{ "ticker": { "uuid": "29740141-94e0-4ef3-8a79-6a91ff904c98", "symbol": "LFUS", "name": "Littelfuse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/29740141-94e0-4ef3-8a79-6a91ff904c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/29740141-94e0-4ef3-8a79-6a91ff904c98/" }, "ticker_metadata": { "id": 6916, "uuid": "29740141-94e0-4ef3-8a79-6a91ff904c98", "symbol": "LFUS", "name": "Littelfuse Inc", "asset_type": "equity", "market_cap": 12028920000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Littelfuse, Inc. manufactures and sells circuit protection, power control, and sensing products in Asia-Pacific, the Americas, and Europe. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "29740141-94e0-4ef3-8a79-6a91ff904c98", "symbol": "LFUS", "name": "Littelfuse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/29740141-94e0-4ef3-8a79-6a91ff904c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/29740141-94e0-4ef3-8a79-6a91ff904c98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.06, "quality": 0.66, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 457.34, "market_cap": 11625582800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0195, "shareholder_yield": 0.0063, "roe": -0.016, "piotroski_f_score": 6, "momentum_12_1": 1.1168, "volatility_252d": 0.3462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.010374+00:00", "batch_id": "" }, "size": { "price_close": 457.34, "market_cap": 11625582800, "market_cap_usd": 11625582800, "enterprise_value": 11775417800, "shares_outstanding": 25420000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6242, "ptbv_ratio": 15.8333, "ps_ratio": 4.6709, "pcf_ratio": 26.0542, "pfcf_ratio": 23.0284, "ev_ebitda": 51.3435, "ev_ebit": 165.7692, "ev_sales": 4.7311, "ev_fcf": 23.3252, "earnings_yield": null, "fcf_yield": 0.0429, "price_to_sales": 4.6709, "price_to_book": 4.6242, "price_to_cashflow": 26.0542, "ebitda_to_ev": 0.0195, "sales_yield": 0.2114 }, "yield": { "dividend_yield": 0.0063, "buyback_yield": 0, "shareholder_yield": 0.0063, "debt_paydown_yield": null, "total_yield": 0.0063 }, "quality": { "gross_margin": 0.3829, "operating_margin": 0.0285, "net_margin": -0.0161, "ebitda_margin": 0.0921, "fcf_margin": 0.2028, "roe": -0.016, "roa": -0.0104, "roic": 0.02, "roc_greenblatt": null, "asset_turnover": 0.6452, "cash_conversion": -12.5819, "accruals_ratio": -0.1261, "sbc_to_revenue": 0.0059, "piotroski_f_score": 6, "altman_z_score": 6.7892, "earnings_stability_5y": 15.6935, "revenue_stability_5y": 0.2077, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5344, "net_debt_to_ebitda": 0.6533, "debt_to_assets": 0.1637, "interest_coverage": 2.1921, "current_ratio": 2.61, "quick_ratio": 1.8155, "net_debt": 149835000, "local_beta": 0.0015, "volatility_252d": 0.3462, "volatility_60d": 0.8407, "max_drawdown_12m": -0.1838, "risk_adjusted_momentum": 3.2257 }, "growth": { "revenue_growth_1y": 0.1264, "revenue_growth_3y_cagr": -0.0172, "revenue_growth_5y_cagr": 0.1054, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0983, "book_value_growth_1y": 0.0104, "revenue_growth": 0.1264, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0024, "price_return_3m": 0.5155, "price_return_6m": 0.7687, "price_return_9m": 0.7535, "price_return_12m": 1.1218, "price_return_12m_ex1m": 1.1168, "momentum_6m": 0.7687, "momentum_12m": 1.1218, "momentum_12_1": 1.1168, "distance_from_52w_high": -0.0204, "distance_from_52w_low": 1.137, "relative_strength": 0.9639 }, "raw_ttm": { "revenue_ttm": 2488956000, "gross_profit_ttm": 952936000, "ebit_ttm": 71035000, "ebitda_ttm": 229346000, "net_income_ttm": -40124000, "eps_diluted_ttm": -1.5784, "operating_cash_flow_ttm": 446207000, "capital_expenditure_ttm": 58629000, "fcf_ttm": 504836000, "dividends_paid_ttm": 73492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32405000, "cash_and_equivalents": 481697000, "total_current_assets": 1376236000, "total_current_liabilities": 527290000, "net_ppe": null, "total_assets": 3857551000, "total_debt": 631532000, "total_equity": 2514064000, "net_working_capital": 467732000, "book_value_per_share": 98.901, "retained_earnings": 1728010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 734247000, "tangible_book_per_share": 28.8846 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 59, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10 }, "composites": { "value_composite": 94, "quality_composite": 34, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.199, "os_score": 0.37, "value_percentile": 0.06, "quality_percentile": 0.66, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1821, "ticker_id": 6916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.010374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 457.34, "market_cap": 11625582800, "market_cap_usd": 11625582800, "enterprise_value": 11775417800, "shares_outstanding": 25420000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.62421911, "ptbv_ratio": 15.83334055, "ps_ratio": 4.67086714, "pcf_ratio": 26.05423671, "pfcf_ratio": 23.02843458, "ev_ebitda": 51.34346272, "ev_ebit": 165.7692377, "ev_sales": 4.73106708, "ev_fcf": 23.32523394, "earnings_yield": null, "fcf_yield": 0.04287202, "dividend_yield": 0.00632158, "buyback_yield": 0, "shareholder_yield": 0.00632158, "debt_paydown_yield": null, "total_yield": 0.00632158, "gross_margin": 0.38286575, "operating_margin": 0.02854008, "net_margin": -0.01612082, "ebitda_margin": 0.09214546, "fcf_margin": 0.20283042, "roe": -0.01595982, "roa": -0.01040142, "roic": 0.01999935, "roc_greenblatt": null, "asset_turnover": 0.64521662, "cash_conversion": -12.58189612, "accruals_ratio": -0.12607247, "sbc_to_revenue": 0.00589404, "debt_to_equity": 0.53438854, "net_debt_to_ebitda": 0.65331421, "debt_to_assets": 0.1637132, "interest_coverage": 2.19209998, "current_ratio": 2.61001726, "quick_ratio": 1.81553604, "net_debt": 149835000, "revenue_growth_1y": 0.12638192, "revenue_growth_3y_cagr": -0.01721431, "revenue_growth_5y_cagr": 0.10542544, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09827895, "book_value_growth_1y": 0.0103925, "piotroski_f_score": 6, "altman_z_score": 6.78918451, "earnings_stability_5y": 15.693516, "revenue_stability_5y": 0.207666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00236905, "price_return_3m": 0.51552457, "price_return_6m": 0.76867055, "price_return_9m": 0.75350815, "price_return_12m": 1.12184732, "price_return_12m_ex1m": 1.11683244, "distance_from_52w_high": -0.02041253, "distance_from_52w_low": 1.136965, "relative_strength": 0.96390627, "local_beta": 0.0015, "volatility_252d": 0.346227, "volatility_60d": 0.840729, "max_drawdown_12m": -0.18375523, "revenue_ttm": 2488956000, "gross_profit_ttm": 952936000, "ebit_ttm": 71035000, "ebitda_ttm": 229346000, "net_income_ttm": -40124000, "eps_diluted_ttm": -1.57844217, "operating_cash_flow_ttm": 446207000, "capital_expenditure_ttm": 58629000, "fcf_ttm": 504836000, "dividends_paid_ttm": 73492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32405000, "cash_and_equivalents": 481697000, "total_current_assets": 1376236000, "total_current_liabilities": 527290000, "net_ppe": null, "total_assets": 3857551000, "total_debt": 631532000, "total_equity": 2514064000, "net_working_capital": 467732000, "book_value_per_share": 98.90102282, "retained_earnings": 1728010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 734247000, "tangible_book_per_share": 28.88461841, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 59, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 94, "quality_composite": 34, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 457.34, "os": 0.37, "value": 0.06, "quality": 0.66, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.016, "momentum_12_1": 1.1168, "complete_fields": { "id": 1821, "ticker_id": 6916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.010374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 457.34, "market_cap": 11625582800, "market_cap_usd": 11625582800, "enterprise_value": 11775417800, "shares_outstanding": 25420000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.62421911, "ptbv_ratio": 15.83334055, "ps_ratio": 4.67086714, "pcf_ratio": 26.05423671, "pfcf_ratio": 23.02843458, "ev_ebitda": 51.34346272, "ev_ebit": 165.7692377, "ev_sales": 4.73106708, "ev_fcf": 23.32523394, "earnings_yield": null, "fcf_yield": 0.04287202, "dividend_yield": 0.00632158, "buyback_yield": 0, "shareholder_yield": 0.00632158, "debt_paydown_yield": null, "total_yield": 0.00632158, "gross_margin": 0.38286575, "operating_margin": 0.02854008, "net_margin": -0.01612082, "ebitda_margin": 0.09214546, "fcf_margin": 0.20283042, "roe": -0.01595982, "roa": -0.01040142, "roic": 0.01999935, "roc_greenblatt": null, "asset_turnover": 0.64521662, "cash_conversion": -12.58189612, "accruals_ratio": -0.12607247, "sbc_to_revenue": 0.00589404, "debt_to_equity": 0.53438854, "net_debt_to_ebitda": 0.65331421, "debt_to_assets": 0.1637132, "interest_coverage": 2.19209998, "current_ratio": 2.61001726, "quick_ratio": 1.81553604, "net_debt": 149835000, "revenue_growth_1y": 0.12638192, "revenue_growth_3y_cagr": -0.01721431, "revenue_growth_5y_cagr": 0.10542544, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09827895, "book_value_growth_1y": 0.0103925, "piotroski_f_score": 6, "altman_z_score": 6.78918451, "earnings_stability_5y": 15.693516, "revenue_stability_5y": 0.207666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00236905, "price_return_3m": 0.51552457, "price_return_6m": 0.76867055, "price_return_9m": 0.75350815, "price_return_12m": 1.12184732, "price_return_12m_ex1m": 1.11683244, "distance_from_52w_high": -0.02041253, "distance_from_52w_low": 1.136965, "relative_strength": 0.96390627, "local_beta": 0.0015, "volatility_252d": 0.346227, "volatility_60d": 0.840729, "max_drawdown_12m": -0.18375523, "revenue_ttm": 2488956000, "gross_profit_ttm": 952936000, "ebit_ttm": 71035000, "ebitda_ttm": 229346000, "net_income_ttm": -40124000, "eps_diluted_ttm": -1.57844217, "operating_cash_flow_ttm": 446207000, "capital_expenditure_ttm": 58629000, "fcf_ttm": 504836000, "dividends_paid_ttm": 73492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32405000, "cash_and_equivalents": 481697000, "total_current_assets": 1376236000, "total_current_liabilities": 527290000, "net_ppe": null, "total_assets": 3857551000, "total_debt": 631532000, "total_equity": 2514064000, "net_working_capital": 467732000, "book_value_per_share": 98.90102282, "retained_earnings": 1728010000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 734247000, "tangible_book_per_share": 28.88461841, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 88, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 59, "rank_fcf_margin": 47, "rank_piotroski": 29, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 94, "quality_composite": 34, "momentum_composite": 7, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 2386294000, "cost_of_revenue": 1480251000, "gross_profit": 906043000, "ebit": 37910000, "ebitda": 138509000, "pretax_income": 3607000, "tax_provision": 75307000, "net_income": -71700000, "net_income_to_common": -71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563391000, "total_current_assets": 1435334000, "total_assets": 3956796000, "short_term_debt": 96233000, "long_term_debt": 706394000, "total_debt": 802627000, "total_liabilities": 1530762000, "total_equity": 2426034000, "shares_outstanding": 24909000, "goodwill_and_intangibles": 1806318000 }, "cash_flow": { "operating_cash_flow": 433764000, "capital_expenditure": 67637000, "free_cash_flow": 501401000, "dividends_paid": 71991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110298, "ticker_id": 6916, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37910000", "ebitda": "138509000", "netIncome": "-71700000", "grossProfit": "906043000", "depreciation": "None", "totalRevenue": "2386294000", "costOfRevenue": "1480251000", "interestIncome": "None", "incomeBeforeTax": "3607000", "interestExpense": "34303000", "operatingIncome": "37528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75307000", "reportedCurrency": "USD", "netInterestIncome": "-34303000", "nonInterestIncome": "None", "operatingExpenses": "868515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100599000", "sellingGeneralAndAdministrative": "381773000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "1171411000", "inventory": "416472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3956796000", "longTermDebt": "706394000", "shortTermDebt": "96233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634907000", "reportedCurrency": "USD", "retainedEarnings": "1671699000", "totalLiabilities": "1530762000", "otherCurrentAssets": "91969000", "totalCurrentAssets": "1435334000", "currentLongTermDebt": "96233000", "longTermInvestments": "20010000", "shortTermInvestments": "287000", "currentNetReceivables": "363215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521462000", "currentAccountsPayable": "211079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946157000", "totalShareholderEquity": "2426034000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "199271000", "totalCurrentLiabilities": "532769000", "otherNonCurrentLiabilities": "78766000", "totalNonCurrentLiabilities": "997993000", "cashAndShortTermInvestments": "563391000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "634907000", "cashAndCashEquivalentsAtCarryingValue": "563391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71700000", "profitLoss": "None", "dividendPayout": "71991000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40181000", "operatingCashflow": "433764000", "capitalExpenditures": "67637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149273000", "cashflowFromInvestment": "-468860000", "stockBasedCompensation": "27301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2386294000, "cost_of_revenue": 1480251000, "gross_profit": 906043000, "research_and_development": 106899000, "selling_general_admin": 381773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37910000, "depreciation_amortisation": 100599000, "ebitda": 138509000, "interest_expense": 34303000, "interest_income": null, "other_non_operating": null, "pretax_income": 3607000, "tax_provision": 75307000, "effective_tax_rate": null, "net_income": -71700000, "net_income_continuing_ops": -71700000, "net_income_to_common": -71700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563391000, "short_term_investments": 287000, "net_receivables": 363215000, "inventory": 416472000, "other_current_assets": null, "total_current_assets": 1435334000, "net_ppe": null, "goodwill": 1171411000, "intangible_assets": 634907000, "goodwill_and_intangibles": 1806318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2521462000, "total_assets": 3956796000, "short_term_debt": 96233000, "accounts_payable": 211079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532769000, "long_term_debt": 706394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997993000, "total_liabilities": 1530762000, "total_debt": 802627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1671699000, "total_equity": 2426034000, "shares_outstanding": 24909000, "operating_cash_flow": 433764000, "stock_based_compensation": 27301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468860000, "dividends_paid": 71991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149273000, "free_cash_flow": 501401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37910000", "ebitda": "138509000", "netIncome": "-71700000", "grossProfit": "906043000", "depreciation": "None", "totalRevenue": "2386294000", "costOfRevenue": "1480251000", "interestIncome": "None", "incomeBeforeTax": "3607000", "interestExpense": "34303000", "operatingIncome": "37528000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75307000", "reportedCurrency": "USD", "netInterestIncome": "-34303000", "nonInterestIncome": "None", "operatingExpenses": "868515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100599000", "sellingGeneralAndAdministrative": "381773000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "1171411000", "inventory": "416472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3956796000", "longTermDebt": "706394000", "shortTermDebt": "96233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634907000", "reportedCurrency": "USD", "retainedEarnings": "1671699000", "totalLiabilities": "1530762000", "otherCurrentAssets": "91969000", "totalCurrentAssets": "1435334000", "currentLongTermDebt": "96233000", "longTermInvestments": "20010000", "shortTermInvestments": "287000", "currentNetReceivables": "363215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521462000", "currentAccountsPayable": "211079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946157000", "totalShareholderEquity": "2426034000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "199271000", "totalCurrentLiabilities": "532769000", "otherNonCurrentLiabilities": "78766000", "totalNonCurrentLiabilities": "997993000", "cashAndShortTermInvestments": "563391000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "634907000", "cashAndCashEquivalentsAtCarryingValue": "563391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71700000", "profitLoss": "None", "dividendPayout": "71991000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40181000", "operatingCashflow": "433764000", "capitalExpenditures": "67637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149273000", "cashflowFromInvestment": "-468860000", "stockBasedCompensation": "27301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 2190768000, "cost_of_revenue": 1403226000, "gross_profit": 787542000, "ebit": 190580000, "ebitda": 321032000, "pretax_income": 151863000, "tax_provision": 51673000, "net_income": 100190000, "net_income_to_common": 100190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724924000, "total_current_assets": 1552009000, "total_assets": 3891779000, "short_term_debt": 81512000, "long_term_debt": 788502000, "total_debt": 870014000, "total_liabilities": 1478167000, "total_equity": 2413612000, "shares_outstanding": 25039000, "goodwill_and_intangibles": 1710620000 }, "cash_flow": { "operating_cash_flow": 367621000, "capital_expenditure": 75877000, "free_cash_flow": 443498000, "dividends_paid": 67061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110303, "ticker_id": 6916, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190580000", "ebitda": "321032000", "netIncome": "100190000", "grossProfit": "787542000", "depreciation": "None", "totalRevenue": "2190768000", "costOfRevenue": "1403226000", "interestIncome": "None", "incomeBeforeTax": "151863000", "interestExpense": "38717000", "operatingIncome": "158780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51673000", "reportedCurrency": "USD", "netInterestIncome": "-38717000", "nonInterestIncome": "None", "operatingExpenses": "628762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130452000", "sellingGeneralAndAdministrative": "345421000", "netIncomeFromContinuingOperations": "100190000" }, "balance": { "goodwill": "1228502000", "inventory": "416273000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3891779000", "longTermDebt": "788502000", "shortTermDebt": "81512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "482118000", "reportedCurrency": "USD", "retainedEarnings": "1815628000", "totalLiabilities": "1478167000", "otherCurrentAssets": "115465000", "totalCurrentAssets": "1552009000", "currentLongTermDebt": "67612000", "longTermInvestments": "23245000", "shortTermInvestments": "976000", "currentNetReceivables": "294371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339770000", "currentAccountsPayable": "188359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930573000", "totalShareholderEquity": "2413612000", "capitalLeaseObligations": "74459000", "otherCurrentLiabilities": "132819000", "totalCurrentLiabilities": "433905000", "otherNonCurrentLiabilities": "69833000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "724924000", "commonStockSharesOutstanding": "25039000", "intangibleAssetsExcludingGoodwill": "482118000", "cashAndCashEquivalentsAtCarryingValue": "724924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100190000", "profitLoss": "None", "dividendPayout": "67061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33662000", "operatingCashflow": "367621000", "capitalExpenditures": "75877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112436000", "cashflowFromInvestment": "-65782000", "stockBasedCompensation": "26012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190768000, "cost_of_revenue": 1403226000, "gross_profit": 787542000, "research_and_development": 107773000, "selling_general_admin": 345421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190580000, "depreciation_amortisation": 130452000, "ebitda": 321032000, "interest_expense": 38717000, "interest_income": null, "other_non_operating": null, "pretax_income": 151863000, "tax_provision": 51673000, "effective_tax_rate": null, "net_income": 100190000, "net_income_continuing_ops": 100190000, "net_income_to_common": 100190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724924000, "short_term_investments": 976000, "net_receivables": 294371000, "inventory": 416273000, "other_current_assets": null, "total_current_assets": 1552009000, "net_ppe": null, "goodwill": 1228502000, "intangible_assets": 482118000, "goodwill_and_intangibles": 1710620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2339770000, "total_assets": 3891779000, "short_term_debt": 81512000, "accounts_payable": 188359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433905000, "long_term_debt": 788502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044262000, "total_liabilities": 1478167000, "total_debt": 870014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1815628000, "total_equity": 2413612000, "shares_outstanding": 25039000, "operating_cash_flow": 367621000, "stock_based_compensation": 26012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65782000, "dividends_paid": 67061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112436000, "free_cash_flow": 443498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190580000", "ebitda": "321032000", "netIncome": "100190000", "grossProfit": "787542000", "depreciation": "None", "totalRevenue": "2190768000", "costOfRevenue": "1403226000", "interestIncome": "None", "incomeBeforeTax": "151863000", "interestExpense": "38717000", "operatingIncome": "158780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51673000", "reportedCurrency": "USD", "netInterestIncome": "-38717000", "nonInterestIncome": "None", "operatingExpenses": "628762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1403226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130452000", "sellingGeneralAndAdministrative": "345421000", "netIncomeFromContinuingOperations": "100190000" }, "balance": { "goodwill": "1228502000", "inventory": "416273000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3891779000", "longTermDebt": "788502000", "shortTermDebt": "81512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "482118000", "reportedCurrency": "USD", "retainedEarnings": "1815628000", "totalLiabilities": "1478167000", "otherCurrentAssets": "115465000", "totalCurrentAssets": "1552009000", "currentLongTermDebt": "67612000", "longTermInvestments": "23245000", "shortTermInvestments": "976000", "currentNetReceivables": "294371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339770000", "currentAccountsPayable": "188359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930573000", "totalShareholderEquity": "2413612000", "capitalLeaseObligations": "74459000", "otherCurrentLiabilities": "132819000", "totalCurrentLiabilities": "433905000", "otherNonCurrentLiabilities": "69833000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "724924000", "commonStockSharesOutstanding": "25039000", "intangibleAssetsExcludingGoodwill": "482118000", "cashAndCashEquivalentsAtCarryingValue": "724924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100190000", "profitLoss": "None", "dividendPayout": "67061000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33662000", "operatingCashflow": "367621000", "capitalExpenditures": "75877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112436000", "cashflowFromInvestment": "-65782000", "stockBasedCompensation": "26012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 2362657000, "cost_of_revenue": 1462416000, "gross_profit": 900241000, "ebit": 360862000, "ebitda": 360862000, "pretax_income": 328598000, "tax_provision": 69113000, "net_income": 259485000, "net_income_to_common": 259485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555513000, "total_current_assets": 1408600000, "total_assets": 3995275000, "short_term_debt": 26130000, "long_term_debt": 857915000, "total_debt": 884045000, "total_liabilities": 1514794000, "total_equity": 2480169000, "shares_outstanding": 25102000, "goodwill_and_intangibles": 1916134000 }, "cash_flow": { "operating_cash_flow": 457387000, "capital_expenditure": 86188000, "free_cash_flow": 543575000, "dividends_paid": 62161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110308, "ticker_id": 6916, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360862000", "ebitda": "360862000", "netIncome": "259485000", "grossProfit": "900241000", "depreciation": "None", "totalRevenue": "2362657000", "costOfRevenue": "1462416000", "interestIncome": "None", "incomeBeforeTax": "328598000", "interestExpense": "39866000", "operatingIncome": "360862000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69113000", "reportedCurrency": "USD", "netInterestIncome": "-38950000", "nonInterestIncome": "None", "operatingExpenses": "539379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137428000", "sellingGeneralAndAdministrative": "356050000", "netIncomeFromContinuingOperations": "309908000" }, "balance": { "goodwill": "1309998000", "inventory": "474607000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3995275000", "longTermDebt": "857915000", "shortTermDebt": "26130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "606136000", "reportedCurrency": "USD", "retainedEarnings": "1782662000", "totalLiabilities": "1514794000", "otherCurrentAssets": "82526000", "totalCurrentAssets": "1408600000", "currentLongTermDebt": "14020000", "longTermInvestments": "24821000", "shortTermInvestments": "235000", "currentNetReceivables": "295719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586675000", "currentAccountsPayable": "173535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933517000", "totalShareholderEquity": "2480169000", "capitalLeaseObligations": "61582000", "otherCurrentLiabilities": "127051000", "totalCurrentLiabilities": "375494000", "otherNonCurrentLiabilities": "86671000", "totalNonCurrentLiabilities": "1139300000", "cashAndShortTermInvestments": "555513000", "commonStockSharesOutstanding": "25102000", "intangibleAssetsExcludingGoodwill": "606136000", "cashAndCashEquivalentsAtCarryingValue": "555513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259485000", "profitLoss": "None", "dividendPayout": "62161000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82471000", "operatingCashflow": "457387000", "capitalExpenditures": "86188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185726000", "cashflowFromInvestment": "-284317000", "stockBasedCompensation": "23898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362657000, "cost_of_revenue": 1462416000, "gross_profit": 900241000, "research_and_development": 102429000, "selling_general_admin": 356050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360862000, "depreciation_amortisation": 137428000, "ebitda": 360862000, "interest_expense": 39866000, "interest_income": null, "other_non_operating": null, "pretax_income": 328598000, "tax_provision": 69113000, "effective_tax_rate": null, "net_income": 259485000, "net_income_continuing_ops": 309908000, "net_income_to_common": 259485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555513000, "short_term_investments": 235000, "net_receivables": 295719000, "inventory": 474607000, "other_current_assets": null, "total_current_assets": 1408600000, "net_ppe": null, "goodwill": 1309998000, "intangible_assets": 606136000, "goodwill_and_intangibles": 1916134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2586675000, "total_assets": 3995275000, "short_term_debt": 26130000, "accounts_payable": 173535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375494000, "long_term_debt": 857915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139300000, "total_liabilities": 1514794000, "total_debt": 884045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782662000, "total_equity": 2480169000, "shares_outstanding": 25102000, "operating_cash_flow": 457387000, "stock_based_compensation": 23898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284317000, "dividends_paid": 62161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185726000, "free_cash_flow": 543575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360862000", "ebitda": "360862000", "netIncome": "259485000", "grossProfit": "900241000", "depreciation": "None", "totalRevenue": "2362657000", "costOfRevenue": "1462416000", "interestIncome": "None", "incomeBeforeTax": "328598000", "interestExpense": "39866000", "operatingIncome": "360862000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69113000", "reportedCurrency": "USD", "netInterestIncome": "-38950000", "nonInterestIncome": "None", "operatingExpenses": "539379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137428000", "sellingGeneralAndAdministrative": "356050000", "netIncomeFromContinuingOperations": "309908000" }, "balance": { "goodwill": "1309998000", "inventory": "474607000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3995275000", "longTermDebt": "857915000", "shortTermDebt": "26130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "606136000", "reportedCurrency": "USD", "retainedEarnings": "1782662000", "totalLiabilities": "1514794000", "otherCurrentAssets": "82526000", "totalCurrentAssets": "1408600000", "currentLongTermDebt": "14020000", "longTermInvestments": "24821000", "shortTermInvestments": "235000", "currentNetReceivables": "295719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586675000", "currentAccountsPayable": "173535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933517000", "totalShareholderEquity": "2480169000", "capitalLeaseObligations": "61582000", "otherCurrentLiabilities": "127051000", "totalCurrentLiabilities": "375494000", "otherNonCurrentLiabilities": "86671000", "totalNonCurrentLiabilities": "1139300000", "cashAndShortTermInvestments": "555513000", "commonStockSharesOutstanding": "25102000", "intangibleAssetsExcludingGoodwill": "606136000", "cashAndCashEquivalentsAtCarryingValue": "555513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259485000", "profitLoss": "None", "dividendPayout": "62161000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82471000", "operatingCashflow": "457387000", "capitalExpenditures": "86188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185726000", "cashflowFromInvestment": "-284317000", "stockBasedCompensation": "23898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 2513897000, "cost_of_revenue": 1506984000, "gross_profit": 1006913000, "ebit": 469260000, "ebitda": 589966000, "pretax_income": 443044000, "tax_provision": 69738000, "net_income": 373306000, "net_income_to_common": 373306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562588000, "total_current_assets": 1511796000, "total_assets": 3903734000, "short_term_debt": 147715000, "long_term_debt": 866623000, "total_debt": 1014338000, "total_liabilities": 1692356000, "total_equity": 2211194000, "shares_outstanding": 24986000, "goodwill_and_intangibles": 1780892000 }, "cash_flow": { "operating_cash_flow": 419718000, "capital_expenditure": 104341000, "free_cash_flow": 524059000, "dividends_paid": 55911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110313, "ticker_id": 6916, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "469260000", "ebitda": "589966000", "netIncome": "373306000", "grossProfit": "1006913000", "depreciation": "None", "totalRevenue": "2513897000", "costOfRevenue": "1506984000", "interestIncome": "None", "incomeBeforeTax": "443044000", "interestExpense": "26216000", "operatingIncome": "500826000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69738000", "reportedCurrency": "USD", "netInterestIncome": "-26216000", "nonInterestIncome": "None", "operatingExpenses": "506087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95602000", "otherNonOperatingIncome": "-31566000", "costofGoodsAndServicesSold": "1506984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120706000", "sellingGeneralAndAdministrative": "341013000", "netIncomeFromContinuingOperations": "373306000" }, "balance": { "goodwill": "1186922000", "inventory": "547690000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "3903734000", "longTermDebt": "866623000", "shortTermDebt": "147715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "593970000", "reportedCurrency": "USD", "retainedEarnings": "1585466000", "totalLiabilities": "1692356000", "otherCurrentAssets": "87641000", "totalCurrentAssets": "1511796000", "currentLongTermDebt": "134874000", "longTermInvestments": "24121000", "shortTermInvestments": "84000", "currentNetReceivables": "313793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391938000", "currentAccountsPayable": "208571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481110000", "shortLongTermDebtTotal": "1059999000", "totalShareholderEquity": "2211194000", "capitalLeaseObligations": "45661000", "otherCurrentLiabilities": "161029000", "totalCurrentLiabilities": "572295000", "otherNonCurrentLiabilities": "79510000", "totalNonCurrentLiabilities": "1120061000", "cashAndShortTermInvestments": "562588000", "commonStockSharesOutstanding": "24986000", "intangibleAssetsExcludingGoodwill": "593970000", "cashAndCashEquivalentsAtCarryingValue": "562588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373306000", "profitLoss": "None", "dividendPayout": "55911000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-89235000", "operatingCashflow": "419718000", "capitalExpenditures": "104341000", "changeInReceivables": "-19334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "310202000", "cashflowFromInvestment": "-636397000", "stockBasedCompensation": "23626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2513897000, "cost_of_revenue": 1506984000, "gross_profit": 1006913000, "research_and_development": 95602000, "selling_general_admin": 341013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469260000, "depreciation_amortisation": 120706000, "ebitda": 589966000, "interest_expense": 26216000, "interest_income": null, "other_non_operating": null, "pretax_income": 443044000, "tax_provision": 69738000, "effective_tax_rate": null, "net_income": 373306000, "net_income_continuing_ops": 373306000, "net_income_to_common": 373306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562588000, "short_term_investments": 84000, "net_receivables": 313793000, "inventory": 547690000, "other_current_assets": null, "total_current_assets": 1511796000, "net_ppe": null, "goodwill": 1186922000, "intangible_assets": 593970000, "goodwill_and_intangibles": 1780892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391938000, "total_assets": 3903734000, "short_term_debt": 147715000, "accounts_payable": 208571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572295000, "long_term_debt": 866623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120061000, "total_liabilities": 1692356000, "total_debt": 1014338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1585466000, "total_equity": 2211194000, "shares_outstanding": 24986000, "operating_cash_flow": 419718000, "stock_based_compensation": 23626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636397000, "dividends_paid": 55911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310202000, "free_cash_flow": 524059000, "net_change_in_cash": 93523000 }, "raw_data": { "income": { "ebit": "469260000", "ebitda": "589966000", "netIncome": "373306000", "grossProfit": "1006913000", "depreciation": "None", "totalRevenue": "2513897000", "costOfRevenue": "1506984000", "interestIncome": "None", "incomeBeforeTax": "443044000", "interestExpense": "26216000", "operatingIncome": "500826000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69738000", "reportedCurrency": "USD", "netInterestIncome": "-26216000", "nonInterestIncome": "None", "operatingExpenses": "506087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95602000", "otherNonOperatingIncome": "-31566000", "costofGoodsAndServicesSold": "1506984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120706000", "sellingGeneralAndAdministrative": "341013000", "netIncomeFromContinuingOperations": "373306000" }, "balance": { "goodwill": "1186922000", "inventory": "547690000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "3903734000", "longTermDebt": "866623000", "shortTermDebt": "147715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "593970000", "reportedCurrency": "USD", "retainedEarnings": "1585466000", "totalLiabilities": "1692356000", "otherCurrentAssets": "87641000", "totalCurrentAssets": "1511796000", "currentLongTermDebt": "134874000", "longTermInvestments": "24121000", "shortTermInvestments": "84000", "currentNetReceivables": "313793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391938000", "currentAccountsPayable": "208571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481110000", "shortLongTermDebtTotal": "1059999000", "totalShareholderEquity": "2211194000", "capitalLeaseObligations": "45661000", "otherCurrentLiabilities": "161029000", "totalCurrentLiabilities": "572295000", "otherNonCurrentLiabilities": "79510000", "totalNonCurrentLiabilities": "1120061000", "cashAndShortTermInvestments": "562588000", "commonStockSharesOutstanding": "24986000", "intangibleAssetsExcludingGoodwill": "593970000", "cashAndCashEquivalentsAtCarryingValue": "562588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373306000", "profitLoss": "None", "dividendPayout": "55911000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-89235000", "operatingCashflow": "419718000", "capitalExpenditures": "104341000", "changeInReceivables": "-19334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "310202000", "cashflowFromInvestment": "-636397000", "stockBasedCompensation": "23626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 2079928000, "cost_of_revenue": 1308002000, "gross_profit": 771926000, "ebit": 359552000, "ebitda": 458187000, "pretax_income": 341025000, "tax_provision": 57219000, "net_income": 283806000, "net_income_to_common": 283806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478473000, "total_current_assets": 1270211000, "total_assets": 3151704000, "short_term_debt": 34018000, "long_term_debt": 611897000, "total_debt": 645915000, "total_liabilities": 1258184000, "total_equity": 1893389000, "shares_outstanding": 24932000, "goodwill_and_intangibles": 1336916000 }, "cash_flow": { "operating_cash_flow": 373344000, "capital_expenditure": 90562000, "free_cash_flow": 463906000, "dividends_paid": 49730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110318, "ticker_id": 6916, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359552000", "ebitda": "458187000", "netIncome": "283806000", "grossProfit": "771926000", "depreciation": "None", "totalRevenue": "2079928000", "costOfRevenue": "1308002000", "interestIncome": "None", "incomeBeforeTax": "341025000", "interestExpense": "18527000", "operatingIncome": "385642000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "57219000", "reportedCurrency": "USD", "netInterestIncome": "-18527000", "nonInterestIncome": "None", "operatingExpenses": "386284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65940000", "otherNonOperatingIncome": "-26090000", "costofGoodsAndServicesSold": "1308002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98635000", "sellingGeneralAndAdministrative": "273357000", "netIncomeFromContinuingOperations": "283806000" }, "balance": { "goodwill": "929790000", "inventory": "445671000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "3151704000", "longTermDebt": "611897000", "shortTermDebt": "34018000", "treasuryStock": "-248120000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "407126000", "reportedCurrency": "USD", "retainedEarnings": "1268124000", "totalLiabilities": "1258184000", "otherCurrentAssets": "68812000", "totalCurrentAssets": "1270211000", "currentLongTermDebt": "25000000", "longTermInvestments": "39211000", "shortTermInvestments": "28000", "currentNetReceivables": "277227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881493000", "currentAccountsPayable": "222039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467505000", "shortLongTermDebtTotal": "668220000", "totalShareholderEquity": "1893389000", "capitalLeaseObligations": "22305000", "otherCurrentLiabilities": "145286000", "totalCurrentLiabilities": "434633000", "otherNonCurrentLiabilities": "71023000", "totalNonCurrentLiabilities": "823551000", "cashAndShortTermInvestments": "478473000", "commonStockSharesOutstanding": "24932000", "intangibleAssetsExcludingGoodwill": "407126000", "cashAndCashEquivalentsAtCarryingValue": "478473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283806000", "profitLoss": "None", "dividendPayout": "49730000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-104555000", "operatingCashflow": "373344000", "capitalExpenditures": "90562000", "changeInReceivables": "-10234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68984000", "cashflowFromInvestment": "-499160000", "stockBasedCompensation": "19611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079928000, "cost_of_revenue": 1308002000, "gross_profit": 771926000, "research_and_development": 65940000, "selling_general_admin": 273357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359552000, "depreciation_amortisation": 98635000, "ebitda": 458187000, "interest_expense": 18527000, "interest_income": null, "other_non_operating": null, "pretax_income": 341025000, "tax_provision": 57219000, "effective_tax_rate": null, "net_income": 283806000, "net_income_continuing_ops": 283806000, "net_income_to_common": 283806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478473000, "short_term_investments": 28000, "net_receivables": 277227000, "inventory": 445671000, "other_current_assets": null, "total_current_assets": 1270211000, "net_ppe": null, "goodwill": 929790000, "intangible_assets": 407126000, "goodwill_and_intangibles": 1336916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881493000, "total_assets": 3151704000, "short_term_debt": 34018000, "accounts_payable": 222039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434633000, "long_term_debt": 611897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823551000, "total_liabilities": 1258184000, "total_debt": 645915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1268124000, "total_equity": 1893389000, "shares_outstanding": 24932000, "operating_cash_flow": 373344000, "stock_based_compensation": 19611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499160000, "dividends_paid": 49730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68984000, "free_cash_flow": 463906000, "net_change_in_cash": -194800000 }, "raw_data": { "income": { "ebit": "359552000", "ebitda": "458187000", "netIncome": "283806000", "grossProfit": "771926000", "depreciation": "None", "totalRevenue": "2079928000", "costOfRevenue": "1308002000", "interestIncome": "None", "incomeBeforeTax": "341025000", "interestExpense": "18527000", "operatingIncome": "385642000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "57219000", "reportedCurrency": "USD", "netInterestIncome": "-18527000", "nonInterestIncome": "None", "operatingExpenses": "386284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65940000", "otherNonOperatingIncome": "-26090000", "costofGoodsAndServicesSold": "1308002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98635000", "sellingGeneralAndAdministrative": "273357000", "netIncomeFromContinuingOperations": "283806000" }, "balance": { "goodwill": "929790000", "inventory": "445671000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "3151704000", "longTermDebt": "611897000", "shortTermDebt": "34018000", "treasuryStock": "-248120000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "407126000", "reportedCurrency": "USD", "retainedEarnings": "1268124000", "totalLiabilities": "1258184000", "otherCurrentAssets": "68812000", "totalCurrentAssets": "1270211000", "currentLongTermDebt": "25000000", "longTermInvestments": "39211000", "shortTermInvestments": "28000", "currentNetReceivables": "277227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881493000", "currentAccountsPayable": "222039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467505000", "shortLongTermDebtTotal": "668220000", "totalShareholderEquity": "1893389000", "capitalLeaseObligations": "22305000", "otherCurrentLiabilities": "145286000", "totalCurrentLiabilities": "434633000", "otherNonCurrentLiabilities": "71023000", "totalNonCurrentLiabilities": "823551000", "cashAndShortTermInvestments": "478473000", "commonStockSharesOutstanding": "24932000", "intangibleAssetsExcludingGoodwill": "407126000", "cashAndCashEquivalentsAtCarryingValue": "478473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283806000", "profitLoss": "None", "dividendPayout": "49730000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-104555000", "operatingCashflow": "373344000", "capitalExpenditures": "90562000", "changeInReceivables": "-10234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68984000", "cashflowFromInvestment": "-499160000", "stockBasedCompensation": "19611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 1445695000, "cost_of_revenue": 944523000, "gross_profit": 501172000, "ebit": 182330000, "ebitda": 278508000, "pretax_income": 161253000, "tax_provision": 31267000, "net_income": 129986000, "net_income_to_common": 129986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687525000, "total_current_assets": 1217309000, "total_assets": 2747593000, "short_term_debt": 6811000, "long_term_debt": 687034000, "total_debt": 693845000, "total_liabilities": 1138820000, "total_equity": 1608642000, "shares_outstanding": 24592000, "goodwill_and_intangibles": 1108699000 }, "cash_flow": { "operating_cash_flow": 258031000, "capital_expenditure": 56191000, "free_cash_flow": 314222000, "dividends_paid": 46839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110323, "ticker_id": 6916, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182330000", "ebitda": "278508000", "netIncome": "129986000", "grossProfit": "501172000", "depreciation": "None", "totalRevenue": "1445695000", "costOfRevenue": "944523000", "interestIncome": "None", "incomeBeforeTax": "161253000", "interestExpense": "21077000", "operatingIncome": "162372000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31267000", "reportedCurrency": "USD", "netInterestIncome": "-21077000", "nonInterestIncome": "None", "operatingExpenses": "338800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52538000", "otherNonOperatingIncome": "19958000", "costofGoodsAndServicesSold": "944523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96178000", "sellingGeneralAndAdministrative": "202407000", "netIncomeFromContinuingOperations": "129986000" }, "balance": { "goodwill": "816812000", "inventory": "258002000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "2747593000", "longTermDebt": "687034000", "shortTermDebt": "6811000", "treasuryStock": "-242366000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "291887000", "reportedCurrency": "USD", "retainedEarnings": "1034048000", "totalLiabilities": "1138820000", "otherCurrentAssets": "35939000", "totalCurrentAssets": "1217309000", "currentLongTermDebt": "None", "longTermInvestments": "30547000", "shortTermInvestments": "54000", "currentNetReceivables": "235789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530284000", "currentAccountsPayable": "145984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344178000", "shortLongTermDebtTotal": "706795000", "totalShareholderEquity": "1608642000", "capitalLeaseObligations": "12950000", "otherCurrentLiabilities": "98582000", "totalCurrentLiabilities": "275648000", "otherNonCurrentLiabilities": "113054000", "totalNonCurrentLiabilities": "863172000", "cashAndShortTermInvestments": "687525000", "commonStockSharesOutstanding": "24592000", "intangibleAssetsExcludingGoodwill": "291887000", "cashAndCashEquivalentsAtCarryingValue": "687525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129986000", "profitLoss": "None", "dividendPayout": "46839000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12425000", "operatingCashflow": "258031000", "capitalExpenditures": "56191000", "changeInReceivables": "-25588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67808000", "cashflowFromInvestment": "-51433000", "stockBasedCompensation": "18129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445695000, "cost_of_revenue": 944523000, "gross_profit": 501172000, "research_and_development": 52538000, "selling_general_admin": 202407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182330000, "depreciation_amortisation": 96178000, "ebitda": 278508000, "interest_expense": 21077000, "interest_income": null, "other_non_operating": null, "pretax_income": 161253000, "tax_provision": 31267000, "effective_tax_rate": null, "net_income": 129986000, "net_income_continuing_ops": 129986000, "net_income_to_common": 129986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687525000, "short_term_investments": 54000, "net_receivables": 235789000, "inventory": 258002000, "other_current_assets": null, "total_current_assets": 1217309000, "net_ppe": null, "goodwill": 816812000, "intangible_assets": 291887000, "goodwill_and_intangibles": 1108699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1530284000, "total_assets": 2747593000, "short_term_debt": 6811000, "accounts_payable": 145984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275648000, "long_term_debt": 687034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863172000, "total_liabilities": 1138820000, "total_debt": 693845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1034048000, "total_equity": 1608642000, "shares_outstanding": 24592000, "operating_cash_flow": 258031000, "stock_based_compensation": 18129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51433000, "dividends_paid": 46839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67808000, "free_cash_flow": 314222000, "net_change_in_cash": 138790000 }, "raw_data": { "income": { "ebit": "182330000", "ebitda": "278508000", "netIncome": "129986000", "grossProfit": "501172000", "depreciation": "None", "totalRevenue": "1445695000", "costOfRevenue": "944523000", "interestIncome": "None", "incomeBeforeTax": "161253000", "interestExpense": "21077000", "operatingIncome": "162372000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31267000", "reportedCurrency": "USD", "netInterestIncome": "-21077000", "nonInterestIncome": "None", "operatingExpenses": "338800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52538000", "otherNonOperatingIncome": "19958000", "costofGoodsAndServicesSold": "944523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96178000", "sellingGeneralAndAdministrative": "202407000", "netIncomeFromContinuingOperations": "129986000" }, "balance": { "goodwill": "816812000", "inventory": "258002000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "2747593000", "longTermDebt": "687034000", "shortTermDebt": "6811000", "treasuryStock": "-242366000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "291887000", "reportedCurrency": "USD", "retainedEarnings": "1034048000", "totalLiabilities": "1138820000", "otherCurrentAssets": "35939000", "totalCurrentAssets": "1217309000", "currentLongTermDebt": "None", "longTermInvestments": "30547000", "shortTermInvestments": "54000", "currentNetReceivables": "235789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530284000", "currentAccountsPayable": "145984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344178000", "shortLongTermDebtTotal": "706795000", "totalShareholderEquity": "1608642000", "capitalLeaseObligations": "12950000", "otherCurrentLiabilities": "98582000", "totalCurrentLiabilities": "275648000", "otherNonCurrentLiabilities": "113054000", "totalNonCurrentLiabilities": "863172000", "cashAndShortTermInvestments": "687525000", "commonStockSharesOutstanding": "24592000", "intangibleAssetsExcludingGoodwill": "291887000", "cashAndCashEquivalentsAtCarryingValue": "687525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129986000", "profitLoss": "None", "dividendPayout": "46839000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12425000", "operatingCashflow": "258031000", "capitalExpenditures": "56191000", "changeInReceivables": "-25588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67808000", "cashflowFromInvestment": "-51433000", "stockBasedCompensation": "18129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 1503873000, "cost_of_revenue": 957578000, "gross_profit": 546295000, "ebit": 188150000, "ebitda": 280653000, "pretax_income": 165884000, "tax_provision": 26802000, "net_income": 139082000, "net_income_to_common": 139082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531139000, "total_current_assets": 1004394000, "total_assets": 2559898000, "short_term_debt": 17259000, "long_term_debt": 669158000, "total_debt": 686417000, "total_liabilities": 1063884000, "total_equity": 1495883000, "shares_outstanding": 24818000, "goodwill_and_intangibles": 1141836000 }, "cash_flow": { "operating_cash_flow": 245328000, "capital_expenditure": 61895000, "free_cash_flow": 307223000, "dividends_paid": 44689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110328, "ticker_id": 6916, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188150000", "ebitda": "280653000", "netIncome": "139082000", "grossProfit": "546295000", "depreciation": "None", "totalRevenue": "1503873000", "costOfRevenue": "957578000", "interestIncome": "None", "incomeBeforeTax": "165884000", "interestExpense": "22266000", "operatingIncome": "192791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26802000", "reportedCurrency": "USD", "netInterestIncome": "-22266000", "nonInterestIncome": "None", "operatingExpenses": "353504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79997000", "otherNonOperatingIncome": "-4641000", "costofGoodsAndServicesSold": "957578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92503000", "sellingGeneralAndAdministrative": "225393000", "netIncomeFromContinuingOperations": "139082000" }, "balance": { "goodwill": "820589000", "inventory": "237507000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "2559898000", "longTermDebt": "669158000", "shortTermDebt": "17259000", "treasuryStock": "-216447000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "321247000", "reportedCurrency": "USD", "retainedEarnings": "950901000", "totalLiabilities": "1063884000", "otherCurrentAssets": "28564000", "totalCurrentAssets": "1004394000", "currentLongTermDebt": "10000000", "longTermInvestments": "24099000", "shortTermInvestments": "44000", "currentNetReceivables": "207140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555504000", "currentAccountsPayable": "117320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344617000", "shortLongTermDebtTotal": "703583000", "totalShareholderEquity": "1495883000", "capitalLeaseObligations": "24425000", "otherCurrentLiabilities": "74093000", "totalCurrentLiabilities": "225562000", "otherNonCurrentLiabilities": "102235000", "totalNonCurrentLiabilities": "838322000", "cashAndShortTermInvestments": "531139000", "commonStockSharesOutstanding": "24818000", "intangibleAssetsExcludingGoodwill": "321247000", "cashAndCashEquivalentsAtCarryingValue": "531139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139082000", "profitLoss": "None", "dividendPayout": "44689000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22094000", "operatingCashflow": "245328000", "capitalExpenditures": "61895000", "changeInReceivables": "28497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146276000", "cashflowFromInvestment": "-56457000", "stockBasedCompensation": "19046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503873000, "cost_of_revenue": 957578000, "gross_profit": 546295000, "research_and_development": 79997000, "selling_general_admin": 225393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188150000, "depreciation_amortisation": 92503000, "ebitda": 280653000, "interest_expense": 22266000, "interest_income": null, "other_non_operating": null, "pretax_income": 165884000, "tax_provision": 26802000, "effective_tax_rate": null, "net_income": 139082000, "net_income_continuing_ops": 139082000, "net_income_to_common": 139082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531139000, "short_term_investments": 44000, "net_receivables": 207140000, "inventory": 237507000, "other_current_assets": null, "total_current_assets": 1004394000, "net_ppe": null, "goodwill": 820589000, "intangible_assets": 321247000, "goodwill_and_intangibles": 1141836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555504000, "total_assets": 2559898000, "short_term_debt": 17259000, "accounts_payable": 117320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225562000, "long_term_debt": 669158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838322000, "total_liabilities": 1063884000, "total_debt": 686417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 950901000, "total_equity": 1495883000, "shares_outstanding": 24818000, "operating_cash_flow": 245328000, "stock_based_compensation": 19046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56457000, "dividends_paid": 44689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146276000, "free_cash_flow": 307223000, "net_change_in_cash": 42595000 }, "raw_data": { "income": { "ebit": "188150000", "ebitda": "280653000", "netIncome": "139082000", "grossProfit": "546295000", "depreciation": "None", "totalRevenue": "1503873000", "costOfRevenue": "957578000", "interestIncome": "None", "incomeBeforeTax": "165884000", "interestExpense": "22266000", "operatingIncome": "192791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26802000", "reportedCurrency": "USD", "netInterestIncome": "-22266000", "nonInterestIncome": "None", "operatingExpenses": "353504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79997000", "otherNonOperatingIncome": "-4641000", "costofGoodsAndServicesSold": "957578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92503000", "sellingGeneralAndAdministrative": "225393000", "netIncomeFromContinuingOperations": "139082000" }, "balance": { "goodwill": "820589000", "inventory": "237507000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "2559898000", "longTermDebt": "669158000", "shortTermDebt": "17259000", "treasuryStock": "-216447000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "321247000", "reportedCurrency": "USD", "retainedEarnings": "950901000", "totalLiabilities": "1063884000", "otherCurrentAssets": "28564000", "totalCurrentAssets": "1004394000", "currentLongTermDebt": "10000000", "longTermInvestments": "24099000", "shortTermInvestments": "44000", "currentNetReceivables": "207140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555504000", "currentAccountsPayable": "117320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344617000", "shortLongTermDebtTotal": "703583000", "totalShareholderEquity": "1495883000", "capitalLeaseObligations": "24425000", "otherCurrentLiabilities": "74093000", "totalCurrentLiabilities": "225562000", "otherNonCurrentLiabilities": "102235000", "totalNonCurrentLiabilities": "838322000", "cashAndShortTermInvestments": "531139000", "commonStockSharesOutstanding": "24818000", "intangibleAssetsExcludingGoodwill": "321247000", "cashAndCashEquivalentsAtCarryingValue": "531139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139082000", "profitLoss": "None", "dividendPayout": "44689000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22094000", "operatingCashflow": "245328000", "capitalExpenditures": "61895000", "changeInReceivables": "28497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146276000", "cashflowFromInvestment": "-56457000", "stockBasedCompensation": "19046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 1718468000, "cost_of_revenue": 1065053000, "gross_profit": 653415000, "ebit": 227511000, "ebitda": 330704000, "pretax_income": 204942000, "tax_provision": 40377000, "net_income": 164565000, "net_income_to_common": 164565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489733000, "total_current_assets": 1032517000, "total_assets": 2614306000, "short_term_debt": 10000000, "long_term_debt": 684730000, "total_debt": 694730000, "total_liabilities": 1135964000, "total_equity": 1478342000, "shares_outstanding": 25235000, "goodwill_and_intangibles": 1188189000 }, "cash_flow": { "operating_cash_flow": 331828000, "capital_expenditure": 74753000, "free_cash_flow": 406581000, "dividends_paid": 39993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110333, "ticker_id": 6916, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227511000", "ebitda": "330704000", "netIncome": "164565000", "grossProfit": "653415000", "depreciation": "None", "totalRevenue": "1718468000", "costOfRevenue": "1065053000", "interestIncome": "None", "incomeBeforeTax": "204942000", "interestExpense": "22569000", "operatingIncome": "225049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40377000", "reportedCurrency": "USD", "netInterestIncome": "-22569000", "nonInterestIncome": "None", "operatingExpenses": "428366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87264000", "otherNonOperatingIncome": "2462000", "costofGoodsAndServicesSold": "1065053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103193000", "sellingGeneralAndAdministrative": "285201000", "netIncomeFromContinuingOperations": "164565000" }, "balance": { "goodwill": "826715000", "inventory": "258228000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "2614306000", "longTermDebt": "684730000", "shortTermDebt": "10000000", "treasuryStock": "-116454000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "361474000", "reportedCurrency": "USD", "retainedEarnings": "856507000", "totalLiabilities": "1135964000", "otherCurrentAssets": "100921000", "totalCurrentAssets": "1032517000", "currentLongTermDebt": "10000000", "longTermInvestments": "25405000", "shortTermInvestments": "34000", "currentNetReceivables": "235231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581789000", "currentAccountsPayable": "126323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339894000", "shortLongTermDebtTotal": "694730000", "totalShareholderEquity": "1478342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138405000", "totalCurrentLiabilities": "295275000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "840689000", "cashAndShortTermInvestments": "489733000", "commonStockSharesOutstanding": "25235000", "intangibleAssetsExcludingGoodwill": "361474000", "cashAndCashEquivalentsAtCarryingValue": "489733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164565000", "profitLoss": "None", "dividendPayout": "39993000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33971000", "operatingCashflow": "331828000", "capitalExpenditures": "74753000", "changeInReceivables": "-3539000", "changeInExchangeRate": "-11420000", "cashflowFromFinancing": "121897000", "cashflowFromInvestment": "-382248000", "stockBasedCompensation": "27431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1718468000, "cost_of_revenue": 1065053000, "gross_profit": 653415000, "research_and_development": 87264000, "selling_general_admin": 285201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227511000, "depreciation_amortisation": 103193000, "ebitda": 330704000, "interest_expense": 22569000, "interest_income": null, "other_non_operating": null, "pretax_income": 204942000, "tax_provision": 40377000, "effective_tax_rate": null, "net_income": 164565000, "net_income_continuing_ops": 164565000, "net_income_to_common": 164565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489733000, "short_term_investments": 34000, "net_receivables": 235231000, "inventory": 258228000, "other_current_assets": null, "total_current_assets": 1032517000, "net_ppe": null, "goodwill": 826715000, "intangible_assets": 361474000, "goodwill_and_intangibles": 1188189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1581789000, "total_assets": 2614306000, "short_term_debt": 10000000, "accounts_payable": 126323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295275000, "long_term_debt": 684730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 840689000, "total_liabilities": 1135964000, "total_debt": 694730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 856507000, "total_equity": 1478342000, "shares_outstanding": 25235000, "operating_cash_flow": 331828000, "stock_based_compensation": 27431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382248000, "dividends_paid": 39993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121897000, "free_cash_flow": 406581000, "net_change_in_cash": 60057000 }, "raw_data": { "income": { "ebit": "227511000", "ebitda": "330704000", "netIncome": "164565000", "grossProfit": "653415000", "depreciation": "None", "totalRevenue": "1718468000", "costOfRevenue": "1065053000", "interestIncome": "None", "incomeBeforeTax": "204942000", "interestExpense": "22569000", "operatingIncome": "225049000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40377000", "reportedCurrency": "USD", "netInterestIncome": "-22569000", "nonInterestIncome": "None", "operatingExpenses": "428366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87264000", "otherNonOperatingIncome": "2462000", "costofGoodsAndServicesSold": "1065053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103193000", "sellingGeneralAndAdministrative": "285201000", "netIncomeFromContinuingOperations": "164565000" }, "balance": { "goodwill": "826715000", "inventory": "258228000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "2614306000", "longTermDebt": "684730000", "shortTermDebt": "10000000", "treasuryStock": "-116454000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "361474000", "reportedCurrency": "USD", "retainedEarnings": "856507000", "totalLiabilities": "1135964000", "otherCurrentAssets": "100921000", "totalCurrentAssets": "1032517000", "currentLongTermDebt": "10000000", "longTermInvestments": "25405000", "shortTermInvestments": "34000", "currentNetReceivables": "235231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1581789000", "currentAccountsPayable": "126323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339894000", "shortLongTermDebtTotal": "694730000", "totalShareholderEquity": "1478342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138405000", "totalCurrentLiabilities": "295275000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "840689000", "cashAndShortTermInvestments": "489733000", "commonStockSharesOutstanding": "25235000", "intangibleAssetsExcludingGoodwill": "361474000", "cashAndCashEquivalentsAtCarryingValue": "489733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164565000", "profitLoss": "None", "dividendPayout": "39993000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-33971000", "operatingCashflow": "331828000", "capitalExpenditures": "74753000", "changeInReceivables": "-3539000", "changeInExchangeRate": "-11420000", "cashflowFromFinancing": "121897000", "cashflowFromInvestment": "-382248000", "stockBasedCompensation": "27431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 656969000, "cost_of_revenue": 402820000, "gross_profit": 254149000, "ebit": 101165000, "ebitda": 101165000, "pretax_income": 96731000, "tax_provision": 21584000, "net_income": 75147000, "net_income_to_common": 75147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481697000, "total_current_assets": 1376236000, "total_assets": 3857551000, "short_term_debt": 100483000, "long_term_debt": 531049000, "total_debt": 631532000, "total_liabilities": 1343487000, "total_equity": 2514064000, "shares_outstanding": 25420000, "goodwill_and_intangibles": 1779817000 }, "cash_flow": { "operating_cash_flow": 78201000, "capital_expenditure": 14094000, "free_cash_flow": 92295000, "dividends_paid": 18836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110296, "ticker_id": 6916, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "101165000", "netIncome": "75147000", "grossProfit": "254149000", "depreciation": "None", "totalRevenue": "656969000", "costOfRevenue": "402820000", "interestIncome": "None", "incomeBeforeTax": "96731000", "interestExpense": "6977000", "operatingIncome": "101165000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21584000", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "152984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "99325000", "netIncomeFromContinuingOperations": "75147000" }, "balance": { "goodwill": "1209792000", "inventory": "418922000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "3857551000", "longTermDebt": "531049000", "shortTermDebt": "100483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "570025000", "reportedCurrency": "USD", "retainedEarnings": "1728010000", "totalLiabilities": "1343487000", "otherCurrentAssets": "475338000", "totalCurrentAssets": "1376236000", "currentLongTermDebt": "100483000", "longTermInvestments": "19524000", "shortTermInvestments": "279000", "currentNetReceivables": "380963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481315000", "currentAccountsPayable": "222666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169605000", "totalShareholderEquity": "2514064000", "capitalLeaseObligations": "80394000", "otherCurrentLiabilities": "170787000", "totalCurrentLiabilities": "527290000", "otherNonCurrentLiabilities": "75330000", "totalNonCurrentLiabilities": "816197000", "cashAndShortTermInvestments": "481697000", "commonStockSharesOutstanding": "25420000", "intangibleAssetsExcludingGoodwill": "570025000", "cashAndCashEquivalentsAtCarryingValue": "481697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75147000", "profitLoss": "None", "dividendPayout": "18836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "78201000", "capitalExpenditures": "14094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140599000", "cashflowFromInvestment": "-16571000", "stockBasedCompensation": "5671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656969000, "cost_of_revenue": 402820000, "gross_profit": 254149000, "research_and_development": 29737000, "selling_general_admin": 99325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101165000, "depreciation_amortisation": null, "ebitda": 101165000, "interest_expense": 6977000, "interest_income": null, "other_non_operating": null, "pretax_income": 96731000, "tax_provision": 21584000, "effective_tax_rate": null, "net_income": 75147000, "net_income_continuing_ops": 75147000, "net_income_to_common": 75147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481697000, "short_term_investments": 279000, "net_receivables": 380963000, "inventory": 418922000, "other_current_assets": null, "total_current_assets": 1376236000, "net_ppe": null, "goodwill": 1209792000, "intangible_assets": 570025000, "goodwill_and_intangibles": 1779817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2481315000, "total_assets": 3857551000, "short_term_debt": 100483000, "accounts_payable": 222666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527290000, "long_term_debt": 531049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816197000, "total_liabilities": 1343487000, "total_debt": 631532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1728010000, "total_equity": 2514064000, "shares_outstanding": 25420000, "operating_cash_flow": 78201000, "stock_based_compensation": 5671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16571000, "dividends_paid": 18836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140599000, "free_cash_flow": 92295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "101165000", "netIncome": "75147000", "grossProfit": "254149000", "depreciation": "None", "totalRevenue": "656969000", "costOfRevenue": "402820000", "interestIncome": "None", "incomeBeforeTax": "96731000", "interestExpense": "6977000", "operatingIncome": "101165000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21584000", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "152984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "99325000", "netIncomeFromContinuingOperations": "75147000" }, "balance": { "goodwill": "1209792000", "inventory": "418922000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "3857551000", "longTermDebt": "531049000", "shortTermDebt": "100483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "570025000", "reportedCurrency": "USD", "retainedEarnings": "1728010000", "totalLiabilities": "1343487000", "otherCurrentAssets": "475338000", "totalCurrentAssets": "1376236000", "currentLongTermDebt": "100483000", "longTermInvestments": "19524000", "shortTermInvestments": "279000", "currentNetReceivables": "380963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481315000", "currentAccountsPayable": "222666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169605000", "totalShareholderEquity": "2514064000", "capitalLeaseObligations": "80394000", "otherCurrentLiabilities": "170787000", "totalCurrentLiabilities": "527290000", "otherNonCurrentLiabilities": "75330000", "totalNonCurrentLiabilities": "816197000", "cashAndShortTermInvestments": "481697000", "commonStockSharesOutstanding": "25420000", "intangibleAssetsExcludingGoodwill": "570025000", "cashAndCashEquivalentsAtCarryingValue": "481697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75147000", "profitLoss": "None", "dividendPayout": "18836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "78201000", "capitalExpenditures": "14094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140599000", "cashflowFromInvestment": "-16571000", "stockBasedCompensation": "5671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 593934000, "cost_of_revenue": 368189000, "gross_profit": 225745000, "ebit": -220988000, "ebitda": -130515000, "pretax_income": -229270000, "tax_provision": 12865000, "net_income": -242135000, "net_income_to_common": -242135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563391000, "total_current_assets": 1435334000, "total_assets": 3956796000, "short_term_debt": 96233000, "long_term_debt": 706394000, "total_debt": 802627000, "total_liabilities": 1530762000, "total_equity": 2426034000, "shares_outstanding": 24909000, "goodwill_and_intangibles": 1806318000 }, "cash_flow": { "operating_cash_flow": 138665000, "capital_expenditure": 18940000, "free_cash_flow": 157605000, "dividends_paid": 18680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110297, "ticker_id": 6916, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220988000", "ebitda": "-130515000", "netIncome": "-242135000", "grossProfit": "225745000", "depreciation": "None", "totalRevenue": "593934000", "costOfRevenue": "368189000", "interestIncome": "None", "incomeBeforeTax": "-229270000", "interestExpense": "8282000", "operatingIncome": "-222816000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12865000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "448561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90473000", "sellingGeneralAndAdministrative": "98978000", "netIncomeFromContinuingOperations": "-242135000" }, "balance": { "goodwill": "1171411000", "inventory": "416472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3956796000", "longTermDebt": "706394000", "shortTermDebt": "96233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634907000", "reportedCurrency": "USD", "retainedEarnings": "1671699000", "totalLiabilities": "1530762000", "otherCurrentAssets": "91969000", "totalCurrentAssets": "1435334000", "currentLongTermDebt": "96233000", "longTermInvestments": "20010000", "shortTermInvestments": "287000", "currentNetReceivables": "363215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521462000", "currentAccountsPayable": "211079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946157000", "totalShareholderEquity": "2426034000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "199271000", "totalCurrentLiabilities": "532769000", "otherNonCurrentLiabilities": "78766000", "totalNonCurrentLiabilities": "997993000", "cashAndShortTermInvestments": "563391000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "634907000", "cashAndCashEquivalentsAtCarryingValue": "563391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242135000", "profitLoss": "None", "dividendPayout": "18680000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6614000", "operatingCashflow": "138665000", "capitalExpenditures": "18940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22999000", "cashflowFromInvestment": "-369159000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593934000, "cost_of_revenue": 368189000, "gross_profit": 225745000, "research_and_development": 27118000, "selling_general_admin": 98978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220988000, "depreciation_amortisation": 90473000, "ebitda": -130515000, "interest_expense": 8282000, "interest_income": null, "other_non_operating": null, "pretax_income": -229270000, "tax_provision": 12865000, "effective_tax_rate": null, "net_income": -242135000, "net_income_continuing_ops": -242135000, "net_income_to_common": -242135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563391000, "short_term_investments": 287000, "net_receivables": 363215000, "inventory": 416472000, "other_current_assets": null, "total_current_assets": 1435334000, "net_ppe": null, "goodwill": 1171411000, "intangible_assets": 634907000, "goodwill_and_intangibles": 1806318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2521462000, "total_assets": 3956796000, "short_term_debt": 96233000, "accounts_payable": 211079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532769000, "long_term_debt": 706394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997993000, "total_liabilities": 1530762000, "total_debt": 802627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1671699000, "total_equity": 2426034000, "shares_outstanding": 24909000, "operating_cash_flow": 138665000, "stock_based_compensation": 5568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369159000, "dividends_paid": 18680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22999000, "free_cash_flow": 157605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220988000", "ebitda": "-130515000", "netIncome": "-242135000", "grossProfit": "225745000", "depreciation": "None", "totalRevenue": "593934000", "costOfRevenue": "368189000", "interestIncome": "None", "incomeBeforeTax": "-229270000", "interestExpense": "8282000", "operatingIncome": "-222816000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12865000", "reportedCurrency": "USD", "netInterestIncome": "-8282000", "nonInterestIncome": "None", "operatingExpenses": "448561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90473000", "sellingGeneralAndAdministrative": "98978000", "netIncomeFromContinuingOperations": "-242135000" }, "balance": { "goodwill": "1171411000", "inventory": "416472000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3956796000", "longTermDebt": "706394000", "shortTermDebt": "96233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634907000", "reportedCurrency": "USD", "retainedEarnings": "1671699000", "totalLiabilities": "1530762000", "otherCurrentAssets": "91969000", "totalCurrentAssets": "1435334000", "currentLongTermDebt": "96233000", "longTermInvestments": "20010000", "shortTermInvestments": "287000", "currentNetReceivables": "363215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521462000", "currentAccountsPayable": "211079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946157000", "totalShareholderEquity": "2426034000", "capitalLeaseObligations": "83200000", "otherCurrentLiabilities": "199271000", "totalCurrentLiabilities": "532769000", "otherNonCurrentLiabilities": "78766000", "totalNonCurrentLiabilities": "997993000", "cashAndShortTermInvestments": "563391000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "634907000", "cashAndCashEquivalentsAtCarryingValue": "563391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242135000", "profitLoss": "None", "dividendPayout": "18680000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6614000", "operatingCashflow": "138665000", "capitalExpenditures": "18940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22999000", "cashflowFromInvestment": "-369159000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 624640000, "cost_of_revenue": 383652000, "gross_profit": 240988000, "ebit": 104076000, "ebitda": 137687000, "pretax_income": 94716000, "tax_provision": 25194000, "net_income": 69522000, "net_income_to_common": 69522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814733000, "total_current_assets": 1674483000, "total_assets": 4174359000, "short_term_debt": 28022000, "long_term_debt": 788821000, "total_debt": 816843000, "total_liabilities": 1502244000, "total_equity": 2671477000, "shares_outstanding": 24989000, "goodwill_and_intangibles": 1814814000 }, "cash_flow": { "operating_cash_flow": 146874000, "capital_expenditure": 15698000, "free_cash_flow": 162572000, "dividends_paid": 18634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110299, "ticker_id": 6916, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104076000", "ebitda": "137687000", "netIncome": "69522000", "grossProfit": "240988000", "depreciation": "None", "totalRevenue": "624640000", "costOfRevenue": "383652000", "interestIncome": "None", "incomeBeforeTax": "94716000", "interestExpense": "8578000", "operatingIncome": "97416000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25194000", "reportedCurrency": "USD", "netInterestIncome": "-8578000", "nonInterestIncome": "None", "operatingExpenses": "143572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33611000", "sellingGeneralAndAdministrative": "99570000", "netIncomeFromContinuingOperations": "69522000" }, "balance": { "goodwill": "1356038000", "inventory": "396871000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "4174359000", "longTermDebt": "788821000", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "458776000", "reportedCurrency": "USD", "retainedEarnings": "1932601000", "totalLiabilities": "1502244000", "otherCurrentAssets": "77509000", "totalCurrentAssets": "1674483000", "currentLongTermDebt": "16955000", "longTermInvestments": "21329000", "shortTermInvestments": "290000", "currentNetReceivables": "385080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499876000", "currentAccountsPayable": "204016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "890258000", "totalShareholderEquity": "2671477000", "capitalLeaseObligations": "84482000", "otherCurrentLiabilities": "159606000", "totalCurrentLiabilities": "419059000", "otherNonCurrentLiabilities": "83374000", "totalNonCurrentLiabilities": "1083185000", "cashAndShortTermInvestments": "814733000", "commonStockSharesOutstanding": "24989000", "intangibleAssetsExcludingGoodwill": "458776000", "cashAndCashEquivalentsAtCarryingValue": "814733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69522000", "profitLoss": "None", "dividendPayout": "18634000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10251000", "operatingCashflow": "146874000", "capitalExpenditures": "15698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5731000", "cashflowFromInvestment": "-9997000", "stockBasedCompensation": "8286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624640000, "cost_of_revenue": 383652000, "gross_profit": 240988000, "research_and_development": 27332000, "selling_general_admin": 99570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104076000, "depreciation_amortisation": 33611000, "ebitda": 137687000, "interest_expense": 8578000, "interest_income": null, "other_non_operating": null, "pretax_income": 94716000, "tax_provision": 25194000, "effective_tax_rate": null, "net_income": 69522000, "net_income_continuing_ops": 69522000, "net_income_to_common": 69522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814733000, "short_term_investments": 290000, "net_receivables": 385080000, "inventory": 396871000, "other_current_assets": null, "total_current_assets": 1674483000, "net_ppe": null, "goodwill": 1356038000, "intangible_assets": 458776000, "goodwill_and_intangibles": 1814814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499876000, "total_assets": 4174359000, "short_term_debt": 28022000, "accounts_payable": 204016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419059000, "long_term_debt": 788821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083185000, "total_liabilities": 1502244000, "total_debt": 816843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1932601000, "total_equity": 2671477000, "shares_outstanding": 24989000, "operating_cash_flow": 146874000, "stock_based_compensation": 8286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9997000, "dividends_paid": 18634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5731000, "free_cash_flow": 162572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104076000", "ebitda": "137687000", "netIncome": "69522000", "grossProfit": "240988000", "depreciation": "None", "totalRevenue": "624640000", "costOfRevenue": "383652000", "interestIncome": "None", "incomeBeforeTax": "94716000", "interestExpense": "8578000", "operatingIncome": "97416000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25194000", "reportedCurrency": "USD", "netInterestIncome": "-8578000", "nonInterestIncome": "None", "operatingExpenses": "143572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33611000", "sellingGeneralAndAdministrative": "99570000", "netIncomeFromContinuingOperations": "69522000" }, "balance": { "goodwill": "1356038000", "inventory": "396871000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "4174359000", "longTermDebt": "788821000", "shortTermDebt": "28022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "458776000", "reportedCurrency": "USD", "retainedEarnings": "1932601000", "totalLiabilities": "1502244000", "otherCurrentAssets": "77509000", "totalCurrentAssets": "1674483000", "currentLongTermDebt": "16955000", "longTermInvestments": "21329000", "shortTermInvestments": "290000", "currentNetReceivables": "385080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499876000", "currentAccountsPayable": "204016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "890258000", "totalShareholderEquity": "2671477000", "capitalLeaseObligations": "84482000", "otherCurrentLiabilities": "159606000", "totalCurrentLiabilities": "419059000", "otherNonCurrentLiabilities": "83374000", "totalNonCurrentLiabilities": "1083185000", "cashAndShortTermInvestments": "814733000", "commonStockSharesOutstanding": "24989000", "intangibleAssetsExcludingGoodwill": "458776000", "cashAndCashEquivalentsAtCarryingValue": "814733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69522000", "profitLoss": "None", "dividendPayout": "18634000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10251000", "operatingCashflow": "146874000", "capitalExpenditures": "15698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5731000", "cashflowFromInvestment": "-9997000", "stockBasedCompensation": "8286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 613413000, "cost_of_revenue": 381359000, "gross_profit": 232054000, "ebit": 86782000, "ebitda": 121009000, "pretax_income": 78214000, "tax_provision": 20872000, "net_income": 57342000, "net_income_to_common": 57342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685184000, "total_current_assets": 1542050000, "total_assets": 4065881000, "short_term_debt": 28673000, "long_term_debt": 792524000, "total_debt": 821197000, "total_liabilities": 1466916000, "total_equity": 2598350000, "shares_outstanding": 24938000, "goodwill_and_intangibles": 1833599000 }, "cash_flow": { "operating_cash_flow": 82467000, "capital_expenditure": 9897000, "free_cash_flow": 92364000, "dividends_paid": 17342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110300, "ticker_id": 6916, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86782000", "ebitda": "121009000", "netIncome": "57342000", "grossProfit": "232054000", "depreciation": "None", "totalRevenue": "613413000", "costOfRevenue": "381359000", "interestIncome": "None", "incomeBeforeTax": "78214000", "interestExpense": "8568000", "operatingIncome": "92778000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20872000", "reportedCurrency": "USD", "netInterestIncome": "-8568000", "nonInterestIncome": "None", "operatingExpenses": "139276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34227000", "sellingGeneralAndAdministrative": "95517000", "netIncomeFromContinuingOperations": "57342000" }, "balance": { "goodwill": "1359422000", "inventory": "412164000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "4065881000", "longTermDebt": "792524000", "shortTermDebt": "28673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "474177000", "reportedCurrency": "USD", "retainedEarnings": "1881737000", "totalLiabilities": "1466916000", "otherCurrentAssets": "71812000", "totalCurrentAssets": "1542050000", "currentLongTermDebt": "17692000", "longTermInvestments": "21602000", "shortTermInvestments": "298000", "currentNetReceivables": "372592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523831000", "currentAccountsPayable": "181902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896740000", "totalShareholderEquity": "2598350000", "capitalLeaseObligations": "86524000", "otherCurrentLiabilities": "132809000", "totalCurrentLiabilities": "379742000", "otherNonCurrentLiabilities": "82643000", "totalNonCurrentLiabilities": "1087174000", "cashAndShortTermInvestments": "685184000", "commonStockSharesOutstanding": "24938000", "intangibleAssetsExcludingGoodwill": "474177000", "cashAndCashEquivalentsAtCarryingValue": "685184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57342000", "profitLoss": "None", "dividendPayout": "17342000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14617000", "operatingCashflow": "82467000", "capitalExpenditures": "9897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23509000", "cashflowFromInvestment": "-9196000", "stockBasedCompensation": "-4855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613413000, "cost_of_revenue": 381359000, "gross_profit": 232054000, "research_and_development": 26401000, "selling_general_admin": 95517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86782000, "depreciation_amortisation": 34227000, "ebitda": 121009000, "interest_expense": 8568000, "interest_income": null, "other_non_operating": null, "pretax_income": 78214000, "tax_provision": 20872000, "effective_tax_rate": null, "net_income": 57342000, "net_income_continuing_ops": 57342000, "net_income_to_common": 57342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685184000, "short_term_investments": 298000, "net_receivables": 372592000, "inventory": 412164000, "other_current_assets": null, "total_current_assets": 1542050000, "net_ppe": null, "goodwill": 1359422000, "intangible_assets": 474177000, "goodwill_and_intangibles": 1833599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523831000, "total_assets": 4065881000, "short_term_debt": 28673000, "accounts_payable": 181902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379742000, "long_term_debt": 792524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1087174000, "total_liabilities": 1466916000, "total_debt": 821197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1881737000, "total_equity": 2598350000, "shares_outstanding": 24938000, "operating_cash_flow": 82467000, "stock_based_compensation": -4855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9196000, "dividends_paid": 17342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23509000, "free_cash_flow": 92364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86782000", "ebitda": "121009000", "netIncome": "57342000", "grossProfit": "232054000", "depreciation": "None", "totalRevenue": "613413000", "costOfRevenue": "381359000", "interestIncome": "None", "incomeBeforeTax": "78214000", "interestExpense": "8568000", "operatingIncome": "92778000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20872000", "reportedCurrency": "USD", "netInterestIncome": "-8568000", "nonInterestIncome": "None", "operatingExpenses": "139276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34227000", "sellingGeneralAndAdministrative": "95517000", "netIncomeFromContinuingOperations": "57342000" }, "balance": { "goodwill": "1359422000", "inventory": "412164000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "4065881000", "longTermDebt": "792524000", "shortTermDebt": "28673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "474177000", "reportedCurrency": "USD", "retainedEarnings": "1881737000", "totalLiabilities": "1466916000", "otherCurrentAssets": "71812000", "totalCurrentAssets": "1542050000", "currentLongTermDebt": "17692000", "longTermInvestments": "21602000", "shortTermInvestments": "298000", "currentNetReceivables": "372592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523831000", "currentAccountsPayable": "181902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896740000", "totalShareholderEquity": "2598350000", "capitalLeaseObligations": "86524000", "otherCurrentLiabilities": "132809000", "totalCurrentLiabilities": "379742000", "otherNonCurrentLiabilities": "82643000", "totalNonCurrentLiabilities": "1087174000", "cashAndShortTermInvestments": "685184000", "commonStockSharesOutstanding": "24938000", "intangibleAssetsExcludingGoodwill": "474177000", "cashAndCashEquivalentsAtCarryingValue": "685184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57342000", "profitLoss": "None", "dividendPayout": "17342000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14617000", "operatingCashflow": "82467000", "capitalExpenditures": "9897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23509000", "cashflowFromInvestment": "-9196000", "stockBasedCompensation": "-4855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 554307000, "cost_of_revenue": 347051000, "gross_profit": 207256000, "ebit": 68822000, "ebitda": 101583000, "pretax_income": 59947000, "tax_provision": 16376000, "net_income": 43571000, "net_income_to_common": 43571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618687000, "total_current_assets": 1433084000, "total_assets": 3888235000, "short_term_debt": 28302000, "long_term_debt": 787980000, "total_debt": 816282000, "total_liabilities": 1431480000, "total_equity": 2456755000, "shares_outstanding": 24963000, "goodwill_and_intangibles": 1783586000 }, "cash_flow": { "operating_cash_flow": 65758000, "capital_expenditure": 23102000, "free_cash_flow": 88860000, "dividends_paid": 17335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110301, "ticker_id": 6916, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68822000", "ebitda": "101583000", "netIncome": "43571000", "grossProfit": "207256000", "depreciation": "None", "totalRevenue": "554307000", "costOfRevenue": "347051000", "interestIncome": "None", "incomeBeforeTax": "59947000", "interestExpense": "8875000", "operatingIncome": "70150000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16376000", "reportedCurrency": "USD", "netInterestIncome": "-8875000", "nonInterestIncome": "None", "operatingExpenses": "137106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32761000", "sellingGeneralAndAdministrative": "87708000", "netIncomeFromContinuingOperations": "43571000" }, "balance": { "goodwill": "1307941000", "inventory": "417102000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3888235000", "longTermDebt": "787980000", "shortTermDebt": "28302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "475645000", "reportedCurrency": "USD", "retainedEarnings": "1841794000", "totalLiabilities": "1431480000", "otherCurrentAssets": "78483000", "totalCurrentAssets": "1433084000", "currentLongTermDebt": "17710000", "longTermInvestments": "21821000", "shortTermInvestments": "984000", "currentNetReceivables": "317828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455151000", "currentAccountsPayable": "176450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888525000", "totalShareholderEquity": "2456755000", "capitalLeaseObligations": "82835000", "otherCurrentLiabilities": "126648000", "totalCurrentLiabilities": "369567000", "otherNonCurrentLiabilities": "75523000", "totalNonCurrentLiabilities": "1061913000", "cashAndShortTermInvestments": "618687000", "commonStockSharesOutstanding": "24963000", "intangibleAssetsExcludingGoodwill": "475645000", "cashAndCashEquivalentsAtCarryingValue": "618687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43571000", "profitLoss": "None", "dividendPayout": "17335000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8699000", "operatingCashflow": "65758000", "capitalExpenditures": "23102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97034000", "cashflowFromInvestment": "-80508000", "stockBasedCompensation": "4855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554307000, "cost_of_revenue": 347051000, "gross_profit": 207256000, "research_and_development": 26048000, "selling_general_admin": 87708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68822000, "depreciation_amortisation": 32761000, "ebitda": 101583000, "interest_expense": 8875000, "interest_income": null, "other_non_operating": null, "pretax_income": 59947000, "tax_provision": 16376000, "effective_tax_rate": null, "net_income": 43571000, "net_income_continuing_ops": 43571000, "net_income_to_common": 43571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618687000, "short_term_investments": 984000, "net_receivables": 317828000, "inventory": 417102000, "other_current_assets": null, "total_current_assets": 1433084000, "net_ppe": null, "goodwill": 1307941000, "intangible_assets": 475645000, "goodwill_and_intangibles": 1783586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2455151000, "total_assets": 3888235000, "short_term_debt": 28302000, "accounts_payable": 176450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369567000, "long_term_debt": 787980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061913000, "total_liabilities": 1431480000, "total_debt": 816282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841794000, "total_equity": 2456755000, "shares_outstanding": 24963000, "operating_cash_flow": 65758000, "stock_based_compensation": 4855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80508000, "dividends_paid": 17335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97034000, "free_cash_flow": 88860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68822000", "ebitda": "101583000", "netIncome": "43571000", "grossProfit": "207256000", "depreciation": "None", "totalRevenue": "554307000", "costOfRevenue": "347051000", "interestIncome": "None", "incomeBeforeTax": "59947000", "interestExpense": "8875000", "operatingIncome": "70150000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16376000", "reportedCurrency": "USD", "netInterestIncome": "-8875000", "nonInterestIncome": "None", "operatingExpenses": "137106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32761000", "sellingGeneralAndAdministrative": "87708000", "netIncomeFromContinuingOperations": "43571000" }, "balance": { "goodwill": "1307941000", "inventory": "417102000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3888235000", "longTermDebt": "787980000", "shortTermDebt": "28302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "475645000", "reportedCurrency": "USD", "retainedEarnings": "1841794000", "totalLiabilities": "1431480000", "otherCurrentAssets": "78483000", "totalCurrentAssets": "1433084000", "currentLongTermDebt": "17710000", "longTermInvestments": "21821000", "shortTermInvestments": "984000", "currentNetReceivables": "317828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455151000", "currentAccountsPayable": "176450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888525000", "totalShareholderEquity": "2456755000", "capitalLeaseObligations": "82835000", "otherCurrentLiabilities": "126648000", "totalCurrentLiabilities": "369567000", "otherNonCurrentLiabilities": "75523000", "totalNonCurrentLiabilities": "1061913000", "cashAndShortTermInvestments": "618687000", "commonStockSharesOutstanding": "24963000", "intangibleAssetsExcludingGoodwill": "475645000", "cashAndCashEquivalentsAtCarryingValue": "618687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43571000", "profitLoss": "None", "dividendPayout": "17335000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8699000", "operatingCashflow": "65758000", "capitalExpenditures": "23102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97034000", "cashflowFromInvestment": "-80508000", "stockBasedCompensation": "4855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 529505000, "cost_of_revenue": 352667000, "gross_profit": 176838000, "ebit": -33342000, "ebitda": -1333000, "pretax_income": -42701000, "tax_provision": 9085000, "net_income": -51786000, "net_income_to_common": -51786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724924000, "total_current_assets": 1552009000, "total_assets": 3891779000, "short_term_debt": 81512000, "long_term_debt": 788502000, "total_debt": 870014000, "total_liabilities": 1478167000, "total_equity": 2413257000, "shares_outstanding": 25039000, "goodwill_and_intangibles": 1710620000 }, "cash_flow": { "operating_cash_flow": 160622000, "capital_expenditure": 25812000, "free_cash_flow": 186434000, "dividends_paid": 17374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110302, "ticker_id": 6916, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33342000", "ebitda": "-1333000", "netIncome": "-51786000", "grossProfit": "176838000", "depreciation": "None", "totalRevenue": "529505000", "costOfRevenue": "352667000", "interestIncome": "None", "incomeBeforeTax": "-42701000", "interestExpense": "9359000", "operatingIncome": "-49499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9085000", "reportedCurrency": "USD", "netInterestIncome": "-9359000", "nonInterestIncome": "None", "operatingExpenses": "226337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32009000", "sellingGeneralAndAdministrative": "80511000", "netIncomeFromContinuingOperations": "-51786000" }, "balance": { "goodwill": "1228502000", "inventory": "416273000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3891779000", "longTermDebt": "788502000", "shortTermDebt": "81512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "482118000", "reportedCurrency": "USD", "retainedEarnings": "1815628000", "totalLiabilities": "1478167000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "1552009000", "currentLongTermDebt": "67612000", "longTermInvestments": "23245000", "shortTermInvestments": "976000", "currentNetReceivables": "306120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339770000", "currentAccountsPayable": "188359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930573000", "totalShareholderEquity": "2413257000", "capitalLeaseObligations": "74459000", "otherCurrentLiabilities": "125797000", "totalCurrentLiabilities": "433905000", "otherNonCurrentLiabilities": "69833000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "724924000", "commonStockSharesOutstanding": "25039000", "intangibleAssetsExcludingGoodwill": "482118000", "cashAndCashEquivalentsAtCarryingValue": "724924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51786000", "profitLoss": "None", "dividendPayout": "17374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27278000", "operatingCashflow": "160622000", "capitalExpenditures": "25812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21137000", "cashflowFromInvestment": "-24648000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529505000, "cost_of_revenue": 352667000, "gross_profit": 176838000, "research_and_development": 26490000, "selling_general_admin": 80511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33342000, "depreciation_amortisation": 32009000, "ebitda": -1333000, "interest_expense": 9359000, "interest_income": null, "other_non_operating": null, "pretax_income": -42701000, "tax_provision": 9085000, "effective_tax_rate": null, "net_income": -51786000, "net_income_continuing_ops": -51786000, "net_income_to_common": -51786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724924000, "short_term_investments": 976000, "net_receivables": 306120000, "inventory": 416273000, "other_current_assets": null, "total_current_assets": 1552009000, "net_ppe": null, "goodwill": 1228502000, "intangible_assets": 482118000, "goodwill_and_intangibles": 1710620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2339770000, "total_assets": 3891779000, "short_term_debt": 81512000, "accounts_payable": 188359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433905000, "long_term_debt": 788502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044262000, "total_liabilities": 1478167000, "total_debt": 870014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1815628000, "total_equity": 2413257000, "shares_outstanding": 25039000, "operating_cash_flow": 160622000, "stock_based_compensation": 4584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24648000, "dividends_paid": 17374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21137000, "free_cash_flow": 186434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33342000", "ebitda": "-1333000", "netIncome": "-51786000", "grossProfit": "176838000", "depreciation": "None", "totalRevenue": "529505000", "costOfRevenue": "352667000", "interestIncome": "None", "incomeBeforeTax": "-42701000", "interestExpense": "9359000", "operatingIncome": "-49499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9085000", "reportedCurrency": "USD", "netInterestIncome": "-9359000", "nonInterestIncome": "None", "operatingExpenses": "226337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32009000", "sellingGeneralAndAdministrative": "80511000", "netIncomeFromContinuingOperations": "-51786000" }, "balance": { "goodwill": "1228502000", "inventory": "416273000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3891779000", "longTermDebt": "788502000", "shortTermDebt": "81512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "482118000", "reportedCurrency": "USD", "retainedEarnings": "1815628000", "totalLiabilities": "1478167000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "1552009000", "currentLongTermDebt": "67612000", "longTermInvestments": "23245000", "shortTermInvestments": "976000", "currentNetReceivables": "306120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339770000", "currentAccountsPayable": "188359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930573000", "totalShareholderEquity": "2413257000", "capitalLeaseObligations": "74459000", "otherCurrentLiabilities": "125797000", "totalCurrentLiabilities": "433905000", "otherNonCurrentLiabilities": "69833000", "totalNonCurrentLiabilities": "1044262000", "cashAndShortTermInvestments": "724924000", "commonStockSharesOutstanding": "25039000", "intangibleAssetsExcludingGoodwill": "482118000", "cashAndCashEquivalentsAtCarryingValue": "724924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51786000", "profitLoss": "None", "dividendPayout": "17374000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27278000", "operatingCashflow": "160622000", "capitalExpenditures": "25812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21137000", "cashflowFromInvestment": "-24648000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 567390000, "cost_of_revenue": 351498000, "gross_profit": 215892000, "ebit": 87488000, "ebitda": 120658000, "pretax_income": 77716000, "tax_provision": 19658000, "net_income": 58058000, "net_income_to_common": 58058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629670000, "total_current_assets": 1562523000, "total_assets": 4062244000, "short_term_debt": 77961000, "long_term_debt": 799949000, "total_debt": 877910000, "total_liabilities": 1489144000, "total_equity": 2572780000, "shares_outstanding": 25025000, "goodwill_and_intangibles": 1878742000 }, "cash_flow": { "operating_cash_flow": 80425000, "capital_expenditure": 15391000, "free_cash_flow": 95816000, "dividends_paid": 17357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110304, "ticker_id": 6916, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87488000", "ebitda": "120658000", "netIncome": "58058000", "grossProfit": "215892000", "depreciation": "None", "totalRevenue": "567390000", "costOfRevenue": "351498000", "interestIncome": "None", "incomeBeforeTax": "77716000", "interestExpense": "9772000", "operatingIncome": "87821000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19658000", "reportedCurrency": "USD", "netInterestIncome": "-9772000", "nonInterestIncome": "None", "operatingExpenses": "128071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33170000", "sellingGeneralAndAdministrative": "83897000", "netIncomeFromContinuingOperations": "58058000" }, "balance": { "goodwill": "1317748000", "inventory": "453781000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "4062244000", "longTermDebt": "799949000", "shortTermDebt": "77961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "560994000", "reportedCurrency": "USD", "retainedEarnings": "1884823000", "totalLiabilities": "1489144000", "otherCurrentAssets": "139303000", "totalCurrentAssets": "1562523000", "currentLongTermDebt": "67799000", "longTermInvestments": "26607000", "shortTermInvestments": "1011000", "currentNetReceivables": "338758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499721000", "currentAccountsPayable": "179486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929984000", "totalShareholderEquity": "2572780000", "capitalLeaseObligations": "62236000", "otherCurrentLiabilities": "133399000", "totalCurrentLiabilities": "439866000", "otherNonCurrentLiabilities": "70328000", "totalNonCurrentLiabilities": "1049278000", "cashAndShortTermInvestments": "629670000", "commonStockSharesOutstanding": "25025000", "intangibleAssetsExcludingGoodwill": "560994000", "cashAndCashEquivalentsAtCarryingValue": "629670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58058000", "profitLoss": "None", "dividendPayout": "17357000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3624000", "operatingCashflow": "80425000", "capitalExpenditures": "15391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12009000", "cashflowFromInvestment": "-14457000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567390000, "cost_of_revenue": 351498000, "gross_profit": 215892000, "research_and_development": 26470000, "selling_general_admin": 83897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87488000, "depreciation_amortisation": 33170000, "ebitda": 120658000, "interest_expense": 9772000, "interest_income": null, "other_non_operating": null, "pretax_income": 77716000, "tax_provision": 19658000, "effective_tax_rate": null, "net_income": 58058000, "net_income_continuing_ops": 58058000, "net_income_to_common": 58058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629670000, "short_term_investments": 1011000, "net_receivables": 338758000, "inventory": 453781000, "other_current_assets": null, "total_current_assets": 1562523000, "net_ppe": null, "goodwill": 1317748000, "intangible_assets": 560994000, "goodwill_and_intangibles": 1878742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499721000, "total_assets": 4062244000, "short_term_debt": 77961000, "accounts_payable": 179486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439866000, "long_term_debt": 799949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049278000, "total_liabilities": 1489144000, "total_debt": 877910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1884823000, "total_equity": 2572780000, "shares_outstanding": 25025000, "operating_cash_flow": 80425000, "stock_based_compensation": 4540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14457000, "dividends_paid": 17357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12009000, "free_cash_flow": 95816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87488000", "ebitda": "120658000", "netIncome": "58058000", "grossProfit": "215892000", "depreciation": "None", "totalRevenue": "567390000", "costOfRevenue": "351498000", "interestIncome": "None", "incomeBeforeTax": "77716000", "interestExpense": "9772000", "operatingIncome": "87821000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19658000", "reportedCurrency": "USD", "netInterestIncome": "-9772000", "nonInterestIncome": "None", "operatingExpenses": "128071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33170000", "sellingGeneralAndAdministrative": "83897000", "netIncomeFromContinuingOperations": "58058000" }, "balance": { "goodwill": "1317748000", "inventory": "453781000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "4062244000", "longTermDebt": "799949000", "shortTermDebt": "77961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "560994000", "reportedCurrency": "USD", "retainedEarnings": "1884823000", "totalLiabilities": "1489144000", "otherCurrentAssets": "139303000", "totalCurrentAssets": "1562523000", "currentLongTermDebt": "67799000", "longTermInvestments": "26607000", "shortTermInvestments": "1011000", "currentNetReceivables": "338758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499721000", "currentAccountsPayable": "179486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929984000", "totalShareholderEquity": "2572780000", "capitalLeaseObligations": "62236000", "otherCurrentLiabilities": "133399000", "totalCurrentLiabilities": "439866000", "otherNonCurrentLiabilities": "70328000", "totalNonCurrentLiabilities": "1049278000", "cashAndShortTermInvestments": "629670000", "commonStockSharesOutstanding": "25025000", "intangibleAssetsExcludingGoodwill": "560994000", "cashAndCashEquivalentsAtCarryingValue": "629670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58058000", "profitLoss": "None", "dividendPayout": "17357000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3624000", "operatingCashflow": "80425000", "capitalExpenditures": "15391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12009000", "cashflowFromInvestment": "-14457000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 558489000, "cost_of_revenue": 351485000, "gross_profit": 207004000, "ebit": 71119000, "ebitda": 103899000, "pretax_income": 61144000, "tax_provision": 15678000, "net_income": 45466000, "net_income_to_common": 45466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561742000, "total_current_assets": 1463978000, "total_assets": 3924978000, "short_term_debt": 78302000, "long_term_debt": 795825000, "total_debt": 874127000, "total_liabilities": 1459491000, "total_equity": 2465129000, "shares_outstanding": 25030000, "goodwill_and_intangibles": 1853792000 }, "cash_flow": { "operating_cash_flow": 69424000, "capital_expenditure": 19127000, "free_cash_flow": 88551000, "dividends_paid": 16130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110305, "ticker_id": 6916, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71119000", "ebitda": "103899000", "netIncome": "45466000", "grossProfit": "207004000", "depreciation": "None", "totalRevenue": "558489000", "costOfRevenue": "351485000", "interestIncome": "None", "incomeBeforeTax": "61144000", "interestExpense": "9975000", "operatingIncome": "65506000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15678000", "reportedCurrency": "USD", "netInterestIncome": "-9975000", "nonInterestIncome": "None", "operatingExpenses": "141498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32780000", "sellingGeneralAndAdministrative": "93371000", "netIncomeFromContinuingOperations": "45466000" }, "balance": { "goodwill": "1287762000", "inventory": "451186000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3924978000", "longTermDebt": "795825000", "shortTermDebt": "78302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "566030000", "reportedCurrency": "USD", "retainedEarnings": "1844204000", "totalLiabilities": "1459491000", "otherCurrentAssets": "125703000", "totalCurrentAssets": "1463978000", "currentLongTermDebt": "67679000", "longTermInvestments": "22904000", "shortTermInvestments": "971000", "currentNetReceivables": "324376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2461000000", "currentAccountsPayable": "176095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923708000", "totalShareholderEquity": "2465129000", "capitalLeaseObligations": "60204000", "otherCurrentLiabilities": "115831000", "totalCurrentLiabilities": "418189000", "otherNonCurrentLiabilities": "67872000", "totalNonCurrentLiabilities": "1041302000", "cashAndShortTermInvestments": "561742000", "commonStockSharesOutstanding": "25030000", "intangibleAssetsExcludingGoodwill": "566030000", "cashAndCashEquivalentsAtCarryingValue": "561742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45466000", "profitLoss": "None", "dividendPayout": "16130000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "69424000", "capitalExpenditures": "19127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45770000", "cashflowFromInvestment": "-18194000", "stockBasedCompensation": "13271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558489000, "cost_of_revenue": 351485000, "gross_profit": 207004000, "research_and_development": 27146000, "selling_general_admin": 93371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71119000, "depreciation_amortisation": 32780000, "ebitda": 103899000, "interest_expense": 9975000, "interest_income": null, "other_non_operating": null, "pretax_income": 61144000, "tax_provision": 15678000, "effective_tax_rate": null, "net_income": 45466000, "net_income_continuing_ops": 45466000, "net_income_to_common": 45466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561742000, "short_term_investments": 971000, "net_receivables": 324376000, "inventory": 451186000, "other_current_assets": null, "total_current_assets": 1463978000, "net_ppe": null, "goodwill": 1287762000, "intangible_assets": 566030000, "goodwill_and_intangibles": 1853792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2461000000, "total_assets": 3924978000, "short_term_debt": 78302000, "accounts_payable": 176095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418189000, "long_term_debt": 795825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041302000, "total_liabilities": 1459491000, "total_debt": 874127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1844204000, "total_equity": 2465129000, "shares_outstanding": 25030000, "operating_cash_flow": 69424000, "stock_based_compensation": 13271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18194000, "dividends_paid": 16130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45770000, "free_cash_flow": 88551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71119000", "ebitda": "103899000", "netIncome": "45466000", "grossProfit": "207004000", "depreciation": "None", "totalRevenue": "558489000", "costOfRevenue": "351485000", "interestIncome": "None", "incomeBeforeTax": "61144000", "interestExpense": "9975000", "operatingIncome": "65506000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15678000", "reportedCurrency": "USD", "netInterestIncome": "-9975000", "nonInterestIncome": "None", "operatingExpenses": "141498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32780000", "sellingGeneralAndAdministrative": "93371000", "netIncomeFromContinuingOperations": "45466000" }, "balance": { "goodwill": "1287762000", "inventory": "451186000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3924978000", "longTermDebt": "795825000", "shortTermDebt": "78302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "566030000", "reportedCurrency": "USD", "retainedEarnings": "1844204000", "totalLiabilities": "1459491000", "otherCurrentAssets": "125703000", "totalCurrentAssets": "1463978000", "currentLongTermDebt": "67679000", "longTermInvestments": "22904000", "shortTermInvestments": "971000", "currentNetReceivables": "324376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2461000000", "currentAccountsPayable": "176095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923708000", "totalShareholderEquity": "2465129000", "capitalLeaseObligations": "60204000", "otherCurrentLiabilities": "115831000", "totalCurrentLiabilities": "418189000", "otherNonCurrentLiabilities": "67872000", "totalNonCurrentLiabilities": "1041302000", "cashAndShortTermInvestments": "561742000", "commonStockSharesOutstanding": "25030000", "intangibleAssetsExcludingGoodwill": "566030000", "cashAndCashEquivalentsAtCarryingValue": "561742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45466000", "profitLoss": "None", "dividendPayout": "16130000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "69424000", "capitalExpenditures": "19127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45770000", "cashflowFromInvestment": "-18194000", "stockBasedCompensation": "13271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 535385000, "cost_of_revenue": 347577000, "gross_profit": 187808000, "ebit": 65315000, "ebitda": 97808000, "pretax_income": 55704000, "tax_provision": 7252000, "net_income": 48452000, "net_income_to_common": 48452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562153000, "total_current_assets": 1444111000, "total_assets": 3943461000, "short_term_debt": 77355000, "long_term_debt": 800849000, "total_debt": 878204000, "total_liabilities": 1472168000, "total_equity": 2470983000, "shares_outstanding": 25124000, "goodwill_and_intangibles": 1879368000 }, "cash_flow": { "operating_cash_flow": 57150000, "capital_expenditure": 15547000, "free_cash_flow": 72697000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110306, "ticker_id": 6916, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65315000", "ebitda": "97808000", "netIncome": "48452000", "grossProfit": "187808000", "depreciation": "None", "totalRevenue": "535385000", "costOfRevenue": "347577000", "interestIncome": "None", "incomeBeforeTax": "55704000", "interestExpense": "9611000", "operatingIncome": "54952000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "-9611000", "nonInterestIncome": "None", "operatingExpenses": "132856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32493000", "sellingGeneralAndAdministrative": "86127000", "netIncomeFromContinuingOperations": "48452000" }, "balance": { "goodwill": "1294737000", "inventory": "456135000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3943461000", "longTermDebt": "800849000", "shortTermDebt": "77355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "584631000", "reportedCurrency": "USD", "retainedEarnings": "1814916000", "totalLiabilities": "1472168000", "otherCurrentAssets": "121142000", "totalCurrentAssets": "1444111000", "currentLongTermDebt": "65824000", "longTermInvestments": "24204000", "shortTermInvestments": "231000", "currentNetReceivables": "304450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499350000", "currentAccountsPayable": "172809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928995000", "totalShareholderEquity": "2470983000", "capitalLeaseObligations": "62322000", "otherCurrentLiabilities": "103529000", "totalCurrentLiabilities": "404972000", "otherNonCurrentLiabilities": "80752000", "totalNonCurrentLiabilities": "1067196000", "cashAndShortTermInvestments": "562153000", "commonStockSharesOutstanding": "25124000", "intangibleAssetsExcludingGoodwill": "584631000", "cashAndCashEquivalentsAtCarryingValue": "562153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48452000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16179000", "operatingCashflow": "57150000", "capitalExpenditures": "15547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33520000", "cashflowFromInvestment": "-8483000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535385000, "cost_of_revenue": 347577000, "gross_profit": 187808000, "research_and_development": 27667000, "selling_general_admin": 86127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65315000, "depreciation_amortisation": 32493000, "ebitda": 97808000, "interest_expense": 9611000, "interest_income": null, "other_non_operating": null, "pretax_income": 55704000, "tax_provision": 7252000, "effective_tax_rate": null, "net_income": 48452000, "net_income_continuing_ops": 48452000, "net_income_to_common": 48452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562153000, "short_term_investments": 231000, "net_receivables": 304450000, "inventory": 456135000, "other_current_assets": null, "total_current_assets": 1444111000, "net_ppe": null, "goodwill": 1294737000, "intangible_assets": 584631000, "goodwill_and_intangibles": 1879368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499350000, "total_assets": 3943461000, "short_term_debt": 77355000, "accounts_payable": 172809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404972000, "long_term_debt": 800849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067196000, "total_liabilities": 1472168000, "total_debt": 878204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814916000, "total_equity": 2470983000, "shares_outstanding": 25124000, "operating_cash_flow": 57150000, "stock_based_compensation": 3617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8483000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33520000, "free_cash_flow": 72697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65315000", "ebitda": "97808000", "netIncome": "48452000", "grossProfit": "187808000", "depreciation": "None", "totalRevenue": "535385000", "costOfRevenue": "347577000", "interestIncome": "None", "incomeBeforeTax": "55704000", "interestExpense": "9611000", "operatingIncome": "54952000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "-9611000", "nonInterestIncome": "None", "operatingExpenses": "132856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32493000", "sellingGeneralAndAdministrative": "86127000", "netIncomeFromContinuingOperations": "48452000" }, "balance": { "goodwill": "1294737000", "inventory": "456135000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3943461000", "longTermDebt": "800849000", "shortTermDebt": "77355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "584631000", "reportedCurrency": "USD", "retainedEarnings": "1814916000", "totalLiabilities": "1472168000", "otherCurrentAssets": "121142000", "totalCurrentAssets": "1444111000", "currentLongTermDebt": "65824000", "longTermInvestments": "24204000", "shortTermInvestments": "231000", "currentNetReceivables": "304450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499350000", "currentAccountsPayable": "172809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "928995000", "totalShareholderEquity": "2470983000", "capitalLeaseObligations": "62322000", "otherCurrentLiabilities": "103529000", "totalCurrentLiabilities": "404972000", "otherNonCurrentLiabilities": "80752000", "totalNonCurrentLiabilities": "1067196000", "cashAndShortTermInvestments": "562153000", "commonStockSharesOutstanding": "25124000", "intangibleAssetsExcludingGoodwill": "584631000", "cashAndCashEquivalentsAtCarryingValue": "562153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48452000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16179000", "operatingCashflow": "57150000", "capitalExpenditures": "15547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33520000", "cashflowFromInvestment": "-8483000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 533807000, "cost_of_revenue": 340226000, "gross_profit": 193581000, "ebit": 69012000, "ebitda": 103157000, "pretax_income": 58949000, "tax_provision": 16068000, "net_income": 42881000, "net_income_to_common": 42881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555513000, "total_current_assets": 1408600000, "total_assets": 3995275000, "short_term_debt": 26130000, "long_term_debt": 857915000, "total_debt": 884045000, "total_liabilities": 1514794000, "total_equity": 2480169000, "shares_outstanding": 25111000, "goodwill_and_intangibles": 1916134000 }, "cash_flow": { "operating_cash_flow": 144247000, "capital_expenditure": 23022000, "free_cash_flow": 167269000, "dividends_paid": 16188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110307, "ticker_id": 6916, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69012000", "ebitda": "103157000", "netIncome": "42881000", "grossProfit": "193581000", "depreciation": "None", "totalRevenue": "533807000", "costOfRevenue": "340226000", "interestIncome": "None", "incomeBeforeTax": "58949000", "interestExpense": "10063000", "operatingIncome": "64523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16068000", "reportedCurrency": "USD", "netInterestIncome": "-10063000", "nonInterestIncome": "None", "operatingExpenses": "129058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34145000", "sellingGeneralAndAdministrative": "80598000", "netIncomeFromContinuingOperations": "42881000" }, "balance": { "goodwill": "1309998000", "inventory": "474607000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3995275000", "longTermDebt": "857915000", "shortTermDebt": "26130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "606136000", "reportedCurrency": "USD", "retainedEarnings": "1782662000", "totalLiabilities": "1514794000", "otherCurrentAssets": "91227000", "totalCurrentAssets": "1408600000", "currentLongTermDebt": "14020000", "longTermInvestments": "24821000", "shortTermInvestments": "235000", "currentNetReceivables": "287018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586675000", "currentAccountsPayable": "173535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933951000", "totalShareholderEquity": "2480169000", "capitalLeaseObligations": "61582000", "otherCurrentLiabilities": "134906000", "totalCurrentLiabilities": "375494000", "otherNonCurrentLiabilities": "86671000", "totalNonCurrentLiabilities": "1139300000", "cashAndShortTermInvestments": "555513000", "commonStockSharesOutstanding": "25111000", "intangibleAssetsExcludingGoodwill": "606136000", "cashAndCashEquivalentsAtCarryingValue": "555513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42881000", "profitLoss": "None", "dividendPayout": "16188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16015000", "operatingCashflow": "144247000", "capitalExpenditures": "23022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138582000", "cashflowFromInvestment": "-22938000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533807000, "cost_of_revenue": 340226000, "gross_profit": 193581000, "research_and_development": 25159000, "selling_general_admin": 80598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69012000, "depreciation_amortisation": 34145000, "ebitda": 103157000, "interest_expense": 10063000, "interest_income": null, "other_non_operating": null, "pretax_income": 58949000, "tax_provision": 16068000, "effective_tax_rate": null, "net_income": 42881000, "net_income_continuing_ops": 42881000, "net_income_to_common": 42881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555513000, "short_term_investments": 235000, "net_receivables": 287018000, "inventory": 474607000, "other_current_assets": null, "total_current_assets": 1408600000, "net_ppe": null, "goodwill": 1309998000, "intangible_assets": 606136000, "goodwill_and_intangibles": 1916134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2586675000, "total_assets": 3995275000, "short_term_debt": 26130000, "accounts_payable": 173535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375494000, "long_term_debt": 857915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139300000, "total_liabilities": 1514794000, "total_debt": 884045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782662000, "total_equity": 2480169000, "shares_outstanding": 25111000, "operating_cash_flow": 144247000, "stock_based_compensation": 3766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22938000, "dividends_paid": 16188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138582000, "free_cash_flow": 167269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69012000", "ebitda": "103157000", "netIncome": "42881000", "grossProfit": "193581000", "depreciation": "None", "totalRevenue": "533807000", "costOfRevenue": "340226000", "interestIncome": "None", "incomeBeforeTax": "58949000", "interestExpense": "10063000", "operatingIncome": "64523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16068000", "reportedCurrency": "USD", "netInterestIncome": "-10063000", "nonInterestIncome": "None", "operatingExpenses": "129058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34145000", "sellingGeneralAndAdministrative": "80598000", "netIncomeFromContinuingOperations": "42881000" }, "balance": { "goodwill": "1309998000", "inventory": "474607000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "3995275000", "longTermDebt": "857915000", "shortTermDebt": "26130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "606136000", "reportedCurrency": "USD", "retainedEarnings": "1782662000", "totalLiabilities": "1514794000", "otherCurrentAssets": "91227000", "totalCurrentAssets": "1408600000", "currentLongTermDebt": "14020000", "longTermInvestments": "24821000", "shortTermInvestments": "235000", "currentNetReceivables": "287018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2586675000", "currentAccountsPayable": "173535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933951000", "totalShareholderEquity": "2480169000", "capitalLeaseObligations": "61582000", "otherCurrentLiabilities": "134906000", "totalCurrentLiabilities": "375494000", "otherNonCurrentLiabilities": "86671000", "totalNonCurrentLiabilities": "1139300000", "cashAndShortTermInvestments": "555513000", "commonStockSharesOutstanding": "25111000", "intangibleAssetsExcludingGoodwill": "606136000", "cashAndCashEquivalentsAtCarryingValue": "555513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42881000", "profitLoss": "None", "dividendPayout": "16188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16015000", "operatingCashflow": "144247000", "capitalExpenditures": "23022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138582000", "cashflowFromInvestment": "-22938000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 607071000, "cost_of_revenue": 380200000, "gross_profit": 226871000, "ebit": 85396000, "ebitda": 119305000, "pretax_income": 75295000, "tax_provision": 17507000, "net_income": 57788000, "net_income_to_common": 57788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560056000, "total_current_assets": 1458320000, "total_assets": 4002926000, "short_term_debt": 147458000, "long_term_debt": 857006000, "total_debt": 1004464000, "total_liabilities": 1598067000, "total_equity": 2404514000, "shares_outstanding": 25143000, "goodwill_and_intangibles": 1896709000 }, "cash_flow": { "operating_cash_flow": 161507000, "capital_expenditure": 21665000, "free_cash_flow": 183172000, "dividends_paid": 16183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110309, "ticker_id": 6916, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85396000", "ebitda": "119305000", "netIncome": "57788000", "grossProfit": "226871000", "depreciation": "None", "totalRevenue": "607071000", "costOfRevenue": "380200000", "interestIncome": "None", "incomeBeforeTax": "75295000", "interestExpense": "10101000", "operatingIncome": "93645000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17507000", "reportedCurrency": "USD", "netInterestIncome": "-10101000", "nonInterestIncome": "None", "operatingExpenses": "133226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33909000", "sellingGeneralAndAdministrative": "87204000", "netIncomeFromContinuingOperations": "57788000" }, "balance": { "goodwill": "1284343000", "inventory": "483075000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "4002926000", "longTermDebt": "857006000", "shortTermDebt": "147458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "612366000", "reportedCurrency": "USD", "retainedEarnings": "1755936000", "totalLiabilities": "1598067000", "otherCurrentAssets": "83684000", "totalCurrentAssets": "1458320000", "currentLongTermDebt": "135619000", "longTermInvestments": "23371000", "shortTermInvestments": "229000", "currentNetReceivables": "331276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544606000", "currentAccountsPayable": "166725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044282000", "totalShareholderEquity": "2404514000", "capitalLeaseObligations": "39818000", "otherCurrentLiabilities": "120936000", "totalCurrentLiabilities": "481646000", "otherNonCurrentLiabilities": "83496000", "totalNonCurrentLiabilities": "1116421000", "cashAndShortTermInvestments": "560056000", "commonStockSharesOutstanding": "25143000", "intangibleAssetsExcludingGoodwill": "612366000", "cashAndCashEquivalentsAtCarryingValue": "560056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57788000", "profitLoss": "None", "dividendPayout": "16183000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39818000", "operatingCashflow": "161507000", "capitalExpenditures": "21665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14458000", "cashflowFromInvestment": "-62359000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607071000, "cost_of_revenue": 380200000, "gross_profit": 226871000, "research_and_development": 25484000, "selling_general_admin": 87204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85396000, "depreciation_amortisation": 33909000, "ebitda": 119305000, "interest_expense": 10101000, "interest_income": null, "other_non_operating": null, "pretax_income": 75295000, "tax_provision": 17507000, "effective_tax_rate": null, "net_income": 57788000, "net_income_continuing_ops": 57788000, "net_income_to_common": 57788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560056000, "short_term_investments": 229000, "net_receivables": 331276000, "inventory": 483075000, "other_current_assets": null, "total_current_assets": 1458320000, "net_ppe": null, "goodwill": 1284343000, "intangible_assets": 612366000, "goodwill_and_intangibles": 1896709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544606000, "total_assets": 4002926000, "short_term_debt": 147458000, "accounts_payable": 166725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481646000, "long_term_debt": 857006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116421000, "total_liabilities": 1598067000, "total_debt": 1004464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1755936000, "total_equity": 2404514000, "shares_outstanding": 25143000, "operating_cash_flow": 161507000, "stock_based_compensation": 3857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62359000, "dividends_paid": 16183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14458000, "free_cash_flow": 183172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85396000", "ebitda": "119305000", "netIncome": "57788000", "grossProfit": "226871000", "depreciation": "None", "totalRevenue": "607071000", "costOfRevenue": "380200000", "interestIncome": "None", "incomeBeforeTax": "75295000", "interestExpense": "10101000", "operatingIncome": "93645000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17507000", "reportedCurrency": "USD", "netInterestIncome": "-10101000", "nonInterestIncome": "None", "operatingExpenses": "133226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33909000", "sellingGeneralAndAdministrative": "87204000", "netIncomeFromContinuingOperations": "57788000" }, "balance": { "goodwill": "1284343000", "inventory": "483075000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "4002926000", "longTermDebt": "857006000", "shortTermDebt": "147458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "612366000", "reportedCurrency": "USD", "retainedEarnings": "1755936000", "totalLiabilities": "1598067000", "otherCurrentAssets": "83684000", "totalCurrentAssets": "1458320000", "currentLongTermDebt": "135619000", "longTermInvestments": "23371000", "shortTermInvestments": "229000", "currentNetReceivables": "331276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544606000", "currentAccountsPayable": "166725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044282000", "totalShareholderEquity": "2404514000", "capitalLeaseObligations": "39818000", "otherCurrentLiabilities": "120936000", "totalCurrentLiabilities": "481646000", "otherNonCurrentLiabilities": "83496000", "totalNonCurrentLiabilities": "1116421000", "cashAndShortTermInvestments": "560056000", "commonStockSharesOutstanding": "25143000", "intangibleAssetsExcludingGoodwill": "612366000", "cashAndCashEquivalentsAtCarryingValue": "560056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57788000", "profitLoss": "None", "dividendPayout": "16183000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39818000", "operatingCashflow": "161507000", "capitalExpenditures": "21665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14458000", "cashflowFromInvestment": "-62359000", "stockBasedCompensation": "3857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "income_statement": { "revenue": 611997000, "cost_of_revenue": 377165000, "gross_profit": 234832000, "ebit": 95507000, "ebitda": 130399000, "pretax_income": 85451000, "tax_provision": 15380000, "net_income": 70071000, "net_income_to_common": 70071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480743000, "total_current_assets": 1441346000, "total_assets": 3975714000, "short_term_debt": 149994000, "long_term_debt": 864223000, "total_debt": 1014217000, "total_liabilities": 1618463000, "total_equity": 2356956000, "shares_outstanding": 25095000, "goodwill_and_intangibles": 1917521000 }, "cash_flow": { "operating_cash_flow": 98226000, "capital_expenditure": 15836000, "free_cash_flow": 114062000, "dividends_paid": 14910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110310, "ticker_id": 6916, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:30.257260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95507000", "ebitda": "130399000", "netIncome": "70071000", "grossProfit": "234832000", "depreciation": "None", "totalRevenue": "611997000", "costOfRevenue": "377165000", "interestIncome": "None", "incomeBeforeTax": "85451000", "interestExpense": "10056000", "operatingIncome": "92053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15380000", "reportedCurrency": "USD", "netInterestIncome": "-10056000", "nonInterestIncome": "None", "operatingExpenses": "142779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24496000", "otherNonOperatingIncome": "1404000", "costofGoodsAndServicesSold": "377165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34892000", "sellingGeneralAndAdministrative": "94543000", "netIncomeFromContinuingOperations": "70071000" }, "balance": { "goodwill": "1289188000", "inventory": "527151000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "3975714000", "longTermDebt": "864223000", "shortTermDebt": "149994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "628333000", "reportedCurrency": "USD", "retainedEarnings": "1714381000", "totalLiabilities": "1618463000", "otherCurrentAssets": "90324000", "totalCurrentAssets": "1441346000", "currentLongTermDebt": "137435000", "longTermInvestments": "25248000", "shortTermInvestments": "84000", "currentNetReceivables": "343044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534368000", "currentAccountsPayable": "173353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481567000", "shortLongTermDebtTotal": "1057788000", "totalShareholderEquity": "2356956000", "capitalLeaseObligations": "43571000", "otherCurrentLiabilities": "120423000", "totalCurrentLiabilities": "495680000", "otherNonCurrentLiabilities": "110868000", "totalNonCurrentLiabilities": "1122783000", "cashAndShortTermInvestments": "480743000", "commonStockSharesOutstanding": "25095000", "intangibleAssetsExcludingGoodwill": "628333000", "cashAndCashEquivalentsAtCarryingValue": "480743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70071000", "profitLoss": "None", "dividendPayout": "14910000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28173000", "operatingCashflow": "98226000", "capitalExpenditures": "15836000", "changeInReceivables": "-17386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20482000", "cashflowFromInvestment": "-15832000", "stockBasedCompensation": "12545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611997000, "cost_of_revenue": 377165000, "gross_profit": 234832000, "research_and_development": 24496000, "selling_general_admin": 94543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95507000, "depreciation_amortisation": 34892000, "ebitda": 130399000, "interest_expense": 10056000, "interest_income": null, "other_non_operating": null, "pretax_income": 85451000, "tax_provision": 15380000, "effective_tax_rate": null, "net_income": 70071000, "net_income_continuing_ops": 70071000, "net_income_to_common": 70071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480743000, "short_term_investments": 84000, "net_receivables": 343044000, "inventory": 527151000, "other_current_assets": null, "total_current_assets": 1441346000, "net_ppe": null, "goodwill": 1289188000, "intangible_assets": 628333000, "goodwill_and_intangibles": 1917521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2534368000, "total_assets": 3975714000, "short_term_debt": 149994000, "accounts_payable": 173353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495680000, "long_term_debt": 864223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122783000, "total_liabilities": 1618463000, "total_debt": 1014217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1714381000, "total_equity": 2356956000, "shares_outstanding": 25095000, "operating_cash_flow": 98226000, "stock_based_compensation": 12545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15832000, "dividends_paid": 14910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20482000, "free_cash_flow": 114062000, "net_change_in_cash": 61912000 }, "raw_data": { "income": { "ebit": "95507000", "ebitda": "130399000", "netIncome": "70071000", "grossProfit": "234832000", "depreciation": "None", "totalRevenue": "611997000", "costOfRevenue": "377165000", "interestIncome": "None", "incomeBeforeTax": "85451000", "interestExpense": "10056000", "operatingIncome": "92053000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15380000", "reportedCurrency": "USD", "netInterestIncome": "-10056000", "nonInterestIncome": "None", "operatingExpenses": "142779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24496000", "otherNonOperatingIncome": "1404000", "costofGoodsAndServicesSold": "377165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34892000", "sellingGeneralAndAdministrative": "94543000", "netIncomeFromContinuingOperations": "70071000" }, "balance": { "goodwill": "1289188000", "inventory": "527151000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "3975714000", "longTermDebt": "864223000", "shortTermDebt": "149994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "628333000", "reportedCurrency": "USD", "retainedEarnings": "1714381000", "totalLiabilities": "1618463000", "otherCurrentAssets": "90324000", "totalCurrentAssets": "1441346000", "currentLongTermDebt": "137435000", "longTermInvestments": "25248000", "shortTermInvestments": "84000", "currentNetReceivables": "343044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534368000", "currentAccountsPayable": "173353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481567000", "shortLongTermDebtTotal": "1057788000", "totalShareholderEquity": "2356956000", "capitalLeaseObligations": "43571000", "otherCurrentLiabilities": "120423000", "totalCurrentLiabilities": "495680000", "otherNonCurrentLiabilities": "110868000", "totalNonCurrentLiabilities": "1122783000", "cashAndShortTermInvestments": "480743000", "commonStockSharesOutstanding": "25095000", "intangibleAssetsExcludingGoodwill": "628333000", "cashAndCashEquivalentsAtCarryingValue": "480743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70071000", "profitLoss": "None", "dividendPayout": "14910000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28173000", "operatingCashflow": "98226000", "capitalExpenditures": "15836000", "changeInReceivables": "-17386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20482000", "cashflowFromInvestment": "-15832000", "stockBasedCompensation": "12545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }