total_equity": 558422000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362228, "ticker_id": 13075, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14039000", "netIncome": "6599000", "grossProfit": "-2582000", "totalRevenue": "55647000", "costOfRevenue": "58229000", "interestExpense": "1617000", "operatingIncome": "1377000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3626000" }, "balance": { "totalDebt": "85830000", "totalAssets": "666316000", "longTermDebt": null, "shortTermDebt": "85830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "359632000", "totalShareholderEquity": "558422000", "totalCurrentLiabilities": "102800000", "cashAndShortTermInvestments": "13957000" } }, "revenue": 55647000, "cost_of_revenue": 58229000, "gross_profit": -2582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377000, "depreciation_amortisation": 3626000, "ebitda": 14039000, "interest_expense": 1617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6599000, "net_income_continuing_ops": null, "net_income_to_common": 6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666316000, "short_term_debt": 85830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558422000, "shares_outstanding": 6636222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14039000", "netIncome": "6599000", "grossProfit": "-2582000", "totalRevenue": "55647000", "costOfRevenue": "58229000", "interestExpense": "1617000", "operatingIncome": "1377000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3626000" }, "balance": { "totalDebt": "85830000", "totalAssets": "666316000", "longTermDebt": null, "shortTermDebt": "85830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "359632000", "totalShareholderEquity": "558422000", "totalCurrentLiabilities": "102800000", "cashAndShortTermInvestments": "13957000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": 57360000, "cost_of_revenue": 6695000, "gross_profit": 50665000, "ebit": 3103000, "ebitda": 12847000, "pretax_income": null, "tax_provision": null, "net_income": 4997000, "net_income_to_common": 4997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362230, "ticker_id": 13075, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12847000", "netIncome": "4997000", "grossProfit": "50665000", "totalRevenue": "57360000", "costOfRevenue": "6695000", "interestExpense": "1785000", "operatingIncome": "3103000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5065000" } }, "revenue": 57360000, "cost_of_revenue": 6695000, "gross_profit": 50665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3103000, "depreciation_amortisation": 5065000, "ebitda": 12847000, "interest_expense": 1785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4997000, "net_income_continuing_ops": null, "net_income_to_common": 4997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12847000", "netIncome": "4997000", "grossProfit": "50665000", "totalRevenue": "57360000", "costOfRevenue": "6695000", "interestExpense": "1785000", "operatingIncome": "3103000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5065000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3532000, "total_current_assets": 496485000, "total_assets": 747593000, "short_term_debt": 158794000, "long_term_debt": null, "total_debt": 158794000, "total_liabilities": null, "total_equity": 561659000, "shares_outstanding": 6636222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362231, "ticker_id": 13075, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:32.996776+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "158794000", "totalAssets": "747593000", "longTermDebt": null, "shortTermDebt": "158794000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "496485000", "totalShareholderEquity": "561659000", "totalCurrentLiabilities": "180800000", "cashAndShortTermInvestments": "3532000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 747593000, "short_term_debt": 158794000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 561659000, "shares_outstanding": 6636222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "158794000", "totalAssets": "747593000", "longTermDebt": null, "shortTermDebt": "158794000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6636222", "totalCurrentAssets": "496485000", "totalShareholderEquity": "561659000", "totalCurrentLiabilities": "180800000", "cashAndShortTermInvestments": "3532000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }