{ "ticker": { "uuid": "296b08a0-6b91-415d-86e0-579d8abf0400", "symbol": "DLN", "name": "Derwent London Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/296b08a0-6b91-415d-86e0-579d8abf0400/", "api_url": "https://sharemaestro.com/factors/api/tickers/296b08a0-6b91-415d-86e0-579d8abf0400/" }, "latest_snapshot": { "ticker": { "uuid": "296b08a0-6b91-415d-86e0-579d8abf0400", "symbol": "DLN", "name": "Derwent London Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/296b08a0-6b91-415d-86e0-579d8abf0400/", "api_url": "https://sharemaestro.com/factors/api/tickers/296b08a0-6b91-415d-86e0-579d8abf0400/" }, "week_end_date": "2026-07-26", "universe": "GBP_UK", "score": { "os": 0.23, "value": 0.12, "quality": 0.83, "momentum": 0.18, "coverage": 0.909, "confidence": 0.744, "delta": -1 }, "headline_factors": { "price": 20.38, "market_cap": 2261439288.9, "pe_ratio": 14.0375, "earnings_yield": 0.0438, "ebitda_to_ev": 0.056, "shareholder_yield": 0.04, "roe": 0.0446, "piotroski_f_score": 7, "momentum_12_1": -0.0016, "volatility_252d": 0.267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0375, "ev_ebitda": 17.8454, "earnings_yield": 0.0438, "fcf_yield": 0.0186, "shareholder_yield": 0.04 }, "quality": { "roe": 0.0446, "roic": 0.024, "gross_margin": 0.5184, "fcf_margin": 0.1773, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3997, "eps_growth_1y": 0.39, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0467, "momentum_12_1": -0.0016, "relative_strength": -0.1307 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.83, "momentum_percentile": 0.18, "growth_composite": 4, "yield_composite": 83, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.744 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.65, "os": 0.23, "value": 0.21, "quality": 0.8, "momentum": 0.12, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 12.2804, "earnings_yield": 0.0474, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.0959 }, { "week_end_date": "2026-06-14", "price": 18.81, "os": 0.22, "value": 0.2, "quality": 0.8, "momentum": 0.13, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 13.0632, "earnings_yield": 0.0457, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.1517 }, { "week_end_date": "2026-06-21", "price": 18.99, "os": 0.21, "value": 0.2, "quality": 0.8, "momentum": 0.11, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 13.1719, "earnings_yield": 0.0455, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.1642 }, { "week_end_date": "2026-06-28", "price": 19.44, "os": 0.21, "value": 0.19, "quality": 0.8, "momentum": 0.13, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 13.4642, "earnings_yield": 0.0449, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.134 }, { "week_end_date": "2026-07-05", "price": 19.73, "os": 0.22, "value": 0.19, "quality": 0.81, "momentum": 0.15, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 13.6319, "earnings_yield": 0.0445, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.9911 }, { "week_end_date": "2026-07-12", "price": 20.18, "os": 0.23, "value": 0.17, "quality": 0.8, "momentum": 0.28, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 13.9308, "earnings_yield": 0.044, "shareholder_yield": 0.0404, "roe": 0.0446, "momentum_12_1": -0.031 }, { "week_end_date": "2026-07-19", "price": 20.46, "os": 0.22, "value": 0.11, "quality": 0.84, "momentum": 0.17, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 14.1064, "earnings_yield": 0.0436, "shareholder_yield": 0.0398, "roe": 0.0446, "momentum_12_1": -0.0237 }, { "week_end_date": "2026-07-26", "price": 20.38, "os": 0.23, "value": 0.12, "quality": 0.83, "momentum": 0.18, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 14.0375, "earnings_yield": 0.0438, "shareholder_yield": 0.04, "roe": 0.0446, "momentum_12_1": -0.0016 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 388700000, "cost_of_revenue": 187200000, "gross_profit": 201500000, "ebit": 162400000, "ebitda": 208000000, "pretax_income": null, "tax_provision": null, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -159100000, "free_cash_flow": 68900000, "dividends_paid": -90800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 135400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 277700000, "cost_of_revenue": 79000000, "gross_profit": 198700000, "ebit": 157600000, "ebitda": 153600000, "pretax_income": null, "tax_provision": null, "net_income": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15400000, "total_current_assets": 263400000, "total_assets": 5214000000, "short_term_debt": 194100000, "long_term_debt": 1269400000, "total_debt": 1498100000, "total_liabilities": null, "total_equity": 3539800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -141500000, "free_cash_flow": -76900000, "dividends_paid": -89600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99500000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77200000, "total_current_assets": 212000000, "total_assets": 5313700000, "short_term_debt": 231600000, "long_term_debt": 1255000000, "total_debt": 1527600000, "total_liabilities": null, "total_equity": 3615300000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 277700000, "total_assets": 5332000000, "short_term_debt": 252400000, "long_term_debt": 1298600000, "total_debt": 1585400000, "total_liabilities": null, "total_equity": 3575800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 277700000, "total_assets": 5332000000, "short_term_debt": 252400000, "long_term_debt": 1298600000, "total_debt": 1585400000, "total_liabilities": null, "total_equity": 3575800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 277700000, "total_assets": 5332000000, "short_term_debt": 252400000, "long_term_debt": 1298600000, "total_debt": 1585400000, "total_liabilities": null, "total_equity": 3575800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 277700000, "total_assets": 5332000000, "short_term_debt": 252400000, "long_term_debt": 1298600000, "total_debt": 1585400000, "total_liabilities": null, "total_equity": 3575800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 277700000, "total_assets": 5332000000, "short_term_debt": 252400000, "long_term_debt": 1298600000, "total_debt": 1585400000, "total_liabilities": null, "total_equity": 3575800000, "shares_outstanding": 112290929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }